invest malaysia 2012 sunway berhad - chartnexus education retail ... • additional bank borrowings...
TRANSCRIPT
Invest malaysia 2012
Sunway Berhad
30 May 2012
Sunway Bhd Corporate Profile • Sunway Bhd was listed under the property sector of the Main Market of Bursa Malaysia on 23 August
2011 following the merger between Sunway Holdings Bhd and Sunway City Bhd
• The enlarged Sunway Bhd currently has a market capitalization of approximately RM3.0 billion
2
Prop-Con Advantage
Construction Integrated Property
REIT Management
Integrated Property
Landbank
Acquisition
Design & Masterplan
Construction & Supply
Chain Mgmt
Marketing & Sales
REITs
Developer / Contractor Operator Investor/Manager
Leading regional property and construction Group
Integrated Property Construction Prop-Con Collaboration
Leveraging on integrated development expertise & construction collaboration
Go international focusing mainly in China & Singapore
Use Virtual Design and Construction (VDC) platform to reduce design faults, construction costs and delays
New business in Project Management Consultancy (PMC) underpinned by VDC
Proven turnkey contractor Focus on higher margin
specialty construction services (eg. geotechnics and M&E services)
Stra
tegy
Integrated Real Estate Business Model
3
4
Proven Track Record – SunCity & Sunway Holdings Combined
121
181
229 223
286
327
2006 2007 2008 2009 2010 2011
Core PATMI('mil)
5
Sunway Berhad
31 Dec 10 31 Dec 11
Audited Audited
RM mil RM mil
Revenue 3,102.1 3,691.7
EBITDA * 621.8 592.8
PATMI 684.4 372.1
PATMI (Core)* 286.2 327.1
Financial Performance
* Excludes gains arising from asset revaluation and deferred tax reversal in relation to assets disposal, but includes one-off merger costs.
Malaysia 67%
ASEAN 31%
Others 2%
FY2011 PATMI Distribution
• ASEAN includes mainly Singapore, Thailand and Indonesia.
• Others include China, India, Australia and Abu Dhabi.
6
Sunway Berhad 31 Dec 10 31 Dec 11
Audited Audited RM mil RM mil
Paid-up share capital # 1,292.5
Share premium & other reserves 1,865.3 2,884.9
Merger reserve 1,652.6 (1,192.0)
Shareholders’ Funds 3,517.9 2,985.4
Total assets 6,980.5 7,843.6
Net Debt 537.3 1,477.0
Gearing Ratio * (times) 0.15 0.49
Net assets per share ** (RM) 2.72# 2.31
Sound Balance Sheet
* Gearing ratio = Net debt / Shareholders’ Funds ** Net assets per share = Shareholders’ Funds / No of shares # No. of shares as at 31 Dec 2010 is 2 ordinary shares of RM1.00 each. For meaningful analysis, net assets per
share for FYE 2010 is based on no. of shares of Sunway Bhd as at listing date, 23 August 2011.
Integrated Property
Multiple Strategic Locations
Remaining Landbank
• Land area: 2,794 acres
• Total GDV: RM 33 bil
• Effective GDV: RM 21 bil (63%)
• Development period: 5-10 years
Based on
effective interest
Klang Valley
835 acres
RM 10.6 bil
Johor
755 acres
RM 13 bil
Penang
106 acres
RM 1.2 bil
China
95 acres
RM 5.4 bil
Singapore
5 acres
RM 0.9 bil
Others
998 acres
RM 1.6 bil
Malaysia, RM16.4bil
79%
China RM3.3bil
16%
Singapore RM0.3bil
2%
Others RM0.7bil
3%
7
• Property Development – RM 6.6 bil of Mixed Development
• Property Investment:
• 12.9 mil sf of Gross Floor Area
• 7.2 mil sf of Net Lettable Area
• RM 4 bil Market Value
• 30 mil visitors p.a to Sunway Pyramid
• 1 mil visitors p.a to Sunway Lagoon
• 1,234 hotel rooms
• 15,000 student population
• 335 hospital beds
Plan Build Own
Manage
Sunway Medical Centre
Menara Sunway
Sunway Resort
Hotel & Spa Pyramid Tower Hotel
Sunway Pyramid Shopping Mall
Monash University
Sunway University
Sunway Lagoon Sunway South Quay
RM 10.6 bil Integrated Resort (IR) City
Commercial
Education
Retail Mall
Residential
Hospitality
