investing in our city invested in our ... - city of …...delivery of infrastructure (including...
TRANSCRIPT
2020 Draft Budget and Business Plan - Appendix E: Capital Project Detail Sheets
cambridge.ca/budget
INVESTING INOUR CITYINVESTED INOUR CITIZENS
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00393-40 Region - Dundas Street – Phase 1 (Shade St to Briercrest Ave)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference # 1534
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project Details
Project Description
Phase 1 of Region's Dundas St reconstruction from Shade St to Briercrest Ave. Includes replacement of existing dual use watermain with separate local and trunk watermain from Spruce St to Elgin St, replacement of local watermain from Elgin St to Briercrest Ave and replacement of sanitary sewer from Spruce St to Elgin St. And, rehabilitation work on the pedestrian tunnel in Soper Park.
Project Justification
Project addresses water and wastewater backlog as per long range financial plan and it is cost effective to align City infrastructure renewal along with Region construction projects to reduce impacts to residents.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 142,800408004 Cont from RF - Wastewater 190,600408006 Cont from RF - Water System 730,300501041 Funding to Ext Agenc (1,063,700)
$0Total Financing
Operating Impact2023202220212020Total
Estimated Operating Costs
1,0001,000 Incremental maintenance cost due to growth
101580-501023 Program Suppl & Mat
101730-501023 Program Suppl & Mat 3,0003,000 Incremental maintenance cost due to growth
Total Estimated Operating Costs 4,0004,000
$4,000 $4,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 193
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00393-40 Region - Dundas Street – Phase 1 (Shade St to Briercrest Ave)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference # 1534
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Adam RipperOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 194
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00393-40 Region - Dundas Street – Phase 1 (Shade St to Briercrest Ave)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference # 1534
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Regional project contributionCritical Projects2. Alignment with Corporate Strategic Direction 75 Aligned with departmental asset management
planAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduced number of potholes, road patrolling costs and associated operating and maintenance costs
Little or no decrease / increase in operating costs
4. Risk Assessment 100 Improves Water distribution and traffic safetyWill mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Address current service deficiency for water and sewer system
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Reduces water and sewer BacklogDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Improves water quality and water distributionHas no direct community impact9. Economic Impact 50 N/ALimited, minimal or no economic benefit for
the local economyTotal Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 195
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00393-40 Region - Dundas Street – Phase 1 (Shade St to Briercrest Ave)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference # 1534
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\3651.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 196
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00394-40 Dover Street PS - Construction
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 31 December 2023Department Reference #
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of the Dover Street Sanitary Pumping Station in accordance with the recommendations identified in the Dover Street Pumping Station Municipal Class Environmental Assessment.
Project Justification
The pumping station is at the end of its serviceable life and requires replacement. Increased capacity will be required due to upstream development in the East Side Lands
Expenditure / Revenue Allocation 2020
Financing
401041 Growth Funded Debt 2,448,000408004 Cont from RF - Wastewater 1,632,000501010 Salaries and Wages (60,000)501026 Professional Serv (100,000)501050 Construct/Implement (3,920,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101840-501023 Program Suppl & Mat 3,0003,000 Incremental maintenance cost due to growth
Total Estimated Operating Costs 3,0003,000
$3,000 $3,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 197
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00394-40 Dover Street PS - Construction
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 31 December 2023Department Reference #
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Alex NicholsOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 198
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00394-40 Dover Street PS - Construction
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 31 December 2023Department Reference #
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Sanitary Pumping stations are vital infrastructure and are critical to provide sewer collection service to utility customers
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 As per Sanitary Sewer Master PlanAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 N/ALittle or no decrease / increase in operating costs
4. Risk Assessment 75 Pumping station are significant environmental risk and health risk. PS failure may cause flooding of sewage to basements/streets/parks/ river
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 N/AROI difficult to measure in financial terms6. Service Levels 75 Addresses sewer infrastructure needsIncrease level of service7. Infrastructure Impact 100 Addresses sewer infrastructure needsDirect impact in reducing the City's total
infrastructure gap8. Community Impact 50 PS failure may cause flooding of sewage to
basements/streets/parks/ river. Significant environmental risk
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 685
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 199
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00394-40 Dover Street PS - Construction
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 31 December 2023Department Reference #
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\4971.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 200
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00407-10 Relational Databse (Oracle and MS SQL) Upgrade/Migration
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method OtherStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Lifecycle upgrade of relational database systems.1. Evaluate various cloud solutions for next version of Oracle database to facilitate application upgrades and reduce database licensing cost. 2. Based on the selected solution (Cloud/On Premises), Migrate/Upgrade all existing database (prod & dev) from Oracle Database 11.2.0.4 to 12.2.0.1 3. Also includes SQL 2014 to SQL 2019. 4. Integration work.
Project Justification
Necessary to maintain existing service levels over the next 4 years and provide performance enhancements. All corporate data is stored in databases and the technology to manage and monitor those database is as critical as the data itself. Corporate applications enhancements occur multiply times a year and some require upgrades to database technology. Applications may fail or no longer be supported if upgrades are not completed. Required to keep the corporate databases updated to the current technology, functions and security. Corporate databases will be prepared for building the enterprise data warehouse, and eventually provide business intelligence using analytic report and dashboard.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 190,000501019 Licensing/Subcrib (15,000)501026 Professional Serv (150,000)501050 Construct/Implement (25,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101270-501019 Licensing/Subcrib 15,00015,000Total Estimated Operating Costs 15,00015,000
$15,000 $15,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 201
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00407-10 Relational Databse (Oracle and MS SQL) Upgrade/Migration
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method OtherStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Mohammad MamunOther Staffing Resources Required Tech Support staff, Database Management Staff
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 202
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00407-10 Relational Databse (Oracle and MS SQL) Upgrade/Migration
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method OtherStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Database Management is the backbone to all corporate data and must be kept in a state of good repair. Project is necessary to maintain the current level of service and add new enhancements for corporate applications. Upgrades will take the full year to complete by which time the existing technology will be 5years old.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Reliable data, database uptime and database functionality are all required to sustain corporate programs. Departments will not be able to encorporate new business plans without access to reliable data and without additional toolsets to offer some of the new functionality.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No decrease in actual operating costs are expected.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Performance issues, downtime, unrealiable datasets will add risk to all corporate operations and the functions they perform.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI difficult to measure in monitary terms. Reliability of databases and data is key to many services offered by business units.
ROI difficult to measure in financial terms
6. Service Levels 100 Maintaining proper data, upto date database technology and providing speedy access to that data is required to maintain current levels of service and to meet all service level standards.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Regular planned replacement and enhancement of database infrastructure will reduce the existing IT infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Keeping current with database technology will improve and enhance amenities available to the community. It also decreases the likely hood of downtime for online services and over the counter services offered to the public.
Has no direct community impact
9. Economic Impact 50 Indirectly related to economic benefits to the local economy.
Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 203
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00420-30 Preston Auditorium - Design (2020)
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 06 January 2020Project Completion Date 31 August 2021Department Reference #
Project Type Facility Renovation Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Project Details
Project Description
Design of Preston Memorial Auditorium expansion. Preston Memorial Auditorium to be expanded to a twin ice pad facility.
Project Justification
Project is part of the Recreation Complex program approved by Council in 2019.
Expenditure / Revenue Allocation 2020
Financing
401039 Debenture 893,200408045 Cont from RF - Development 306,800501010 Salaries and Wages (100,000)501026 Professional Serv (1,100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101410-501015 Debt Charges - Prin 29,900 29,90059,800Total Estimated Operating Costs 29,90029,90059,800
$59,800 $29,900 $29,900Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 204
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00420-30 Preston Auditorium - Design (2020)
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 06 January 2020Project Completion Date 31 August 2021Department Reference #
Project Type Facility Renovation Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Staffing ImpactProject Manager Steve RuffiniOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 205
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00420-30 Preston Auditorium - Design (2020)
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 06 January 2020Project Completion Date 31 August 2021Department Reference #
Project Type Facility Renovation Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Part of recreation complex programCommunity Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 100 Part of recreation complex programCouncil Priority3. Operating Budget Impact 50 No operating impactLittle or no decrease / increase in operating
costs4. Risk Assessment 50 Provision of improved ice facilitiesWill mitigate corporate risk defined as "low"
or little or no impact5. Cost/Benefit (Payback) 50 Provision of improved ice facilitiesROI difficult to measure in financial terms6. Service Levels 75 Improvement to ice facility servicesIncrease level of service7. Infrastructure Impact 100 Expansion will result in new asset replacing old
arenaDirect impact in reducing the City's total infrastructure gap
8. Community Impact 75 Improvement of ice facility servicesHas moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Provision of improved ice facilitiesLimited, minimal or no economic benefit for the local economy
Total Score 710
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 206
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00421-40 Market Building Renovations
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Project Details
Project Description
Improvements to floor, walls, dishwashing sinks, counter tops and washroom on the main floor of the Farmer's Market building to keep facility in compliance wtih Ontario Food Premise regulations as well as address some of the structural deficiencies identified through building condition assessment.
Project Justification
The Farmers' Market building has held the farmers' market since 1887. This continuous operation is unique in Ontario. With completion of this project the facility will stay in compliance with Ontario Food Premise regulations and address structural deficiencies identified by 2017 building condition assessment.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 737,300501050 Construct/Implement (730,000)508029 Cont to RF - Public Art (7,300)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
1,5001,500102310-501027 General Maint Contr 102310-501039 Hydro 500500
Total Estimated Operating Costs 2,0002,000
$2,000 $2,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 207
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00421-40 Market Building Renovations
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Staffing ImpactProject Manager Slobodanka LekicOther Staffing Resources Required Market Manager
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 208
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00421-40 Market Building Renovations
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Project implemented by the Market Advisory Committee. Provide universal access per AODA Regulations.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with Sustainability planAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Don't expect a significant impact ($2,000 increase for hydro and maintenance).
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Impact of not doing this project could cause possible complains to human ritghts not providing universal access for all to the public building. The other impact is increasing risk of food safety violation and decreasing public interest in the market. Not doing any heritage preservation will increase deterioratin of this heritage building.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 May be impact, but not identified at this timeROI difficult to measure in financial terms6. Service Levels 75 Level of service will be positively impactedIncrease level of service7. Infrastructure Impact 100 The building represents an infrastructure
liability due to deteriorating building components. Proposed improvements have a direct impact on narrowing the infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 75 Amenities for vendors and community will improve
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Could have the potential of increased usageGenerates a moderate economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 209
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00421-40 Market Building Renovations
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Maps/Attachments
G:\CFO\Sustainable Design and Development\Common\Capital Budget Info\Maps for Budget Pages\FARMERS MARKET.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 210
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00431-41 North Cambridge Railway Diversion
Prepared By Katie FischerApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 30 June 2020Project Completion Date 31 December 2020Department Reference #
Project Type Infrastructure Development Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project Details
Project Description
City's share of railway diversion to support grade separation work in 2021. Required to support construction of E-W collector road in the North Cambridge development (Region's East Side lands). The grade separation includes approximately 150m of the E-W Collector road through the City of Kitchener to connect with King St East.
Project Justification
Required to support growth in the North Cambridge development (Region's East Side lands). This work is the responsibility of the City of Cambridge with no cost to the City of Kitchener.
Expenditure / Revenue Allocation 2020
Financing
401041 Growth Funded Debt 500,000501050 Construct/Implement (500,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Sarah AustinOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 211
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00431-41 N Camb Railway Diversion
Prepared By Katie FischerApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 30 June 2020Project Completion Date 31 December 2020Department Reference #
Project Type Infrastructure Development Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 East Side lands growth related projectEnhance / Growth Related Projects2. Alignment with Corporate Strategic Direction 75 As per East Side land development studyAligned with Strategic Plan goals and
objectives3. Operating Budget Impact 50 N/ALittle or no decrease / increase in operating
costs4. Risk Assessment 50 N/AWill mitigate corporate risk defined as "low"
or little or no impact5. Cost/Benefit (Payback) 50 N/AROI difficult to measure in financial terms6. Service Levels 75 Increased level of service due to new
infrastructureIncrease level of service
7. Infrastructure Impact 50 N/AHas no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Impact to community due to new East West Collector Road and development growth within East Side lands.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 New assessment growth and job opportunities due to development of East Side lands.
Generates a moderate economic benefit for the local economy
Total Score 620
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 212
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00442-40 Blair Road Culvert DV2162 Renewal
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 December 2020Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Installation of one 2400 x 1500mm precast box culvert with two concrete headwalls (DV10157) on Blair Road. The work includes associated work such as traffic control, excavation, dewatering, slope stabilization, rip rap placement, construction of road sub-base, base, asphalt pavement, curb and gutter as well as removal and replacement of guide rail
Project Justification
Project addresses culvert backlog as per long range financial plan along with infrastructure needs. Project includes upsizing of the existing culvert.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 5,000408039 Cont from RF - Gas Tax 583,000501022 Internal Charges (5,000)501026 Professional Serv (55,000)501027 General Maint Contr (3,000)501050 Construct/Implement (525,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Prasad SamarakoonOther Staffing Resources Required project Engineer 100Hrs,Construction inspection& contract
admin 0.2FTE, Mnager of Field services 15Hrs,
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 213
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00442-40 Blair Road Culvert DV2162 Renewal
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 December 2020Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Replacement and renewal of bridge/culvert is planned as per short and long term repair needs identified during legislated detailed inspection every two year.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Bridge and culvert replacement needs are identified during bi-annual legislated structural inspections and planned as per departmental asset management plan.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No decrease in operating costLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Bridges and culverts are key elements of transportation and drainage infrastructures. Unsafe bridges and poor drainage are significant risk during storm events as well as to daily commute and transportation needs.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI is difficult to measureROI difficult to measure in financial terms6. Service Levels 100 Addresses current service level for bridges and
culvertsAddress a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Has direct impact on Bridge and culvert infrastructure gap and sustainable funding
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Provide safe and vital transportation link between community nodes
Has no direct community impact
9. Economic Impact 50 Provide safe and vital transportation link between community nodes
Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 214
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00442-40 Blair Road Culvert DV2162 Renewal
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 December 2020Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\3516.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 215
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00444-30 INFRASTRUCTURE DESIGN (20C013)
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2021Department Reference #
Project Type Design Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Project is to complete infrastructure/road designs for subsequent years. The purpose of the program is to have designs completed well in advance of construction schedule in order to ensure spring start-up.
Project Justification
Infrastructure design work is part of the process to deliver road and underground infrastructure renewal projects. A ‘Shovel ready’ project improves accessibility to any future grant programs, ensure spring start-up and receive early competitive quotes.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 150,000408004 Cont from RF - Wastewater 175,000408006 Cont from RF - Water System 175,000501026 Professional Serv (500,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Jamie CroftOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 216
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00444-30 INFRASTRUCTURE DESIGN (20C013)
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2021Department Reference #
Project Type Design Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Infrastructure design is part process for construction of infrastructure renewal projects
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Infrastructure design is part of process to deliver projects identified within council Approved Long range Financial Plan
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 <Please enter comment>Little or no decrease / increase in operating costs
4. Risk Assessment 75 Risk of not being ready with detailed design work for construction projects.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Timely infrastructure designs provides an access to infrastructure grants and competitive quotes early in the spring
ROI difficult to measure in financial terms
6. Service Levels 100 This is required in order to proceed with addressing the current infrastructure gap that is affecting service standards to customers.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 75 Ten year capital budget includes a number of projects addressing water and waste water system backlog. Infrastructure designs are part of the process to deliver these projects.
Indirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Has moderate indirect impact to projects improving customer service
Has no direct community impact
9. Economic Impact 50 Improved/sustainable infrastructure provides moderate benefits to businesses and residents. Advanced infrastructure design work enables earlier engagement with property owners and businesses to improve co-ordination and mitigate impacts at a much earlier stage.
Limited, minimal or no economic benefit for the local economy
Total Score 705
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 217
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00449-40 East Side Allendale Rd (Fountain St-NS)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 31 December 2023Department Reference # AM#3127
Project Type Infrastructure Development Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.2 Work with the Region and other partners to better coordinate the planning, communication and delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 3
Project Details
Project Description
Road reconstruction including upgrading to an urban cross-section and widening to four lanes from the N-S Collector Road to Fountain Street. New watermain , storm and sanitary sewer from the N-S Collector Road to Fountain Street. Project cost includes construction, inspection, contract administration and contingency.
