hypo noe investor presentation - startseite · hypo noe investor presentation. 2 ... syndications...

35
Regionality, customer proximity & sustainability Solid consolidated net profit for Q1-Q3 2017 despite significant regulatory expenses and other one-off amounts Efficient cost management consistently pursued Strong capitalisation further expanded Planned annual funding volume for 2017 raised almost entirely by the end of Q3 already E | December 2017 HYPO NOE Investor Presentation

Upload: truongdat

Post on 18-May-2018

214 views

Category:

Documents


1 download

TRANSCRIPT

Regionality, customer proximity & sustainability

Solid consolidated net profit for Q1-Q3 2017 despite significant regulatory expenses and other one-off amounts

Efficient cost management consistently pursued

Strong capitalisation further expanded

Planned annual funding volume for 2017 raised almost entirely by the end of Q3 already

E | December 2017

HYPO NOE Investor Presentation

2

Section Slide

I. Group Business Strategy 3

II. Business Outlook for 2017 14

III. Financial Figures 15

IV. Funding 19

V. Contacts 26

Appendix Key Financial Statements and Further Details 27

Content

Names used in this presentation:

Bank: HYPO NOE Landesbank für Niederösterreich und Wien AG (abbreviation: HYPO NOE Landesbank)

Group: HYPO NOE Group

3

State of

Lower Austria

Vienna

I. Group Business StrategyHYPO NOE at a Glance

HYPO NOE Landesbank: more than 125 years of track record and expertise

Regional market leader in Public Finance

Local banking partner for retail customers in Lower Austria and Vienna

Fully integrated service chain in the real estate business

Focused on Austria, Germany and on a selective basis EU-countries

in the neighbouring Danube region

Strong ratings

Issuer Rating: 'A/A-1' from Standard & Poor’s with stable outlook

Public Sector Covered Bonds: 'Aa1' from Moody’s

Mortgage Covered Bonds: 'Aa1' from Moody’s

Sustainability: 'C' from oekom research with status 'Prime'

Committed and reliable shareholder: State of Lower Austria owns 100 %

Leading issuer of Pfandbriefe in Austria

4

I. Group Business StrategyRecent Developments

Merger of HYPO NOE Landesbank AG and HYPO NOE Gruppe Bank AG successfully completed

The objective of the merger

Reintegration of the retail and housing finance businesses of former 100% subsidiary

HYPO NOE Landesbank AG

Efficiency increases due to the organization’s lower complexity and operational synergies - using the

operational and strategic strengths of both banks

The merger in retrospect

Successful merger of HYPO NOE Gruppe Bank AG and HYPO NOE Landesbank AG on the weekend of

23rd and 24th of September 2017

on the basis of the formal decision of the Supervisory Board of HYPO NOE Gruppe Bank AG, adopted on

May 17, 2017, and the following approval of the regulatory authorities

As of September 23rd, 2017, the merged bank will operate under the name:

HYPO NOE Landesbank für Niederösterreich und Wien AG

(abbr. HYPO NOE Landesbank)

5

I. Group Business StrategyCore Market: Competitive Economy

Austria

Positive GDP development

2016 + 1.6 % (EU19: 1.8 %)

2017f + 2.5 % (EU19: 2.2 %)

GDP per capita1 above average

2016 EUR 44,074 (EU19: EUR 36,650)

2017f EUR 45,849 (EU19: EUR 38,074)

One of the lowest unemployment rates within the EU

2016 6.0 % (EU19: 9.9 %)

2017f 5.4 % (EU19: 9.2 %)

Public debt below EU average

2016 84.6 % (EU19: 91.2 %)

2017f 82.0 % (EU19: 89.6 %)

Level of corporate and household indebtedness substantially

below Euro-zone average

Attractive yield spreads relative to Germany

Housing market: no oversized construction sector and low level of

household indebtedness

Lower Austria / Vienna

40 % of Austria‘s population live and work in

Lower Austria and Vienna

Region with highest population growth potential

2015-2075

41 % of Austrian GDP is generated in Lower Austria and Vienna

Highest gross income from employment

Lower Austria (# 1) EUR 33,118

Vienna (# 3) EUR 31,330

Highest purchase power per inhabitant

Lower Austria (# 1) EUR 21,048

Vienna (# 3) EUR 20,870

Fiscal equalisation scheme secures strong and prudent

framework for investors

Privileged access to international financial markets through

Federal Financing Agency (ÖBFA)

1 EIU, GDP per capita at purchase price parity; 11/2017

6

Issuer rating 'A/A-1' with “stable” outlook confirmed by Standard & Poor’s in October 2017

Strong capitalisation, very strong link to and important role for the 100% owner, the State of Lower Austria (GRE status)

Public Sector Covered Bonds and Mortgage Covered Bonds both rated 'Aa1' by Moody’s – confirmed in October 2016

Credit strength of the issuer, credit quality of the assets, strength of the Austrian legal framework, OC level

HYPO NOE Landesbank’s public sector covered bonds have an over-collateralisation (OC) of 35.4% with a minimum OC level of 20.5%,

of which 0% is on a "committed" basis.2

HYPO NOE Landesbank’s mortgage covered bonds have an over-collateralisation (OC) of 41.0% with a minimum OC level of 10.5%, of

which 0% is on a "committed" basis.2

Austrian banking sector

August 2017: Moody’s upgraded the outlook for the Austrian banking system from “stable” to “positive”.

