htech 12
DESCRIPTION
HTECH_2012 HALCYON TECHNOLOGY PCL Annual Report 2012TRANSCRIPT
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 1
CCoonntteennttss
PPaaggee
General Information 2
Financial Highlights 4
Message form the Board of Directors 6
Board of Directors 7
History 10
Nature of Business Operations 13
Market and Competition Conditions 20
Risk Factors 24
Shareholders’ Structure 26
Management 27
Internal Control 43
Related Transactions 44
Financial Status and Operating Results 45
The Board of Directors’ Responsibilities for Financial Statements 53
Audit Committee’s Report 54
Report of Certified Public Account 55
Financial Statements 57
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 2
GGeenneerraall IInnffoorrmmaattiioonn
Company Detail
Company Name HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED Type of Business Manufacturing, customized production and distribution of polycrystalline diamond (PCD),
natural diamond, polycrystalline carbon boron (PCBN) and special carbide cutting tools for
high-precision parts to serve the manufacturers of electronic parts, automotive parts, and
other mechanical related industries Company Address 41 Mu.14 Bangchan Industrial Estate Soi 6, Serithai Road, Minburi, Bangkok 10510
Registration No. 0107551000096
Home Page www.halcyon.co.th Telephone 02-906-3259-60
Fax 02-906-3261 Paid-up Share Capital As of December 31, 2012
Baht 256,209,000 (256,209,000 common shares at par value of Baht 1 per share) Registrar Thailand Securities Depository Co., Ltd.
The Stock Exchange of Thailand Building, 62 Rachadapisek Road, Klongtoey,
Bangkok 10110 Telephone: 02-359-1201 Fax: 02-359-1271 Auditor Mr. Pradit Rodloytuk, CPA Registration no. 218
AST Master Co., Ltd.
790/12 Thong Lor Tower Soi Thong Lor 18, Sukhumvit 55 Rd., Wattana, Bangkok 10110
Telephone: 02-714-8842-3 Fax: 02-185-0225
Investor Relation Coordinator
Mr. Pete Rimchala
Telephone 02-906-3559-60, Fax 02-906-3261
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 3
Company’s Subsidiary Detail Company Name HALCYON METAL COMPANY LIMITED Type of Business Manufacturing, customized production and distribution of tooling and metal fabricated
product to serve the manufacturers of electronic parts, automotive parts, and other
mechanical related industries. Company Address 41 Mu.14 Bangchan Industrial Estate Soi 6, Serithai Road, Minburi, Bangkok 10510
Registration No. 0107551000096
Home Page www.halcyon.co.th Telephone 02-906-3242-50
Fax 02-906-3251
Company Name HALCYON TECHNOLOGY (PHILIPPINES) INC. Type of Business Manufacturing and distribution of cutting tools made of PCD, CBN, Carbide, and Natural
diamond including Jigs & Fixtures and metal fabrication to customers only in the
Philippines. Company Address Orient Goldcrest Building 6, Unit 1, Lot 3281-J, Phase 6, Laguna Technopark, Binan,
Laguna, Philippines Telephone +63 49 5022295
Fax +63 49 5022296
Company Name ATEK PRECISION TOOLS INC. Type of Business Marketing and distribution of standard carbide cutting tool and metal fabrication in the
Philippines Company Address CJRS Parkview Bldg., Level 2 Rodeo Drive Laguna Bel-Air 2, Santa Rosa, Laguna,
Philippines Telephone +63 49 5440520
Fax +63 49 5440520
Company Name FDM TECHNOLOGY COMPANY LIMITED Type of Business Marketing and distribution of standard carbide cutting tool and metal fabrication in Thailand Company Location 888/3 Srinakarintara Rd. Suan Luang, Suan Luang, Bangkok 10250 Telephone 0-2347-6255
Fax -
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 4
FFiinnaanncciiaall HHiigghhlliigghhttss Items
(Unit: Thousand Baht) Consolidated Financial Statement
2012 2011 2010 Total Assets 793,904 674,999 562,248 Total Liabilities 195,512 201,339 141,762 Equity attributable to parent company 555,583 455,594 405,550 Revenues from Sales and Services 528,581 412,470 360,483 Total Revenues 533,625 420,504 368,823 Gross Profit 215,013 178,973 146,801 Earning before Interest and tax 117,792 103,276 95,584 Interest and tax 11,289 14,773 9,484 Comprehensive Income attributable to owner of the company 92,394 86,449 85,305
FFiinnaanncciiaall RRaattiiooss
Items Consolidated Financial Statement 2012 2011 2010
Gross Profit Margin 40.68% 43.39% 40.72% Comprehensive Income Margin 17.31% 20.56% 23.13% Return on Equity 17.52% 20.17% 24.18% Return on Total Assets 12.06% 14.04% 17.23% Current Ratio 1.88 1.55 1.63 Debt to Equity Ratio 0.35 0.44 0.35
SShhaarree VVaalluuee
Items Consolidated Financial Statement 2012 2011 2010
Paid-up Share Capital (Shares) 256,209,000 240,000,000 240,000,000 Earning Per Share (Baht)* 0.36 0.36 0.37 Book Value Per Share (Baht)** 2.17 1.90 1.69 Dividend Per share (Baht) 0.17***** 0.16 **** 0.14 *** Dividend Payout Ratio 40.82%***** 43.39%**** 38.80%*** Market Price as of December 31 4.26 2.80 3.66
Notes: * The calculation based on weighted average number of shares as of 2010, 2011, and 2012 of 238,465,753 shares, 240,000,000 shares, and
247,208,000 shares, respectively, at par value of Baht 1 per share.
** The calculation based on number of shares at the end of 2010, 2011, and 2012 of 240,000,000shares, 240,000,000 shares, and
256,209,000 shares, respectively, at par value of Baht 1 per share.
*** The Company dividend payment in 2010 was Baht 33.60 million (paid on September 1, 2010 amounting Baht 21.60 million and additional to
pay on April 29, 2011 of 12.00 million for 240 million shares).
**** The Company dividend payment in 2011 was Baht 38.40 million (paid on September 9, 2011 amounting Baht 21.60 million and additional to
pay on May 2, 2012 of 16.80 million for 240 million shares).
***** The Company dividend payment in 2012 was Baht 43.47 million (paid on September 3, 2012 amounting Baht 30.66 million for 255.50 million
shares and additional to pay on May 17, 2013 of 12.81 million for 256.209 million shares).
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 5
+ 26.90%
146.80
178.97
215.01
85.30 86.45 92.39
41%43%
41%
23%21%
17%
0%
10%
20%
30%
40%
50%
0
30
60
90
120
150
180
210
240
2010 2011 2012
THB Million Profitability
Gross Profit Comprehensive Income
49.49
113.96 102.76
0.35
0.44
0.35
0
0.1
0.2
0.3
0.4
0.5
0.6
0
20
40
60
80
100
120
2010 2011 2012
TimesTHB Million Debt to Equity Ratio
Interest Bearing Debt Debt to Equity Ratio
1.63 1.55
1.88
0.00
0.40
0.80
1.20
1.60
2.00
2010 2011 2012
Lquidity Ratio (Times)
562.3
675.0793.9
141.8201.3 195.5
405.6 455.6
555.6
0
150
300
450
600
750
900
2010 2011 2012
THB Million Capital Structure
Assets Liabilities Equity attributable to parent company
368.82 420.50 533.63
0
100
200
300
400
500
600
2010 2011 2012
THB Million Total Revenue
+ 26.90%
GGrraapphhss pprreesseennttiinngg tthhee CCoommppaannyy’’ss PPeerrffoorrmmaannccee
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 6
MMeessssaaggee ffrroomm tthhee BBooaarrdd ooff DDiirreeccttoorrss
Dear Shareholders,
The Board of Directors is pleased to inform all shareholders of the group business achievement in 2012. Total revenues
were Baht 533.63 million, increasing 26.90% from Baht 420.50 million in 2011. Total revenue excelled in sales growth
target which specified the growth rate in the range of 20-25%, following market and customer base expansion policy.
The rapid recovery in Hard Disk Drive Industry after the flooding impact in late 2011 resulted to sale growth in 1H/2012 and
the Company has begun to diversify customer bases to other industries such as automotive parts industry, camera parts
manufacturer, aircraft parts manufacturer, clock and accessories part industry since the Company has seen the movement
of hard disk drive industry (main customer base of the company), of transition of technology development of new product
to complete against other types of memory storage. Nevertheless in 3Q/2012, the Company acquired 60% ownership
control of FDM Technology Company Limited (“FDM”) to distribute the standard carbide cutting tool and metal fabrication
to service local customer group in the automotive parts industry.
In late 2012, the Company put more effort to increase customer base in automotive parts industry with newly developed
products, thereby increasing in manufacturing cost and selling expenses. As a result, the proportion of non - hard disk
drive volume increased to 31% of 2012 total sales, compared with that of 28% in 2011.
Having recognized in rapid change of technology in hard disk drive industry threatening ability to generate revenue and
profitability, thus the company will continue to expand its customer base of the non - hard disk drive segment; especially
that of automotive parts industry, which is continuously growing in order to mitigate the risk of relying on the hard disk drive
industry. In addition, the company plans to increase overseas market penetration including Indonesia, Malaysia, Singapore
and the USA, etc. where the head office remains as research and development center of the Group.
The Board of Directors would like to assure to all shareholders that the Company, its management and staff dedicate to
develop the Company’s business for long-term sustainability, with good corporate governance and responsibility to all
stakeholders. Finally, we would like to express a sincere thank to all shareholders, investors, customers, management,
staff, and any person who have provided continuing support to the Company and its Directors all along.
(Lieutenant General Preecha Wanarat) (Mr. Pete Rimchala)
Chairman Managing Director
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 7
BBooaarrdd ooff DDiirreeccttoorrss
NNaammee Lieutenant General Preecha Wanarat
PPoossiittiioonn Chairman
SShhaarreehhoollddiinngg - EEdduuccaattiioonn BBaacckkggrroouunndd::
- Master of Arts ( Military Science ),
ROYAL THAI ARMY COMMAND AND GENERAL STAFF COLLEGE
- Bachelor of Science , Chulachomklao Royal Military Academy
WWoorrkk EExxppeerriieennccee ((wwiitthhiinn tthhee llaasstt 55 yyeeaarrss)):: 2012 – Present Audit Committee IRPC Plc.
2008 – Present Chairman Halcyon Technology Plc.
2006 – Present President Aiyapura Resort & Spa
World Residence Natural Beach
Resort Co., Ltd.
NNaammee Mrs. Chollada Fuvatanasilp
PPoossiittiioonn Director
SShhaarreehhoollddiinngg - EEdduuccaattiioonn BBaacckkggrroouunndd::
- MPA , NIDA
- LL.B , SukhothaiThammatirat University
- BBA (Accounting) , Ramkhamhaeng University
WWoorrkk EExxppeerriieennccee ((wwiitthhiinn tthhee llaasstt 55 yyeeaarrss)):: 2008 – Present Director Halcyon Technology Plc.
2007 – Present VP. –Tax Department PTT Plc.
รูปภาพ
รูปภาพ
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 8
NNaammee Narong Rattana
PPoossiittiioonn Director SShhaarreehhoollddiinngg - EEdduuccaattiioonn BBaacckkggrroouunndd::
- The Master’s Degree of Engineering, Urban Transportation Planning,
Villanova University, USA
- The Bachelor’s Degree of Engineering, Chulalongkorn University
WWoorrkk EExxppeerriieennccee ((wwiitthhiinn tthhee llaasstt 55 yyeeaarrss)):: 2009 – Present Director Thai Nondestructive Testing Plc.