Project Justification
As per East Side Lands Stage 1 MESP
Expenditure / Revenue Allocation 2020
Financing
401041 Growth Funded Debt 5,461,000408001 Cont from RF - Capital Works 379,000408041 Cont from RF - Development 513,000408043 Cont from RF - Development 651,000501010 Salaries and Wages (175,100)501026 Professional Serv (350,200)501027 General Maint Contr (105,100)501050 Construct/Implement (6,373,600)
$0Total Financing
Operating Impact2023202220212020Total
Estimated Operating Costs
101410-508001 Cont to RF - Capital Works Reserve Fund
156,000156,000 Sustainable capital contribution as per Financial Capital Reserve & Reserve Fund Policy approved as part of BMA review in 2014. Calculation based on
$156,000 $156,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 218
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00449-40 East Side Allendale Rd (Fountain ST-NS)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 31 December 2023Department Reference # AM#3127
Project Type Infrastructure Development Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.2 Work with the Region and other partners to better coordinate the planning, communication and delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 3
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Alex NicholsOther Staffing Resources Required
Operating Impact2023202220212020Total
Estimated Operating Costs
156,000156,000 road DC component over 35 TCA life.101410-508001 Cont to RF - Capital Works Reserve Fund101580-501023 Program Suppl & Mat 1,0001,000 Incremental maintenance cost due to
growth101630-501023 Program Suppl & Mat 8,0008,000 Incremental maintenance cost due to
growth101690-501023 Program Suppl & Mat 10,00010,000 Incremental maintenance cost due to
growth4,0004,000 Incremental maintenance cost due to
growth101730-501023 Program Suppl & Mat
101800-501023 Program Suppl & Mat 4,0004,000 Incremental maintenance cost due to growth
Total Estimated Operating Costs 156,000 27,000183,000
$183,000 $156,000 $27,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 219
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00449-40 East Side Allendale Rd (Fountain ST-NS)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 31 December 2023Department Reference # AM#3127
Project Type Infrastructure Development Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.2 Work with the Region and other partners to better coordinate the planning, communication and delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 N/AEnhance / Growth Related Projects2. Alignment with Corporate Strategic Direction 100 To Achieve population growth targets and
promote industrial developmentCouncil Priority
3. Operating Budget Impact 50 Increased operating cost due to aaditional lanes
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Moderate risk due to Traffic chaosWill mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 <Please enter comment>ROI difficult to measure in financial terms6. Service Levels 75 Increased Infrastructure service for new
developmentIncrease level of service
7. Infrastructure Impact 50 N/AHas no impact in reducing the City's total infrastructure gap
8. Community Impact 100 Improved transportation service to area residents and new growth
Has significant impact by improving or enhancing amenities available to the community
9. Economic Impact 100 East Side lands development with generate DC revenue and Assessment growth
Generates a significant economic benefit for the local economy
Total Score 720
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 220
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00449-40 East Side Allendale Rd (Fountain ST- NS)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 31 December 2023Department Reference # AM#3127
Project Type Infrastructure Development Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.2 Work with the Region and other partners to better coordinate the planning, communication and delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 3
Maps/Attachments
C:\Users\austins\Desktop\Asset maps\3127.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 221
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00451-20 Official Plan Update (20E006)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant
neighbourhoods.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Project Details
Project Description
Undertake the review of the City of Cambridge Official Plan as directed by the Planning Act. To align with potential timing of the Regional Official Plan review tentatively scheduled for 2019.
Project Justification
Provincial Growth Plan requirement to update lower tier municipal plan within one year of upper tier update.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 20,000408051 Cont from RF - Dev Charges- 180,000501026 Professional Serv (200,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Paul Smithson Senior Planner PolicyOther Staffing Resources Required In conjunction with Development and Policy planning,
Economic Development, TPW, CSD and Legal staff as required.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 222
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00451-20 Official Plan Update (20E006)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant
neighbourhoods.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 200 Planning Act requires that municipalities hold a public meeting every 5 years to determine the extent of the review that is required for their Official Plan. The current Official Plan was Council endorsed in 2012 and partially approved an in effect as of 2014. Since these reviews take a considerable amount of time, work needs to start in 2020 to align with the legislative requirement, but cannot be conducted until after Regional Official Plan is updated in 2020.
Mandatory Projects
2. Alignment with Corporate Strategic Direction 75 This is core business of the Planning Services Division to review the City's Official Plan on a regular basis to address emerging issues and changes in Provincial and Regional policy.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Provincially mandated planning update.Little or no decrease / increase in operating costs
4. Risk Assessment 50 This update is required to review the City's Official Plan on a regular basis to address emerging issues and changes in Provincial and Regional policy.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 The effects of implementation of Official Plan policies can take many years to realize. The key objectives of the Official Plan are to use urban land wisely, use existing and planned infrastructure efficiently and plan for growth in a comprehensive, logical manner.
ROI difficult to measure in financial terms
6. Service Levels 50 The development of an up-to-date Official Plan that deals with emerging issues over a 20 year time frame will allow Cambridge to remain a desirable place to live, work and invest.
Has no impact on level of service
7. Infrastructure Impact 50 Updating the Official Plan with recent Environmental Assessment information and planning studies will allow land to be used wisely and existing and planned infrastucture to be used efficiently.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 75 The effects of implementation of Official Plan policies can take many years to realize based upon the pace of change and development in the community. The Official Plan will provide guidance for park and trail development, urban design and creating opportunities to develop in
Has moderate impact by improving or enhancing amenities available to the community
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 223
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00451-20 Official Plan Update (20E006)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant
neighbourhoods.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
8. Community Impact 75 proximity to transit to increase ridership, among other things.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Developing an up-to-date Official Plan can assist in encouraging development in the City and retention of existing businesses.
Generates a moderate economic benefit for the local economy
Total Score 675
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 224
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00451-20 Official Plan Update (20E006)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant
neighbourhoods.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Maps/Attachments
G:\CFO\FIN\BUD\Analysis\2017 Multi Year Budget\Capital\Project Images\19E004_official plan cover.JPG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 225
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00463-30 Recreation Complex - Design 2020
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 March 2021Department Reference #
Project Type New Facility Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 5.1 Work with the community to provide the right mix of recreational opportunities that meet the
needs of a changing and diverse population.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Project Details
Project Description
Detailed design of recreation complex. To include triple gymnasium, 10 lane 25 m pool, multipurpose room and fitness track along with other amenities.
Project Justification
Approved in 2019 as part of the Recreation Complex Program.
Expenditure / Revenue Allocation 2020
Financing
401039 Debenture 1,341,900408045 Cont from RF - Development 3,858,100501010 Salaries and Wages (350,000)501013 Other Staffing Costs (100,000)501026 Professional Serv (4,750,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101410-501015 Debt Charges - Prin 44,900 44,90089,800Total Estimated Operating Costs 44,90044,90089,800
$89,800 $44,900 $44,900Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 226
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00463-30 Recreation Complex - Design 2020
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 March 2021Department Reference #
Project Type New Facility Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 5.1 Work with the community to provide the right mix of recreational opportunities that meet the
needs of a changing and diverse population.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Staffing ImpactProject Manager Slobodanka LekicOther Staffing Resources Required Recreation services, Project Management Office
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 227
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00463-30 Recreation Complex - Design 2020
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 March 2021Department Reference #
Project Type New Facility Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 5.1 Work with the community to provide the right mix of recreational opportunities that meet the
needs of a changing and diverse population.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.4 Continue to improve the accessibility of all built infrastructure.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Recreation Complex Program approved by Council in 2019
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 100 Recreation Complex Program approved by Council in 2019
Council Priority
3. Operating Budget Impact 50 No operating impact from designLittle or no decrease / increase in operating costs
4. Risk Assessment 50 New recreation facilitiesWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 New recreation facilitiesROI difficult to measure in financial terms6. Service Levels 75 New recreation complex will expand and
enhance recreation servicesIncrease level of service
7. Infrastructure Impact 100 New facility will replace old and aging infrastructure
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 100 New recreation complex will expand and enhance recreation services
Has significant impact by improving or enhancing amenities available to the community
9. Economic Impact 50 minimalLimited, minimal or no economic benefit for the local economy
Total Score 735
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 228
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00464-40 Neighbourhood Park Dev - Highland Ridge
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 5.2 Increase community participation in the ongoing care of our parks, natural spaces and environmental areas.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Development of Highland Ridge neighbourhood park according to 2020 priorities. Park Design is subject to neighbourhood input. Location to be determined by subdivision development agreement.
Project Justification
Parks provide for participation in both structured and unstructured recreational, sport and cultural activities and enhances the physical, psychological and emotional health of our community.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 29,200408046 Cont from RF - Development 263,500501010 Salaries and Wages (2,000)501027 General Maint Contr (5,000)501041 Funding to Ext Agenc (3,000)501050 Construct/Implement (282,700)
$0Total Financing
Operating Impact2023202220212020Total
Estimated Operating Costs
101410-508001 Cont to RF - Capital Works Reserve Fund
19,50019,500 Sustainable capital contribution as per Financial Capital Reserve & Reserve Fund Policy approved as part of BMA review in 2014. Calculation based on 15 year TCA life.
Total Estimated Operating Costs 19,50019,500
$19,500 $19,500Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 229
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00464-40 Neighbourhood Park Dev - Highland Ridge
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 5.2 Increase community participation in the ongoing care of our parks, natural spaces and environmental areas.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Chris Ziemski Landscape Architect. Responsible for
designing/drawing, tendering and managing projects.Other Staffing Resources Required CAD Technician (IT Department) CAD Technician. Responsible for finalizing and
printing CAD drawings.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 230
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00464-40 Neighbourhood Park Dev - Highland Ridge
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 5.2 Increase community participation in the ongoing care of our parks, natural spaces and environmental areas.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 Providing safe, recreational opportunities (unstructured and structured) will reduce criminal activities (vandalism) and crime elsewhere in the City, resulting in an overall reduction in operating costs.
Enhance / Growth Related Projects
2. Alignment with Corporate Strategic Direction 75 Addresses goals of the Cambridge Master Plan for Parks, Recreation, Open Space and the Cambridge Corporate Sustainability Plan. Parks contribute to the reduction of greenhouse gases, improve air quality and lessen the effects of urban heat islands.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Providing safe, recreational opportunities (unstructured and structured) will reduce criminal activities (vandalism) and crime elsewhere in the City, resulting in an overall reduction in operating costs.
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Providing safe, recreational opportunities (structured and unstructured) will significantly reduce our corporate risk.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 The health, social, economic and environmental benefits of parks are well documented through evidence based research.
ROI difficult to measure in financial terms
6. Service Levels 75 Development of parks within newly developed subdivisions are essential services that benefit the community.
Increase level of service
7. Infrastructure Impact 50 Development of new parks has no impact in reducing the City's total infrastructure gap.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Parks strengthen our community through social interaction, volunteerism, civic pride and aesthetics.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Parks attract and retain businesses and families, as well as attract tourists, and increase property value.
Limited, minimal or no economic benefit for the local economy
Total Score 595
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 231
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00464-40 Neighbourhood Park Dev - Highland Ridge
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 5.2 Increase community participation in the ongoing care of our parks, natural spaces and environmental areas.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
C:\Users\ziemskic\Desktop\Capture.JPG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 232
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00465-40 Multi-Use Trail Development (2020)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Active Transportation Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Strategic Alignment 3 7.1 Find new ways to help people move within and beyond the city without using a car (walking, cycling and transit).
Project Details
Project Description
Allocation of funds to implement priorities of Multi-Use Trail Study and recommendations of the Cambridge Trails Advisory Committee. Specific locations of new and redeveloped trails, boardwalks, signage to be determined.
Project Justification
Trails provide for recreational activities which add to our quality of life and provide healthy and attractive commuter routes for those traveling between our core areas. Some of our existing trails and pedestrian bridges are in very poor condition and it is critical that they be repaired and/ or replaced and widened.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 20,400408046 Cont from RF - Development 183,600501010 Salaries and Wages (2,000)501027 General Maint Contr (10,000)501050 Construct/Implement (192,000)
$0Total Financing
Operating Impact2023202220212020Total
Estimated Operating Costs
101410-508001 Cont to RF - Capital Works Reserve Fund
5,1005,100 Sustainable capital contribution as per Financial Capital Reserve & Reserve Fund Policy approved as part of BMA review in 2014. Calculation based on 40 year TCA life.
Total Estimated Operating Costs 5,1005,100
$5,100 $5,100Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 233
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00465-40 Multi-Use Trail Development (2020)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Active Transportation Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Strategic Alignment 3 7.1 Find new ways to help people move within and beyond the city without using a car (walking, cycling and transit).
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shane Taylor Landscape Architect. Responsible for
designing/drawing, tendering and managing projects.Other Staffing Resources Required CAD Technician (IT Department) CAD Technician. Responsible for finalizing and
printing CAD drawings.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 234
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00465-40 Multi-Use Trail Development (2020)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 30 November 2020Department Reference #
Project Type Active Transportation Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Strategic Alignment 3 7.1 Find new ways to help people move within and beyond the city without using a car (walking, cycling and transit).
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 Trails provide for recreational activities which add to our quality of life and provide healthy and attractive commuter routes for those traveling between our core areas.
Enhance / Growth Related Projects
2. Alignment with Corporate Strategic Direction 75 Trails provide for recreational activities which add to our quality of life and provide healthy and attractive commuter routes for those traveling between our core areas. 60% of the trails budget is allocated to development of new trails and 40% of the trails budget is allocated to the redevelopment of trails. Trail maintenance is critical - if not addressed could lead to legal action against the City.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Will decrease maintenance costs (annual repair of trails, pedestrian boardwalks, etc.) Wider boardwalks and trails will accommodate both maintenance machinery width and loads.
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Proper trail design and maintenance significantly increases trail safety and reduces the City's liability.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 There are ROI's in terms of lower maintenance costs.
ROI difficult to measure in financial terms
6. Service Levels 75 Projects increase and upgrade our trail system and contribute to the health and well-being of our community.
Increase level of service
7. Infrastructure Impact 50 Development of new trails has no impact in reducing the City's total infrastructure gap.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Trails are amenities strongly valued by the Cambridge community. Projects will significantly improve and enhance our existing trail system.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Trails attract and retain businesses and families, as well as attract tourists, and increase property value.
Limited, minimal or no economic benefit for the local economy
Total Score 595
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 235
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00468-40 Gail St Park - Playground Replacement Prg (20K009)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 July 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
The replacement of a no longer CSA Z614-14 compliant playstructure, with a new structure with a few accessible components to help meet accessibility requirements. Playground surfacing will also be upgraded with an accessible engineered wood fibre surfacing making it more accessible.
Project Justification
The replacement structure will meet current CSA Z614-14 Standards and some accessibility requirements. It will also reduce current injury risks and alleviate maintenance difficulties due to now unavailable parts supply. This installation will also afford the residents in the Central East area of Cambridge a well designed and currently compliant playstructure that can be properly maintained.
Expenditure / Revenue Allocation 2020
Financing
408039 Cont from RF - Gas Tax 75,000501050 Construct/Implement (75,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shane TaylorOther Staffing Resources Required Dean Bevan
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 236
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00468-40 Gail St Park - Playground Replacement Prg (20K009)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 July 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 The replacement structure will meet current CSA Z614-14 Standards and some accessibility requirements. It will also reduce current injury risks and alleviate maintenance difficulties due to now unavailable parts supply.installation will also afford the residents in the Central East area of Cambridge a well designed and currently compliant playstructure that can be properly maintained.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligns with strategic plan and goals providing inclusive, accessible playstructures, provides leadership in ensuring assets are maintained, replaced when required, that meet required standards.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Operating costs will be limited to maintaining new asset over existing.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 New asset will reduce the potential for injury.Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI will be reflective of patron satisfaction of asset vs financial.
ROI difficult to measure in financial terms
6. Service Levels 75 Will enhance service level because of reduced downtime because of repairs, increase in use because of newer assets and accessible features.
Increase level of service
7. Infrastructure Impact 100 Enhanced quality of assets reducing existing older asset mix.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 75 New assets with accessible features - increased use, new, attraction to either stay or relocate to neighbourhood where newer playstructure is present.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Potential for relocation, attractiveness of neighbourhoods.
Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 237
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00468-40 Gail St Park - Playground Replacement Prg (20K009)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 July 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
C:\Users\ziemskic\Desktop\Capture.JPG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 238
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00470-40 Northview Heights Lookout Park - Playground Replacement Prg (20K011)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 August 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
The replacement of a no longer CSA Z614-14 compliant playstructure, with a new structure with a few accessible components to help meet accessibility requirements. Playground surfacing will also be upgraded with an accessible engineered wood fibre surfacing making it more accessible.
Project Justification
The replacement structure will meet current CSA Z614-14 Standards and some accessibility requirements. It will also reduce current injury risks and alleviate maintenance difficulties due to now unavailable parts supply. This installation will also afford the residents in the Central East area of Cambridge a well designed and currently compliant playstructure that can be properly maintained.
Expenditure / Revenue Allocation 2020
Financing
408039 Cont from RF - Gas Tax 95,000501050 Construct/Implement (95,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shane TaylorOther Staffing Resources Required Dean Bevan
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 239
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00470-40 Northview Heights Lookout Park - Playground Replacement Prg (20K011)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 August 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 The replacement structure will meet current CSA Z614-14 Standards and some accessibility requirements. It will also reduce current injury risks and alleviate maintenance difficulties due to now unavailable parts supply. Installation will also afford the residents in the Central East area of Cambridge a well designed and currently compliant playstructure that can be properly maintained.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligns with strategic plan and goals providing inclusive, accessible playstructures, provides leadership in ensuring assets are maintained, replaced when required, that meet required standards.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Operating costs will be limited to maintaining new asset over existing.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 New asset will reduce the potential for injury.Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI will be reflective of patron satisfaction of asset vs financial.
ROI difficult to measure in financial terms
6. Service Levels 75 Will enhance service level because of reduced downtime because of repairs, increase in use because of newer assets and accessible features.
Increase level of service
7. Infrastructure Impact 100 Enhanced quality of assets reducing existing older asset mix.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 75 New assets with accessible features - increased use, new, attraction to either stay or relocate to neighbourhood where newer playstructure is present.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Potential for relocation, attractiveness of neighbourhoods.
Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 240
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00470-40 Northview Heights Lookout Park - Playground Replacement Prg (20K011)
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 August 2020Department Reference #
Project Type Park Development Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
C:\Users\ziemskic\Desktop\Capture.JPG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 241
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00471-30 Fountain St Soccer Facility Design
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 06 January 2020Project Completion Date 31 December 2020Department Reference # Operations
Project Type Design Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 2.4 Work collaboratively with other government agencies and partners to achieve common goals
and ensure representation of community interests.
Strategic Alignment 2 5.3 Develop a strategic approach to programs and services that tie investments/ resources to community outcomes.
Strategic Alignment 3 6.3 Identify local economic strengths and leverage opportunities through collaboration with our partners.
Project Details
Project Description
Fountain Street soccer facility design of multiple sports fields consisting of both grass and artificial fields of various sizes. Washroom facilities, play structure, parking, and natural amenities.
Project Justification
Construction of soccer facility is planned for 2021, and design & consultation needs to be completed in advance. Based on projected needs based on population growth, current inventory levels, and demand for outdoor recreation. Caters to sport tourism through ease and accommodation of tournament play.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 19,000408046 Cont from RF - Development 171,000501026 Professional Serv (188,000)501031 Communication Costs (2,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shane TaylorOther Staffing Resources Required Steve Ruffini
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 242
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00471-30 Fountain St Soccer Facility Design
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 06 January 2020Project Completion Date 31 December 2020Department Reference # Operations
Project Type Design Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 2.4 Work collaboratively with other government agencies and partners to achieve common goals
and ensure representation of community interests.
Strategic Alignment 2 5.3 Develop a strategic approach to programs and services that tie investments/ resources to community outcomes.
Strategic Alignment 3 6.3 Identify local economic strengths and leverage opportunities through collaboration with our partners.
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 Major sports field development to significantly enhance outdoor sports facilities. Greatly enhances Cambridge as a tournament location for larger events.
Enhance / Growth Related Projects
2. Alignment with Corporate Strategic Direction 75 Sports Field Master Plan. Aligns with providing the proper mix of recreational opportunities to meet growing demands. Provides leadership in maintaining existing assets, planning, and funding in a sustainable way. Promotes health and wellness in the community by providing recreational opportunities.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Anticipate significant revenues generated from this project which should exceed operating expenditure impacts.
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Will allow the corporation to eliminate some inventory of fields which carry a higher degree of risk because of their inherent nature.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 Payback to be greater than 5 years.ROI difficult to measure in financial terms6. Service Levels 75 Project will provide a significant enhancement
to current service levels with an increase in artificial field components, quality irrigated fields, and other onsite amenities. This will be the destination for outdoor field sports in Cambridge with the potential of attracting higher end tournaments.
Increase level of service
7. Infrastructure Impact 50 Reduces significantly the infrastructure gap based on projected growth.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 100 Significant enhancement to the outdoor sport field program.
Has significant impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Anticipated to have a large economic benefit to the city in the way of sport tourism, increase in higher end tournament play attracting external visitors to the city.
Generates a moderate economic benefit for the local economy
Total Score 645
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 243
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00471-30 Fountain St Soccer Facility Design
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 06 January 2020Project Completion Date 31 December 2020Department Reference # Operations
Project Type Design Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 2.4 Work collaboratively with other government agencies and partners to achieve common goals
and ensure representation of community interests.
Strategic Alignment 2 5.3 Develop a strategic approach to programs and services that tie investments/ resources to community outcomes.
Strategic Alignment 3 6.3 Identify local economic strengths and leverage opportunities through collaboration with our partners.
Maps/Attachments
C:\Users\taylors\Desktop\BUDGET INPUT MAPPING\FOUNTAIN SOCCER.PNG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 244
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00473-40 Parklawn Columbarium and Pad
Prepared By Corina BurnellApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 October 2020Department Reference #
Project Type Community Improvement Division/Section Cemetery
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project Details
Project Description
To erect a 96 niche columbarium on a new foundation at Parklawn Cemetery. This columbarium will require landscaping and benches as the intended location has not been prepared for this installation.
Project Justification
As interment rights are purchased in existing columbarium's new columbarium's must be installed to keep up with the demand. 31% of the sale of columbarium interment rights are kept in a reserve account for its replacement. This purchase of the columbarium is not supported by tax dollars.
Expenditure / Revenue Allocation 2020
Financing
408012 Cont from RF - Columbarium 130,000501027 General Maint Contr (5,000)501050 Construct/Implement (125,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shane TaylorOther Staffing Resources Required Manager of Cemeteries
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 245
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00473-40 Parklawn Columbarium and Pad
Prepared By Corina BurnellApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 October 2020Department Reference #
Project Type Community Improvement Division/Section Cemetery
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 Attractive gardens and walks around the grouping of columbarium's provide a tranquil location for meditation and reflection. Each of the 96 niches allow for 2 urns of cremated remains.
Enhance / Growth Related Projects
2. Alignment with Corporate Strategic Direction 75 Columbarium's with proper design and placement meets our target of a caring community.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 The pricing structure allows that the purchase of interment rights within the columbarium creates no budget impact.
Little or no decrease / increase in operating costs
4. Risk Assessment 50 The placement of a columbarium present little corporate risk for safety but potential risk for errors involving procedural cemetery practices.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 100 Community demand has demonstrated regular additional columbarium's in each of Parklawn, Mountview and New Hope Cemeteries. The pricing strategy ensures revenue to offset the cost of the next columbarium.
Able to measure a positive ROI with a payback period of less than 5 years
6. Service Levels 75 Columbarium's allow for interment options for families within Cambridge Cemeteries.
Increase level of service
7. Infrastructure Impact 50 Columbarium's adds slightly to the city's infrastructure.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Columbarium's add to the health and wellbeing to our community. In addition to the structure which house cremated remains it also allows a location for friends and family to gather for reflection and meditation.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 The installation of a columbarium provides opportunity for local monument companies to create a personal inscription in front of each niche.
Limited, minimal or no economic benefit for the local economy
Total Score 645
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 246
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00473-40 Parklawn Columbarium and Pad
Prepared By Corina BurnellApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 October 2020Department Reference #
Project Type Community Improvement Division/Section Cemetery
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Maps/Attachments
G:\Facilities Management and Development\Common\Construction Admin Assistant\Budgets\Maps for Budget Pages\ParklawnCemetery.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 247
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00474-10 Bunker Gear 2020
Prepared By Lisa InacioApproved By Neil Main
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 30 September 2020Department Reference #
Project Type Equipment Purchase Division/Section Fire Services
Estimation Method Expert JudgementStrategic Alignment 1 1.1 Work with partners to create a safe, inclusive and accessible city.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
This is the second phase of a five year replacement program of fire fighter bunker gear (protective clothing). It is a health & safety requirement.
Project Justification
Mandate requirement 1851 NFPA Standard. This standard establishes requirements for the selection, care, and maintenance of protective ensembles to reduce health and safety risks associated with improper maintenance, contamination, or damage. Requirements apply to structural and proximity protective ensembles and individual ensemble elements, including garments, helmets, gloves, footwear, and interface components. Criteria cover selection, inspection, cleaning and decontamination, repair, storage, retirement, disposition, special incident procedures, verification, and test procedures.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 178,000501050 Construct/Implement (178,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Damond JameisonOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 248
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00474-10 Bunker Gear 2020
Prepared By Lisa InacioApproved By Neil Main
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 30 September 2020Department Reference #
Project Type Equipment Purchase Division/Section Fire Services
Estimation Method Expert JudgementStrategic Alignment 1 1.1 Work with partners to create a safe, inclusive and accessible city.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 200 NFPA Standard Health & Safety RequirementsMandatory Projects2. Alignment with Corporate Strategic Direction 75 As per 10 year fire Master PlanAligned with Strategic Plan goals and
objectives3. Operating Budget Impact 50 No increase to Operating BudgetLittle or no decrease / increase in operating
costs4. Risk Assessment 50 No impactWill mitigate corporate risk defined as "low"
or little or no impact5. Cost/Benefit (Payback) 50 N/AROI difficult to measure in financial terms6. Service Levels 50 No impactHas no impact on level of service7. Infrastructure Impact 50 No impactHas no impact in reducing the City's total
infrastructure gap8. Community Impact 50 No impactHas no direct community impact9. Economic Impact 50 No impactLimited, minimal or no economic benefit for
the local economyTotal Score 625
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 249
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00475-10 LIBRARY MATERIALS (20R001)
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2020Department Reference #
Project Type Community Improvement Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 3
Project Details
Project Description
Purchase of library materials for lending to the public including new books, CDs, DVDs.
Project Justification
Annual project primarily funded by DCs to provide additional library materials and other information related services to compensate for population growth.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 10,500408048 Cont from RF - Development 94,500501020 Equipment Renew/Rep (105,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Ellen LehmanOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 250
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00475-10 LIBRARY MATERIALS (20R001)
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2020Department Reference #
Project Type Community Improvement Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 Annual replacement of library materials and other information related services to compensate for population growth.
Enhance / Growth Related Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with 1.2, 1.3 and Idea Exchange strategic goals.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 NALittle or no decrease / increase in operating costs
4. Risk Assessment 50 NAWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 NAROI difficult to measure in financial terms6. Service Levels 75 Increases service levels by providing new and
developing materials and other information related services for children, teens and adults.
Increase level of service
7. Infrastructure Impact 50 NAHas no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Allows for the community to be provided with the most current materials and information related services to facilitate the joy of reading and life-long learning.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Economic benefit is not applicable.Limited, minimal or no economic benefit for the local economy
Total Score 595
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 251
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00476-10 LIBRARY COMPUTER EQUIPMENT (20R003)
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Replacement of library servers, staff computer equipment and computer equipment used by the public.
Project Justification
Upgrades and replacement to computer equipment, servers and software for both staff and the public based on standard life spans.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 112,000501020 Equipment Renew/Rep (112,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Betty WilsonOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 252
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00476-10 LIBRARY COMPUTER EQUIPMENT (20R003)
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 IT resources provided to staff and the public impact every aspect of operations. The investment in technology is critical in assisting the organization to operate efficiently.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with 1.2, 1.3, 7.3 and Idea Exchange strategic goals.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 naLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Out of date hardware and software is not supported by various manufacturers. Without proper updates, hardware and software become vulnerable to viruses and other attacks increasing the risk of losing information or breaching privacy expectations of our staff and members
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 naROI difficult to measure in financial terms6. Service Levels 100 Emergency repairs would address a current
service level deficiency that is difficult to plan for.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Maintenance of IT capital assets reduces the infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Allows universal access for the community to the most current information technology resources without cost barriers. Services include computers with Office software, educational and career enhancement software, wireless internet access, microform readers, scanners, printers, basic computer training and download capability for e resources and music.
Has no direct community impact
9. Economic Impact 50 naLimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 253
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00479-10 Library Website Upgrade (20R011)
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 28 February 2021Department Reference #
Project Type Technology Upgrades Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 3
Project Details
Project Description
Major structural review and revision of the combined library/gallery website.
Project Justification
Every five years, the website undergoes a major structural review and is revised where necessary to support, promote and deliver services and information in a way that is consistent with our service plan. In addition, security support expires every 5 years and must be re-implemented to protect our members' private data.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 66,000501050 Construct/Implement (66,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Betty WilsonOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 254
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00479-10 Library Website Upgrade (20R011)
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 28 February 2021Department Reference #
Project Type Technology Upgrades Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.3 Deliver accessible, inclusive and age-friendly services, programs, and facilities.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Every 5 years, we do a major structural review of our web site.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 1.2, 1.3Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 NALittle or no decrease / increase in operating costs
4. Risk Assessment 50 Risk is low.Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 NAROI difficult to measure in financial terms6. Service Levels 100 Aligning the site with our corporate objectives
allows community members to understand and use our services to their full potential. As the site supports the day to day activities of our public service staff, the site redesign allows them to be more efficient in assisting the public.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 50 NAHas no impact in reducing the City's total infrastructure gap
8. Community Impact 50 Libraries and galleries are important arts, cultural and learning institutions. Their presence enhances our community's attractiveness in the eyes of current and potential residents. The website presents our institution's services to the community, and presents Cambridge as a vibrant, forward thinking and vital community.
Has no direct community impact
9. Economic Impact 50 NALimited, minimal or no economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 255
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00626-40 LIBRARY ROOF REPLACEMENT - QS 1968
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 October 2020Department Reference #
Project Type Facility Renovation Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Replacement of the asphalt BUR roof system with gravel surface located on the 1968 building. Replace skylights.
Project Justification
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 275,000501050 Construct/Implement (275,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Ellen LehmanOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 256
Based on a roof condition assessment done in 2018, this roof has reached the end of its life cycle and is critical to replace in 2020.
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00626-40 LIBRARY ROOF REPLACEMENT - QS 1968
Prepared By Ellen LehmanApproved By Cambridge Public Library Board
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 October 2020Department Reference #
Project Type Facility Renovation Division/Section Library
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 The roof and skylights are at the end of their life cycle. Based on a 2018 roof condition assessment, these elements should be replaced in 2020.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 7.3Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 no impact to operating costs.Little or no decrease / increase in operating costs
4. Risk Assessment 50 Risk is low.Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 ROI difficult to measure.ROI difficult to measure in financial terms6. Service Levels 50 No direct impact to service levels to public.Has no impact on level of service7. Infrastructure Impact 100 Maintaining a capital asset decreases the
infrastructure gap.Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 no direct impact to communityHas no direct community impact9. Economic Impact 50 minimal economic impact to economy.Limited, minimal or no economic benefit for
the local economyTotal Score 655
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 257
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00667-40 Forest Rd Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 28 February 2020Project Completion Date 31 December 2021Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Forest Road from Churchill Drive to Victoria Ave. Project includes replacement of watermain, sanitary sewers, storm sewers and road infrastructure due to deterioration. Also includes replacement of sidewalk, curb, traffic signs, streetlight relocation and utility relocation.
Project Justification
Project addresses water and sewer backlog as per long range financial plan along with storm and road infrastructure needs.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 48,000408004 Cont from RF - Wastewater 380,000408006 Cont from RF - Water System 436,000408039 Cont from RF - Gas Tax 707,000501022 Internal Charges (100,000)501026 Professional Serv (10,000)501027 General Maint Contr (40,000)501051 Construction - Roads (457,000)501052 Construction - Storm (226,000)501053 Construction - Water (394,000)501054 Construction - Sewer (344,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 258
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00667-40 Forest Rd Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 28 February 2020Project Completion Date 31 December 2021Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Scott MacDonaldOther Staffing Resources Required Project Engineer 250hrs, Construction Inspector 0.5 FTE,
Manager of Field Services 40hrs, Water Operator 30hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 259
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00667-40 Forest Rd Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 28 February 2020Project Completion Date 31 December 2021Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 260
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00667-40 Forest Rd Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 28 February 2020Project Completion Date 31 December 2021Department Reference # AM3430
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\3430.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 261
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00674-40 Lutz Street Reconstruction and Mill Street Parking Lot Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3637
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Lutz St (Mill St to Wellington St), Mill St Parking Lot (west lot). Project includes replacement of watermain, sanitary sewers, storm sewers and pavement due to deterioration. Also includes replacement of sidewalk, curb, traffic signs, streetlight reconstruction and utility relocation.
Project Justification
Project addresses water and sewer backlog as per long range financial plan along with storm and road infrastructure needs.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 1,273,000408004 Cont from RF - Wastewater 337,000408006 Cont from RF - Water System 240,000501026 Professional Serv (235,000)501027 General Maint Contr (60,000)501051 Construction - Roads (760,000)501052 Construction - Storm (315,000)501053 Construction - Water (200,000)501054 Construction - Sewer (280,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steven Huang
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 262
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00674-40 Lutz Street Reconstruction and Mill Street Parking Lot Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3637
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Other Staffing Resources Required Project Engineer 250hrs, Construction Inspector 0.5 FTE, Manager of Field Services 25hrs, Water Operator 50hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 263
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00674-40 Lutz Street Reconstruction and Mill Street Parking Lot Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3637
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 264
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00674-40 Lutz Street Reconstruction and Mill Street Parking Lot Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3637
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\3637.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 265
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00675-10 Elgin Street North Utility Easement Acquisition
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 05 January 2020Project Completion Date 05 July 2020Department Reference #
Project Type Land/Property Acquisition Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Elgin St North reconstruction is currently scheduled in 2 phases for 2022/2023. This is a large project, with the requirement of utility relocations in advance of construction. Energy Plus has advised that aerial easements will be required to relocate hydro poles (required for bike lanes and sidewalk widening)
Project Justification
Addresses flooding issues on Elgin Street North as outlined in the City's Storm Water Masterplan. The Region has a watermain upszing requirement which will be addressed to allow their new trunk watermain alignment. Sanitary sewer which is experiencing a high degree of inflow and infiltration will be replaced, reducing water treatment costs from the Region.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 50,000408004 Cont from RF - Wastewater 25,000408006 Cont from RF - Water System 25,000501055 Land Acquisition (100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steven HuangOther Staffing Resources Required Manager of Realty Services 40 Hours, Property Officer 80
Hours, Project Engineer 30 Hours
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 266
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00675-10 Elgin Street North Utility Easement Acquisition
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 05 January 2020Project Completion Date 05 July 2020Department Reference #
Project Type Land/Property Acquisition Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog. Flooding Issues experienced on Elgin Street North need to be addressed, per the Storm Water Master Plan.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access. Addresses the Region's need to have watermain upsized for water supply needs.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reduction. Addresses flooding issues on Elgin Street North (per the Storm Water Master Plan). Also addresses the Region’s need for trunk watermain upsizing requirements.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 267
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00678-40 Region - Myers Rd Phase 1 (Branchton Rd to Franklin Blvd)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 11 April 2020Project Completion Date 20 December 2023Department Reference # 1602
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Region's Myers Rd from Branchton Rd to Franklin Boulevard. Includes urbanizing the road with new curb and gutter and storm sewers, and removing the existing shoulder and ditches. The existing sidewalk will be replaced with new multi-use trail on both sides of the road. A new pedestrian ramp from Myers Rd to California Dr will be constructed.