October 2017: Standard & Poor’s regards the industry risk trend for the Austrian banking sector as “positive” (previously: “stable).

1 Unsolicited Rating

2 Last Moody’s performance overview based on data as of March 31, 2017

Issuer Type of Rating Standard & Poor’s Moody’s

Issuer Credit Rating 'A/A-1' (stable) -

Public Sector Covered Bond - 'Aa1'

Mortage Covered Bond - 'Aa1'

State of Lower Austria Issuer Credit Rating 'AA' (stable)1 'Aa1' (stable)

Republic of Austria Issuer Credit Rating 'AA+' (stable) 'Aa1' (stable)

I. Group Business StrategyStrong and Stable Credit Ratings

7

Sustainability ratings are an important evaluation with regards to corporate social responsibility performance and as such for a

holistic and future-orientated corporate governance. Therefore, sustainability ratings become an increasingly important aspect of

socially responsible investment decisions.

The corporate social responsibility performance of HYPO NOE Landesbank is currently assessed by the sustainability rating

agencies oekom research, imug and rfu.

As part of a successful sustainability programme HYPO NOE was in 2015 awarded for the first

time a 'C' rating with the status of 'Prime' .

'Prime' is awarded for an above-average commitment in the areas of environmental and social

responsibility.

HYPO NOE was rated in 2016 by the Austrian rating agency rfu and awarded with the status of

'rfu qualified' (rating result: 'ba'). rfu is an Austrian company specialising in sustainable

investment and in particular sustainability analysis .

The best performing companies are awarded with the status 'rfu qualified' and added to the rfu

sustainable investment universe.

I. Group Business StrategyTop Sustainability Ratings from oekom & rfu

8

HYPO NOE is in the upper quarter of all rated issuers of Public Pfandbriefe

(Public Sector Covered Bonds) .

HYPO NOE is the best of all rated issuers of Public Pfandbriefe in the savings bank sector.1

1 As an issuer HYPO NOE is assigned to the savings bank sector (incl. Landesbanks and mortgage banks).

HYPO NOE is in the upper quarter of all rated issuers of mortgage bonds

(Mortgage Covered Bonds).

HYPO NOE is the best of all rated issuers in the savings bank sector.1

HYPO NOE is in the upper quarter of all rated financial institutions (including development banks).

HYPO NOE is the best of all rated issuers in the savings bank sector.1

I. Group Business StrategyTop Sustainability Ratings from imug

9

Public Finance

Corporate & Structured Finance

Religious Communities,

Special Interest

Groups &Agriculture

Real Estate Finance

Real Estate Services

Retail Customers

I. Group Business StrategyCompetence and Experience Drive Business Focus

Strategic Business Units

Public Finance

Financing and leasing solutions for the public sector

Corporate & Structured Finance

Corporate and structured finance solutions

Project and infrastructure finance

Local SMEs

Religious Communities, Special Interest Groups &

Agriculture

Financing solutions

Ethical investments

Property & facility management

Real Estate Finance

Financing of commercial projects and housing developers

Real Estate Services

Project development and management

Property management

Facility management

Retail Customers

Experts on mortgages and housing for private customers

and special services for professionals

10

Business position

Partner of local and regional authorities, public agencies and

infrastructure companies

Public construction projects including leasing solutions and PPP

(Public-private-partnership)

Focus on Lower Austria and Vienna, active in selected countries

of Danube region

Long-standing cooperation with EIB, KfW, EBRD

Recent developments

Key revenue generator

Reference project Mistelbach-Gänserndorf State Hospital:

design-build general contractor solution that brought the project

in on budget and on schedule

Strategy

Remaining core business of HYPO NOE Gruppe

Reduction and diversification of Public Finance portfolio actively

promoted – resulting in a lower balance sheet total

Expanding market share in Austria

Syndications

1 Pro-forma analytical breakdown over all IFRS segments (12/2016)2 Fee income + interest income

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

2016 2015 2014 2013

Retail customers

Real Estate Finance

Corporate &Structured Finance

Public Finance

HYPO NOE Group – Total Assets1

29%

16%29%

26% Public Finance

Corporate &Structured Finance

Real Estate Finance

Retail customers

HYPO NOE Group – Total Revenues2

I. Group Business StrategyPublic Finance

11

Business position

Corporate and structured corporate finance solutions for the mid-cap

and large corporate segments

Regional focus Austria, Germany and defined markets of the Danube

region

International business focus on infrastructure and corporates of

strategic relevance.