Theme Park
Healthcare
Integrated Property
Proven Integrated Township Developer
8
Sunway South Quay GDV: RM 5.2 bil
Sunway VeloCity GDV: RM 3.6 bil
Sunway City Ipoh GDV: RM 1 bil
GDV
Bayrocks RM 434m
A’Marine RM 240m
LaCosta RM 403m
GDV
V- Retail RM 52m
V- Office RM 121m
V- Residence RM 245m
GDV
MontBleu RM 45m
Sunway Damansara GDV: RM 3.5 bil
GDV
Nexis Retail RM 301m
Nexis Office RM 107m
Nexis SOHO RM 119m
Integrated Property
Replicating Our Integrated Developments
9
Integrated Property and Construction
Riding on New MRT Network
• GDV: RM 500 million
Area: 3 acres
• Future Launches
GDV: RM 1.5 billion
Area: 15 acres
GDV: RM 3.6 billion
Area: 23 acres
Sunway Nexis @ Dataran Sunway
Sunway Velocity @Cochrane CONSTRUCTION
INTEGRATED PROPERTY
MRT Package V4 (Viaduct) (Section 17 Semantan)
• Contract Sum: RM1.17bil
• Length: 6.6km
• Period: 2012 - 2016
10
Equity:
RM360 million
Borrowing: RM385 million
Purchase Consid’n:
RM745 million
Additional Equity: RM198 million
Borrowing: RM215 million
Total Working Capital: RM413 million
• Initial equity of SCSB is approximately RM360 million
and will increase to RM 558 million within 54 months
from the date of the LPA.
• Additional bank borrowings to be obtained by SCSB is
approximately RM600 million to finance the balance
purchase consideration, lease extension premium and
working capital.
Sunway to increase equity in JV co via injection of
fresh capital over a period of up to 54 mths from date
of LPA.
Equity Structure of JV Co
Initial Eventual
• Both land in Mukim Pulai, Johor Bahru (Within Medini Iskandar)
Land
• Total land area is 280 hectares (691 acres)
Area
• Up to RM 745.3 million
• RM 24.73 per square feet Purchase
Consideration
• 99 years lease interest granted by Iskandar Investment Berhad (IIB)
Interest Acquired
• Mixed integrated development
• Potential GDV : RM 12bn over 10 yrs
Potential Development
and GDV
Integrated Property
Replicating Sunway Integrated Development in the Southern Region
11
Sunway’s first step into Singapore began with a joint venture with the Hoi Hup Group in 2007
70% 30%
Miltonia Close Arc@Tampines Lake Vista
GDV SGD 378m
Units 410 (89% sold)
Type Low Rise (Private Devt)
Unbilled Sales
RM 202 million
GDV SGD 457m
Units 574 (85% sold)
Type High Rise (Exec Condo)
Unbilled Sales
RM 271 million
GDV SGD 372m
Units 682 (51% sold)
Type High Rise (DBSS)
Unbilled Sales
RM 122 million
GDV SGD 35m
Units 15
Type 3 storey terrace
Expected Launch
2012
Sembawang
Wholly owned by Sunway
Vacanza @ East
Pasir Ris
GDV SGD 355m
Units 415
Type Condo (Private Dept)
Expected Launch
June 2012
The Peak @ Toa Payoh
GDV SGD 680m
GDV SGD 470m
Units 473(91% sold)
Type High Rise (Private Devt)
Unbilled Sales
RM 217 Million Hoi Hup Sunway JV Pte Ltd
Integrated Property – Property Development International
Singapore – A Rising Star
12
13
Total SSTEC* Master Development
Total Gross Land Area : ≈ 30 sq km (7,500 acre)
Target Population : 350,000
Estimated no. of Homes : 110,000
To develop a city that will be a “Model for Sustainable Development”. It is a strategic collaboration of the Chinese and Singaporean Consortium.
Integrated Property – Property Development International
China – Tianjin & Jiangyin
Sunway & SSTEC JV
Land Area : Around 98 acres
Estimated GDV : RM 5.3 billion
Total No. of units : More than 5,000 units
Development Period : 5 to 7 years
*Sino-Singapore Tianjin Eco City
Tianjin Project, China
40% 60%
Jiangyin Project, China
35% 65%
Launched GDV
RM 403 million
Units 1,171
Type Condominium
Sunway’s first property development foray into China. A strategic collaboration with Guanghao Real Estate Group to develop a piece of land in Jiangyin.