Project Justification
Through the Region's project, there is an opportunity to provide municipal services to existing residential properties within the urban boundary and provide services for future growth.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 255,000501041 Funding to Ext Agenc (255,000)
$0Total Financing
Operating Impact2023202220212020Total
Estimated Operating Costs
101710-501027 General Maint Contr 5,0005,000 Incremental maintenance cost due to new curb and strom sewer from urbanizing existing road
101940-501027 General Maint Contr 3,2003,200 Incremental maintenance cost due to replacement of existing sidewalk with multi use path on both sides of the road
Total Estimated Operating Costs 8,2008,200
$8,200 $8,200Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 268
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00678-40 Region - Myers Rd Phase 1 (Branchton Rd to Franklin Blvd)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 11 April 2020Project Completion Date 20 December 2023Department Reference # 1602
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steve HuckaboneOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 269
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00678-40 Region - Myers Rd Phase 1 (Branchton Rd to Franklin Blvd)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 11 April 2020Project Completion Date 20 December 2023Department Reference # 1602
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Cost contribution to Regional project for road reconstruction and underground infrastructure replacement>
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with departmental asset management plan
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduced number of potholes, road patrolling and associated operating and maintenance costs
Little or no decrease / increase in operating costs
4. Risk Assessment 100 Improves road conditions, traffic safety and water distribution
Will mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I>
ROI difficult to measure in financial terms
6. Service Levels 100 Addresses current water and wastewater infrastructure gap
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Directly impact to water and sewer infrastructure gap
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Improves transportation and water and wastewater infrastructure
Has no direct community impact
9. Economic Impact 50 Sustainable infrastructure provides long range economic benefit to the community be attracting and retaining new business.
Limited, minimal or no economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 270
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00678-40 Region - Myers Rd Phase 1 (Branchton Rd to Franklin Blvd)
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 11 April 2020Project Completion Date 20 December 2023Department Reference # 1602
Project Type Reconstruction Division/Section Development Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.2 Work with the Region and other partners to better coordinate the planning, communication and
delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\1602.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 271
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00693-30 Design - Facility Renovations
Prepared By Brian GeertsApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Based on building condition assessments of 2018, renovations are required at two facilities. This project is for the detailed design prior to construction. The Greenhouse scope of work includes renovating the kitchen, replacing furnace, ducting, unit heaters, and electrical, energy efficiency upgrades to the building interior, and greenhouse lighting (LED). The Parklawn Chapel scope of work incldues creation of the kitchen/lounge, meeting room and energy efficiency upgrades.
Project Justification
Facility upgrades are required to replace end of life equipment and improvement both buildings for staff health & safety. Currently the Greenhouse building has no separation in the combined kitchen, soil preparation area, and pesticide equipment storage room. Parklawn Chapel has no separation in the combined office area with kitchen, nor are there private rooms for meeting with residents.
Expenditure / Revenue Allocation 2020
Financing
408010 Cont from RF - Cemetery 35,000408019 Cont from RF - Facility Mtce 35,000501026 Professional Serv (70,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Michelle VienneauOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 272
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00693-30 Design - Facility Renovations
Prepared By Brian GeertsApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 The Greenhouse building has no separation in the combined kitchen, soil preparation area, and pesticide equipment storage room.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Aligns with strategic planAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Modern HVAC and lighing will provide improved energy efficiencies
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Long-standing health & safety concerns with staff exposed to pesticides & soils will be addressed
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Health & safety improvements will be difficult to quatify ROI as they address chronic health & safety exposure issues.
ROI difficult to measure in financial terms
6. Service Levels 50 End of life replacements will maintain level of service
Has no impact on level of service
7. Infrastructure Impact 75 Directly improves issues regarding aging infrastructure
Indirect impact in reducing the City's total infrastructure gap
8. Community Impact 75 Amenities for community will improve.Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Could have the potential of increased usage.Generates a moderate economic benefit for the local economy
Total Score 685
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 273
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00693-30 Design - Facility Renovations
Prepared By Brian GeertsApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
G:\CE\AM\Sustainable Design and Development\Common\SHAREPOINT ECM STAGING\Common\Capital Budget\Maps for Budget Pages\Riverside
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 274
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00695-40 Gore Fountain
Prepared By Conny SmithApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 30 June 2020Department Reference #
Project Type Renewal Division/Section Pools, Arenas and Community
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Project Details
Project Description
Refurbishment of fountain spray prism trays. Re-tiling exterior facades of the prisms.
Project Justification
The prisms and tiles are of the original 1967 installation and are failing. The prism trays leak and are cracking. Tiles are cracked and are falling off. This is the only portion of the 1967 installation that has not been updated.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 55,000501026 Professional Serv (6,000)501050 Construct/Implement (49,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Conny SmithOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 275
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00695-40 Gore Fountain
Prepared By Conny SmithApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 30 June 2020Department Reference #
Project Type Renewal Division/Section Pools, Arenas and Community
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Sustainability of this asset is in jeopardyCommunity Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with strategic plan to maintain infrastructure
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 May reduce operating costs over time with upgrade
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Infrastructure is aging, failure may result in Fountain closure
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 ROI is difficult to measureROI difficult to measure in financial terms6. Service Levels 100 Patrons that frequent the Fountain may be
upsetAddress a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Upgrading the infrastructure may lead to many more years of enjoyability
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 75 The Fountain is enjoyed by many and is missed when not operational
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 he Fountain has brought some economic value to the forefront, th site has been used in the film industry
Limited, minimal or no economic benefit for the local economy
Total Score 710
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 276
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00695-40 Gore Fountain
Prepared By Conny SmithApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 30 June 2020Department Reference #
Project Type Renewal Division/Section Pools, Arenas and Community
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant neighbourhoods.
Strategic Alignment 3 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Maps/Attachments
C:\Users\ziemskic\Desktop\Capture.JPG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 277
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00696-40 Historic City Hall Restoration - Phase II
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the
community.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Restoration work required to maintain integrity of balusters, tower, soffit and facia. Existing windows are in poor shape and need restoration.
Project Justification
The restoration of the majority of the woodwork should be completed to prevent further deterioration of the exposed wood. This work was identified in the heritage consultant report dated June 9th, 2014. In July 2019 the heritage consultant investigated windows and recomended windows' restoration.
Expenditure / Revenue Allocation 2020
Financing
408019 Cont from RF - Facility Mtce 490,000501050 Construct/Implement (490,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Slobodanka LekicOther Staffing Resources Required Property Manager
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 278
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00696-40 Historic City Hall Restoration - Phase II
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the
community.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Restoration work is required to maintain integrity of balusters and tower. This workwas identifieed in the heritage consultant's report dated June 9, 2014.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 This project alignes with Strategic PlanAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Small decrease in operating costs.Little or no decrease / increase in operating costs
4. Risk Assessment 75 Impact of not doing this project allows to put this heritage building caracter defying elements at risk of loosing the original fabric of the building.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 May be impact, but not identified at this time.ROI difficult to measure in financial terms6. Service Levels 50 Level of service will be positivly impacted.Has no impact on level of service7. Infrastructure Impact 100 Proposed restoration has a direct impact on
narrowing the infrastructure gap.Direct impact in reducing the City's total infrastructure gap
8. Community Impact 75 Restoration work will have positive impact on community.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Resoration work will not have benefit for the local economy.
Limited, minimal or no economic benefit for the local economy
Total Score 705
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 279
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00696-40 Historic City Hall Restoration - Phase II
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 30 June 2021Department Reference # Corporate Enterprise
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the
community.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
C:\Users\lekics\Desktop\CityHall.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 280
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00699-40 Energy Management – Dickson/MacIntosh Arenas
Prepared By Michelle VienneauApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
This project represents the Corporate Greenhouse Gas and Energy Conservation and Demand Management Plan in order to meet the reporting requirements for O. Reg. 507/18 of the Electricty Act. Relamping of rink floor lighting to LED lighting.
Project Justification
The City is obligated to meet requirements of the Ontario Regulation 507/18, under the Electricity Act which is the current regulation which requires municipalities to report energy use as well as prepare Conservation and Demand Management Plans. O.Reg. 507/18 is essentially the same as O.Reg. 397/11 which was under the Green Energy Act (now dismantled). As per Efficiency Engineering Energy Audit 2019, this project is based on energy savings and reduction of Green House Gas emissions. The project will: improve visibility and playability, make rental of these spaces more attractive to users. Not upgrading them now will mean further lamp replacement at greater costs later.
Expenditure / Revenue Allocation 2020
Financing
408031 Cont from RF - Energy 80,000501026 Professional Serv (80,000)
$0Total Financing
Operating Impact2023202220212020Total
Estimated Operating Costs
102140-501039 Hydro (5,900)(5,900)5,9005,900 Revolving loan repayment102140-508031 Cont to RF -
Energy Conservation102180-501039 Hydro (5,900)(5,900)102180-508031 Cont to RF - Energy Conservation
5,9005,900 Revolving loan repayment
Total Estimated Operating Costs 00
Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 281
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00699-40 Energy Management – Dickson/MacIntosh Arenas
Prepared By Michelle VienneauApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Michelle VienneauOther Staffing Resources Required Manager of Construction
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 282
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00699-40 Energy Management – Dickson/MacIntosh Arenas
Prepared By Michelle VienneauApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 EMP addresses mandatory requirements for the Green Energy Act for all city facilities. Under the GEA, municipalities and other public agencies are required to report annual energy use and GHG emissions to the Ministry of Energy (MoE), and, by July 1, 2014, make publicly available a five-year energy conservation and demand management (CDM) plan. The City has already reported its annual energy use to the MoE and this Plan is intended to fulfill the GEA’s requirements for a CDM plan.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 This Energy Management Plan implementation completes Action Env9, one of the nine identified environmental actions within the CSP. Specifically, Action Env9 states: “Data gathered from 2009 to 2019 about greenhouse gas emissions are required to be reported on in annually to meet the requirements of the Green Energy Act.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 75 Best practices of energy conservation will decrease operating, maintenance and future capital costs significantly, this will be measured, monitor and tracked. The information will be reported annually.
Moderate decrease in operating costs (between $25,000 and $99,999)
4. Risk Assessment 50 Fulfills the EMP as required by the Green Energy Act.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 75 There are lower maintenance and energy savings. If energy costs exceed trends the ROI will accelerate.
Able to measure a positive ROI with a payback period of greater than 5 years
6. Service Levels 75 The funding addresses mandatory planning requirements that are legislated as well as and a wise investment in energy efficiencies. In energy management plan and GHG reduction program there was a planned expenditure of $750,000 per year. That program is underfunded with underfunded portions being carried as an infrastructure gap.
Increase level of service
7. Infrastructure Impact 75 The Funding addresses and renews the energy infrastructure identified in the energy management plan.
Indirect impact in reducing the City's total infrastructure gap
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 283
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00699-40 Energy Management – Dickson/MacIntosh Arenas
Prepared By Michelle VienneauApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
8. Community Impact 50 The funding reduces carbon emissions and reduces energy operating costs.
Has no direct community impact
9. Economic Impact 50 A positive investment in the local green economy and provides better facilities.
Limited, minimal or no economic benefit for the local economy
Total Score 685
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 284
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00699-40 Energy Management – Dickson/MacIntosh Arenas
Prepared By Michelle VienneauApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
G:\CFO\Sustainable Design and Development\Common\Capital Budget Info\Maps for Budget Pages\DICKSON ARENA.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 285
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00699-40 Energy Management – Dickson/MacIntosh Arenas
Prepared By Michelle VienneauApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Maps/Attachments
G:\CFO\Sustainable Design and Development\Common\Capital Budget Info\Maps for Budget Pages\DUNCAN MCINTOSH ARENA.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 286
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00739-20 Galt Core Heritage Conservation District Study (2020)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 02 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the
community.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Project Details
Project Description
In 2017, Cambridge Council directed staff to look at options for cultural heritage conservation in the Galt Core. Staff conducted a Heritage Conservation District Planning Study to see if there was enough cultural heritage value to warrant a Heritage Conservation District Study under the Ontario Heritage Act be conducted. In October, 2018, staff concluded that there was and recommended to Council that a Galt Core Heritage Conservation District Study be undertaken.
Project Justification
This helps implement a recommendation of the City's Heritage Master Plan to increase the inventory of cultural heritage resources in the City and apply an adequate level of protection where warranted.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 100,000501026 Professional Serv (100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Laura WaldieOther Staffing Resources Required Sr. Planner-Heritage will be the project manager. Assistance
from Development and Policy Planning staff will be requried.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 287
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00739-20 Galt Core Heritage Conservation District Study (2020)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 02 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the
community.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 This project will assist with determining the geographic boundaries that should be used for the area and the level of recognition and protection for the cultural heritage resources in this area.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 This implements a general recommendation of the City's Heritage Master Plan which encourages the recognition and addition of cultural heritage resources to the Ctiy's Heritage Register. The study may result in an area of the City being designated under Part V of the Ontario Heritage Act and added to the Heritage Register
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 This project will have little impact on the City's operating costs apart from future planning staff work to have propserties included on the Ctiy's Heritage Register.
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Without identifying significant cultural heritage resources in this downtown core area, there is no mechanism to proactively protect those resources from future developmen tpressures for anticipated infilling and intensification projects.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 The eventual addition of cultural heritage resources onto the City's heritage Register will lead to their long term protection. The financial benefits are difficult to quantify.
ROI difficult to measure in financial terms
6. Service Levels 50 There will be no impact on the level of service.Has no impact on level of service7. Infrastructure Impact 50 This project has no impact on reducing the
infrastructure gap.Has no impact in reducing the City's total infrastructure gap
8. Community Impact 50 The identification of cultural heritage resources in this neighbourhood will improve landowner and public awareness and hopefully assist in the protection of those resouces.
Has no direct community impact
9. Economic Impact 50 Further identification of cultural heritage resources in the City will help enhance the Ctiy's reputation as recognizing the importance of such resources and can propmote tourism.
Limited, minimal or no economic benefit for the local economy
Total Score 585
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 288
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00739-20 Galt Core Heritage Conservation District Study (2020)
Prepared By Elaine Brunn ShawApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 02 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the
community.
Strategic Alignment 2 2.1 Provide a wide range of ways that people can become involved in city decision making.
Strategic Alignment 3
Maps/Attachments
C:\Users\souwanda\Desktop\LWaldie_GaltHCDStudy.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 289
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00743-20 Sign By-law review (2020)
Prepared By
Approved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 December 2021Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Strategic Alignment 3
Project Details
Project Description
Undertake the review of the City of Cambridge Sign By-law.
Project Justification
Update Sign by-law with new sign types and appropriate regulations.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 82,500408051 Cont from RF - Dev Charges- 67,500501026 Professional Serv (150,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Elaine Brunn Shaw Deanne FriessOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 290
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00743-20 Sign By-law review (2020)
Prepared By
Approved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 December 2021Department Reference #
Project Type Study Division/Section Planning Services
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 <Please enter comment>Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with 4.4 and 6.2Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 no change to operating costsLittle or no decrease / increase in operating costs
4. Risk Assessment 50 New regulations can reduce corporate riskWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 unable to measureROI difficult to measure in financial terms6. Service Levels 50 nno impactHas no impact on level of service7. Infrastructure Impact 50 no impactHas no impact in reducing the City's total
infrastructure gap8. Community Impact 50 New regulations may improve appearance of
signs in the communityHas no direct community impact
9. Economic Impact 50 no ecomonic impactLimited, minimal or no economic benefit for the local economy
Total Score 585
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 291
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00751-40 SWM Pond 155 Retrofit
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 16 January 2020Project Completion Date 13 September 2021Department Reference #
Project Type Renewal Division/Section Infrastructure Engineering
Estimation Method Parametric (Cost Per Meter or Cost Per Sq. Meter)Strategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Sediment cleanout and repairs to restore stormwater management (SWM) pond 155 to full operating capacity per Provincial Certificates of Approval.
Project Justification
SWM Ponds require rehabilitative maintenance to satisfy their Provincial Certificate of Approval (CofA) conditions. Maintenance of SWM pond capacity is a critical component of the stormwater system and climate change adaptation strategy to mitigate overland flooding.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 5,000408039 Cont from RF - Gas Tax 205,000501022 Internal Charges (5,000)501026 Professional Serv (30,000)501050 Construct/Implement (175,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Walter BuettelOther Staffing Resources Required Project Engineer 80 hours, Manager of Wastewater 15
Hours
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 292
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00751-40 SWM Pond 155 Retrofit
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 16 January 2020Project Completion Date 13 September 2021Department Reference #
Project Type Renewal Division/Section Infrastructure Engineering
Estimation Method Parametric (Cost Per Meter or Cost Per Sq. Meter)Strategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Requires Provincial CofA ComplianceCritical Projects2. Alignment with Corporate Strategic Direction 75 Strat Plan 4.4 - Manage City resources
responsiblyAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No decrease in operating costLittle or no decrease / increase in operating costs
4. Risk Assessment 100 Poorly operating SWM ponds can result in significant property damage
Will mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Difficult to measure ROIROI difficult to measure in financial terms6. Service Levels 100 Requires Provincial CofA ComplianceAddress a current service level deficiency so
level of service standard is achieved7. Infrastructure Impact 100 Only 3 of 85 SWM Ponds have been
remediatedDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Retrofit objectives include flood reduction and aesthetics
Has no direct community impact
9. Economic Impact 50 no economic benefit to local economyLimited, minimal or no economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 293
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00768-40 Galt Arena Rink Board replacement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 10 February 2020Project Completion Date 31 August 2020Department Reference #
Project Type Facility Renovation Division/Section Pools, Arenas and Community
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Project Details
Project Description
Replacement of the Galt Arena rink dasher boards.