2008 – Present Director Halcyon Technology Plc.
2004 – Present Director High Quality Semens Co., Ltd.
2004 – Present Consultant Thai – German Institute
2004 – Present Consultant Mittraphap Product Pcl.
2004 – 2010 Director and Consultant Mittraphap Product Pcl.
NNaammee Mr. Pete Rimchala
PPoossiittiioonn Managing Director
SShhaarreehhoollddiinngg 35,000,000 shares EEdduuccaattiioonn BBaacckkggrroouunndd::
- Faculty of Technical Education and Science in Mechanical Engineering,
King Mongkut’s Institute of Technology North Bangkok
WWoorrkk EExxppeerriieennccee ((wwiitthhiinn tthhee llaasstt 55 yyeeaarrss)):: 2012 – Present Director FDM Technology Co., Ltd.
2011 – Present Director Atek Precision Tools Inc.
2010 – Present Director Halcyon Technology (Philippines) Inc.
2010 – 2012 Director Haltek Co., Ltd.
2002 – Present Managing Director Halcyon Technology Plc.
1993 – Present Managing Director Halcyon Metal Co., Ltd.
รูปภาพ
รูปภาพ
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 9
NNaammee Mr. Chua Cheng Khuan
PPoossiittiioonn Director
SShhaarreehhoollddiinngg 12,000,000 shares EEdduuccaattiioonn BBaacckkggrroouunndd::
- Precision Machining Singapore Technical Institute
WWoorrkk EExxppeerriieennccee ((wwiitthhiinn tthhee llaasstt 55 yyeeaarrss)):: 2012 – Present Director FDM Technology Co., Ltd.
2011 – Present Director Atek Precision Tools Inc.
2010 – Present Director Halcyon Technology (Philippines) Inc.
2010 – 2012 Director Haltek Co., Ltd.
2008 – Present Senior Deputy Managing Director Halcyon Technology Plc.
2002 – 2008 General Manager Halcyon Technology Plc. NNaammee Mr. Norawee Changlum
PPoossiittiioonn Director
SShhaarrhhoollddiinngg 5,666,700 shares EEdduuccaattiioonn BBaacckkggrroouunndd::
- Master of Business Management, Bangkok University
WWoorrkk EExxppeerriieennccee ((wwiitthhiinn tthhee llaasstt 55 yyeeaarrss)):: 2012 – Present Director FDM Technology Co., Ltd.
2010 – Present Director Halcyon Metal Co., Ltd.
2010 – Present Director Halcyon Technology Plc.
2008 – Present Deputy Managing Director Halcyon Technology Plc.
2002 – 2008 Operation Manager Halcyon Technology Plc.
รูปภาพ
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 10
HHiissttoorryy
Halcyon Technology Public Company Limited (“the Company” or “HTECH”) was established on September 11,
2002 with registered capital of Baht 3.00 million through joint venture between Halcyon Metal Company Limited (“HM”) with
a group of Thai investors, holding in total of 78%, and Singapore investors, holding of 22%. The Company is engaged in
manufacturing, customized production, and distribution of PCD cutting tools to serve the manufacturers of electronic parts
and automotive parts industries. In 2007, the Company restructured the organization by increasing paid-up capital to Baht
179.25 million to exchange its shares with HM’s shares from HM’s existing shareholders in order to hold 100% in HM (paid-
up capital of 50.00 million). The Company was converted into a public company limited on May 14, 2008.
Halcyon Metal Company Limited (“HM”) was established on November 25, 1993 with registered capital of Baht
2.00 million by the major shareholders consisting Mr. Pete Rimchala and Mr. Viboon Rujiraksathorn with the proportion of
shareholding of 35% and 20%, respectively. HM is engaged in manufacturing, customized production, and distribution of
tooling and metal fabricated products such as jigs & fixtures, Toolholders, jewelry box hinge and Trolley, etc. to serve the
demand of computer part business, automotive parts and mechanical related industries. Later on, the management has a
vision on potential growth of special diamond cutter which was the new business in Thailand so that HM expanded its
business by joint venture with the Singapore investors to run cutting tool business in Thailand under the name of “Halcyon
Technology Company Limited”.
In 2010, the Company and Atek Precision Tooling Pte Ltd., registered and located in Singapore, jointly set up
Haltek Company Limited (“HC”) with registered capital of Baht 10 million (paid-up capital of Baht 7 million) with the
ownership of 70% and 30%, respectively, in order to distribute standard carbide cutting tool and metal fabrication in
Thailand. In addition, the Company, Mr. Tok Chee Chuan, (Singaporean citizen) and Mr. Hamilcar Azarias (Philippino
citizen) established Halcyon Technology (Philippines) Co., Ltd. (“HP”) with registered capital of Peso 145 million (paid-up
of Peso 58 million) in order to manufacture and distribute cutting tools made of PCD, CBN, Carbide, and Natural diamond
including Jigs & Fixtures and metal fabrication to customers only in Philippines, China, and Taiwan.
In 2011, Atek Precision Tools Inc. was established, 100% owned by HP, with the registered and paid-up capital
of Peso 10 million in order to distribute standard carbide cutting tools and metal fabrication mainly in Philippines.
In 2012, HTECH acquired FDM technology Company Limited (“FDM”) with the ownership of 60% and registered
to liquidate the business of Haltek Company Limited (“HC”) on 4 Oct 2012 since HC had conflicts of interest with that of
FDM because both companies sell and market common products of standard carbide cutting tools. HC imported products
from China under “ZCC.CT” brand and many times faced delays in production and delivery of goods, causing some
customers to lose satisfaction with the service, resulting in HC’s sales revenue not reaching its initial targets. Thus, the
Company decided to liquidate the business of HC and sell all remaining inventory including transfer some of customer
base to other parties. HC completed liquidation process on December 27, 2012.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 11
BBuussiinneessss TTaarrggeettss
The Company’s business objectives are to develop new ranges of products in order to serve the various
industries which need the cutting tools. The Company always gives the priority for quality, precision, and accuracy of the
products. The Company’s business targets are as following:
- Expand product ranges of PCD, Carbide, and PCBN cutting tools for the manufacturers of hard-disk drive,
automotive parts and other businesses.
- Reduce cost of production in order to increase competitive potential by upgrading the machine from manual
system to semi-automatic and automatic system, respectively.
- Maintain the net profit margin to be not less than 25% with the BOI privileges.
- Continue to develop new ranges of products in order to serve the requirements of customers in various
industries.
- Continue to provide training to Company’s staff and to develop new generations with knowledge and ability
to keep up with the change of production technology.
MMaajjoorr CCoorrppoorraattee DDeevveellooppmmeenntt
September 11, 2002 The Company was established with registered capital of Baht 3.00 million, paid-up of Baht 1.50
million, divided to 30,000 shares at par value of Baht 100.00 per share. The Company’ head
office is at 41 Mu.14 Bangchan Industrial Estate Soi 6, Serithai Road, Minburi, Bangkok.
December 21, 2002 Registered capital was fully paid from the remaining of Bath 1.5 million.
January 27, 2004 Paid-up capital was increased to Baht 10.00 million to use for capital expenditure (purchase
new machines) and working capital
April 27, 2004 Paid-up capital was increased to Baht 12.00 million to use for capital expenditure (purchase
new machines) and working capital
September 5, 2005 Paid-up capital was increased to Baht 17.00 million to use for capital expenditure (purchase
new machines) and working capital
December 3, 2007 Paid-up capital was increased of Baht 162.25 million to Baht 179.25 million in order for the
purpose of the Company respective shareholders restructing as following detail:
1. HTECH increased the paid-up capital for another Baht 50.00 million (5000,000 shares) to
exchange with the shares held by HM’s existing shareholders with ratio of 1:1 as book value
of HTECH and HM were almost equivalent.
2. HTECH increased another paid-up capital of Baht 112.2534 million (1,122,534 shares) for a
right offering to HTECH’s existing shareholders as a part of the restructuring plan in which
HM declined to participate in this capital increase.
March 20, 2008 In order to eliminate cross shareholding between HM and HTECH, HM sold HTECH’s shares to
HTECH’s shareholders at the price of Baht 101.00 per share, equivalent to HTECH’s book value
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 12
May 14, 2008 The Company was converted into a public company limited and changed par value of shares
from Baht 100 per share to Baht 1 per share. Registered capital was increased from Baht
179.25 million to Baht 240.00 million for initial public offering (IPO) of 60.75 million shares at par
value of Baht 1 per share
March 9, 2009
March 27, 2009
December 4, 2009
January 28, 2010
February 2, 2010
March 3, 2010
August 3, 2010
Board of Director No. 1/2009 has resolution to change number of IPO shares from 60.75 million
shares to 40.75 million shares, reducing the paid-up capital after IPO to Baht 220.00 million (par
value at 1 baht per share) and the IPO’s offering period was March 19 – 20, 2008
Commencing the trading of the Company’s securities in MAI.
The EGM No.1/2009 had a resolution to sell the unpaid capital of 20,000,000 shares thorugh
Private Placement. The Executive Board of Directors’ Meeting No.1/2010 on January 11, 2010
and No. 3/2010 on January 19, 2010 determined the offering price at Baht 2.50 per share
allocated through Private Placement of 27 shareholders and determined the offering period on
January 21-26, 2010.
Increased paid-up capital to Baht 240,000,000 with number of shares of 240,000,000 shares
Commencing the trading of the Company’s securities (Private Placement Portion) in MAI.
Joint-venture with Atek Precision Tooling Pte Ltd. to establish Haltek Co., Ltd. with registered
capital of Baht 10.00 million (paid-up capital of Baht 7.00 million). HTECH’s shareholding is 70%
of paid-up capital or equivalent to Baht 4.90 million.
Joint-venture with Mr. Tok chee Chuan (Singaporean citizen) and Mr. Hamilcar Azarias
(Philippino citizen) to establish Halcyon Technology (Philippines) Co., Ltd. with registered
capital of Peso 145 million (paid-up of Peso 58 million). HTECH’s shareholding is 65% of paid-
up capital or equivalent to Baht 26.26 million.
March 31, 2011 Halcyon Technology (Philippines) Inc. established Atek Precision Tools Inc. located in
Philippines, with 100% ownership. Halcyon Technology (Philippines) Inc. is the Company’s
subsidiary with 65% shareholding.
May 13, 2011 Haltek Company Limited increased its paid-up capital from Baht 7.00 million to Baht 10.00
million.
June 6, 2011 Halcyon Technology Plc. and Halcyon Metal Co., Ltd. were granted the certificate of ISO 9001:
2008
July 9, 2012 Increased registered capital from Baht 240,000,000 to Baht 300,000,000 (Paid up capital of
Baht 240,000,000) in order to support the warrant exercising of the existing shareholders, to
invest in FDM’s Common stock and to offer the remaining shares through the private placement.
July 16, 2012 Increased paid-up capital to Baht 255,500,000 to pay for FDM’s common stock with the
ownership of 60% with the objective of expanding customer base and distribution channel of
FDM. HTECH issued common shares to exchange with existing shareholders of FDM.
FDM increased its paid-up capital to Baht 10.00 million.