Specialized team for target group religious communities, interest

groups and agriculture

Recent developments

Intense competition and subdued credit demand

Focus on SME business in core markets

Financing of the renovation of sacral buildings

Selective financing of renewable energy projects

Strategy

Structured corporate lending will remain a high priority

Drive Danube strategy forward by partnering with Austrian and local

businesses in the region

Build up a range of ethical investment products

1 33% of corporate portfolio is accounted for by SMEs2 Pro-forma analytical breakdown over all IFRS segments (12/2016)3 Fee income + interest income

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

2016 2015 2014 2013

Retail customers

Real Estate Finance

Corporate &Structured Finance

Public Finance

HYPO NOE Group – Total Assets1

29%

16%29%

26% Public Finance

Corporate &Structured Finance

Real Estate Finance

Retail customers

HYPO NOE Group – Total Revenues2

I. Group Business StrategyCorporate & Structured Finance1

12

Business position

Financing solutions for the asset classes:

office, logistics, warehouse and residential property, shopping

centers, retail parks, hotels, rental apartment properties/portfolios

Active in Austria, Germany and Danube region

Promoted housing developers (Wohnbaugenossenschaften) – low

risk business

Recent developments

Rising demand across all real estate categories due to low interest

rates

A number of early repayments, mainly as a result of early refinancing

or property disposals by customers

Strategy

Growth in Austria and Germany

Close watch on regional real estate trends

in Danube region

Maintaining strong relationships with

promoted housing developers in Austria

1 45% of real estate portfolio is accounted for by promoted housing2 Pro-forma analytical breakdown over all IFRS segments (12/2016)3 Fee income + interest income

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

2016 2015 2014 2013

Retail customers

Real Estate Finance

Corporate &Structured Finance

Public Finance

HYPO NOE Group – Total Assets1

29%

16%

29%

26% Public Finance

Corporate &Structured Finance

Real Estate Finance

Retail customers

HYPO NOE Group – Total Revenues2

I. Group Business StrategyReal Estate Finance and Promoted Housing1

13

Business position

Universal banking services for 70,000 customers

Branches in Lower Austria and Vienna

Strategic focus on finance & housing, saving & investment and

accounts & cards

Specialized services for professionals like doctors, pharmacists or

lawyers

Recent developments

Increases of retail deposits

Customer-focused efforts led to significant cut in the number of foreign

currency loans

Improved accessibility via service centers

Roll out of user friendly homepage including new mobile services

Strategy

Focus on growth of the customer base and retail deposits

Efforts in the area of digitalisation will be further enhanced and

developed

1 Pro-forma analytical breakdown over all IFRS segments (12/2016)2 Fee income + interest income

0%

10%

20%

30%

40%

50%

60%

70%

80%

90%

100%

2016 2015 2014 2013

Retail customers

Real Estate Finance

Corporate &Structured Finance

Public Finance

HYPO NOE Group – Total Assets1

29%

16%29%

26%Public Finance

Corporate &Structured Finance

Real Estate Finance

Retail customers

HYPO NOE Group – Total Revenues2

I. Group Business StrategyRetail Customers and Professionals

14

Public Finance will remain core business

Reduction and diversification of the Public Finance portfolio actively promoted in coming years

✓ Continuous reduction of loans and advances to the public sector of EUR 370 mn or 7.2 % compared to end of 2016

Continued focus on real estate and infrastructure financing

in Lower Austria, Vienna and on a selective basis in the neighbouring Danube Region

✓ New lending of EUR 914 mn in Q1-Q3 2017 – HYPO NOE Group acts as an engine of economic growth in the region

Business in fee and commission based services is intended to be strengthened

in particular in the light of low interest rate environment

✓ Increase in fee and commission based income by EUR 1.5 mn or 14.9 % compared to the prior-year period

Diversification of available funding instruments

Customer deposits intended to remain a sustainable source of refinancing

✓ Continued growth in customer deposits by EUR 452 mn or 11.7 % in Q1-Q3 2017

Efforts in the area of digitalisation will be further enhanced and developed

✓ New HYPO NOE Online Banking with additional functions and features launched

II. Business Outlook for 2017Update for Q1-Q3 2017

15

Key Facts (in EUR '000s) Q3 2017 Q3 2016 FY 2016 FY 2015 FY 2014

Total assets 14,633,916 16,264,862 15,392,051 15,895,645 15,926,960

Loans and advances to customers 10,314,593 11,062,769 10,854,932 11,557,287 11,194,066

Deposits from customers1 4,299,532 4,181,659 3,847,855 3,260,856 2,305,056

Financial assets 1,692,750 2,217,319 1,987,488 2,108,456 2,249,653

Net interest income 85,270 93,145 124,439 130,840 129,9092

Net fee and commission income 11,812 10,282 13,458 13,850 13,979

Profit before tax 25,480 38,191 93,430 11,659 -39,810

Profit after tax 19,894 28,634 69,998 6,404 -30,988

Notes on major one-off effects:

2016: Significant non-recurring income from the sale of Carinthian Compensation

Payment Fund (KAF) zero-coupon bonds received under the swap for HETA

securities incl. unwinding: EUR 59.5 mn

2014-2015: Cumulated write-down (HETA): EUR 87.1 mn including impairment hedge

adjustment (35.85 % of face value EUR 225 mn)

Key Ratios (%) 30.09.2017 30.09.2016

Return on equity before tax 5.2 % 8.5 %

Return on equity before tax (operating)3 8.5 % 12.5 %

Cost income ratio 81.0 % 68.6 %

Cost income ratio (operating)4 66.7 % 55.9 %

Core Capital Ratio (CRR) 18.1 % 13.4 %

Equity Ratio (total, CRR) 18.1 % 14.4 %

Levies in respect of public authorities

Financial stability contribution (“bank tax”)Q1-Q3 2017: EUR 8.9 mn (thereof: EUR 6.8 mn one-off amount)

Q1-Q3 2017: EUR 11.2 mn

Deposit insurance contribution and resolution fundQ1-Q3 2017: EUR 8.4 mn

Q1-Q3 2016: EUR 8.1 mn

Provisions for potential interest rebates as a result

of Supreme Court judgments on negative interestEUR 2.4 mn (for the period 2015 to 2016)

EUR 2.4 mn (for the period 01.01. to 30.09.2017)

1 Including promissory notes placed with customers (30.09.2017: 54.9 EUR mn)

2 Adjusted net gains & losses on investments accounted for using the equity method disclosed in a separate line (Appendix:

Consolidated Statement of Comprehensive Income (I))

3 ROE before tax excl. financial stability contribution, contributions to resolution and deposit insurance funds, and regulatory costs/ave.

equity adjusted for financial stability contribution, contributions to resolution and deposit insurance funds, and regulatory costs

4 Cost/income ratio excl. financial stability contribution, contributions to resolution and deposit insurance funds, and regulatory costs

III. Financial FiguresKey Facts and Ratios

16

18.79%

16.31%17.89%

14.85% 15.16%

17.10%18.13 %

13.25%12.33%

14.71%

12.26%13.45%

16.34%

18.13 %

0%

5%

10%

15%

20%

25%

31.12.11 31.12.12 31.12.13 31.12.14 31.12.15 31.12.16 30.09.17

Equity ratio Tier 1 capital ratio Basel III Requirement

Capitalisation

LCR > 100 %

Leverage ratio 4.36 %1

NSFR (indicative) 106 %

Equity Ratios phased-in vs. fully-loaded(CRR/CRD IV)

13.45%14.05%

III. Financial FiguresSolid Capitalisation

Capital base (EUR '000s) 30.09.2017 30.09.2016

Total eligible core capital 613,402 576,113

Capital requirement (CRR/CRD IV) 270,694 320,258

Surplus capital 342,708 255,855

1 with consideration of the approval by FMA (without consideration of IC transactions)

Basel III (CRR/CRD IV) – as of 2014Basel II (BWG) – until 2013

18.13 %

18.37 %

18.13 %

18.37 %

16,5%

17,0%

17,5%

18,0%

18,5%

phased-in fully-loaded

Equity Ratio Tier 1 Capital Ratio

Difference between phased-in and fully loaded CET Ratios

predominantly due to 100% eligibility of AfS-reserve

Tier 1 capital ratio equals equity ratio – this is due to the

repayment of state-government-backed issues

Minimum regulatory requirements for core and total capital

ratio of 4.5 % and 8.0 % again considerably exceeded

17

95%

5% <1%

EUR CHF GBP

Volume (in EUR '000s) 30.09.2017

Public sector customers 4,780,455

Business customers 1,725,146

Housing associations 1,558,755

Retail customers 2,190,968

Professionals 59,269

Total 10,314,593

III. Financial FiguresLoan Portfolio and Risk Provisions

Details on CHF loan portfolio

Breakdown of loans and advances to customers

89%

7%4%

<1%

Austria EU & CH

Germany Others

Waterfall of risk provisions Q1-Q3 2017

Breakdown by country Breakdown by currency

97,462 0

9,176

-16,177

-10,866 -1,741

2,677 80,531

0

20000

40000

60000

80000

100000

120000

In E

UR

'000s

Industries

Leasing / Insurance companies 50 %

Retail 28 %

Corporates 21 %

States / Municipalities <1 %

Internal rating

1A-2E AAA bis BBB- 65 %

3A-4E BB+ bis C 32 %

5A-5E D 3 %

NPL 1.69 %

18

Breakdown by Sectors

Sovereigns 731,055,000

Banks 491,285,000

Sub-sovereigns and municipalities 83,000,000

International organisations 35,000,000

Supranational banks 19,000,000

Corporates 14,683,507

Public entities 10,000,000

Total 1,384,023,507

1 Based on nominal values (30.09.2017)

Regional Distribution

TOP 5 sovereign exposures in Austria, France, Poland,

Slovakia and Great Britain: on aggregate: > 60 %

100 % EUR denominated

Rest of portfolio well diversified within 19 countries

(share between 0,3 – 7 %)