Project Justification
Rink boards have been repaired, and re-fastened many times over the years. Past advertising processes have also left them full of screw holes, sharp edges to file, and they are also well gouged. Having a Jr. B team playing within Galt Arena, and it also being one our flagship facilities, the boards should be now replaced as they have exceeded their expected life cycle.
Expenditure / Revenue Allocation 2020
Financing
408019 Cont from RF - Facility Mtce 95,000501050 Construct/Implement (95,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Chris ZiemskiOther Staffing Resources Required CE Operations Supervisor
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 294
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00768-40 Galt Arena Rink Board replacement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 10 February 2020Project Completion Date 31 August 2020Department Reference #
Project Type Facility Renovation Division/Section Pools, Arenas and Community
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Brings the condition of the rink boards up to Hockey Canada Standards
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Aligns with the corporate strategyAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Minor decrease in maintenanceLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Mitigates the risk of cuts or abrasions caused by worn rink boards that can no longer meet Hockey Canada requirements
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Difficult to measure ROIROI difficult to measure in financial terms6. Service Levels 100 Replacing the boards allows us to meet
Hockey Canada requirementsAddress a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 No impact on the infratructure gapDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Players and leagues will immediately benefit from a safer rink to play on
Has no direct community impact
9. Economic Impact 50 Minimal economic benefit in keeping the facility up to a good standard of care.
Limited, minimal or no economic benefit for the local economy
Total Score 710
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 295
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00768-40 Galt Arena Rink Board replacement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 10 February 2020Project Completion Date 31 August 2020Department Reference #
Project Type Facility Renovation Division/Section Pools, Arenas and Community
Estimation Method Expert JudgementStrategic Alignment 1 1.2 Support and facilitate community access to services related to health, wellness and personal
development.
Strategic Alignment 2 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Strategic Alignment 3 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Maps/Attachments
C:\Users\ziemskic\Desktop\Capture.JPG
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 296
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00791-40 Corporate BI, Dashboard and Reporting 2020
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type New Entreprise Application Division/Section Technology Services
Estimation Method OtherStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Developing a full Business Intelligence (BI) framework for city to use its data wisely and to make data-driven decision. Currently we are behind in data analytics, dash-boarding, big data and with a proper implementation of a BI platform, it will help in accomplishing those goals. This project is to develop a framework to leverage SAP BW and connect other databases to have a common platform. It will provide the back end data model and integration standard required for all applications helping the foundation for a corporate Business Intelligence platform and reporting mechanism.
Project Justification
The Technology Strategic Plan identified the need for improved data warehousing, business intelligence and reporting. We have enormous amount of data hosted across many applications. We currently do not have one unified view of data to draw meaningful decision. Our integrations are "as needed" point-to-point basis making our environment complex and extracting data even harder. We need to invest on Data Warehousing/Big data and use that data to build a BI platform for department to use in making decisions. We have SAP BW.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 100,000501019 Licensing/Subcrib (20,000)501026 Professional Serv (80,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101270-501019 Licensing/Subcrib 12,00012,000Total Estimated Operating Costs 12,00012,000
$12,000 $12,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 297
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00791-40 Corporate BI, Dashboard and Reporting 2020
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type New Entreprise Application Division/Section Technology Services
Estimation Method OtherStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Mohammad MamunOther Staffing Resources Required IT staff, DBA and various staff across the corporation
requiring reporting
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 298
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00791-40 Corporate BI, Dashboard and Reporting 2020
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type New Entreprise Application Division/Section Technology Services
Estimation Method OtherStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Gaining efficiencies through data-driven decision and drawing business intelligence to operational gain in community planning and maintenence. Also will provide greater functionality in reporting on data and metrics and will provide improved information for decsion making. Is required to replace old reporting and integrate completely with cityONE (SAP)
Critical Projects
2. Alignment with Corporate Strategic Direction 75 ability to create informed reports and track metrics towards service delivery
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 will increase operating efficiecies and provide better information for decision making
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Current reporting is out of date and is not leveraging newer technologies. New reproting structurew will provide enhanced information for decision making.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 difficult to measure direct ROIROI difficult to measure in financial terms6. Service Levels 100 will address lack of comprehensive reporting
linked to cityONE (SAP)Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 will support the sustainablity and reduction of the infrastructure gap
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 improved information will be avialble to the public. Better decision making using real-time data will emmensley improve service level and operational excellence.
Has no direct community impact
9. Economic Impact 50 little to no direct economic benefitLimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 299
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00803-40 cityONE (SAP) Enhancements 2020
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method
Strategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
To enable ongoing enhancements and functionality for all components of cityONE. This includes implementing SAP Recruitment and Marketing module in SuccessFactor.
Project Justification
As an enterprise system SAP will require ongoing enhancements to best reflect changing work flows for operations and service delivery in the city. Required to leverage new components presented in SAP and to enable continuous improvements to the system to provide efficiencies for staff.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 350,000501026 Professional Serv (350,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Mohammad MamunOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 300
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00803-40 cityONE (SAP) Enhancements 2020
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method
Strategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 To maintain finance and HR enterprise systems the city must be able to respond to changing service demands, process flows and functional requirements.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Ensures sustainability of core enterprise systems for Finance and Human Resources
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 will improve operational efficiencies over time. however, difficult to measure.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Ensure continued operations and improves service delivery efficiencies
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 difficult to measure ROI/paybackROI difficult to measure in financial terms6. Service Levels 100 Enables more efficient use of staff resources
internally and provides the ability for improved service levels to the public indirectly.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 no impact to infrastructure gapDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Better decision making using real-time data will emmensley improve service level and operational excellence.
Has no direct community impact
9. Economic Impact 50 minimal impact to local economyLimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 301
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00896-10 Equipment Replacement (2020)
Prepared By
Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 05 January 2020Project Completion Date 24 January 2021Department Reference #
Project Type Equipment Purchase Division/Section Fleet
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
This project comprises equipment that is considered critical for replacement in the year 2020 based on the asset's condition. Please refer to detailed equipment list.
Project Justification
This project comprises equipment that is considered critical for replacement in the year 2020 based on the asset's condition. Please refer to detailed equipment list.
Expenditure / Revenue Allocation 2020
Financing
408013 Cont from RF - Equipment RF 3,147,400501020 Equipment Renew/Rep (3,147,400)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Mike HewlettOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 302
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00896-10 Equipment Replacement (2020)
Prepared By
Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 05 January 2020Project Completion Date 24 January 2021Department Reference #
Project Type Equipment Purchase Division/Section Fleet
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical equipment replacement required based on the assets condition.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligns with department buisness planAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No decrease/increase to operating costs.Little or no decrease / increase in operating costs
4. Risk Assessment 50 There is no risk mitigation achieved through the completion of this project.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 Difficult to measure ROI in financial terms.ROI difficult to measure in financial terms6. Service Levels 100 Ensure the existing level of service is
maintained.Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 50 Assists in maintaining the City's current infrastructure.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 50 No direct impact to the community.Has no direct community impact9. Economic Impact 50 No direct impact to local economy.Limited, minimal or no economic benefit for
the local economyTotal Score 655
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 303
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00896-10 Equipment Replacement (2020)
Prepared By
Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 05 January 2020Project Completion Date 24 January 2021Department Reference #
Project Type Equipment Purchase Division/Section Fleet
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\CORP\Financial Services\FIN\BUD\Analysis\2020 Multi-Year Budget\Capital\Equipment\Equipment Replacement 2020 FINAL.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 304
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00915-40 Clarence and Tannery Street Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 20 February 2020Project Completion Date 31 December 2021Department Reference # 2600
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Clarence St (Franklin Blvd to Strathcona St) and Tannery St (Adam St to end). Project includes replacement of watermain, sanitary sewers, storm sewers and pavement due to deterioration. Also includes replacement of sidewalk, curb, traffic signs and utility relocation.
Project Justification
Project addresses water and sewer backlog as per long range financial plan along with storm and road infrastructure needs. Project includes upsizing of existing 100mm watermain.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 59,000408004 Cont from RF - Wastewater 530,000408006 Cont from RF - Water System 550,000408039 Cont from RF - Gas Tax 1,096,000501022 Internal Charges (115,000)501026 Professional Serv (15,000)501027 General Maint Contr (65,000)501051 Construction - Roads (570,000)501052 Construction - Storm (485,000)501053 Construction - Water (500,000)501054 Construction - Sewer (485,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 305
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00915-40 Clarence and Tannery Street Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 20 February 2020Project Completion Date 31 December 2021Department Reference # 2600
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Walter BuettelOther Staffing Resources Required Project Engineer 300hrs, Construction Inspector 0.5 FTE,
Manager of Field Services 40hrs, Water Operator 50hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 306
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00915-40 Clarence and Tannery Street Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 20 February 2020Project Completion Date 31 December 2021Department Reference # 2600
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 100 Watermain is undersized. Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 307
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00915-40 Clarence and Tannery Street Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 20 February 2020Project Completion Date 31 December 2021Department Reference # 2600
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\2600.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 308
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00916-40 Selkirk and Tait Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Selkirk St (Tait St to Glenmorris St) and Tait St (Dumfries St to First Ave). Project includes replacement of watermain, sanitary sewers, storm sewers and pavement due to deterioration. Also includes replacement of sidewalk, curb, traffic signs and utility relocation.
Project Justification
Project addresses water and sewer backlog as per long range financial plan along with storm and road infrastructure needs. Project includes upsizing of existing 100mm watermain.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 79,000408004 Cont from RF - Wastewater 671,000408006 Cont from RF - Water System 688,000408039 Cont from RF - Gas Tax 1,412,000501022 Internal Charges (150,000)501026 Professional Serv (15,000)501027 General Maint Contr (75,000)501051 Construction - Roads (930,000)501052 Construction - Storm (435,000)501053 Construction - Water (630,000)501054 Construction - Sewer (615,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 309
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00916-40 Selkirk and Tait Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Steven HuangOther Staffing Resources Required Project Engineer 250hrs, Construction Inspector 0.5 FTE,
Manager of Field Services 25hrs, Water Operator 50hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 310
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00916-40 Selkirk and Tait Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 100 Watermain is undersized. Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 311
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00916-40 Selkirk and Tait Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\3448.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 312
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00917-40 Cambridge and Park Hill Road East Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # 3501
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Cambridge St from Parkhill Rd to Dundas St and Parkhill Rd from Ainslie St to Wellington St. Includes replacement of watermain, sanitary sewers, storm sewers and road infrastructure due to deterioration. Includes replacement of sidewalk, curb, traffic signs, streetlight relocation and utility relocation.
Project Justification
Project addresses water and sewer backlog as per long range financial plan along with storm and road infrastructure needs. Project includes a 400mm dual-use watermain which replaces an existing dual-use watermain on Oxford St as requested by the Region of Waterloo.
Expenditure / Revenue Allocation 2020
Financing
401037 Ext Recovery - REG 550,000408001 Cont from RF - Capital Works 32,000408004 Cont from RF - Wastewater 745,000408006 Cont from RF - Water System 763,000408039 Cont from RF - Gas Tax 1,970,000501026 Professional Serv (320,000)501027 General Maint Contr (80,000)501051 Construction - Roads (1,060,000)501052 Construction - Storm (910,000)501053 Construction - Water (1,020,000)501054 Construction - Sewer (670,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 313
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00917-40 Cambridge and Park Hill Road East Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # 3501
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Scott MacDonaldOther Staffing Resources Required Project Engineer 400hrs, Construction Inspector 0.5 FTE,
Manager of Field Services 35hrs, Water Operator 50hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 314
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00917-40 Cambridge and Park Hill Road East Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # 3501
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 315
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00917-40 Cambridge and Park Hill Road East Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # 3501
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
C:\Users\Hollandm1\Documents\Park Hill.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 316
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00918-40 Watermain Re-lining Various Streets
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 28 February 2020Project Completion Date 31 December 2020Department Reference # AM3430
Project Type Renewal Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Trenchless rehabilitation of various watermains. Watermain segments to be included are as follows: UC451 (Allison Ave to Franklin) , MacLaren Ave (Dundas to Franklin), UC126 (Milling Road to Sheffield), UC589 (Diane Ave to Blair Road), UC450 (Dobbie Road to Franklin Boulevard)
Project Justification
Watermain rehabilitation to maintain structural integrity of pipe to address deterioration and reduce watermain breaks.
Expenditure / Revenue Allocation 2020
Financing
408006 Cont from RF - Water System 1,000,000501022 Internal Charges (30,000)501026 Professional Serv (45,000)501027 General Maint Contr (10,000)501053 Construction - Water (915,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Prasad SamarakoonOther Staffing Resources Required Project Engineer 120Hrs, Inspector 0.2FTE, Mnager field
services 15 hrs, water operators 50 hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 317
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00918-40 Watermain Re-lining Various Streets
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 28 February 2020Project Completion Date 31 December 2020Department Reference # AM3430
Project Type Renewal Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water backlogCritical Projects2. Alignment with Corporate Strategic Direction 75 Addresses Water backlog as per council
approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for, WM breaks, Water losses,
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality.Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area.Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 318
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00919-40 Landsdowne Watermain Replacement
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3180
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Watermain on Lansdowne Road North (Salisbury Ave to Wentworth Ave). Recent sampling of water services identified some lead exceedences within the limits of this project.
Project Justification
Project addresses health concern of lead concentration in the watermain exceeding regulation. Project also addresses water backlog as per long range financial plan and road infrastructure needs. Project includes upsizing of existing 100mm watermain.
Expenditure / Revenue Allocation 2020
Financing
408006 Cont from RF - Water System 532,000501022 Internal Charges (50,000)501026 Professional Serv (5,000)501027 General Maint Contr (10,000)501051 Construction - Roads (30,000)501053 Construction - Water (437,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steven HuangOther Staffing Resources Required Project Engineer 200Hrs, Inspector 0.2FTE, Mnager field
services 25 hrs, water operators 50
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 319
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00919-40 Landsdowne Watermain Replacement
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3180
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Adressws water and sewer backlog as per council approved long range financial plan.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for watermain breaks, water losses, pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 100 Project addresses health concern of lead concentration in the watermain exceeding regulation. Project also addresses water backlog as per long range financial plan and road infrastructure needs. Project includes upsizing of existing 100mm watermain.
Will mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improve water quality in the area.Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Improved water quality. Improved service reliability due to reduced watermain breaks
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 320
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00919-40 Landsdowne Watermain Replacement
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 01 December 2021Department Reference # AM3180
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\3180.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 321
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00921-10 Laptop/Desktop Replacement Lifecycle (2020)
Prepared By
Approved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3
Project Details
Project Description
4 year lifecycling of end user workstations replacing approximately 25% of workstations systems per year. In 2020 plan to replace 30 laptops and 80 desktops. Maintaining end user devices on a 4 year lifecycle will ensure that staff access to current, well performing and reliable technology to complete their respective duties and ensure on-the-job efficiencies.
Project Justification
These aging systems are underperforming, breaking down and running an operating system that will only be supported and receive security patches through purchased support plans with costs of $50 USD per device in 2021, $100 USD per device in 2022, $200 per device in 2023 with no support beyond that. Improving staff access to network systems, data and files as well as reducing service desk calls related to hardware failures.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 180,000501050 Construct/Implement (180,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Ryan SmallOther Staffing Resources Required Service Desk Tech, Imaging and Deploying Systems 275
hours.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 322
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00921-10 Laptop/Desktop Replacement Lifecycle (2020)
Prepared By
Approved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Replacing desktops and Laptops is critical to doing business. Outdated technology will hinder production and will not allow business units to take advantage of current techology advancements.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Reliable and effecient tools to complete their work aligns with all departmental business needs and goals
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No decrease in operating costs is expectedLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Performance issues and interruptions due to failure is a risk to all users who use a computer as their main tool to complete their job. Keeping workstations current decreases those risks.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI difficult to measure in monitary terms. Reliability and speed of a users workstation is key to being able to provide many of the services offered by departments.
ROI difficult to measure in financial terms
6. Service Levels 100 Regular planned replacement and enhancement of the main tool used for completing work by most staff, thier computer, is required to maintain and improve current levels of service.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Regular planned replacement and enhancement of the main tool used for completing work by most staff, thier computer, will reduce the existing IT infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Keeping workstations current will decrease the likely hood of downtime for front line staff and theirefore provide better services to the public.
Has no direct community impact
9. Economic Impact 50 No economic benefit for the local economy.Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 323
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00922-10 IT Security Enhancements (2020)
Prepared By _Approved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 January 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3
Project Details
Project Description
Increase IT security posture of the City using industry best practices, lessons learned from recent municipal incidents, recommendations from "Threat Modeling" exercise and penetration testing results. This may include but is not limited to upgrades or new implementations for identity and access control, multi-factor authentication, cloud access security broker services, firewalls, encryption, malware protection, security information event management, threat detection and response and end-user training.