Oct 4, 2012 HC business liquidated since it had conflicts of interest with that FDM due to identical product of
standard carbide cutting tools and HC completed liquidation process on December 27, 2012.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 13
NNaattuurree ooff BBuussiinneessss OOppeerraattiioonnss
Structure of Company and its Subsidiaries (As of December 31, 2012)
HHaallccyyoonn TTeecchhnnoollooggyy PPuubblliicc CCoommppaannyy LLiimmiitteedd ((““HHTTEECCHH””)) The Company is engaged in manufacturing, customized production and distribution of polycrystalline diamond
(PCD), natural diamond, Carbide, and Polycrystalline Cubic Boron Nitride (PCBN) cutting tools for high-precision parts. HHaallccyyoonn MMeettaall CCoommppaannyy LLiimmiitteedd ((““HHMM””)) The Company’s subsidiary is engaged in manufacturing, customized production and distribution of assembly jigs
& fixtures according to client requirements to apply in the production processes in various industries such as hard-disk drive parts, automotive parts and mechanical related industries, and other metal fabrication industry . The products can be categorized into the following 2 groups
1. Tooling 2. Metal Fabrication HHaalltteekk CCoommppaannyy LLiimmiitteedd ((““HHCC””))
HC was established on March 3, 2010 with registered capital of Baht 10.00 million (paid-up capital of Baht 7.00 million) by joint-venture between Halcyon Technology Public Company Limited (“HTECH”) and Atek Precision Tooling Pte Ltd. (“ATEK SG”) with shareholding of 70% and 30% of paid-up capital, respectively. HC increases its paid-up share capital to Baht 10.00 million on May 13, 2011 which the shareholding proportion remains the same.
ATEK SG, registered and located in Singapore, is the authorized distributor for cutting tools from China and distribute to many countries in South-East Asia such as Singapore, Malaysia, Philippines, and Thailand. ATEK SG shall transfer all customers in Thailand to HC to continue marketing. ATEK SG shall provide the back up stock and technical support including the training for salesperson to HC. In addition, ATEK SG shall not and will not directly supply its products to Thailand market under the MOU stating that HTECH will pay goodwill and franchise fee for 3 years to ATEK SG.
Halcyon Technology Plc.
Registered capital of Baht 300 million (Paid-up capital of Baht 256.209 million)
Halcyon Metal Company Limited Registered and paid-up capital of
Baht 50 million
FDM Technology Company Limited Registered and paid-up capital of Baht
10 million
Halcyon Technology (Philippines) Inc. Registered capital of Peso 145 million
(Paid-up capital of Peso 58 million)
Atek Precision Tools Inc. Registered and paid-up capital of Peso
10 million
100%
65% 60%
100%
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 14
HC is the distributor for standard carbide cutting tool under the trademark of “ZCC.CT” such as Endmills, Drill,
Inserts, and Toolholding Systems etc. including metal fabrication to apply in the production processes in various industries
by sourcing such products from domestic and oversea such as Singapore and China. The target customers are mainly in
the automobile industry as its demand of standard carbide cutting tools in the production, mostly for cutting through steel.
In 2012, HC registered to liquidate the business since it had conflict of interest with FDM (HTECH has 60%
ownership) due to selling same product of standard carbide cutting tools and HC completed the liquidation process on
December 27, 2012.
HHaallccyyoonn TTeecchhnnoollooggyy ((PPhhiilliippppiinneess)) IInncc.. ((““HHPP””))
HP was established on August 3, 2010 in Philippines with registered capital of Peso 145 million or approximately
Baht 100 million (paid-up capital of Peso 58 million) as the joint-venture between Halcyon Technology Public Company
Limited (“HTECH”), Mr. Tok Chee Chuan (Singaporean citizen), and Mr. Hamilcar Azarias (Philippino citizen) with
shareholding of 65%, 24%, and 30% of paid-up capital, respectively.
HP is engaged in manufacturing and distribution of cutting tools made of PCD, CBN, Carbide, and Natural
diamond including Jigs & Fixtures and metal fabrication in order to distribute to customers only in Philippines, China, and
Taiwan. The target customers are in hard-disk drive and automobile industries as the propotion of 70% and 30%,
respectively. HTECH shall provide technical support and research & development by sending personel who experts in
production to train HP’s staffs in Philippines. HTECH shall also provide back up stock for the complicated producing
products and for the case of insufficience of HP’s production to serve the demand. HP has a plan to operate in the first
quarter of 2011.
Mr. Tok Chee Chuan has the control power over Atek Precision Tools Co. (in Philippines) (“AP”) which is the
distributor of carbide cutting tools from China in Philippines. Mr. Hamilcar Azarias is the Management of FDM Tools Supply
(in Philippines) (“FDM”) which is the distributor of PCD cutting tool from HTECH in Philippines. AP and FDM shall transfer
all their customers in Philippines to HP. AP and FDM ended their businesses on January 31, 2011.
AATTEEKK PPRREECCIISSIIOONN TTOOOOLLSS IINNCC.. ((““AATTEEKK””))
ATEK, 100% owned by HP, was established on March 31, 2011 in Philippines with registered and paid-up capital
of Peso 10 million. ATEK is the trading company for standard carbide cutting tools under the trademark of “ZCC.CT” and
“Vargus” such as Endmills, Drill, Inserts, and Toolholding Systems etc. including metal fabrication to apply in the
production processes in various industries by sourcing such products from domestic and oversea such as Singapore. The
target customers are in the electronic component, automobile, and machinery industries. The customer base is mainly in
Philippines.
FFDDMM TTeecchhnnoollooggyy CCoo..,, LLttdd.. ((““FFDDMM””))
FDM was established on October 30, 2002 in Thailand with registered and paid-up capital of Baht 1 million. FDM
is a distributor of Polycrystalline Diamond (PCD) cutting tools and standard carbide cutting tool for supporting electronic
parts industry and automotive parts industry.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 15
In 2012, HTECH acquired FDM Technology Company Limited (“FDM”) with the ownership of 60% with the
objective of expanding customer base and distribution channels. HTECH issued 15.5 million shares of common stock (par
value at Baht 1) in exchange with FDM, existing shares and FDM transferred the business of PCD distribution to HTECH.
After business transferred, FDM still operates the business of distributing standard carbide cutting tool under
“Kyocera” brand which is imported from Japan and Singapore. In addition, it has other brands such as “Access”, “Vargus”
and others to fulfill all customers’ demand. The target customers are local manufacturers, hard disk drive industry
consisting 10% of total sales, 20% to other electronic parts manufacturers, 45% to the motorcycle parts manufacturers and
25% to automotive parts manufacturers. FDM increased paid-up capital to Baht 10 millions on July 16, 2012 with the same
proportion of existing shareholders.
RReevveennuuee SSttrruuccttuurree ooff HHaallccyyoonn GGrroouupp
Revenue Structure Company 2010 2011 2012
Million % Million % Million % Company in Thailand Revenue from manufacturing and distribution: 1. Cutting Tools HTECH 263.03 71.32 230.00 54.70 222.19 41.64 2. Tooling HM 60.08 16.29 62.37 14.83 55.50 10.40 3. Metal Fabrication HM 28.53 7.74 17.44 4.15 12.48 2.34 4. Other sales1 HM/HTECH 2.30 0.62 3.31 0.79 3.02 0.57 Revenue from trading HC/FDM 6.54 1.77 16.24 3.86 105.89 19.84
Total 360.48 97.74 329.35 78.32 399.08 74.79 Company in Philippines Revenue from manufacturing and distribution: 1. Cutting Tools HP - - 62.30 14.82 91.39 17.13 2. Tooling HP - - - - 8.40 1.57 3. Other sales1 HP - - 5.05 1.20 7.93 1.49 Revenue from trading Atek - - 15.77 3.75 21.78 4.08
Total - - 83.12 19.77 129.50 24.27 Total revenues from sales 360.48 97.74 412.47 98.09 528.58 99.05 Other revenues 2 8.34 2.26 8.03 1.91 5.04 0.95
Total Revenues 368.82 100.00 420.50 100.00 533.63 100.00
Notes: 1 Other sales consist of revenue from sales of saw jaw, revenue from servicees of welding, and turning works
2 Other revenues consist of proceeds from disposal equipment, gain from exchange rate, interest income, revenue from sales of scrap, and
the write-off of a duplicated account payable.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 16
PPrroodduuccttss aanndd SSeerrvviicceess
The Company divides its products and service into 4 categories as follows:
((11)) PPrroodduucctt LLiinnee ooff CCuuttttiinngg TToooollss
The Company is engaged in the manufacturing, customized production and distribution of cutting tools. The products
can be designed according to the shape and size of the workpiece, ideal for high-precision parts with tolerance control.
The product line can be categorized into 3 groups as follow:
• Polycrystalline Diamond (PCD) Cutting Tools – PCD possesses the properties of high hardness and high
abrasive resistance, resulting in longer tool life for PCD Cutting Tools compared to carbide. PCD Cutting Tools are used
for controlled quality, size, and tolerance specified by the customers. They also produce high quality surface finish, while
creating less pressure on the cutting edge. PCD Cutting Tools are most suitable for non-ferrous materials such as
aluminum, brass, and copper; abrasive materials such as graphite; and other materials such as carbon-fiber-reinforced
polymers (CFRP), plastics, and woods. Core products in this line PCD Insert, PCD Boring Tools, PCD Endmill, PCD Drill,
PCD Reamer, PCD Brazed Tools, and PCD Hollow Tools. In 2012, the Company introduced PCD Chipbreaker, which is a
modified form of regular PCD Cutting Tools, where it reduces the problem of long, curling chips resulting in longer
continuous run and better surface finishes due to less scratch from the chips. Finally, it allows for higher RPM feed rate as
well. Samples of PCD Cutting Tools
• Polycrystalline Carbon Boron Nitride (CBN) Cutting Tools – CBN has high resistance to heat and abrasion,
suitable for iron, cast iron, and other high-hardness materials (above 50 HRc). Core products in this line include CBN
Insert and CBN Boring Tools Samples of CBN Cutting Tools
PCD Boring Tools PCD Insert PCD Endmill PCD Drill
PCD Reamer PCD Brazed Tools PCD Hollow Tools PCD Chipbreaker
CBN Insert CBN Boring Tools
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 17
• Special Carbide Cutting Tools – designed according to customer’s workpiece, different from other standard
carbide cutting tools in the market because shape, size and tolerance can be controlled according to the customer. Core
products in this line include Carbide Insert, Carbide Boring Tool, Carbide Drill, Carbide Endmill, Carbide Reamer, and
Carbide Hollow Tools. In 2012, the Company introduced a new product, PCD Micro Drills, with cutting diameter less than 1
mm., suitable for small workpiece such as watch links, HDD parts, automotive high-precision injection, etc.