Average portfolio rating 'A1'

Breakdown by Rating

III. Financial FiguresSecurities Portfolio1

53%

35%

6%3%

1% 1%1%

Sovereigns

Banks

Sub-sovereigns and municipalities

International organisations

Supranational banks

Corporates

Public entities

63%14%

22%

1% <1%

Aa1 - Aa3

A1 - A3

Baa1 - Baa3

Ba1

B1

19

IV. FundingDiversified Funding Base

1 including promissory notes placed with customers of EUR 54.9 mn2 including promissory notes placed with banks of EUR 57,7 mn3 i.a. liabilities held for trading and hedge accounting

Highlights 2016

CHF 100 mn, senior unsecured benchmark

EUR 100 mn public sector covered bond private placement

Significant increase in customer deposits (+ ~ EUR 590 mn year-on-year)

Increased repurchase of own issues with final maturity 2017

Highlights 2017

Planned funding volume of around EUR 1,150 mn (EUR 1 bn already issued as at November 2017)

Focus on public sector covered bond benchmark – EUR 500 mn public sector covered bond benchmark very successfully issued on

March 28, 2017 (first soft-bullet repayment structure in Austria)

Successful increase of the outstanding EUR 300 mn from the mortgage cover pool by EUR 200 mn to now a benchmark size of EUR 500 mn

Complementing senior unsecured funding

Continuous geographical expansion of investor base

Money Markets and Debt Capital Markets Fundingas of September 30, 2017, in EUR '000s

Covered bonds 4,877,156 33 %

Senior unsecured bonds 2,059,945 14 %

Subordinated debt 1,453 < 1 %

Deposits from customers1 4,299,532 29 %

Deposits from banks2 1,414,029 10 %

Equity 660,386 5 %

Other liabilities3 1,321,415 9 %

Total 14,633,916 100 %

Funding Strategy

Benchmark issues – secured and unsecured

Private placements with „tailor-made“ solutions

Retail – deposits through branch network

Customer deposits from institutional clients

20

Public Sector Pfandbrief

Volume of outstanding bonds EUR 3,452 mn

Cover pool EUR 4,342 mn

Rating (Moody’s) 'Aa1'

Minimum Overcollateralisation1 20.5 %

Effective Overcollateralisation (PV)2 35.4 %

Bloomberg HYNOE <Corp>

Outstanding HYPO NOE Pfandbrief benchmark issues

EUR 500 mn 1.625% Pfandbrief 2012-19 due September 2019 XS0829215838

EUR 500 mn 1.75% Pfandbrief 2013-20 due October 2020 XS0981808933

EUR 500 mn 3.00% Pfandbrief 2012-22 due May 2022 XS0780267406

EUR 500 mn 0.375% Pfandbrief 2017-23 due May 2023 XS1590565112

Tenor: 5-30 years

HYPO NOE Landesbank among leading Austrian issuers of Public Sector Pfandbriefe

1 Last Moody’s performance overview based on data as of March 31, 20172 Effective overcollateralisation: PV total cover pool / PV of total outstanding bonds (%)

IV. FundingHYPO NOE Public Sector Covered Bond (as of 30.09.2017)

21

Loans vs. Bonds (in EUR mn)

Loans 4,250 97.9 %

Bonds 92 2.1 %

Total 4,342 100.0 %

Cover Pool by Geography (in EUR mn)

Austria 4,274 98.4 %

Slovakia 35 0.8 %

Poland 20 0.5 %

Czech Republic 13 0.3 %

Total 4,342 100 %

Average Size Cover Asset

EUR 0.1mn per debtor

EUR 0.1mn per loan

Types of Debtors and Guarantors (in EUR mn)

Guaranteed by federal states 2,069 48 %

Federal states 1,588 36 %

Municipalities 330 8 %

Guaranteed by municipalities 210 5 %

States 92 2 %

Guaranteed by states 53 1 %

Total 4,342 100 %

by Rating (in EUR mn)

Aaa 3,652 84.1 %

Aa 602 13.9 %

A 48 1.1 %

< A 40 0.9 %

Gesamt 4,342 100.0 %

IV. FundingHYPO NOE Public Sector Covered Bond (as of 30.09.2017)

48%

36%

8%

5%2% 1%

Guaranteed by FederalStates

Federal States

Municipalities

Guaranteed byMunicipalities

States

Guaranteed by States

22

Research centre for cancer treatment

Client: EBG MedAustron

Facility: EIB-Loan

Amount: 100 mn Euro

Role: Arranger

Location: Wiener Neustadt, Lower Austria

Boat Terminal & World Heritage Centre

Client: Kremser Immobiliengesellschaft (KIG)