Sunway Carnival Shopping Mall
Sunway Pyramid Shopping Mall
Sunway Resort Hotel & Spa
Pyramid Tower Hotel
Menara Sunway Sunway Tower
SunCity Ipoh Hypermarket
Sunway Hotel Seberang Jaya
66%
24%
10%
Retail Hospitality Office 14
Integrated Property – Sunway REIT
Manages Largest REIT in Malaysia with RM 4.3 bil Asset Value
Market Cap* RM 3.3 billion
GFA 10.6 million sf
NLA 3.7 million sf
Annualised Distribution per unit (FYE June 2012)
7.0 sen
Annualised Distribution yield (FYE June 2012)
5.6%
Gearing 35.5%
*Based on closing price of RM1.25 as at 31 December 2011
Overall Snapshot
Sunway Putra Place
• Proven turnkey contractor providing holistic services.
• Design-and-build capabilities
• Expertise in both building, civil and specialties engineering projects with good performance record
• Accorded the Export Excellence Awards (Services) from the Ministry of International Trade and Industry (MITI) in 2011
• Top 3 precast concrete producer in Singapore
Rihan Heights
Construction Business
Firm bedrock of earnings with proven capabilities
MRT (Sec 17 – Semantan)
15
Rihan Heights
Govt Bldg, Putrajaya SKVE Highway
* Comprising Sunway’s 60% effective interest in the Rihan Heights – Arzanah Development project only.
Construction Business
Construction Order Book – RM4.0 billion (Record high order book)
RM'mil RM'mil
Malaysia 3,562 External 3,200
Singapore 405 In-house 821
Abu Dhabi *54
Grand Total 4,021 4,021
Major projects include: RM'mil
External MRT Package V4 (Sec 17 to Semantan) 1,170
Kelana Jaya LRT Line Extension (Package B) 564
Pinewood Iskandar Malaysia Studios 302 Legoland 125
2,161 In-house
Sunway Pinnacle (Superstructure) 173 Sunway Velocity substructure (Phase 1, 1A, 2, Shopping Mall) 569
742
16
Tender Rolling Order Book – RM1.5 billion per month
Aim to maintain order book with replenishment of approximately RM1.5 billion every year (including internal orders)
YTD replenished RM1.6 billion (including in-house jobs)
Revising target to RM2.0 billion for 2012.
To continue to ride on Economic Transformation Programme (ETP) and 10th Malaysia Plan projects
Leverage on prequalification for MRT elevated tracks, stations & depot packages to secure further MRT contracts
Construction Business
In the pipeline
17
Property Development
Property Investment
Construction
Quarry
Building Materials
Healthcare
Trading & Manufacturing
Sunway in ASEAN
18
19
Key Takeaways
Landbank of 2,794 acres located across multiple strategic locations High Potential: KVMRT-linked developments (GDV: RM5bil) & Iskandar (GDV: RM
12bil) Strong presence in high growth Johor-Singapore region Focused regional strategy, with continued expansion of footprint in China and
Singapore
Top 5 property group in Malaysia by market capitalization Reputable developer with multiple product offerings Successful track record as an integrated township developer with 6 components
Prop-Con Advantage
Construction Integrated Property
REIT Management
Integrated Property
Developer / Contractor Operator Investor/Manager
Unbilled Sales worth RM 2.2 bil Construction order book of RM 4.0 bil Recurring income from Sunway REIT and Property Investment Division
Leading Property & Construction Group
in Malaysia
Integrated Real Estate Business
Model
Resilient Earnings Base
Positioned for Growth
Landbank
Acquisition
Design & Masterplan
Construction & Supply
Chain Mgmt
Marketing & Sales
REITs
19
Thank You Email : [email protected]
Website : www.sunway.com.my
Disclaimer This presentation may contain certain forward looking statements due to a number of risks, uncertainties and assumptions. Representative examples of these factors include (without limitation) general industry and economic conditions; interest rate trends; cost of capital and capital availability including availability of financing in the amounts and the terms necessary to support future business; availability of real estate properties; competition from other companies; changes in operating expenses including employee wages, benefits and training, property expenses, government and public policy changes. You are cautioned not to place undue reliance on these forward looking statements which are based on Management’s current view of future events. Past performance is not necessarily indicative of its future performance.