Samples of Special Carbide Cutting Tools
The Company’s products are used in the manufacturing of parts which require high precision and delication. The
Company has targeted the manufacturing of electronic components, mainly Hard Disk Drive (HDD) parts. In 2012, the
Company started to expand its customer base into manufacturing of automotive components. However, the Company’s
products can be applicable for many other industries, such as the manufacturing of plastic molds, medical equipments,
aerospace components, cameras, watch and jewelry, including manufacturing of furniture and other woods related
industry, etc. ((22)) PPrroodduucctt LLiinnee ooff TToooolliinngg
Tooling can be categorized into the following two main lines
• Jigs & Fixtures: The Company’s subsidiary designs and manufactures, and assemble jigs and fixtures
according to client requirements to firmly put parts into right position of hard-disk drive parts, automotive parts and
mechanical related parts. The well design of jigs and fixtures can reduce production waste and make standardized
products of each production batch. Samples of Jigs & Fixtures
Carbide Cutting Tools Carbide Micro Drill
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 18
• Toolholders: The Company’s subsidiary is engaged in manufacturing, customized production and
distribution of toolholders in order to facilitate working process such as PCD insert holders. The Company’s toolholders are
made of Carbide. Toolholders can be used in the various industries. Toolholders of each manufacturer have different
specifications
Samples of Toolholders
((33)) PPrroodduucctt LLiinnee ooff MMeettaall FFaabbrriiccaattiioonn
The Company’s subsidiary is a manufacturer of customized metal fabrication for specific client requirements. The
products can be categorized into the following two main lines;
• Mass Product: Mass products are the group of products with a steady flow of orders including jewelry box
hinge as well as strain gauge, a main component of a gauging tool to measure pressure and compressive yield stress of
plastic injection molding machine or small scales up to large 38-ton scales, and hot runner, a supplementary tool for
plastic injection molds which control temperature and plastic flows before putting into mold & cavity.
Samples of Mass Products
• Batch Product: such as tool spare parts, machine spare parts and other metal equipment
The Company has track record in manufacturing of a variety of metal fabricated products including machine
spare parts, toggle, washing basket, indicator stand, gear carrier, trolley and Surgical Knife.
Jewelry Box Hinge Pressure Element
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 19
Samples of Batch Products
((44)) TTrraaddiinngg ffoorr SSttaannddaarrdd CCaarrbbiiddee CCuuttttiinngg TToooollss
FDM is the distributor for standard carbide cutting tool under the trademark of “Kyocera” brand which is imported
from Japan and Singapore. In addition, it has other brands such as “Access”, “Vargus” and others for responding all
customers’ demand.
Samples of Standard Carbide Cutting Tools
Machine Part Toggle Washing Basket Indicator Stand Gear Carrier Surgical Knife
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 20
MMaarrkkeettiinngg aanndd CCoommppeettiittiivvee CCoonnddiittiioonn MMaarrkkeettiinngg SSttrraatteeggyy
1. Maintain existing customers
2. Maintain product quality
3. Provide fully integrated services
4. Expand product ranges to meet customer’s requirement
5. Expand customer base to cover other industries
TTaarrggeett CCuussttoommeerrss
The Company’s target customers can be categorized into 2 following groups
1. Electronics computer sector aiming at manufacturers of electronics computer components such as hard-
disk drive or HDD. The key customers of the Company are the manufacturers of hard-disk drive who are
brand owners including the First Tier and Second Tier suppliers. The Company‘s production process still
concentrate on product accurate and qualify in order to maintain the customers’ confidence and reliance of
the Company’s products so that the product orders are repeated with higher level of product complication.
2. Automotive parts industry and metal fabrication parts focusing on manufacturers of alloy wheels and engine
parts who are the First Tier and Second Tier suppliers in automobile business. DDiissttrriibbuuttiioonn CChhaannnneellss
The Company’s distribution channels can be categorized into 2 following routes
1. Direct sale to customers: the Company has sale and marketing team to contact and provide services to local
key customers primarily as manufacturers
2. Through distribution agent: the Company appoints agent with strong marketing penetration capability as its
distribution agents in both domestic and overseas to distribute products and to open up new markets. IInndduussttrriiaall OOuuttllooookk aanndd ccoommppeettiittiivvee EEnnvviirroonnmmeenntt
TThhee HHaarrdd--DDiisskk DDrriivvee IInndduussttrryy The industry concerning the production of hard-disk drive is competitive in price and technology. The manufacturers had prepared for such situation by relocating the production bases to the countries which offer relatively lower cost, especially to those in Asia. Thailand has set the policy to support foreign direct investment, whereby the industry of hard-disk drive production is ranked in top priority under which certain privileges are provided by the Board of Investment (BOI) such as tax exemption for the imported machine and corporate income, etc.
The overall Hard Disk Drive Industry in 2012 recorded production of 140 million units per quarter in Q4/2012, lower than before the period of major flood which recorded production at 170-180 million units per quarter or 600-700 million units per year of which 40 – 50% of unit production are derived from local production base. Major manufacturers are Western Digital (WD), Seagate and Toshiba; all together representing 40% of world consumption, with export value of USD 12,000 million. The main causes of decreasing in HDD manufacture are derived from rapid change in technology and disruption of Thai manufacturing base from the flood. Therefore, HDD orders in Thailand were replaced by other manufacturing base. (Source: Thansettakij News, January 13-16, 2013)
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 21
The market trend of hard disk drive industry in 2013 is expected of little to no growth when compared with that of
the past years that increased approximately 10-15% per year since the effects from the 3 main factors.
1. Global economic crisis causes the reduction of hard disk drive orders.
2. Impact of the flood in late 2011 to HDD manufacturing bases in Thailand - their customers turned to
purchase from other manufacturing bases, where until now, some orders had not return to normal level.
3. As a result of the rapid change of technology, the non HDD segments such as mobile phones or tablets with
SD card memory continue to grow, whereas the HDD drive users of notebook and PC do not increase much
in volume. Therefore, the market of HDD in 2013 is unlikely to grow, compared to historical data of 10-15%
per year. (Source: Thansettakij News, January 13-16, 2013)
TThhee AAuuttoommoottiivvee PPaarrttss IInndduussttrryy Thai automotive parts also post a bright potential in the Southeast Asia region due to its strong production base
and Thailand is geographical superior as the ASEAN hub with good infrastructure to attract the world’s car manufacturers
to set up production plants. The Government has expressed its policy to support the local auto industry to be Detroit of
Asia, thus its supporting industries such as the parts manufacturing also moves along such growth path.
The markets of the automotive parts manufacturer are divided into 2 main segments as the followings:
1. The Original Equipment Market (OEM), which is the segment of supporting the car and motorcycle
manufacturers based in Thailand for the orders to produce car and motorcycle for domestic distribution and export.
2. The Replacement Equipment Market (REM) to be the spare parts to replace the originals as a result of required
usage conditions.
The overall automotive parts industry in 2012 expanded to keep up with the growth of automobile industry due to
the acceleration of manufacturing of automobile in order to keep pace with the customer’s need including with supporting
factors of first car policy and launching new model car. Major export markets are Indonesia, Japan, Malaysia, Brazil and
India which are high growth in automotive industry. The estimated export values of automobile part in 2013 will be USD
15,000 million, higher from USD 11,000 million in the previous year. (Source: Thai Auto – Parts Manufacturers Association)
TThhee CCoommppeettiittiioonn
The sellers of cutting tool products consist of both the manufacturers and/or the distributors. For the
manufacturers, the product segments are differentiated to those of the Company in both product types and raw materials
due to the different proposes of usage or different industries of the customers. In addition, a few manufacturers of cutting
tools produce other products such as PCD saw, plating wheel, and carbide drill, etc. Therefore, it is unlikely to estimate the
market value of the cutting tools. Those manufacturers of cutting tools, however, are considered indirect competitors of the
Company as they produce or are able to produce cutting tools, too.
The supply market of PCD cutting tools in Thailand are divided into local manufacturer market and the imported
products. As more than 10 years experience in manufacturer of cutting tools business, the Company’s management
estimated that the Company’s market share in 2012 was approximately 50% of the total volume of the PCD cutting tools
consumed in Thailand. Whereas, the combined market shares of the Company’s major competitors and other local PCD
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 22
cutting tools manufacturers, was approximately 20%. The rest of the market share of 30% was imported products. PCD
cutting tools, in general, are used in various industries such as the automotive parts and Hard-Disk Drives manufacturing
companies.
The Company’s management estimated that in 2012, the Company’s market share for PCD cutting tools was 80%
of the total volume consumed in the hard disk drive market whereas the rest of 15-20% was from the customers in
manufacturers of automotive parts market.
The Competitive advantage of the cutting tools manufacturer lies on the capability to produce variety of products
to cover customer needs. The Company’s management believes that the Company has the following competitive
advantages:
• Being the market leader of PCD cutting tool for the segment of hard-disk drive manufacturing.
• With fully integrated services
• The Company has a strong customer base, mainly manufacturers of high-quality products.
• Possesses advance machine and technology
• Receives BOI privileges in 2008 (HTECH) and 2011 (HM)
• Receives the certificate of ISO 9001:2008
PPrroodduucctt PPrrooccuurreemmeenntt aanndd SSeerrvviiccee PPrroodduuccttiioonn
The production capacity of the cutting tool, the tooling and metal fabricated products in total, is measured by the
working hour of 572 hours per month in 2012 (22 hours per day / 6 days per week).
In 2012, the Company and its subsidiary installed new machines in total 16 machines. The key machines
consisted of Wire Cut Machines, PCD and PCBN Grinding Machines, Carbide Grinding Machines and Lasermark
Machines with total value of approximately Baht 51.50 million. In addition, the Company and its subsidiary purchased new
tools and equipments to enhance productivity and quality inspection with total value of approximately Baht 5 million.
In 2013, the Company and its subsidiary plan to purchase new specialized automatic machine for CBN Cutting
tools in order to increase production capacity of aforementioned product, and support market penetration of customer
base in automotive parts industry.
SSoouurrcciinngg ooff RRaaww MMaatteerriiaallss // PPrroodduuccttss ffoorr SSaallee The Company sources out raw materials form both the domestic and import. The Company always set the
production plan to be able to determine the procurement schedule of raw materials available and ready for the production.
The order of raw materials is normally made one month in advance, depending on the demand and customer order of
each of the production batch. The purchasing policy of the Company is not to depend on single supplier, rather sourcing
from quotations of at least two suppliers for bargaining purposes. Raw material sourcing does not depend only on the
pricing; the Company also considers other factors all together such as quality and service, as well as payment term to
ensure the standard of products and cost saving. An appropriate production plan is determined to allocate raw materials,
labor and machine for the production of products according to the batch size and time requirement on an efficient basis.
The Company’s raw materials and products are classified as the followings:
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 23
1. Raw material for special cutting tools Raw materials for the cutting tools consist of carbide, PCD, blank Insert, Brazed tool, etc. In 2012, raw materials
were purchased from the following sources:
- HTECH purchased raw materials locally and imported in a proportion of 56% and 44%, respectively. Such
imported raw materials are from Singapore, China, Japan, United States, Italy, Germany, etc.
- HP purchased all raw materials from overseas such as Singapore, Japan and Thailand, equivalent to 92%
and the rest were purchased from within the Philippines. 2. Raw material for tooling and other metal fabricated
Raw materials for tooling and other metal fabricated are steel, carbide, aluminum, stainless, and plastic, of
which 99% are sourced locally. 3. Products for sale
In 2012, Products for sale such as Drill, Endmill, Toolholders, Insert and Tap, Coolant Oil, etc. are purchased
from the following sources:
- HC purchased the products for sale locally and imported in an equal portion. Such products are imported
from China and Singapore, etc.
- Atek purchased the products for sale locally and from imported, proportionate to 5% and 95%, respectively.
Such products are imported from Singapore.
- FDM purchased the products for sale locally and imported, proportionate to 98% and 2%, respectively.
