investment proposal ascott by ireo€¦ · ascott by ireo. cost sheet & payment plan apartment...
TRANSCRIPT
1
INVESTMENT PROPOSAL
ASCOTT BY IREO
Cost Sheet & Payment Plan
Apartment type STUDIO APARTMENT
Area 950 Sq ft
Basic Sale Price 17250 16387500.00
Total Basic Cost 16387500.00
DC 860.46 817437.00
IFMS 100 95000.00
Working Capital 500000 500000.00
Total Cost 17799937.00
Net Total 17799937.00
S.
No. Possession Linked Payment Plan % Basic Cost DC IFMS
Working
Capital TOTAL
1 At the Time of Booking 10% of BSP 10 1638750.00 1638750.00
2 Within 30 Days from booking 25 % of BSP + 50% of Working Capital + DC 25 4096875.00 817437.00 250000.00 5164312.00
3 On possession
65% of BSP+50% of Working Capital + Other
Charges 65 10651875.00 95000.00 250000.00 10996875.00
Grand Total 100 16387500.00 817437.00 95000.00 500000.00 17799937.00
*Service Tax as applicable, PLCs may
vary as per unit
Possession Linked Payment plan MSA rental Pool
Cost Sheet & Payment Plan
Apartment type 1BHK
Area 1256
Basic Sale Price 17250 21666000.00
Total Basic Cost 21666000.00
DC 860.46 1080737.76
IFMS 100 125600.00
Working Capital 500000 500000.00
Total Cost 23372337.76
Possession Linked Payment plan MSA rental Pool
S.
No. Possession Linked Payment Plan % Basic Cost DC IFMS
Working
Capital TOTAL
1 At the Time of Booking 10% of BSP 10 2166600.00 2166600.00
2 Within 30 Days from booking 25 % of BSP + 50% of Working Capital + DC 25 5416500.00 1080737.76 250000.00 6747237.76
3 On possession
65% of BSP+50% of Working Capital +
Other Charges 65 14082900.00 125600.00 250000.00 14458500.00
Grand Total 100 21666000.00 1080737.76 125600.00 500000.00 23372337.76
*Service Tax as applicable,
PLCs may very as per unit
Apartment type 2BHK
Area 1598
Basic Sale Price 17250 27565500.00
Total Basic Cost 27565500.00
DC 860.46 1375015.08
IFMS 100 159800.00
Working Capital 500000 500000.00
Total Cost 29600315.08
Net Total 29600315.08
Cost Sheet & Payment PlanPossession Linked Payment plan MSA rental Pool
S.
No. Possession Linked Payment Plan % Basic Cost DC IFMS
Working
Capital TOTAL
1 At the Time of Booking 10% of BSP 10 2756550.00 2756550.00
2 Within 30 Days from booking 25 % of BSP + 50% of Working Capital + DC 25 6891375.00 1375015.08 250000.00 8516390.08
3 On possession
65% of BSP+50% of Working Capital +
Other Charges 65 17917575.00 159800.00 250000.00 18327375.00
Grand Total 100 27565500.00 1375015.08 159800.00 500000.00 29600315.08
*Service Tax as applicable,
PLCs may very as per unit
The Way Forward…
We would like to be your partners in Real Estates Management
Please contact us through phone or email
Looking forward to a meeting to give you a perspective on the investment
15
We build relationships for lifetime.
We help you grow
Call : +91 9582885981Email: [email protected]