Facility: Loan

Amount: 2 mn Euro

Role: Lender & Project Manager

Location: Krems-Stein, Lower Austria

Copyright: Welterbezentrum

IV. FundingExamples: Classic and Social Infrastructure

Mortgage Covered Bonds

Volume of outstanding bonds EUR 1,109 mn

Cover pool EUR 1,536 mn

Rating (Moody’s) 'Aa1'

Minimum Overcollateralisation1 10.5 %

Effective Overcollateralisation2 41.0 %

Bloomberg HYNOE <Corp>

Outstanding HYPO NOE Pfandbrief benchmark issues

EUR 500 mn 0.75% Pfandbrief 2014-21 due September 2021 XS1112184715

EUR 500 mn 0.50% Pfandbrief 2015-20 due November 2020 XS1290200325

Cover Pool by Currencies (in EUR mn)

EUR 1,494 97.3 %

CHF 41 2.6 %

JPY and USD 1 > 1.0 %

Gesamt 1,536 100.0 %

Cover Pool by Countries (in EUR mn)

Austria 1,269 82.6 %

Germany 250 16.3 %

Netherlands 17 1.1 %

Gesamt 1,536 100.0 %

1 Last Moody’s performance overview based on data as of March 31, 20172 Effective overcollateralisation: nominal value total cover pool / volume of bonds outstanding (%)

IV. FundingHYPO NOE Mortgage Covered Bond (as of 30.09.2017)

23

24

Distribution by Asset TypeRegional Distribution

Cover Pool by Maturities (in years)

Seasoning 5.8

Remaining average life – total 8.1

Remaining average life – residential 9.4

Remaining average life – commercial 4.4

Cover Pool by Loan Size (in EUR mn) # of Loans

< 100,000 207 4,938

100,000 - 300,000 285 1,800

300,000 - 500,000 104 268

500,000 - 1,000,000 198 276

1,000,000 - 5,000,000 373 206

> 5,000,000 369 32

Total 1,536 7,520

LTV Distribution1

LTV 0-40 26.9 %

LTV 40-50 17.3 %

LTV 50-60 18.4 %

LTV 60-70 20.1 %

LTV 70-80 6.8 %

LTV >80 10.6 %

Average LTV (acc. Moody's)1 54.2 %

Average LTV (acc. to Austrian definition)2 48.3 %

IV. FundingHYPO NOE Mortgage Covered Bond (as of 30.09.2017)

1 LTV Austria Definition: (amount covered per receivable (including subtracted total of prior encumbrances))

÷ current property value2 LTV based on rating agency definition: (total receivables per borrower group + total prior encumbrances) ÷

total current property values

61%17%

2%2%

6%

3%8% 1%

Lower Austria

Vienna

Styria

Other Austrian Federal States

North Rhine-Westphalia

Bavaria

Other German Federal States

Utrecht (NL)

37%

34%

12%

16%1%

Austrian promotedhousing loans

Austrian residential loans

Austrian comercial loans

German comercial loans

Dutch comercial loans

25

Werderscher Markt

Client: Quartier am Auswärtigen Amt

Amount: 37 mn Euro

Size: 19,470 m²

Tenants: Arcotel (53%), Office + Retail (37%),

Residential (8%)

Location: Berlin, Germany

Promoted Housing in Lower Austria

Client: Siedlungsgenossenschaft Neunkirchen

Amount: 5.75 mn Euro

Size: 4,033 m²

Location: Neunkirchen, Lower Austria

Winner of the Lower Austrian Housing award 2011

IV. FundingExamples: Commercial and Promoted Housing

26

V. Contacts

Thomas Fendrich

Head of Group Treasury / Capital Markets / FI

+43 (0) 590 910 1233

[email protected]

Markus Payrits

Head of Liquidity Management

+43 (0) 590 910 1222

[email protected]

Peter Olsacher

Treasury Solutions Team

+43 (0) 590 910 1597

[email protected]

Martin Leppin

Head of Financial Institutions

+43 (0) 590 910 1054

[email protected]

Agnieszka Feiler

Financial Institutions

+43 (0) 590 910 1489

[email protected]

Harald Klimt

Treasury Solutions Team

+43 (0) 590 910 1581

[email protected]

27

Appendix

28

in EUR '000s 30.09.2017 31.12.2016 Δ absolut

Cash and balances at central banks 375,691 164,587 211,104

Loans and advances to banks 940,071 998,347 -58,276

Loans and advances to customers 10,314,593 10,854,932 -540,339

Risk provisions -80,535 -97,462 16,927

Assets held for trading 470,622 555,293 -84,671

Positive fair value of hedges (hedge accounting) 357,172 483,215 -126,043

Available-for-sale financial assets 1,673,113 1,967,148 -294,035

Financial assets designated as at fair value through profit or loss 19,637 20,340 -703

Investments accounted for using the equity method 31,193 28,4701 2,723

Investment property 52,841 54,117 -1,276

Intangible assets 766 918 -152

Property, plant and equipment 70,216 77,525 -7,309

Current tax assets 20,066 20,333 -267

Deferred tax assets 1,709 1,443 266

Other assets 385,349 261,393 123,956

Disposal groups held for sale (IFRS 5) 1,412 1,4521 -40

Total assets 14,633,916 15,392,051 -758,135

AppendixHYPO NOE Group Balance Sheet – Assets (consolidated)