PPrriivviilleeggeess ffrroomm tthhee BBOOII The Company’s business activity is granted the BOI privileges under Type 4.2 concerning the manufacturer of
machinery and equipment under the benefits stated in the Investment Promotion Act for the period of 8 years. The date of
the BOI approve is July 8, 2008 and the date at which the Company commenced the use of the BOI benefits is August 5,
2008.
In addition, the Company’s subsidiary (HM) business activity is granted the BOI privileges under Type 4.2
concerning the manufacturer of machinery, equipment, and parts and Type 4.3 concerning the manufacturer of metal and
metal fabrication under the benefits stated in the Investment Promotion Act for the period of 8 years. The date of the BOI
approve is March 21, 2011 and the date at which the Company commenced the use of the BOI benefits is April 22, 2011.
Halcyon Technology (Philippines) Inc., the Company’s subsidiary, is granted the tax exemption for the import and
export from Philippine Economic Zone Authority (PEZA). HP would commence such benefit during September 2, 2010 –
September 2, 2014 and able to extend such benefit when it is due.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 24
RRiisskk FFaaccttoorrss ((11)) RRiisskk AAssssoocciiaatteedd wwiitthh tthhee DDeeppeennddeennccee oonn HHaarrdd--DDiisskk DDrriivvee IInndduussttrryy
The Company’s total revenue was attributable to the key customers in the manufacturing of hard-disk drive
products. Although such industry had shown continuous growth in the past, the competition of the hard-disk drive market
from the development of new information storage of flash memory, which is becoming more widely used and cheaper, may
adversely affect the manufacturing of hard-disk drive. The Company would therefore have a risk of relying on the hard-disk
drive industry as its main customer segment.
However, the Company plans to reduce such risk through the development plan to expand the customer base to
increase the services to other industries such as automotive parts, mechanical related industry, medical parts and other
metal fabrication manufacturing by developing new types of cutting tools such as PCD Drill and Carbide Cutting Tools (as
detail in product lines of cutting tools), through the utilization of new machines. In 2012, the percentage of sales from
customers in the manufacturing of hard-disk drive and non-hard-disk drive were 69% and 31%of total sales, respectively,
comparing to those of 72% and 28% of total sales in 2011, respectively.
((22)) RRiisskk AAssssoocciiaatteedd wwiitthh SSmmaallll CCuussttoommeerr BBaassee As the products of the Company are specifically made to order, its customer base is limited. The Company’s
revenues concentrated on 4 major customers to whom total sales in 2012 represented 21% of revenue from sales
decreasing from that of 2011 represented 40% of revenue from sales as following the policy to increase the revenues from
new customers. The Company may have a risk of having revenue concentration to a limited customer base and, therefore,
its future revenue may adversely affect if such major customers change orders not to purchase from the Company.
However, those 4 customers have continued business with the Company for more than 5 years. The Company has
maintained constant liaison to be able to indicate any changes of the customers’ orders. In addition, the Company has a
policy to reduce such risk by making effort to increase the customer base in both hard-disk drive segment, the automotive
parts, the mechanical related industry, the medical products and other metal fabrication manufacturing, through utilizing its
research and development capability and launching new products.
((33)) RRiisskk AAssssoocciiaatteedd wwiitthh tthhee DDeeppeennddeennccee oonn PPeerrssoonnnneell The businesses of the Company and its subsidiaries require knowledge, skill and experience of the personnel to
make products with high standard and precision per various requirements of the customers. Therefore, the Company relies
on key personnel both in the production line, which utilizing high and complicated technology and in the marketing area to
market and distribute products locally and overseas.
Therefore, one of the Company’s policies is to develop its staff through training and learning the transfer of
production technology from machine suppliers. In addition, the Company has arranged for job rotation to allow the staff to
work with various types of machines to be able to work in substitution to reduce the risk of relying on a single person. The
Company also supports the qualified staff to become the management and shareholders to create the ownership
participation and increase the morale to keep their royalty.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 25
((44)) RRiisskk AAssssoocciiaatteedd wwiitthh tthhee OOvveerrdduuee RReecceeiivvaabbllee One of the Company’s major foreign customers, who is an overseas distribution agent with trading transaction
over 5 years, is an overdue receivable. If such receivable failed to repay the whole outstanding amount, the Company
would set a provision for bad debt, from which the Company’s net profit will be adversely affected. Currently, the Company
stopped trading with such customers due to its business closing down and the debt has been paid out.
((55)) RRiisskk AAssssoocciiaatteedd wwiitthh tthhee FFlluuccttuuaattiioonn ooff FFoorreeiiggnn EExxcchhaannggee RRaatteess
The Company shares the risk associated with the fluctuation of foreign exchange rates from both import and
export in foreign currencies. In 2012, the proportion of sale transactions which were dominated in foreign currency was
26.33% of total sale. If Thai baht is appreciated, revenue would be adjusted down. While those of foreign-currency
purchase transactions were 19.80% of total cost of sale. If Thai baht is depreciated, cost would be adjusted up. In
addition, the Company also imported machines and equipments from overseas so that the fluctuation of foreign exchange
rates would have an effect to the Company’s financial status and performance.
The Company may confront with risk of the fluctuation of foreign exchange rates. However, partial import of raw
materials by USD, SGD, JPY, EUR, GBP and CHF currencies and partial export of products by USD, SGD and EUR
currencies. So, it is partial offset through Natural Hedge. In the past, the foreign exchange rate did not have a significant
effect to the Company’s overall performance.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 26
SShhaarreehhoollddeerrss’’ SSttrruuccttuurree
As of December 31, 2013, the Company has the registered capital of Baht 300,000,000 and paid-up capital of
Baht 256.209 million, divided into 256.209 million shares with par value at Baht 1 per share.
TToopp 1100 MMaajjoorr SShhaarreehhoollddeerrss ooff tthhee CCoommppaannyy aarree aass ffoolllloowwiinngg
Shareholders’ name As of 12 March 2013 Amount (shares) Percentage
1. Mr. Pete Rimchala 35,000,000 13.66 2. Mr. Sorat Wanitwarakit 29,500,000 11.51 3. Mr. Viboon Rujiraksathorn 17,130,000 6.69 4. Mr. Rattipat Aramwattanaphong 15,500,000 6.04 5. Mr. Chua Cheng Khuan 12,000,000 4.68 6. Ms. Petara Rimchala 11,555,300 4.51 7. Ms. Joy Rimchala 10,000,000 3.90 8. Mr. Norawee Changlum 5,666,700 2.21 9. Mr. Punya Chutpunya 5,392,000 2.10 10. Mr. Sontaya Changlum 5,000,000 1.95 11. Others 109,465,000 42.72
Total 256,209,000 100.00 DDiivviiddeenndd PPoolliiccyy
The Company has a policy to pay dividends to shareholders at least twice a year at the rate of not less than 40% of
net profit after deduction of corporate income tax and reserves according to the law. The Company’s subsidiary (HM) has
a policy to pay out dividends to Company at the rate of 100% of net profit after deduction of corporate income tax and
reserves according to the law. HP has a policy to pay out dividends to shareholders at the rate of 40% of net profit after
deduction of corporate income tax and reserves according to the law. However, the Company and its subsidiaries may
pay out dividend at the rate lower than mentioned above if it is necessary for the Company to use such net profit for
expansion of business.
บริษัท แฮลเซ่ียน เทคโนโลย่ี จํากัด (มหาชน)
Annual Report of 2012 - page 27
MMaannaaggeemmeenntt
OOrrggaanniizzaattiioonn CChhaarrtt ooff HHaallccyyoonn TTeecchhnnoollooggyy PPuubblliicc CCoommppaannyy LLiimmiitteedd
* In 2012, the Company hires MMN Syndicate Co.,Ltd as an internal audit.
In the future, the Company plans to train its internal staff for the job.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 28
MMaannaaggeemmeenntt SSttrruuccttuurree Management structure comprises three groups, Board of Directors, Executive Committee (Board of Executive
Directors), and Audit Committee, with details as following:
((11)) BBooaarrdd ooff DDiirreeccttoorrss
The Company’s Board of Directors consists of 6 persons as following:
Name Position 1. Lieutenant General. Preecha Wanarat
Chairman of the Board / Chairman of the Audit Committee / Independent Director
2. Mr. Pete Rimchala Director / Chairman of the Executive Committee / Managing Director 3. Mr. Chua Cheng Khuan Director / Executive Director 4. Mr. Norawee Changlum Director / Executive Director / Company’s Secretary /
Audit Committee’s Secretary 5. Mrs. Chollada Fuvatanaslip Director / Audit Committee / Independent Director 6. Mr. Narong Rattana Director / Audit Committee / Independent Director
AAuutthhoorriizzeedd SSiiggnnaattoorryy DDiirreeccttoorrss Directors who have the authority to sign on behalf of the Company are Mr. Pete Rimchala or Mr. Chua Cheng
Khuan or Mr. Norawee Changlum, two of the three sign together with Company’s stamp.
SSccooppee ooff DDuuttiieess aanndd RReessppoonnssiibbiilliittiieess ooff tthhee BBooaarrdd ooff DDiirreeccttoorrss The Board of Directors has authority and duties and responsibilities in management of the Company according to
the laws, purposes, and articles of the Company. In summary, essential authorities and responsibilities are as follows:
1. To hold the annual shareholders meeting within 4 months from the end of accounting period of the
Company.
2. To hold the Board of Directors’ meeting at least once every three months.
3. To prepare balance sheet and income statements of the Company at the end of accounting period of the
Company for which the auditor audited and present to shareholders assembly to consider and approve.
4. The Board may delegate its power to one or more directors or any other person to act on behalf of the Board
under the Board’s control; or delegates its power to such person for other things that the Board regards as
appropriate and within a certain period. The Board may revoke or alter or change the delegate when it sees
proper.
In addition, the Board may delegate its power to the Executive Board to have power to conduct any thing
which has details according to the scope of power and duties of the Executive Board. Nevertheless, such
delegation must not have a feature that allow the Executive Board to consider or approve anything that the
Executive Board or other persons may have conflict, interest, or any conflict of interest with the Company or
its subsidiary, except for approvals of normal trade practice in accordance with policies and rules that the
Board of Directors or Shareholders has considered and approved as prescribed by laws.
5. To set up targets, directions, policies, plans, and budgets of the Company, oversee management of the
Executive Board to conform with the assigned policy except for these following matters, which the Board
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 29
must obtain an approval from the shareholders meeting in advance, i.e. a matter that an approval from the
shareholders meeting is required by laws such as increasing or decreasing of capital, debenture issuing,
whole or partial selling or transfer of the business of the Company to other persons, acquiring or receiving of
other company’s business, revision of Memorandum or Articles of Association, etc.
In addition, The Board of Directors has duty to oversee the Company to conform with laws regarding
securities and securities exchange, regulations of the stock exchange such as related transactions,
acquisition or disposal of assets according to the rules of the Stock Exchange of Thailand, or laws relating to
the Company’s business.
6. To consider management structure, appoint the Executive Board, Managing Director, or other committees as
appropriate.
7. To continuously follow up the operation to be in accordance with plans and budgets.
8. the Board neither operates any business that has similar nature and competes with the Company’s business,
nor be a partner in any ordinary partnership, a general partner in any limited liability partnership, a director
of a private company, nor other companies that involved in the business of similar nature and compete with
business of the Company, whether for themselves or for other persons, except the shareholders’ meetings
has been informed of that fact prior to the appointment.