Project Justification
With new breaches in the news everyday and multiple breaches/incidents involving other municipalities in Ontario and across North America costing thousands and even millions of dollars in loss/cost of recovery and loss of service securing our data and systems needs to be a high priority.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 300,000501019 Licensing/Subcrib (200,000)501026 Professional Serv (100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Ryan SmallOther Staffing Resources Required New FTE - Information Security Analyst
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 324
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00922-10 IT Security Enhancements (2020)
Prepared By _Approved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 01 January 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 With new breaches in the news everyday and multiple breaches/incidents involving other municipalities in Ontario and across North America costing thousands and even millions of dollars in loss/cost of recovery and loss of service securing our data and systems needs to be a high priority. >
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Investment in Technology aligns with all departmental business needs and goals.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No decrease in actual operating costs are expected.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 With new breaches in the news everyday and multiple breaches/incidents involving other municipalities in Ontario and across North America costing thousands and even millions of dollars in loss/cost of recovery and loss of service securing our data and systems needs to be a high priority.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI Difficult to measure in financial terms, but the cost of some recent municipal breaches in North America have exceeded 1 million dollars with $600,000 just in ransom payments.
ROI difficult to measure in financial terms
6. Service Levels 100 Recent breaches in other municipalities have seen days, weeks or even months of services being unavailable or limited as systems are rebuilt.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Has no impact in reducing the infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 No direct community impact.Has no direct community impact9. Economic Impact 50 No economic benefit for the local economyLimited, minimal or no economic benefit for
the local economyTotal Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 325
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00923-10 Microsoft Office and Exchange - End of Life (2020)
Prepared By
Approved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3
Project Details
Project Description
Upgrade Microsoft Office and Microsoft Exchange to versions 2019/2016.
Project Justification
Current Microsoft Exchange and Office Products are all End of Life and End of Support and will no longer receive security or bug fixes as of January 20th, 2020. Necessary to maintain a supported/secure environment and to maintain access to current technology to ensure on-the-job efficiency for staff and to be able to leverage up-to-date changes to technology.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 400,000501019 Licensing/Subcrib (310,000)501026 Professional Serv (90,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Ryan SmallOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 326
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00923-10 Microsoft Office and Exchange - End of Life (2020)
Prepared By
Approved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Technology Upgrades Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Current software versions are end-of-life and end-of-support and will no longer receive security or bug fixes. Necessary to maintain a supported/secure environment and to maintain access to current technology
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Little or no change to operating costs.Little or no decrease / increase in operating costs
4. Risk Assessment 75 Signfigant risk to the security and reliability of the City's systems if these software packages are not upgrades.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI difficult to measure, upgrade to existing software.
ROI difficult to measure in financial terms
6. Service Levels 100 Required upgrade to maintain supported and secure environment to maintain existing service levels.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Updates to the software tools used will reduce the IT infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Has no direct impact other than maintainng existing services.
Has no direct community impact
9. Economic Impact 50 No economic benefit for the local economy.Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 327
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00946-20 Community Benefits Charge Background Study (2020)
Prepared By Katie FischerApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Financial Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Consulting Fees for professional services to complete a study to enact a Community Benefits Charge as per the Planning Act following the elimination of soft services development charges under Bill 108.
Project Justification
Project will ensured continued external revenue funds are available for growth related costs on soft services. Not completing a study and enacting a Community Benefits Charge would mean lost revenue for expansion of Parks, Recreation, Libraries and Parking due to growth.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 10,200408051 Cont from RF - Dev Charges- 91,800501026 Professional Serv (102,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Katie FischerOther Staffing Resources Required Staff in: Planning Services; Design and Construction;
Transportation; Parks, Recreation and Culture; Legal Services; Property; Asset Management; Project Management Office; and Libraries assist in preparing the background study. Consultants will be retained to prepare the background study and draft by-law.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 328
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00946-20 Community Benefits Charge Background Study (2020)
Prepared By Katie FischerApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Financial Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 200 Required in order to continue recovering external revenue funds for growth related costs on soft services.
Mandatory Projects
2. Alignment with Corporate Strategic Direction 75 Responsible financial managementAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Required in order to continue recovering external revenue funds for growth related costs on soft services.
Little or no decrease / increase in operating costs
4. Risk Assessment 100 If sufficient background work is not completed to prepare a community benefits charge prior to elimination of soft services from DCA, the City may not be collecting sufficient monies to pay for growth related improvements in the City for soft services.
Will mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Required in order to continue recovering external revenue funds for growth related costs on soft services.
ROI difficult to measure in financial terms
6. Service Levels 50 Required in order to continue recovering external revenue funds for growth related costs on soft services.
Has no impact on level of service
7. Infrastructure Impact 50 N/AHas no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Required in order to continue recovering external revenue funds for growth related costs on soft services, which will be used for expansion of community infrastructure in parks, recreation, libraries and parking.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Ensuring that the City's charges for evelopment remain competitive while still providing sufficient funding for growth will benefit the local economy.
Limited, minimal or no economic benefit for the local economy
Total Score 700
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 329
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00947-20 Rates & Fees Study (2020)
Prepared By Katie FischerApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Financial Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Project Details
Project Description
Consulting fees for professional services to complete a study and provide a model for continued use on rates and fees, to ensure appropriate cost recovery on services.
Project Justification
Many user fees have not been reviewed in years, leading to the likelihood of fees being insufficient to cover their costs and/or leading to a scenario where taxpayers are subsidizing services at rates beyond what is typical or would be approved by Council. The 2020 budget engagement survey indicated citizens would prefer increases to existing user fees should the City need to increase its revenues.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 100,000501026 Professional Serv (100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Katie FischerOther Staffing Resources Required Various staff from divisions throughout the
organization
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 330
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00947-20 Rates & Fees Study (2020)
Prepared By Katie FischerApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Financial Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Project is expected to identify increased revenue opportunities.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with recommendations from the 2014 Financial Review and financial management components of the Strategic Plan.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Project is expected to identify increased revenue opportunities, however amounts are unknown at this time.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Will help alleviate risk of excess tax subsidization of user fees, likely generating additional user fee revenue funds to reduce tax levy.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Project is expected to identify increased revenue opportunities, however amounts are unknown at this time.
ROI difficult to measure in financial terms
6. Service Levels 50 Project will provide increased understanding of levels of service.
Has no impact on level of service
7. Infrastructure Impact 75 User fees will be updated to capture cost of infrastructure associated with City programs and services, ensuring funds are derived from the users to be set towards maintenance and replacement.
Indirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Project will provide increased understanding of services and costs of services for the community.
Has no direct community impact
9. Economic Impact 50 Will help alleviate risk of excess tax subsidization of user fees.
Limited, minimal or no economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 331
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00949-40 DDC & Arts Centre Roof & Heritage
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 14 February 2020Project Completion Date 14 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 3.1 Advance arts and culture initiatives through strong partnerships, collaboration and promotion.
Strategic Alignment 3 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Project Details
Project Description
As per the IRC Building Science Group Inc. report from March 27, 2019, this project is based on lifecycle analysis of safety, service deterioration and life expectancy of components and materials. Heritage restoration of east façade as per prepared specs and drawings done by the professional heritage consultant.
Project Justification
Aging roof in poor condition (leaking) and at the end of its life expectancy. Heritage restoration as per approved conservation master plan.
Expenditure / Revenue Allocation 2020
Financing
408019 Cont from RF - Facility Mtce 355,000501026 Professional Serv (35,000)501050 Construct/Implement (320,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Slobodanka LekicOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 332
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00949-40 DDC & Arts Centre Roof & Heritage
Prepared By Slobodanka LekicApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 14 February 2020Project Completion Date 14 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 3.1 Advance arts and culture initiatives through strong partnerships, collaboration and promotion.
Strategic Alignment 3 3.2 Conserve and make positive contributions to our heritage districts and buildings throughout the community.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 to ensure no water can penetrate into the building to damage euipment and create problems for occupants.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 ensure the integrity of the building envelope to avoid building deterioration
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 may be impact, it is not identified at this timeLittle or no decrease / increase in operating costs
4. Risk Assessment 50 Avoid risk from water filtrationWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 reduce cost of damage repairsROI difficult to measure in financial terms6. Service Levels 50 maintain the building envelop intergrity to avoid
service interruptionHas no impact on level of service
7. Infrastructure Impact 100 building deterioration is avoided; maintain integrity of the building
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 amenities for the community will improveHas no direct community impact9. Economic Impact 50 could have the potential of increased usageLimited, minimal or no economic benefit for
the local economyTotal Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 333
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00951-40 Hespeler Arena Skylights (2020)
Prepared By Steve RuffiniApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
As per the IRC Building Science Group Inc. report from March 27, 2019, this project is based on lifecycle analysis of safety, service deterioration and life expectancy of components and materials.
Project Justification
Aging skylights are in very poor condition and at the end of its life expectancy.
Expenditure / Revenue Allocation 2020
Financing
408019 Cont from RF - Facility Mtce 170,000501026 Professional Serv (17,000)501050 Construct/Implement (153,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steve RuffiniOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 334
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00951-40 Hespeler Arena Skylights (2020)
Prepared By Steve RuffiniApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 May 2020Project Completion Date 31 December 2020Department Reference #
Project Type Facility Renovation Division/Section Sustainable Design and
Estimation Method Expert JudgementStrategic Alignment 1 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for
resiliency and community adaptation.
Strategic Alignment 2 4.1 Ensure that sustainability principles are a part of city decision- making processes.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 water damage from leaking skylightCommunity Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 arenas provide recreational servicesAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 decrease repair costsLittle or no decrease / increase in operating costs
4. Risk Assessment 75 medium riskWill mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 lower maintenance costsROI difficult to measure in financial terms6. Service Levels 50 close area where leaks occurHas no impact on level of service7. Infrastructure Impact 100 proposed improvements have a direct impact
on narrowing the infrastructure gapDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 arenas provide recreational services for the community
Has no direct community impact
9. Economic Impact 50 limited economical benefitLimited, minimal or no economic benefit for the local economy
Total Score 660
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 335
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00955-40 Devil's Creek Trail - Retaining Wall Replacement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 October 2020Department Reference #
Project Type Reconstruction Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 4.2 Encourage innovative approaches to address environmental challenges.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.1 Find new ways to help people move within and beyond the city without using a car (walking, cycling and transit).
Project Details
Project Description
Reconstruct a failing retaining wall that holds up a section of the Devil's Creek trail in Morva Rouse Park, at the George Street underpass. The new retaining wall will be installed within the Devil's Creek streambed.
Project Justification
This section of trail is well used by the public and needs to be replaced - Devil's Creek has undercut the existing concrete retaining wall and a portion of the existing asphalt pathway. Devil's Creek is a cold water system - a construction window applies and external agency approvals will be required prior to construction taking place.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 60,000501026 Professional Serv (12,000)501050 Construct/Implement (48,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shane TaylorOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 336
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00955-40 Devil's Creek Trail - Retaining Wall Replacement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 October 2020Department Reference #
Project Type Reconstruction Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 4.2 Encourage innovative approaches to address environmental challenges.
Strategic Alignment 2 4.4 Manage city resources in a responsible and sustainable manner, considering future needs for resiliency and community adaptation.
Strategic Alignment 3 7.1 Find new ways to help people move within and beyond the city without using a car (walking, cycling and transit).
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Failure of this wall could lead to high riskCritical Projects2. Alignment with Corporate Strategic Direction 75 Aligns with strtegic goal 4.4Aligned with Strategic Plan goals and
objectives3. Operating Budget Impact 50 Minimal impact to operating costLittle or no decrease / increase in operating
costs4. Risk Assessment 100 Failure of the wall could injure someone and or
damage the trail sub structureWill mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Difficult to measure any ROI except in terms of injuries due to failure
ROI difficult to measure in financial terms
6. Service Levels 100 If the wall fails trail access will be closedAddress a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 This work is reuired to keep the trail open and the piblic safe
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Keeps continuity of trail system open.Has no direct community impact9. Economic Impact 50 No direct economic impactLimited, minimal or no economic benefit for
the local economyTotal Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 337
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00964-40 Fearnwood St, Shaw Ave and Trillium Ave Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 12 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Fearnwood St (Fisher Mills to Milton), Shaw Ave (Fearnwood to Trillium), and Trillium Ave (Fisher Mills to Shaw). Includes replacement of watermain, sanitary sewers, storm sewers and road infrastructure due to deterioration. Also includes replacement of sidewalk, curb, traffic signs, streetlight relocation and utility relocation.
Project Justification
Project addresses water and sewer backlog as per long range financial plan along with storm and road infrastructure needs.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 83,000408004 Cont from RF - Wastewater 640,000408006 Cont from RF - Water System 800,000408039 Cont from RF - Gas Tax 1,572,000501022 Internal Charges (150,000)501026 Professional Serv (15,000)501027 General Maint Contr (35,000)501051 Construction - Roads (925,000)501052 Construction - Storm (620,000)501053 Construction - Water (750,000)501054 Construction - Sewer (600,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 338
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00964-40 Fearnwood St, Shaw Ave and Trillium Ave Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 12 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Walter BuettelOther Staffing Resources Required Project Engineer 350hrs, Construction Inspector 0.5 FTE,
Manager of Field Services 35hrs, Water Operator 50hrs
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 339
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00964-40 Fearnwood St, Shaw Ave and Trillium Ave Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 12 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address Water and sewer backlog
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses Water and sewer backlog as per council approved long range financial plan. Provide new sidewalks for AODA compliance
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for periodic flushing of sanitary sewer, WM breaks, Water losses, Pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality. Reduces claims due to potholes, sidewalk trip and fall, sewer blocks etc. Provide pedestrian safety with additional sidewalks
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water losses and I&I
ROI difficult to measure in financial terms
6. Service Levels 100 Improves water quality in the area. Provides improved pedestrian access
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Water and Sewer backlog reductionDirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Pedestrian access and AODA compliance. Improved water quality. Improved service reliability due to reduced water main breaks and sewer blockages
Has no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 340
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00964-40 Fearnwood St, Shaw Ave and Trillium Ave Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 12 December 2021Department Reference # AM3448
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Maps/Attachments
G:\DI\ENG\SharePoint Staging\Admin\Budget\2020\AM Maps and Numbers\5127.jpg
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 341
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00966-40 Sanitary Force Mains Condition Assessment (2020)
Prepared By _Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 02 October 2020Department Reference #
Project Type Condition Assessment Division/Section Asset Management
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Condition assessment of 2-3 km of sanitary forcemains (pipe flowing from pumping station) to confirm continued service and to inform renewal planning.
Project Justification
Sanitary force mains are critical pipes within the sanitary network. A significant amount of these force mains cannot be inspected using conventional camera inspection methods, for these pipes more advanced techniques such as ultrasonic or acoustic techniques are required. The condition assessment of remaining force mains will be the scope of a follow up project. The results of the condition assessment will be used to identify rehabilitation or repair needs for the inspected force mains.
Expenditure / Revenue Allocation 2020
Financing
408004 Cont from RF - Wastewater 200,000501028 Condition Ass & Insp (200,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Johan KrijnenOther Staffing Resources Required Asset Managment, Sewer Operatios, external contractor /
consultant
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 342
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00966-40 Sanitary Force Mains Condition Assessment (2020)
Prepared By _Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 03 February 2020Project Completion Date 02 October 2020Department Reference #
Project Type Condition Assessment Division/Section Asset Management
Estimation Method Unit Rates (Based on Design)Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical sanitary infrastructureCritical Projects2. Alignment with Corporate Strategic Direction 75 Aligend with 7.3 Provide innovate leadership in
the management of city assetsAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Not directly linked to operating costLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Reduce risk of sudden failure critical sanitary assets
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 No direct measurable ROI. Condition assessment is part of risk reduction strategy
ROI difficult to measure in financial terms
6. Service Levels 50 Reduces risk on interruption of critical sanitary services
Has no impact on level of service
7. Infrastructure Impact 50 No direct impactHas no impact in reducing the City's total infrastructure gap
8. Community Impact 50 No community impactHas no direct community impact9. Economic Impact 50 No economic impactLimited, minimal or no economic benefit for
the local economyTotal Score 630
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 343
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00971-40 GCI Pedestrian Crossing
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 07 June 2020Project Completion Date 07 December 2020Department Reference #
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 5.2 Increase community participation in the ongoing care of our parks, natural spaces and environmental areas.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Emergency repairs are being undertaken for the Storm spillway outfall behind Galt Collegiate Institute. As part of this washout, the existing pedestrian bridge has been undermined and had to be removed. It was discovered that the bridge has no footings and may no longer meet existing code. Parks and Trails preference would be a new culvert/pedestrian crossing.
Project Justification
Existing pedestrian bridge cannot be re-instated as is (no footings, low remaining life span and no longer to code). Capital project would be required due to the challenging access issues to installing culvert/new pedestrian bridge (potentially crane access only).