1 The comparative figures of the previous year were adjusted by the IFRS5 reporting

29

in EUR '000s 30.09.2017 31.12.2016 Δ absolut

Deposits from banks 1,414,029 1,462,298 -48,269

Deposits from customers 4,299,532 3,847,855 451,677

Debts evidenced by certificates 6,937,361 7,698,831 -761,470

Liabilities held for trading 426,985 502,954 -75,969

Negative fair value of hedges (hedge accounting) 677,055 793,697 -116,642

Provisions 40,977 50,155 -9,178

Current tax liabilities 25,369 20,127 5,242

Deferred tax liabilities 33,332 36,955 -3,623

Other liabilities 117,437 129,429 -11,993

Subordinated capital 1,453 202,381 -200,928

Equity (including minority interests) 660,386 647,369 13,018

Owners‘ equity 651,575 638,950 12,626

Non-controlling interests 8,811 8,419 392

Total equity and liabilities 14,633,916 15,392,051 -758,135

AppendixHYPO NOE Group Balance Sheet – Liabilities (consolidated)

30

in EUR '000s 1.1.-30.9.2017 1.1.-30.9.2016 Δ absolut

Interest and similar income 388,269 425,969 -37,700

Interest and similar expense -302,999 -332,824 29,825

Net interest income 85,270 93,145 -7,875

Credit provisions 3,796 -7,537 11,333

Net interest income after risk provisions 89,066 85,608 3,458

Fee and commission income 14,295 12,370 1,925

Fee and commission expense -2,483 -2,088 -395

Net fee and commission income 11,812 10,282 1,530

Net trading income -826 -2,859 2,033

Administrative expenses -92,458 -100,016 7,558

Net other operating income 20,020 23,731 -3,711

Income from investments accounted for using the equity method 3,283 1,6991 1,584

Net gains or losses on available-for-sale financial assets -161 20,559 -20,720

Net gains or losses on financial assets designated as at fair value through profit or loss 72 -7 79

Net gains or losses on hedges -5,280 -1,350 -3,930

Net gains or losses on other financial investments -49 365 -414

Profit before tax 25,480 38,012 -12,532

Income tax expense -5,549 -9,557 4,008

Profit for the period from continuing operations 19,931 28,455 -8,524

Earnings from discontinued operations -37 1791 -216

Profit for the period 19,894 28,634 -8,740

Non-controlling interests -392 -8 -384

Profit attributable to owners of the parent 19,502 28,626 -9,124

AppendixConsolidated Statement of Comprehensive Income (I)

1 The comparative figures of the previous year were adjusted by the IFRS5 reporting

31

Other comprehensive income (in EUR '000s) 1.1.-30.9. 2017 1.1.-30.9.2016 Δ absolut

Profit attributable to owners of the parent 19,502 28,626 -9,124

Items not to be reclassified to profit or loss

Change in actuarial gains or losses (before tax) -468 0 -468

Change in deferred tax 117 0 117

Items that may be reclassified subsequently to profit or loss

Change in available-for-sale financial instruments (before tax) 637 17,547 -16,910

Change in non-current assets held for sale and discontinued operations (before tax) -4 171 -21

Change in deferred tax -158 -4,391 4,233

Total other comprehensive income 124 13,173 -13,049

Total comprehensive income attributable to owners of the parent 19,625 41,799 -22,174

Other comprehensive income is entirely attributable to owners of the parent

AppendixConsolidated Statement of Comprehensive Income (II)

1 The comparative figures of the previous year were adjusted by the IFRS5 reporting

32

PfandbriefeFundierte

Bankschuldverschreibungen

Hypothekenbankgesetz

(Mortgage Banking Act 1899)

Pfandbriefgesetz

(Pfandbrief Act 1927)

Gesetz betreffend Fundierte

Bankschuldverschreibungen

(Covered Bond Act 1905)

Erste Group BankBank Austria

ÖsterreichischeLandes-Hypothekenbanken

HYPO NOE Landesbank

BAWAG P.S.KKommunalkreditRaiffeisenbanken

VOLKSBANK WIEN

AppendixAustrian Legal Framework for Covered Bonds

33

Austria Germany

Pfandbrief law in place YES YES

Mortgage and public sector collateral assets in separate pools YES YES

Cover register YES YES

Collateral assets limited to EEA, CH YES NO

Legally required minimum overcollateralisation YES YES

Cover pool monitoring (Trustee) YES YES

Special proceedings in case of insolvency YES YES

Pfandbriefe remain outstanding in case of issuers‘s bankruptcy YES YES

NPV matching YES1 YES

Austrian Pfandbrief law was initially based on German legislation

Important changes to the German Pfandbrief law were followed by Austrian legislation