9. The director has to inform the Company immediately when he or she has an interest, whether direct or
indirect, in a contract that the Company has concluded, or has more or less shares or other forms of
securities of the Company or associated company.
((22)) AAuuddiitt CCoommmmiitttteeee
The Company’s Audit Committee consists of 3 persons as following:
1. Lieutenant General Preecha Wanarat Chairman of the Audit Committee
2. Mrs. Chollada Fuvatanaslip Audit Committee
3. Mr. Narong Rattana Audit Committee
Mrs. Chollada Fuvatanaslip has knowledge and adequate experiences to verify the credibility of financial
statements. Mr. Norawee Changlum acts as the Audit Committee’s Secretary.
QQuuaalliiffiiccaattiioonnss ooff tthhee AAuuddiitt CCoommmmiitttteeee 1. Holds no more than 1% of the total voting shares of the Company, its parent company, its subsidiaries, its
associated companies or a juristic person who may have conflicts of interest, including shares held by any
related person.
2. Not be and have not been a director participating in management role, employee, staff, advisor who
receives regular salary, or controlling person of the Company, its parent company, its subsidiaries, its
associated companies, same-level subsidiaries or a juristic person who may have conflicts of interest, unless
the foregoing status has ended for more than 2 years.
3. Not being a person related by blood or legal registration, such as father, mother, spouse, sibling, and child,
including spouse of the children, management, major shareholders, controlling persons, or persons to be
nominated as management or controlling person of the Company or its subsidiaries.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 30
4. Not having a business relationship with the Company, its parent company, its subsidiaries, its associated
companies or a juristic person who may have conflicts of interest, in the manner that may interfere with
his/her independent judgment, or not being a major shareholder, non-independent director or management
of any person having business relationship with the Company, its parent company, its subsidiaries, its
associated companies or a juristic person who may have conflicts of interest.
5. Not being an auditor of the Company, its parent company, its subsidiaries, its associated companies or a
juristic person who may have conflicts of interest, in the manner that may interfere with his/her independent
judgment, or not being a major shareholder, non-independent director or management of any person having
business relationship with the Company, its parent company, its subsidiaries, its associated companies or a
juristic person who may have conflicts of interest.
6. Not being an professional advisor including legal or financial advisor who receives an annual service fee of
exceeding Baht 2 million from the Company, its parent company, its subsidiaries, its associated companies
or a juristic person who may have conflicts of interest, or not being a major shareholder, non-independent
director, management or partner of the professional advisor.
7. Not being appointed to represent the Company’s Director, its major shareholders or shareholders who are
related to the Company’s major shareholders.
8. Not having any characteristics by which him/her independent opinion may be affected.
9. Not being a director assigned by the Company’s Board of Directors to take part in the business decisions of
the Company, its parent company, its subsidiaries, its associated companies, same-level subsidiaries or a
juristic person who may have conflicts of interest, and not being a director of the Company, its parent
company, its subsidiaries, its associated companies, same-level subsidiaries.
10. Having duties according to the Stock Exchange of Thailand’s regulations regarding the qualifications and
scope of work of the Audit Committee.
In the case that the independent director being appointed as the independent director of the parent company, its
subsidiaries, its associated companies, same-level subsidiaries, the Company has to disclose such information, including
the remuneration received by the independent director in the Filing, Form 56-1 and Form 56-2.
SSccooppee ooff DDuuttiieess aanndd RReessppoonnssiibbiilliittiieess ooff tthhee AAuuddiitt CCoommmmiitttteeee 1. To verify that the Company has an accurate and adequate disclosure on financial statements by
coordinating with the external auditor and the management responsible for the disclosure of quarterly and
yearly financial statements. The Audit Committee may propose to the auditor to review or audit any
transaction deemed necessary or importance during financial statement auditing.
2. To verify that the Company has proper and effective internal control and internal audit system.
3. To verify that the Company conforms with laws regarding securities and stock exchange, regulations of the
stock exchange, or laws regarding businesses of the Company.
4. To consider, select, propose an appointment, and propose remuneration to auditors of the Company to be
approved by the shareholders’ meeting.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 31
5. To disclose the Company’s information when there is a related transaction or transaction that may have
conflict of interest correctly and completely, including approval of such transaction in order to proposed to
the Board of Directors and/or the shareholders’ meeting.
6. To review the financial management and risk management policies assigned by the Board of Director with
consent from the Audit Committee.
7. To prepare corporate governance report of the Audit Committee for disclosure in the annual report of the
Company which such report must be signed by the Audit Committee Chairman.
8. To conduct any other works as assigned by the Board of Directors with consent from the Audit Committee. ((33)) EExxeeccuuttiivvee BBooaarrdd
The Executive Board consists of 4 persons as following:
1. Mr. Pete Rimchala Chairman of the Executive Board
2. Mr. Chua Cheng Khuan Executive Director
3. Mr. Norawee Changlum Executive Director
4. Mr. Soraj Sutanadhan Executive Director
Notes: Mr. Soraj Sutanadhan was approved to be the Executive Director as the resolution of the Board of Directors Meeting
No. 1/2013 dated 14 February 2013
SSccooppee ooff DDuuttiieess aanndd RReessppoonnssiibbiilliittiieess ooff tthhee EExxeeccuuttiivvee BBooaarrdd
The Executive Board have the authority, duties and responsibilities in the normal operation and administration of
the Company, establishing policies, business plan, budget, administrative structure and any the Company’s administrative
authority and direction in operating business of the Company in line with the prevailing economic situations for proposing
to the Board of Directors’ meeting for consideration and approval and/or ratification as well as verifying and monitoring the
operation of the Company according to the specified policies. The key authority, duties and responsibilities can be
summarized as following:
1. Operating and administering the Company according to the objectives, regulations, policies, rules,
limitations, directions and resolutions of the Board of Directors and/or resolutions of the shareholders’
meetings according to the rules and regulations of the Executive Board’s meeting.
2. Considering the establishment of the policy, direction and strategy of operating the business of the
Company, financial budgeting plan, human resource management, investment, expansion of the business,
public relations according to the scope that the Board of Directors’ pre-approved, and monitoring the
process of the operation of the appointed working group.
3. Considering the allocation of annual budget as proposed by the management before proposing the Board of
Directors to consider and approve, including considering and approving the change and addition of the
annual budget when there is no Board of Directors’ meeting to propose to the next Board of Directors’
meeting.
4. Approving the expenditure on the purchasing of raw materials, according to the Company’s normal
operation, of no more than Baht 30 million (Baht Thirty Million) per transaction.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 32
5. Approving the expenditure on the purchasing of the equipment or fixed assets, according to the Company’s
normal operation, of no more than Baht 50 million (Baht Fifty Million) per transaction.
6. Approving of selling, according to the Company’s normal operation, such as selling of goods, made to order
contracts, etc, of no more than Baht 50 million (Baht Fifty Million) per transaction.
7. Approving the opening and closing of any bank or financial institution accounts, including the terms and
conditions on the withdrawal or any juristic acts related to such accounts.
8. Approving the lending, procuring credit line, issuing of debentures, overdraft contracts or any loans from
bank or financial institution or general persons according to normal business conditions, of no more than
Baht 60 million (Baht Sixty Million) per transaction, including approving of bank guarantee for beneficial of
the Company’s business of no more than Baht 50 million (Baht Fifty Million) per transaction.
9. Approving of the pledging and mortgage of the Company’s assets to warrantee the Company’s debts,
whether existing debts or debts to be incurred in the future, of no more than Baht 60 million (Baht Sixty
Million) per transaction.
10. Approving of the significant expenditure, this is already set in the annual budget assigned or approved in
principle by the Board of Directors.
11. Acting as the advisory body on policies concerning finance, marketing, personnel management and other
operations.
12. Specifying the organization structure, administrative authority of the organization as well as appointing,
hiring, removing, determining the wages, payment, bonus of the executives and layoff.
13. Authorizing mandate of one or more directors or any person to perform any act under the supervision of the
Executive Board or to authorize such person to perform acts as deemed appropriate by the Executive Board
within a certain period. The Executive Board may repeal, withdraw, change or amend the authorized person
or the authority as it deems appropriate. However, such authorization shall not be given to persons who may
have conflicts of interest.
14. Performing any act authorized by the Board of Directors from time to time.
The Executive Board shall not approve any conflicting transaction or any transaction the Executive Board has
interests in or any other benefits which is contrary to the interests of the Company and its subsidiary, except such
transactions that the Company’s Board of Directors or shareholders’ meeting has considered and pre-approved and in
accordance with the law. The Board of Directors authorizes to repeal, withdraw, change or amend the Executive Board’s
authorization.
SSccooppee ooff DDuuttiieess aanndd RReessppoonnssiibbiilliittiieess ooff tthhee MMaannaaggiinngg DDiirreeccttoorr
1. Managing and supervising daily operations and/or administration of the Company.
2. Managing and operating in accordance with the policy, plan and budget approved by the Board of Directors
and/or Executive Board of the Company.
3. Acting as the authorized person of the Company in operating the Company’s business in compliance with
the objectives, regulations, policies, rules, limitations, directions and resolutions of the shareholders’
meetings and/or resolutions of the Board of Directors’ meetings and/or the Executive Board.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 33
4. Being authorized to sub-authorize and/or mandate other person to perform certain acts. The aforesaid sub-
authorization or mandatory shall be under the scope of the authorization as specified herein and/or in
accordance with the regulation, limitation or order which the Board of Directors and/or the Company has
specified, whereas the sub-authorization shall not be given to persons who may have conflicts of interest.
5. Monitoring and evaluating the operation of the Company at all time in order to minimize the risk arising from
internal or external factors.
6. Considering the entry into agreements regarding Company’s business and any agreement which is in the
interest of the Company including specifying the procedures and process of such agreement for proposing
to the Executive Board and/or the Board of Directors.
7. Approving of the expenditure on normal business operation such as purchasing of raw materials, equipment
or fix assets, excluding machines, of no more than Baht 5 million (Baht Five Million) per transaction.
8. Approving of the purchasing of operating machines of no more than Baht 20 million (Baht Twenty Million) per
transaction.
9. Approving of selling, according to the Company’s normal operation, such as selling of goods, made to order
contracts, etc, of no more than Baht 15 million (Baht Fifteen Million) per transaction.
10. Considering the allocation on pension, bonus or any remuneration as approved by the Board of Directors to
the employees or workers of the Company or any person performed any act for the Company.
11. Considering the employment and appointment as well as removal, relocation between the
field/department/division or layoff, determining wage rate, remuneration, bonus including welfare regarding
all employee of the Company except those employees at the management level.
12. Specifying the orders, regulations, notifications, memorandum in order to operate the business according to
the policy and in the interests of the Company and to maintain the internal discipline of the organization.