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 80,000501026 Professional Serv (20,000)501050 Construct/Implement (60,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Walter BuettelOther Staffing Resources Required Project Engineer 60 Hours, Inspector 0.2 FTE, Manager of
Field Services 5Hours
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 344
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00971-40 GCI Pedestrian Crossing
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 07 June 2020Project Completion Date 07 December 2020Department Reference #
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 5.2 Increase community participation in the ongoing care of our parks, natural spaces and environmental areas.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Required to re-instate trail network. Trails provide for recreational activities which add to our quality of life and provide healthy and attractive commuter routes for those traveling between our core areas.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Trails provide for recreational activities which add to our quality of life and provide healthy and attractive commuter routes for those traveling between our core areas. 60% of the trails budget is allocated to development of new trails and 40% of the trails budget is allocated to the redevelopment of trails. Trail maintenance is critical - if not addressed could lead to legal action against the City.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Little or no decrease/increase in operating costs
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Proper trail design and maintenance significantly increases trail safety and reduces the City's liability.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 Dificult to measure ROIROI difficult to measure in financial terms6. Service Levels 75 Projects increase and upgrade our trail system
and contribute to the health and well-being of our community.
Increase level of service
7. Infrastructure Impact 50 Replacing existing pedestrian bridge structure will not reduce City's infrastructure gap.
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 75 Trails are amenities strongly valued by the Cambridge community. Projects will significantly improve and enhance our existing trail system.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Trails attract and retain businesses and families, as well as attract tourists, and increase property value.
Limited, minimal or no economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 345
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00972-40 Asphalt Resurfacing Program 2020
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 02 February 2020Project Completion Date 02 December 2020Department Reference #
Project Type Renewal Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Road asphalt replacement including milling, structure adjusment and paving for roadways to address roadways with poor pavement quality. Road segments include Edgemere Dr., Trico Dr., Scott Road
Project Justification
Project addresses poor pavement quality, and extends the capital asset lifespan of City roadways. Required to sustainably manage City roadways and prevent further deterioration creating more costly full road base replacement. Project is being re-allocated from annual maintenance to capital program to leverage federal gas tax funding.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 10,000408039 Cont from RF - Gas Tax 740,000501022 Internal Charges (10,000)501026 Professional Serv (5,000)501051 Construction - Roads (735,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Jim LawsonOther Staffing Resources Required Project Engineer 80 Hours, Inspector 0.2FTE, Manager Field
Services 20 Hours
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 346
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00972-40 Asphalt Resurfacing Program 2020
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 02 February 2020Project Completion Date 02 December 2020Department Reference #
Project Type Renewal Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address deterioating roadway condition
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses infrastructure needs as per council approved long range financial plan.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for pPothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Reduces claims due to potholesWill mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Prevents more costly roadway operational repairs and further road base deterioration
ROI difficult to measure in financial terms
6. Service Levels 100 Improves road conditionAddress a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Contributes to sustainable renewal of City's roadways
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Improved roadway conditionHas no direct community impact9. Economic Impact 50 N/ALimited, minimal or no economic benefit for
the local economyTotal Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 347
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00973-40 King Street Decorative Lighting
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Infrastructure Development Division/Section Infrastructure Engineering
Estimation Method Expert JudgementStrategic Alignment 1 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide
range of unique, exciting destinations and activities.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Amendment to the approved streetscape plan to include decorative lighting features around planted trees within the BIA boundary.
Project Justification
Enhancement of main arterial road and entrance feature from Kitchener into Cambridge. Project requested by the Preston Towne Centre BIA, including Councillor representation.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 630,000501026 Professional Serv (112,500)501050 Construct/Implement (517,500)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
10106-0501039 Hydro 6,0006,000Total Estimated Operating Costs 6,0006,000
$6,000 $6,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 348
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00973-40 King Street Decorative Lighting
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Infrastructure Development Division/Section Infrastructure Engineering
Estimation Method Expert JudgementStrategic Alignment 1 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide
range of unique, exciting destinations and activities.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Sarah AustinOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 349
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00973-40 King Street Decorative Lighting
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 April 2020Project Completion Date 31 December 2021Department Reference #
Project Type Infrastructure Development Division/Section Infrastructure Engineering
Estimation Method Expert JudgementStrategic Alignment 1 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide
range of unique, exciting destinations and activities.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 140 <Please enter comment>Strategic Projects2. Alignment with Corporate Strategic Direction 75 <Please enter comment>Aligned with Strategic Plan goals and
objectives3. Operating Budget Impact 50 Increase in operating and maintenance costs
for streetscapingLittle or no decrease / increase in operating costs
4. Risk Assessment 50 No impact to corporate riskWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 ROI difficult to measureROI difficult to measure in financial terms6. Service Levels 50 No impact on service levelsHas no impact on level of service7. Infrastructure Impact 50 Adds to City infrastructureHas no impact in reducing the City's total
infrastructure gap8. Community Impact 50 Provides visual enhancements to Preston
Towne Centre BIA areaHas no direct community impact
9. Economic Impact 75 <Please enter comment>Generates a moderate economic benefit for the local economy
Total Score 590
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 350
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00979-20 Parking Master Plan
Prepared By Shannon NoonanApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Transportation Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
The Parking Master Plan will focus on current and future parking needs for the entire City including but, not limited to, future parking demand assessments, review of parking opportunities and options for all three core areas and non-core (i.e. residential), community outreach, implementation strategy and financial review.
Project Justification
As the City grows, it is facing parking demand issues in both the core and non-core areas, coupled with the need for the City's parking bylaws and programs to be more reflective of a growing urban centre. The parking master plan is required to set the strategic direction for parking within the City. Council resolution 139-17 related to Staff Report 17-124(CD)
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 165,000408061 Cont from RF - Development 135,000501026 Professional Serv (300,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Shannon NoonanOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 351
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00979-20 Parking Master Plan
Prepared By Shannon NoonanApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Study Division/Section Transportation Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 As the City grows, it is facing a significant number of parking demand issues coupled with the need for the City's parking bylaws and programs to be more reflective of a growing urban centre, a comprehensive parking master plan will set the strategic direction for parking within the City.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 <Please enter comment>Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 <Please enter comment>Little or no decrease / increase in operating costs
4. Risk Assessment 50 <Please enter comment>Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 <Please enter comment>ROI difficult to measure in financial terms6. Service Levels 50 <Please enter comment>Has no impact on level of service7. Infrastructure Impact 50 <Please enter comment>Has no impact in reducing the City's total
infrastructure gap8. Community Impact 75 Recommendations of the Parking Master Plan,
if implemented, will have the potential to significantly improve parking operations throughout the entire City offering an increased level of service and amenities to the community.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Recommendations of the Parking Master Plan, if implemented, will have the potential to significantly improve parking operations throughout the entire City offering an increased level of service and amenities to the community.
Generates a moderate economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 352
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00980-40 Traffic Calming Implementation
Prepared By Shannon NoonanApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Community Improvement Division/Section Transportation Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3
Project Details
Project Description
Based on the Speed Management Program, 6 locations have been identified where the 85th percentile speed is greater than 10 km/h over the posted speed limits that are being reviewed for long term traffic calming solutions. These locations include the entire length or segments of Guelph Ave, Dunbar Rd, Victoria Ave, Ellis Rd, Gunn Ave, and Hardcastle Dr. In addition to these locations, staff are completing two Neighbourhood Traffic Reviews for Saginaw Parkway and Blenheim Road which may also result in the need to install long term solutions
Project Justification
As identified in Staff report 19-131(CD) approved by Council July 23, 2019, the objective of the Speed Management Program is to methodically review all locations where speeding has been raised as a concern and develop an annual action plan. The annual action plan will identify and prioritize warranted traffic calming locations. Locations may also warrant traffic calming to address issues other than speeding, these locations will also be identified and prioritized in the annual action plan. Prioritized locations require a consultant for public consultation on and design of the capital works, some of which may also need to follow the Municipal Class EA (Schedule A or A+) public consultation process.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 200,000501026 Professional Serv (100,000)501050 Construct/Implement (100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101530-501026 Professional Serv 1,5001,500 Operating impact to reflect additional maintenance costs for signs and pavement markings
Total Estimated Operating Costs 1,5001,500
$1,500 $1,500Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 353
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00980-40 Traffic Calming Implementation
Prepared By Shannon NoonanApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Community Improvement Division/Section Transportation Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3
Staffing ImpactProject Manager Shannon NoonanOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 354
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00980-40 Traffic Calming Implementation
Prepared By Shannon NoonanApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Community Improvement Division/Section Transportation Engineering
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Allows City to more effectively address community needs and concerns related to traffic operations resulting in more effective and efficient use of staff resources.
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 <Please enter comment>Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Operating budet impact depends on type of interventions implemented. It is expecteed that projects will result in miminal impact
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Without this project there will be limited ability to address neighbourhood traffic issues that warrant traffic calming.
Will mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 ROI is difficult to measure financially however, as locations are addressed wth more permanent solutions, staff resources can be used more effectively and efficiently elsewhere.
ROI difficult to measure in financial terms
6. Service Levels 100 Addresses a level of service deficiency while at the same time increases the City'slevel of service when addressing community issues related to traffic operations and warranted traffic calming locations. Signifigantly increases response time by having funding available to implement solutions.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 50 No ImpactHas no impact in reducing the City's total infrastructure gap
8. Community Impact 75 <Please enter comment>Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 No ecomomic impactLimited, minimal or no economic benefit for the local economy
Total Score 660
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 355
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00996-40 Francis and John Street Watermain Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 05 February 2020Project Completion Date 05 December 2021Department Reference #
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Reconstruction of Watermain on Francis Street (Glenmorris Street to Middleton St) and John Street (Selkirk Street to Francis Street). Project includes replacement of watermain and pavement due to premature deterioration and failure of ductile iron watermain on Francis Street, and undersized aging watermain on John Street.
Project Justification
Project addresses failing watermain which has had 10 service repairs in the last 10 years. Project also addresses water backlog as per long range financial plan and road infrastructure needs.
Expenditure / Revenue Allocation 2020
Financing
408006 Cont from RF - Water System 805,000501022 Internal Charges (50,000)501026 Professional Serv (75,000)501027 General Maint Contr (5,000)501051 Construction - Roads (60,000)501053 Construction - Water (615,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steven HuangOther Staffing Resources Required Project Engineer 200Hrs, Inspector 0.2FTE, Mnager field
services 25 hrs, water operators 50
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 356
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00996-40 Francis and John Street Watermain Reconstruction
Prepared By Jamie CroftApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 05 February 2020Project Completion Date 05 December 2021Department Reference #
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Critical project to address water backlogCritical Projects2. Alignment with Corporate Strategic Direction 75 Adresses water and sewer backlog as per
council approved long range financial plan.Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Reduces ongoing operation and maintenance cost for watermain breaks, water losses, pothole repairs
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Improves water quality. Reduces claims due to potholes,
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI due to reduced water lossesROI difficult to measure in financial terms6. Service Levels 100 Improve water quality in the area.Address a current service level deficiency so
level of service standard is achieved7. Infrastructure Impact 100 Water backlog reductionDirect impact in reducing the City's total
infrastructure gap8. Community Impact 50 Improved water quality. Improved service
reliability due to reduced watermain breaksHas no direct community impact
9. Economic Impact 50 N/ALimited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 357
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00997-40 Cooper Street Relief Storm Sewer
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 07 July 2020Project Completion Date 07 December 2021Department Reference #
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Construction of a secondary storm sewer outlet through Forbes Park for the Cooper Street storm sewer in Hespeler to reduce flooding of residential properties on Cooper Street.
Project Justification
Modelling in the City's 2011 Stormwater Master Plan identifies surcharging in the outlet of the 600mm storm sewer through Forbes Park due to the confluence of the the 675mm Cooper Street sewer with a 600mm sewer on Kribbs Street. The surcharging is contributing to regular flooding of residential properties on Cooper Street.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 10,000408039 Cont from RF - Gas Tax 260,000501022 Internal Charges (10,000)501026 Professional Serv (20,000)501052 Construction - Storm (240,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager James EtienneOther Staffing Resources Required Project Engineer 70 Hours, Survey Crew 70 Hours,
Inspector 35 Hours
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 358
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00997-40 Cooper Street Relief Storm Sewer
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 07 July 2020Project Completion Date 07 December 2021Department Reference #
Project Type Reconstruction Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Modelling in the City's 2011 Stormwater Master Plan identifies surcharging in the outlet of the 600mm storm sewer through Forbes Park due to the confluence of the the 675mm Cooper Street sewer with a 600mm sewer on Kribbs Street. The surcharging is contributing to regular flooding of residential properties on Cooper Street.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Addresses community floodingAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Potential for insurance claimLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Potential to reduce insurance claims or legal action due to flooding
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 Long term ROI difficult to measure.ROI difficult to measure in financial terms6. Service Levels 100 Addresses sewer deficiency identified in City's
2011 Stormwater Master Plan.Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 75 New length of sewer infrastructure improves life of other pipes.
Indirect impact in reducing the City's total infrastructure gap
8. Community Impact 50 Benefits 2-3 propertiesHas no direct community impact9. Economic Impact 50 N/ALimited, minimal or no economic benefit for
the local economyTotal Score 705
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 359
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00999-20 Dam Safety Assessments & Implementation
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 February 2020Project Completion Date 07 October 2020Department Reference #
Project Type Study Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 1.1 Work with partners to create a safe, inclusive and accessible city.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
The City of Cambridge has taken an ownership position of three dams on the Speed River. Historically, Cambridge Fire have used their boating resources to annually install and remove the boom at the Silknet Dam. All three dams are in need of a one time upgrade to consistent dam safety infrastructure for the protection of recreational boating users.
Project Justification
The City has taken part in the maintenance and upgrades of the American Standard Dam (at Guelph Ave in Hespeler), the Silknet Dam (behind the former Len's Mill Store) and Riverside Dam (at King St in Preston). It is the responsibility of dam owners to ensure the safety of the public on or around water control structures. Currently, the installations of public safety control measures (signage, fencing, buoys and booms) at these three structures is inconsistent, leaving the public at risk and the City open to liability claims. The Canadian Dam Association 2011 Guidelines for Public Safety Around Dams need to be reviewed at these three structures and an implemetation strategy put in place.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 72,000501022 Internal Charges (6,000)501026 Professional Serv (36,000)501027 General Maint Contr (30,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager James EtienneOther Staffing Resources Required City Engineer 10 Hours, Project Engineer 35 Hours, Fire
Services 21 Hours
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 360
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/00999-20 Dam Safety Assessments & Implementation
Prepared By James EtienneApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 February 2020Project Completion Date 07 October 2020Department Reference #
Project Type Study Division/Section Infrastructure Engineering
Estimation Method
Strategic Alignment 1 1.1 Work with partners to create a safe, inclusive and accessible city.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Addresses Public Safety near three dams on speed river
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Public safety and recreation, back to riversAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Operating costs will increaseLittle or no decrease / increase in operating costs
4. Risk Assessment 75 Risk to public safety and City open to liability claims
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 N/AROI difficult to measure in financial terms6. Service Levels 100 Municipal inspection and signage will address
deficiencies of existing damsAddress a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 <Please eExisting dams are poorly signed, requiring upgradesnter comment>
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 75 Improved awareness and safety around damsHas moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 Economic benefits are negligibleLimited, minimal or no economic benefit for the local economy
Total Score 755
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 361
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01000-40 Amanda Roadmap Implementation (2020)
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type System Integration Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
Ongoing project work to upgrade and maximize the use of AMANDA with the assistance of outside consultants. Implementation will include a variety of new business processes within the Amanda application helping planning, building, fire, permitting, licensing, and inspections processes and also implementation of Online Portal and mobile services.
Project Justification
This will add efficiencies and better customer service to users. A number of folders within Amanda have been automated providing consistency of look and feel.Implementing the same level of automation in all folder types will provide ease of use for internal and external users. Amanda 6 end of life is 2020, this will include planning to migrate to Amanda 7.
Expenditure / Revenue Allocation 2020
Financing
408054 Cont from RF - Building Permit 200,000501026 Professional Serv (200,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Mohammad MamunOther Staffing Resources Required TS Staff (BSA, DBA) along with business area users
(planning, building, clerks)
Operating Impact2023202220212020Total
Estimated Operating Costs
101270-501019 Licensing/Subcrib 12,00012,000Total Estimated Operating Costs 12,00012,000
$12,000 $12,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 362
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01000-40 Amanda Roadmap Implementation (2020)
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type System Integration Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Corporate Strategic Plan sets long term direction for the City and creates efficencies corporate wide and for the city's customers. This investment in technology enhancements for Amanda is critial in assisting the city to operate efficiently.
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with the overall objective to "Move the City to the next level". The project include implementing of online services and digital processes.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Operating costs for IT will not change, but business units should see measurable increases in availability of services and efficiency in operations which in turn should lead to savings.
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Corporate information is currently not always easily accessable nor available to everyone due to various silos throughout the organization. Data is also not easly linked between systems so searches for all information tied to any specific issue is nearly impossible. Continuing in this way could lead to loss of valuable data. An FOI process is also part of this project.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI is in the form of efficency, effectiveness, access to all corporate data, benchmarking, etc… Most efficiencies will be at the business division level.
ROI difficult to measure in financial terms
6. Service Levels 100 The Technology strategic plan identifies many deficiencies that can be addressed by implementing the projects/items included in this project. Part of this project many services becoming available online and more automated. It is a siginificant improvement of services to our customer/citizen.
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 Rationalization of the existing applications and processes will indireclty reduce the IT infrastructure gap.
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Providing access to information from anywhere will benefit the community. New online services throughout the organization are huge wins for the community. Data and processes
Has no direct community impact
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 363
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01000-40 Amanda Roadmap Implementation (2020)
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type System Integration Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
8. Community Impact 50 being available online or at least in an automated process are hugely beneficial for reporting back to the public.