Main differences: Germany allows collateral from non-European countries; NPV matching is compulsory in Germany and voluntary

in Austria (self-commitment by issuing bank in Articles of Association)

1 if included in the Articles of Association of the respective credit institution

AppendixComparison of Austrian vs. German Pfandbrief Law

34

Deficiency guarantee by the State of Lower Austria

WITHOUT time limitation:

All liabilities originated before 03/04/2003

Deficiency guarantee by the State of Lower Austria

WITH time limitation:

All liabilities originated after 03/04/2003 and before 01/04/2007 and maturing before 30/09/2017

NO deficiency guarantee by the State of Lower Austria:

All liabilities originated between 03/04/2003 and 01/04/2007 and maturing after 30/09/2017

All liabilities originated after 01/04/2007

Guarantee WITHOUT Limitation Guarantee WITH Limitation NO Guarantee

Originated < 03/04/2003> 03/04/2003

< 01/04/2007 > 01/04/2007

Maturity > 30/09/2017 < 30/09/2017 n/a

AppendixDeficiency Guarantee by the State of Lower Austria

35

This document does not constitute an offer to sell, or the solicitation of an offer to subscribe for or buy, any securities, investments or any other financial instruments, in or of

HYPO NOE Landesbank für Niederösterreich und Wien AG, nor shall it or any part of it nor the fact of its distribution form the basis of, or be relied on in connection with, any contract

or investment decision. This document does not constitute an investment analysis or a recommendation to buy or to sell and is not intended to substitute any individual investment

advice. Any such offers will only be made when a prospectus in relation to the Offering is published in due course. This presentation will only be part of an offer, when it is explicitly

referenced in the respective offer.

No reliance may be placed for any purposes whatsoever on the information contained in this document or on its completeness. No representation or warranty, expressed or implied,

is given by or on behalf of HYPO NOE Landesbank für Niederösterreich und Wien AG or the banks represented in this presentation or any of such institutions’ affiliates, directors,

officers or employees, advisors or any other person as to the accuracy or completeness of the information or opinions contained in this document and no liability whatsoever is

accepted for any such information or opinions or any use which may be made of them.

This document is intended for distribution in the United Kingdom only to persons who have professional experience in matters relating to investments falling within Article 19(5) of the

Financial Services and Markets Act 2000 (Financial Promotion) Order 2005, as amended, or to those persons to whom it may otherwise lawfully be distributed. Neither this document

nor any copy of it may be taken or transmitted in or into the United States or to any US person (as defined by Regulation S of the US Securities Act of 1933 (the “Securities Act”)) or

transmitted in or into Australia, Canada or Japan or to Australian, Canadian or Japanese persons. Securities of HYPO NOE Landesbank für Niederösterreich und Wien AG have not

been and – as of the date of this presentation – will not be registered under the Securities Act and may not be offered or sold in the United States absent registration under the

Securities Act or exemption from the registration requirements thereof. There will be no public offer of securities of HYPO NOE Landesbank für Niederösterreich und Wien AG in the

United States. The distribution of this document in or into other jurisdictions may be restricted by law and persons into whose possession this document comes should inform

themselves about and observe, any such restrictions. Any failure to comply with this restriction may constitute a violation of applicable securities law and regulations.

Certain market data and financial and other figures (including percentages) in this document were rounded in accordance with commercial principles. Figures rounded in this manner

may not in any and all cases add up to the stated totals or the statements made in the underlying sources. For the calculation of percentages used in the text, the actual figures,

rather than the commercially rounded figures, were used. Accordingly, in some cases, the percentages provided in the text may deviate from percentages based on rounded figures.

Certain statements in this presentation are forward-looking statements. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions that

could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. These risks, uncertainties and assumptions could

adversely affect the outcome and financial effects of the plans and events described herein. HYPO NOE Landesbank für Niederösterreich und Wien AG does not undertake any

obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You should not place undue reliance on forward-

looking statements, which speak as only of the date of this presentation. Statements contained in this presentation regarding past trends or activities should not be taken as a

representation that such trends or activities will continue in the future.

Although due care has been taken in compiling this document it cannot be excluded that it is incomplete or contains errors.

HYPO NOE Landesbank für Niederösterreich und Wien AG, its shareholders, advisors and employees are not liable for the accuracy and completeness of the statements,

estimations and the conclusions contained in this document. Possible errors or incompleteness do not constitute any grounds for liability, neither with regard to indirect nor direct

damages. For the avoidance of doubt HYPO NOE Landesbank für Niederösterreich und Wien AG points out that it is not liable for any losses, damages or disadvantages including

direct, indirect, financial, immaterial, special or consequential loss or damage (whether for loss of profit or otherwise) due to this document or any of the statements contained therein.

By reading / downloading this presentation, you explicitly agree to be bound by the above.

NOT FOR DISTRIBUTION IN THE UNITED STATES OF AMERICA, AUSTRALIA, CANADA AND JAPAN.

DISCLAIMER