13. Performing other functions authorized by the Board of Directors from time to time.
The Managing Director shall not approve any conflicting transaction or any transaction the Managing Director
has interests in or any other benefits which is contrary to the interests of the Company and its subsidiary, except such
transactions that the Company’s Board of Directors or shareholders’ meeting has considered and pre-approved and in
accordance with the law. The Board of Directors authorizes to repeal, withdraw, change or amend the Managing Director’s
authorization. ((44)) NNoommiinnaattiioonn aanndd RReemmuunneerraattiioonn CCoommmmiitttteeee
The Nomination and Remuneration Committee consist of 3 persons as follows:
1. Lieutenant General Preecha Wanarat Chairman of the Nomination and Remuneration Committee
2. Mrs. Chollada Fuvatanaslip Nomination and Remuneration Committee
3. Mr. Pete Rimchala Nomination and Remuneration Committee
Note: Nomination and Remuneration Committee, with the term of 2 years, was appointed on February 21, 2011 as the
resolution of Board of Director’s Meeting No. 1/2012
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 34
SSccooppee ooff DDuuttiieess aanndd RReessppoonnssiibbiilliittiieess ooff tthhee NNoorrmmiinnaattiioonn aanndd RReemmuunneerraattiioonn CCoommmmiitttteeee 1. To express opinion to the Board of Directors with respect to the rate of remuneration of Chairman of the
Board of Directors, Directors, Chairman of the Audit Committee, Audit Committee and any Sub-Committee (if
any) (Such matter shall be proposed to the Shareholders’ meeting for consideration and approval afterward).
2. To nominate and propose the name list of person, who has the suitable qualifications to be a director at the
first time and to monitor the performance and suitability of the director who will be retired by rotation and re-
elected, to the Board of Directors for consideration and approval and propose to the Shareholders’ meeting
for appointment to be the director.
3. To consider and give an opinion to the Board of Directors and to follow up the operation regarding vision
and strategy of human resource including management development plan.
4. To assess the Company’s overall performance in order to determine the bonus and salary increase by using
a suitable industrial standard for consideration.
5. To propose the salary structure and other benefits.
AAppppooiinnttmmeenntt ooff DDiirreeccttoorrss aanndd MMaannaaggeemmeenntt
The Company has a particular committee for recruiting directors and the management. However, election of
directors is based on qualification, competency, experience, and the ability to attend the Board of Directors’ meetings
consistently. The directors shall be appointed by a majority vote of the shareholders’ meeting in accordance with the
following conditions and procedures:
1. Each shareholder shall be entitled to the number of votes equivalent to the number of share held by him.
One share shall have one vote.
2. Each Shareholder may exercise all the votes to elect one or several persons, as the shareholders’ meeting
may deem fit, as directors, but may not allot his votes to any person at any number.
3. The directors shall be appointed in accordance with the majority vote. In the event of equal votes among the
persons elected in order of respective high numbers of votes, the Chairman of that meeting shall have a
casting vote.
MMaannaaggeemmeenntt TTeeaamm The Company’s management team consists of 5 persons as follows:
1. Mr. Pete Rimchala Managing Director
2. Mr. Chua Cheng Khuan Senior Executive Vice President
3. Mr. Norawee Changlum Executive Vice President
4. Mr. Soraj Sutanadhan Executive Vice President
5. Ms. Sasipimol Wasuwat Executive Vice President
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 35
RReemmuunneerraattiioonnss ooff tthhee MMaannaaggeemmeenntt
((11)) CCaasshh RReemmuunneerraattiioonnss
TToottaall rreemmuunneerraattiioonnss ooff tthhee ddiirreeccttoorrss
Position Meeting Allowance The Board of Director’s meetings Chairman of the Board of Directors Baht 13,750 per one meeting Directors Baht 11,000 per one meeting The Audit Committee’s meetings Chairman of the Audit Committee Baht 13,750 per one meeting Audit Committee Baht 11,000 per one meeting The Nomination and Remuneration Committee’s meetings* Chairman of the Nomination and Remuneration Baht 11,000 per one meeting Nomination and Remuneration Committee Baht 11,000 per one meeting
Note: * being appointed on February 21, 2012 as the resolution of Board of Director’s Meeting No. 1/2012
In 2012, the Directors and the Audit Committee received remunerations as follows:
Name – Surname The Board of Directors’ Meetings The Audit Committee’s Meeting The Shareholders’ Meeting Attendance (meeting)
Total Remuneration (Baht)
Attendance (meeting)
Total Remuneration (Baht)
Attendance (meeting)
Total Remuneration (Baht) **
1. LT.Gen.Preecha Wanarat * 4/4 50,000 4/4 50,000 2/2 140,000 2. Mrs.Chollada Fuvatanaslip * 4/4 50,000 4/4 40,000 2/2 105,000 3. Mr.Narong Rattana * 4/4 40,000 4/4 40,000 2/2 105,000 4. Mr.Pete Rimchala 4/4 40,000 - - 2/2 40,000 5. Mr.Chua Cheng Khuan 4/4 40,000 - - 2/2 40,000 6. Mr.Norawee Changlum 4/4 40,000 - - 2/2 40,000
Notes: * Audit Committee
** Including Meeting Allowance
In 2012, the Nomination and Remuneration Committee received remunerations as follows:
Name – Surname The Nomination and Remuneration Committee Meetings
Attendance (meeting)
Total Remuneration (Baht)
1. LT.Gen.Preecha Wanarat * 2/2 20,000 2. Mrs.Chollada Fuvatanaslip * 2/2 20,000 4. Mr.Pete Rimchala 2/2 20,000
Notes: * Audit Committee
RReemmuunneerraattiioonnss ffoorr tthhee MMaannaaggeemmeenntt
2012
Number of Management 5 persons
Total Remuneration (Baht) 13,673,450
Form of Remuneration Salary, Bonus and Director’s Compensation
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 36
((22)) OOtthheerr RReemmuunneerraattiioonnss
The Company established its provident funds for its employees since September 2008 onwards, employees must
contribute 2% of their basic salary and the Company will contribute at the same rate. CCoorrppoorraattee GGoovveerrnnaannccee
The Company is aware of the significance of good governance principles. Therefore, the Board of Directors has
established the Code of Conduct for the Company’s directors which corresponds to the Code of Best Practices for
Directors of Listed Company under the guideline of Stock Exchange of Thailand. All rules and provisions are stipulated
based on actual practice. Furthermore, the Company applies the Good Corporate Governance for guideline on
development of the policy of right and equality of all shareholders and stakeholders, structure, duties, responsibilities and
independency of the directors, information disclosure and transparency, risk control and management, and business code
of conduct for the purpose of efficiency and transparency of the Company’s operation and management. The Board of
Directors’ Meeting No. 1/2013 held on February 14, 2013 approved the code of company’s good corporate governance
consisted of 5 categories as follows.
CCaatteeggoorryy 11 RRiigghhttss ooff SShhaarreehhoollddeerrss
The Company is aware and pays attention to rights of shareholders. It shall avoid any actions that violate those
rights and shall encourage shareholders to exercise their basic rights, which are buying, selling, or transferring shares,
sharing in the profit of the company, obtaining relevant and adequate information on the Company in a timely manner and
on a regular basis and participating and voting in the shareholder meetings to elect or remove members of the board,
appoint the external auditor, and make decisions on any transactions that affect the Company such as dividends payment,
amendments to the Company’s articles or memorandum of association, capital increases or decreases, and the approval
of extraordinary transactions, etc.
The Company shall perform things that encourage and facilitate the exercise of shareholders’ rights as follows:
• The Company will mandate the directors to prepare notice of the shareholders’ meeting in writing with
sufficient information, to send to shareholders for at least 7 days before the actual meeting or for the certain
period according to the rules and regulations of the Securities Exchange Commission or those of the Stock
Exchange of Thailand.
• During each meeting, the Chairman will inform shareholders of the criteria and procedures governing the
Company’s shareholders meetings, including the voting procedure and allocate appropriate time for the
meeting.
• Shareholders are able to send their questions and suggestions prior to the meeting date, and are able to
comment or query during the meeting, whereas directors and managements will attend the meeting to
answer.
• In case that the shareholders are not able to attend the shareholders’ meeting, the Company will enable
shareholders to appoint an independent director or any person as their proxy.
• The Company will record important queries and comments on the shareholders’ meeting report, which is
auditable by shareholders.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 37
CCaatteeggoorryy 22 EEqquuiittaabbllee TTrreeaattmmeenntt ooff SShhaarreehhoollddeerrss The Company shall treat all shareholders, including those with management positions, non-executive
shareholders, foreign shareholders and minority shareholders in an equal way as follows:
• Facilitate minority shareholders to nominate, in advance of the meeting dates, a candidate for director
position.
• The Board of Directors will not add any agenda items without notifying other shareholders in advance,
especially if it is an issue that will require shareholders to spend a good deal of time to study relevant
information before making their decisions.
• The Company established procedures concerning the protection of inside information that prohibit its
employees to disclose the inside information to irrelevant persons. In case that its employees or
management use or disclose the information for their or their related persons’ behalf, the action will be
considered misdeed and will be subject to take disciplinary action. In addition, the Company established the
policy to audit its directors and managements of disclosure of inside information on their benefits of stock
trading, which is disclosed in the section of Policy and Guidance Relating to Insider Information.
• In the shareholders’ meeting, the directors and managements will disclose whether they and their related
parties have any interest in any issue, in order for the Board of Directors to consider such issue entirely for
the Company’s benefits. Directors and managements who have such interests should not participate in the
decision making process on such issues.
CCaatteeggoorryy 33 RRoollee ooff SSttaakkeehhoollddeerrss
The Company pays attention to rights of each stakeholder group and has established a policy for each group as
follows:
Shareholders: The Company aims to conduct the business using its best knowledge and
management skills, with honesty and fairness to majority and minority shareholders in
the best interests of all shareholders and disclose the information completely and
accurately.
Staff: The Company will pay reasonable remunerations to all staff, provide safe working
environment for life and property, seriously and continuously develop the staff’s
potentials, strictly comply with all laws and regulations in conjunction with the staff,
avoid unfair practice which could affect staff’s career, and treat all staff with respect to
honor them humanity.
Customers: The Company aims to produce goods and provide services in good quality and
standard with reasonable price, always and strictly maintain customer’s confidence
and search for more opportunity to continuously increase customer’s benefits and
strictly follows the terms and conditions that the Company provides to the customers.
Suppliers and Creditors: The Company will not conduct its business with suppliers and creditors in bad faith. The
Company will strictly perform all agreements between the Company and creditors
whether the repayment, reimbursement, care of warrantee assets and any other
agreements given to the creditors for mutual benefit.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 38
Trade Competitors: The Company will follow the best practices of competition, avoid using dishonest and
improper methods for acquisition of the competitor’s secret and avoid making baseless
claims to destroy the competitor’s reputation.
Public: The Company will do nothing which will have adverse affect on the public, natural
resources and the environment. The Company will seek an opportunity to support
social creative activity, simultaneously and seriously educate staff on social
responsibility including strictly follow and monitor staff practice as required by laws or
regulations issued by the relevant authority.
CCaatteeggoorryy 44 DDiisscclloossuurree aanndd TTrraannssppaarreennccyy
The Company intends to disclose information accurately, transparently, timely and in compliance with the
standards and criteria set by the Stock Exchange of Thailand to ensure that each person receives information equally. The
afore-mentioned includes financial and general information and other information which affect the share price and the
decision making process of the investors and stakeholders. The Company posts the information on the Stock Exchange of
Thailand’s website and www.halcyon.co.th.