Has no direct community impact
9. Economic Impact 50 Could provide a boost in permit revenue and license revenue. Could speed up the process and provide a faster return to contractors. Improve city branding may bring more businesses
Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 364
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01001-40 City-Wide Maximo Implementation (2020)
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type System Integration Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Project Details
Project Description
This project is an expansion of Maximo into multiple departments, increasing the user base and bringing work order tracking to PRC, Fire & Facilities, Service Cambridge. This project also includes the implementation of Fleet within Maximo.
Project Justification
Expanding Maximo to other dept's provide work order tracking, inspections and roll-up reporting. Maximo is the system of record for Public Works and reduce risk associated with claims for other dept's as well. Key project deliverables would be a simplified UI for staff, time and material tracking, deeper integration with cityONE and KPIs for management.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 300,000501019 Licensing/Subcrib (100,000)501020 Equipment Renew/Rep (75,000)501026 Professional Serv (125,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
101270-501019 Licensing/Subcrib 30,00030,000Total Estimated Operating Costs 30,00030,000
$30,000 $30,000Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 365
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01001-40 City-Wide Maximo Implementation (2020)
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type System Integration Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Staffing ImpactProject Manager Mohammad MamunOther Staffing Resources Required IT BSA, DBA and Business unit for requirments
gatering, testing, planning of the project.
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 366
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01001-40 City-Wide Maximo Implementation (2020)
Prepared By Mohammad MamunApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type System Integration Division/Section Technology Services
Estimation Method Expert JudgementStrategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and
accountability.
Strategic Alignment 2
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Maintaining and enhancing work order management is critical to ensuring efficient resource management for infrastructure renewal and city operations
Critical Projects
2. Alignment with Corporate Strategic Direction 75 Important to be able to maintain system integrity and sustainability for longterm support to infrastructure renewal and to maintain integration with SAP (cityONE) for financial reporting.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 longterm operating costs will decrease with improved efficiency and functionality of the work order management system and expansion to other divisions
Little or no decrease / increase in operating costs
4. Risk Assessment 75 Risk of not continually enhancing functionality is failure of the system and inefficiencies in processing data, service requests and work orders, decreasing service levels to the public.
Will mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 ROI will be intangible - with the possible exception of better financial reporting resulting in more efficient invoicing and potential cost recovery
ROI difficult to measure in financial terms
6. Service Levels 100 Maintaining efficiencies in the system reflects in better resource management improving service delivery levels and enabling better response from the city
Address a current service level deficiency so level of service standard is achieved
7. Infrastructure Impact 100 will improve overall efficiencies in dealing with infrastructure renewal
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 Further implementation of Maximo for various business unit (CSD, PW, Service Cambridge, CFD) will improve efficienies of services offered to the citizen and direct result of that will be positive community impact.
Has no direct community impact
9. Economic Impact 50 better more reliable infrastructure may enhance the ability to attract businesses and industry to the city
Limited, minimal or no economic benefit for the local economy
Total Score 730
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 367
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01002-40 17 Cambridge Street - Phase 2
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2020Department Reference #
Project Type Facility Renovation Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 2.3 Encourage a culture of innovation and engagement that allows all staff to contribute to the
ongoing renewal of city services and programs.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Phase 1 of renovations were complete at the end of 2019. Phase 2 of renovations, including roof replacement and building systems improvements are required for the sustainable operation of the building.
Project Justification
Currently the space at 17 Cambridge Street is vacant and in need of repair prior to occupation. The By-Law Section is growing and their current office allocation is not suitable for their operations. The By-Law Section will be relocated to the building at 17 Cambridge.
Expenditure / Revenue Allocation 2020
Financing
408019 Cont from RF - Facility Mtce 303,000501050 Construct/Implement (300,000)508029 Cont to RF - Public Art (3,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager LIsa KeysOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 368
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01002-40 17 Cambridge Street - Phase 2
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 June 2020Department Reference #
Project Type Facility Renovation Division/Section Facilities
Estimation Method Expert JudgementStrategic Alignment 1 2.3 Encourage a culture of innovation and engagement that allows all staff to contribute to the
ongoing renewal of city services and programs.
Strategic Alignment 2 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Required to bring building up to current codes/standards
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 relocating the By Law Office to align with departmental operations
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 already has an operating budget allocatedLittle or no decrease / increase in operating costs
4. Risk Assessment 50 There is little risk associated to this projectWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 investment is based on operational need, not financial gain
ROI difficult to measure in financial terms
6. Service Levels 50 space allocation at a premium. This project will alleviate space restrictions
Has no impact on level of service
7. Infrastructure Impact 100 will alleviate space allottment challenges at City Hall
Direct impact in reducing the City's total infrastructure gap
8. Community Impact 50 higher internal impact than community impactHas no direct community impact9. Economic Impact 50 allows for more defined space that alligns wth
departmental needsLimited, minimal or no economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 369
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01004-40 EV Charging Infrastructure
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 October 2020Department Reference #
Project Type Community Improvement Division/Section Fleet
Estimation Method Expert JudgementStrategic Alignment 1 2.3 Encourage a culture of innovation and engagement that allows all staff to contribute to the
ongoing renewal of city services and programs.
Strategic Alignment 2 2.4 Work collaboratively with other government agencies and partners to achieve common goals and ensure representation of community interests.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Project Details
Project Description
Installation of electric vehicle charging stations at select facilities and parking lots throughout the city.
Project Justification
Provides funding for an innovative solution to support sustainable initiatives within the city.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 75,000501050 Construct/Implement (75,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager LIsa KeysOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 370
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01004-40 EV Charging Infrastructure
Prepared By Yogesh ShahApproved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 October 2020Department Reference #
Project Type Community Improvement Division/Section Fleet
Estimation Method Expert JudgementStrategic Alignment 1 2.3 Encourage a culture of innovation and engagement that allows all staff to contribute to the
ongoing renewal of city services and programs.
Strategic Alignment 2 2.4 Work collaboratively with other government agencies and partners to achieve common goals and ensure representation of community interests.
Strategic Alignment 3 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain city assets in a sustainable way.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 providing electric charging stations to community/fleet
Community Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 enhancing community programsAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 revenue will offset operational impactLittle or no decrease / increase in operating costs
4. Risk Assessment 50 does not have effect on riskWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 revenue will pay-back in roughly 10 yearsROI difficult to measure in financial terms6. Service Levels 75 electric vehicle charging stations are an
innovative program that will positively affect the community
Increase level of service
7. Infrastructure Impact 50 will positively impact EV charging station gap in city
Has no impact in reducing the City's total infrastructure gap
8. Community Impact 75 will provide addiitonal services to the community
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 50 minimalLimited, minimal or no economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 371
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01015-30 Design - Decomm. outdoor pools
Prepared By
Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Design Division/Section Sustainable Design and
Estimation Method
Strategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 2 5.3 Develop a strategic approach to programs and services that tie investments/ resources to community outcomes.
Strategic Alignment 3
Project Details
Project Description
Permanently close George Hancock and Kinsmen Soper Park pools. Removal of swimming pools and all related buildings and infrastructure related to the pools' operation requires design work to demolish buildings.
Project Justification
Pools are aging facilities (+50 yrs). No longer sustainable without significant investment. Pools no longer operate efficiently, the facilities are not AODA compliant. Minimal community growth, current users attending swim lessons and leisure swims may be accommodated at other aquatic facilities.
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 100,000501026 Professional Serv (100,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Steve RuffiniOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 372
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01015-30 Design - Decomm. outdoor pools
Prepared By
Approved By Cheryl Zahnleiter
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 31 December 2020Department Reference #
Project Type Design Division/Section Sustainable Design and
Estimation Method
Strategic Alignment 1 2.5 Focus on the responsible management of financial resources, ensuring transparency and accountability.
Strategic Alignment 2 5.3 Develop a strategic approach to programs and services that tie investments/ resources to community outcomes.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 excessive building repairs and improvementsCommunity Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 aligns with strategic planAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 100 eliminating operating costsSignificant decrease in operating costs (> $100,000)
4. Risk Assessment 75 medium impact on corporate risk mitigationWill mitigate corporate risk defined as "medium"
5. Cost/Benefit (Payback) 50 able to measure positive ROI in less then 5yrsROI difficult to measure in financial terms6. Service Levels 50 has no impact on service levelHas no impact on level of service7. Infrastructure Impact 100 has direct impact on city's infrastructure.Direct impact in reducing the City's total
infrastructure gap8. Community Impact 50 Amenities for community will improveHas no direct community impact9. Economic Impact 50 limited economic benefitLimited, minimal or no economic benefit for
the local economyTotal Score 710
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 373
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01025-40 Grand River Access Point Improvement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 30 June 2021Department Reference #
Project Type Community Improvement Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 3.3 Facilitate, support and provide a diverse range of events and festivals that bring all people
together from across the city, region and beyond.
Strategic Alignment 2 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Strategic Alignment 3 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Project Details
Project Description
In partnership with the GRCA, Regional Tourism Office (RT04) and Economic Development this project is designed to enhance accessibility and user friendliness to the Grand River in Cambridge, RT04 will fund 25% of the soft cost for this project.
Project Justification
The Grand River, spanning 280km, runs through the core areas of Cambridge. In 2012, RTO4 led a development project with 3 specific goals: to evaluate use and awareness, and formulate a co executed plan to bring the river back to the level of quality that befit of the designation of Canadian Heritage River. As a result, public and private partnerships and funding have been forged to create an ongoing, multiyear multimillion-dollar reinvestment to develop signage, facilities, and access points to improve the market readiness of the Grand River. The goal is to improve tourism to the core areas.
Expenditure / Revenue Allocation 2020
Financing
401026 Grants - Provincial 40,000408001 Cont from RF - Capital Works 75,000501026 Professional Serv (20,000)501050 Construct/Implement (95,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Operating Impact2023202220212020Total
Estimated Operating Costs
1,5001,5004,2004,200
101940-501027 General Maint Contr 101990-501010 Salaries and Wages 101990-501012 Benefits 400400
Total Estimated Operating Costs 6,1006,100
$6,100 $6,100Total Net Expenditures / (Revenues)
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 374
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01025-40 Grand River Access Point Improvement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 30 June 2021Department Reference #
Project Type Community Improvement Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 3.3 Facilitate, support and provide a diverse range of events and festivals that bring all people
together from across the city, region and beyond.
Strategic Alignment 2 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Strategic Alignment 3 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Staffing ImpactProject Manager Chris ZiemskiOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 375
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01025-40 Grand River Access Point Improvement
Prepared By Chris ZiemskiApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 March 2020Project Completion Date 30 June 2021Department Reference #
Project Type Community Improvement Division/Section Parks, Recreation and Culture
Estimation Method Expert JudgementStrategic Alignment 1 3.3 Facilitate, support and provide a diverse range of events and festivals that bring all people
together from across the city, region and beyond.
Strategic Alignment 2 5.1 Work with the community to provide the right mix of recreational opportunities that meet the needs of a changing and diverse population.
Strategic Alignment 3 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Category Score CommentsDescription
Priority Ranking
1. Project Category 120 This will increase access to the Grand River and enhance tourism opportunities.
Enhance / Growth Related Projects
2. Alignment with Corporate Strategic Direction 75 Promotes back to the river initiatives and partnership wiith provincial government for funding.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 Minor request for additional maintenance of completed area, portable washroom rentals.
Little or no decrease / increase in operating costs
4. Risk Assessment 50 Minimal risk impactWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 Increase in tourism profileROI difficult to measure in financial terms6. Service Levels 75 This will increase access to the Grand River for
both community benefit and to further tourism initiatives.
Increase level of service
7. Infrastructure Impact 50 No impactHas no impact in reducing the City's total infrastructure gap
8. Community Impact 75 This will increase access to the Grand River and further promtes the city as a tourism destination.
Has moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Will attract community and visitors into the core downtown area and wil lbe used to promote overnight stays within the city.
Generates a moderate economic benefit for the local economy
Total Score 620
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 376
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01029-40 Fire Services Dispatch Renovations
Prepared By Lisa InacioApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 16 December 2019Project Completion Date 30 October 2020Department Reference #
Project Type Facility Renovation Division/Section Fire Services
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.2 Work with the Region and other partners to better coordinate the planning, communication and delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 3
Project Details
Project Description
Phase 1 and phase 2 of the renovations, AECC dispatch backup center options.
Project Justification
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 137,475501026 Professional Serv (137,475)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Neil MainOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 377
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01029-40 Fire Services Dispatch Renovations
Prepared By Lisa InacioApproved By Dave Bush
Project Status ApprovedYear 2020
Project Start Date 16 December 2019Project Completion Date 30 October 2020Department Reference #
Project Type Facility Renovation Division/Section Fire Services
Estimation Method Expert JudgementStrategic Alignment 1 7.3 Provide innovative leadership in the management of city assets to help plan, fund and maintain
city assets in a sustainable way.
Strategic Alignment 2 7.2 Work with the Region and other partners to better coordinate the planning, communication and delivery of infrastructure (including roads and other transportation assets) in Cambridge.
Strategic Alignment 3
Category Score CommentsDescription
Priority Ranking
1. Project Category 180 Backup centre for Fire CommunicationsCritical Projects2. Alignment with Corporate Strategic Direction 75 7.2 Work with Region to better coordinate the
planning and delivery of Emergency ServicesAligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 No increase to Operating costsLittle or no decrease / increase in operating costs
4. Risk Assessment 100 Backup centre for critical Fire CommunicationsWill mitigate corporate risk defined as "significant"
5. Cost/Benefit (Payback) 50 Difficult to measureROI difficult to measure in financial terms6. Service Levels 50 Will replace failed Communication Centre if
requiredHas no impact on level of service
7. Infrastructure Impact 50 No impactHas no impact in reducing the City's total infrastructure gap
8. Community Impact 50 No impactHas no direct community impact9. Economic Impact 50 No ImpactLimited, minimal or no economic benefit for
the local economyTotal Score 655
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 378
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01030-20 Milling Rd Conceptual Development
Prepared By Katie FischerApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 September 2020Department Reference #
Project Type Study Division/Section Infrastructure Engineering
Estimation Method Expert JudgementStrategic Alignment 1 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant
neighbourhoods.
Strategic Alignment 2 3.3 Facilitate, support and provide a diverse range of events and festivals that bring all people together from across the city, region and beyond.
Strategic Alignment 3 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Project Details
Project Description
The October 2013 Hespeler Village Streetscape Plan and Urban Design Guidelines identified the Milling Road Industrial lands as an area of great opportunity for adaptive reuse. City staff will work closely with internal staff, eternal agency (i.e. GRCA) and private sector stakeholders and local educational institutions to undetrtake an Urban Design & Infrastructure Needs Study.
Project Justification
The Urban Design & Infrastructure Needs Study will generate concepts for urban design and streetscape features that can be integrated with roadway and servicing needs for future design of a woonerf (living street). • allowing existing business and recreational activities to co-exist in a unique entertainment destination• consistent with the 2013 Hespeler Village Streetscape Plan and Urban Design Guidelines .• A design charrette would be arranged to draw upon internal and external stakeholders to review concepts
Expenditure / Revenue Allocation 2020
Financing
408001 Cont from RF - Capital Works 50,000501026 Professional Serv (50,000)
$0Total Financing
Project MilestonesPercent Complete
Expected Completion Date
Staffing ImpactProject Manager Jamie CroftOther Staffing Resources Required
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 379
City of CambridgeCapital Project Detail Sheet
2020 - 2029
Project ID / Title
Department
A/01030-20 Milling Rd Conceptual Development
Prepared By Katie FischerApproved By Hardy Bromberg
Project Status ApprovedYear 2020
Project Start Date 01 January 2020Project Completion Date 30 September 2020Department Reference #
Project Type Study Division/Section Infrastructure Engineering
Estimation Method Expert JudgementStrategic Alignment 1 1.4 Promote, facilitate and participate in the development of affordable, welcoming and vibrant
neighbourhoods.
Strategic Alignment 2 3.3 Facilitate, support and provide a diverse range of events and festivals that bring all people together from across the city, region and beyond.
Strategic Alignment 3 6.2 Promote vibrant and inviting downtown cores by encouraging partnerships and creating a wide range of unique, exciting destinations and activities.
Category Score CommentsDescription
Priority Ranking
1. Project Category 160 Community planning of a complete streetCommunity Planning / Maintenance / Efficiency Projects
2. Alignment with Corporate Strategic Direction 75 Aligned with strategic plan and 2013 Hespeler Village streetscape plan and urban design guidelines.
Aligned with Strategic Plan goals and objectives
3. Operating Budget Impact 50 N/ALittle or no decrease / increase in operating costs
4. Risk Assessment 50 N/AWill mitigate corporate risk defined as "low" or little or no impact
5. Cost/Benefit (Payback) 50 N/AROI difficult to measure in financial terms6. Service Levels 50 N/AHas no impact on level of service7. Infrastructure Impact 50 N/AHas no impact in reducing the City's total
infrastructure gap8. Community Impact 75 Enhances community amenities in Hespeler
VillageHas moderate impact by improving or enhancing amenities available to the community
9. Economic Impact 75 Create similar atmosphere to the Distillery District in Toronto, allowing existing business and recreational activities to co-exist in a unique entertainment destination for Hespeler Village.
Generates a moderate economic benefit for the local economy
Total Score 635
Appendix ECapital Project Detail Sheets
City of Cambridge 2020 Draft Budget and Business Plan Page 380