The Board of Directors is aware of the responsibility to have accurate, actual, complete and reasonable financial
statements. The consolidated financial statements of the Company were made in compliance with the generally accepted
accounting principles. The appropriate accounting policies have been consistently adopted. The accountancy information
recording is complete in order to maintain the integrity and aware of weaknesses so that the Company can consistently
prevent corruption or material crisis conducts including adequate disclosure of important information in the notes to the
financial statements. Moreover, the Board of Directors has appointed Audit Committee to examine financial reports, related
transactions and internal control system and the result of Audit Committee audits must be reported to each Board of
Directors’ meeting. The reports of the Board of Director, the Audit Committee and the Company’s external auditor are
disclosed in the Company’s Annual Report. Currently, the Company does not intend to establish the investment relation
department, but assigns Mr. Pete Rimchala, the Managing Director, to coordinate with shareholders, analyst and others.
CCaatteeggoorryy 55 RReessppoonnssiibbiilliittiieess ooff tthhee BBooaarrdd
((11)) SSttrruuccttuurree ooff tthhee BBooaarrdd ooff DDiirreeccttoorrss
The Company’s Board of Directors comprises of ones who have knowledge, ability and experiences in business
operations beneficial to the Company. The Board of Directors, appointed by the shareholders’ meeting, consists of 6
directors which include 3 independent directors; of which 1 of them was appointed as the Chairman of the Board of
Directors and the Chairman of the Audit Committee whereas the other 2 were appointed as the Audit Committee. One of
the Audit Committee has accounting background and is able to verify the credibility of the financial statements. In addition,
one-third of the Board of Directors, or at least 3 directors, will be independent directors, who act as representatives of the
minority shareholders in examining and balancing the Company's operation for correct and fair operation and for the best
interest of shareholders.
The Chairman of the Board of Directors will not be the same person as the Chairman of the Executive Board and
the Managing Director in order to create a balanced and reviewed management. In addition, the Company has clearly
established the scope of authorities, duties and responsibilities of the directors, Executive Board and the Managing
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 39
Director, so that the Executive Board and the managing director will not have unlimited authorities regarding management
and credit line approval.
((22)) SSuubbccoommmmiitttteeeess The subcommittees appointed by The Board of Directors to assist in monitoring the business of the Company
are:
• The Executive Board, consisting of 3 persons, which facilitates the Company’s operation and authorizes according to the scope of duties given by the Board of Directors.
• The Audit Committee, consisting of at least 3 persons, which examine and monitor the business of the Company authorizes according to the scope of duties given by the Board of Directors. All Audit Committee Member have qualifications as stated by the law of securities and securities exchange or the regulations, notifications or rules of the Securities and Exchange Commission or Stock Exchange of Thailand.
• The Nomination and Remuneration Committee, consisting of 3 persons, which help the Company to nominate and consider remuneration and to comply with the good corporate governamce according to the scope of duties given by the Board of Directors.
However, in the future, the Company may establish subcommittees to assist the Board of Directors on the assigned business of the Company.
((33)) SSccooppee ooff DDuuttiieess aanndd RReessppoonnssiibbiilliittiieess ooff tthhee DDiirreeccttoorrss The Board of Directors is responsible for establishing policies, visions, strategies, missions, business plans and
the Company’s budget including monitoring the management for effective and successful performance of the policies
provided under the law, objectives, Articles of Association and resolutions of the shareholders’ meeting. The Board of
Directors has established:
Corporate Governance Policy
The Board of Directors has established, in written, the policy of corporate governance and reviewed the policy
and its implementation at least annually
Code of Conduct
The Company has established the Code of Conduct as a guideline to the Board of Directors, Audit Committee
and every staff, which mainly compresses the principles of non-disclosure of the Company’s secret, honesty and
compliance with the laws, respect for the right of each other and protection of the Company's internal resources and the
environment. Focusing on the Code of Conduct will encourage all levels to work with honesty and support efficient internal
control which will create confidence in the capital market and among the investors.
Conflicts of Interest Policy
The Company has established the policy of conflicts of interest based on the principles that all staff must work in
the best interest of the Company. All acts and decisions must be made without influences of personal interest, in the
interest of family, kins or other person with whom the employees have personal relationship. This policy includes 2 matters
as follows:
• Related Transactions: The Company carefully considers the appropriateness of every related transaction
prior to enter into such transaction, including pricing and establishing of the conditions on the related
transactions on an arm’s length basis. The Audit Committee will consider the necessity and reasonability of
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 40
every transaction. In case the transactions are related transactions as stipulated in “Notification of Securities
and Exchange Commission of Thailand on Information Disclosure and Operation of the Listed Company in
the Related Transaction B.E. 2546”, the Company will comply with the rules, conditions, and procedures of
the Notification including disclosure of such transactions in the annual report and annual information
disclosure form (Form 56-1) for transparency of the related transactions and avoidance of the conflict of
interest and other circumstances under which a conflict of interest may develop.
• Other circumstances which may give rise to conflict of interest, which are:
1. General Investment. The Company does not allow the Company’s staffs who are involved in or receive
any benefits from the Company’s competitors, to participate in any decisions making for any matters in
conjunction with the relationship between the Company and such competitor. Unless the approval of
the Company’s Board of Directors or shareholders has been obtains under the requirements of Stock
Exchange of Thailand.
2. Gift. Every staff of all levels should not accept any gift, journey ticket, sport ticket, offer of vacation,
accommodations or any offer of personal benefits, etc. if such acceptance entails obligations to the
Company or loss to the Company's benefits.
3. Academic work, public service work, lecturer or taking any position. Every staff of all levels may
request for the approval of the director of their work line in order to engage in any academic work,
public service work, and lecturer or taking any position, e.g. Company's director and consultant, which
will create more visions and experience, provided that such staff must not involve the Company or his
position in the Company without approval.
Internal Control
The Company has set up an internal control system in order to operate the Company’s business effectively and
increase the credibility of its financial statements. The Company has not had the internal audit department; therefore, the
Company hired MMN Syndicate Office Co., Ltd. operated by Mr. Marnit Aongphisud, Certified Public Accountant, who is
competent in accounting and internal control, as a consultant of the Company to improve the internal control system and
eliminate risks and unusual transactions. The Company annually reviews its internal control system and assesses risk
management. Upon the expiration of the hiring contract, the Company plans to continue the contract and at the same time
training its staffs for the job.
In addition, the Company has appointed Mr. Norawee Changlum as the Audit Committee’s secretary,
coordinating with MMN Syndicate Office Co., Ltd. and proposing the result of internal audit to the Audit Committee at least
once every 3 months.
((44)) MMeeeettiinngg ooff tthhee BBooaarrdd ooff DDiirreeccttoorrss The Board of Directors will arrange a meeting at least once every 3 months and may have special additional
meetings, if necessary. The written notice of the meeting will be sent to directors for its consideration in advance at least 7
days before the meeting date except in case of an emergency or preserve the right or benefit of the Company. The
directors can request any related disclosure from the Company’s secretary.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 41
The Chairman of the Board of Directors and Managing Director will set the board meeting agenda together and
each director is free to propose issues for a meeting agenda. The executive managements may attend some agendas
during the meeting to provide information in details.
((55)) RReemmuunneerraattiioonnss The Company has established a policy to set remunerations of the directors and Audit Committee as an incentive
to keep quality directors who meet the Company’s standard. The remuneration shall be at the same rate as paid by a
similar industry and which is based on the result of operation of the Company. The remuneration has to be proposed for
approval in the shareholders’ meeting.
Remuneration of the Managing Director and top executives should be in accordance with the scope of authorities
and the policy of the board. For the best interest of the company, executives’ salaries, bonuses, and other long-term
compensation will correspond to the company’s performance and that of each executive.
((66)) DDiirreeccttoorr aanndd MMaannaaggeemmeenntt TTrraaiinniinngg The Board of Director will encourage and facilitate training for all internal parties related to corporate governance
such as directors, Audit Committee, managements, etc. Training will enable them to continuously improve their
performances. It can be either internal or external training.
The Company’s secretary will provide each new director with all documents and information useful to perform
their duties, including introduction of the nature of the business and the operations. PPoolliiccyy aanndd GGuuiiddaannccee RReellaattiinngg ttoo IInnssiiddeerr IInnffoorrmmaattiioonn
The Company has a policy and ways to examine directors and executives concerning use of insider information
not yet disclosed to the public for personal gains as follows:
1. The Company will educate directors and executives on the duty to report their shareholdings, shareholdings
of their spouses and minor children to the Office of the Securities and Exchange Commission and the Stock
Exchange of Thailand according to Section 59 and penalties in Section 275 of the Securities and Exchange
Act, B.E. 2535.
2. The Company requires that the executives have to report any change in their shareholdings to the Office of
the Securities and Exchange Commission according to Section 59 of the Securities and Exchange Act, B.E.
2535 in order that the Company can monitor stock trading of each executive.
3. The Company will send circular notices to executives to advise them of the important information that could
affect stock prices in order to restrain trading their shares for the 1-month period before financial statements
or such information are disclosed to the public and not to disclose such important information to other
people. In case the non-disclosed information was used in a way that the Company or shareholders will
suffer lost or damaged and the person responsible is executive-level person, the Board of Directors will
consider the punishment and if the misconduct was carried out by lower-level managers, the managing
director will be responsible for meting out the punishment.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 42
SSttaaffff
((11)) CCoommppaannyy’’ss SSttaaffff aanndd RReemmuunneerraattiioonn
The numbers of the Company’s staff of each department are as follows:
No. Department Number of Staff
as at December 31, 2012
1. Production 101 2. Quality Assurance 21 3. Marketing 6 4. Purchasing 1 5. Finance and Accounting 7 6. Administration 6 Total 142
In 2012, the Company paid remunerations to all staff (excluding management) in form of salary, bonus and etc.
such as overtime, allowance, provident fund as follows:
2012 Number of Staff (persons) 142 Total Remuneration (Baht) 41,496,983
((22)) HHuummaann RReessoouurrccee DDeevveellooppmmeenntt
The Management is aware of the importance of human resources which is the key factor for a business.
Therefore, the Company has set out a policy of staff training on the utilization of new machine imported by the Company in
order to understand the operating system as a whole and to be professionally trained. In addition, the staff will directly gain
experiences from technology transferred by international machine suppliers. Furthermore, the Company arranges for job
rotation to allow the staffs to work with various type of machine to be able to work in substitution.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 43
IInntteerrnnaall CCoonnttrrooll
((11)) AAddeeqquuaaccyy ooff IInntteerrnnaall CCoonnttrrooll SSyysstteemm AAsssseessssmmeenntt bbyy BBooaarrdd ooff DDiirreeccttoorrss
At the meeting of Board of Directors No. 1/2013 dated February 14, 2013 with participation of Audit Committee.
The Board of Directors had assessed internal control system by inquiring information from management on the adequacy
of internal control system of the Company in 5 areas consisting of organization and environment, risk management,
management control, information system and data communications, and monitoring system. After the assessment, the
Board of Directors believed that the Company has the adequate internal control system for transactions with major
shareholders, directors, executives or related persons and the Company had sufficient internal control in all 5 areas which
are appropriate and sufficient to protect its assets from misuse or unauthorized use by the management. Also, the
Company has an independent internal control system, which can be tracked and assessed including the storage system
of important documents for examination as in appropriate by directors, auditors and person in authority.
((22)) IInntteerrnnaall AAuuddiitt PPoolliiccyy
In 2012, the Company hired MMN Syndicate Co., Ltd. led by Mr. Marnit Aongphisud, the certify auditor who has
knowledge and experience in accounting system and internal control as well, to be the consultant of the Companay’s
internal control system including with assesses risks and directly report about the irregular transactions to Audit
Committee. The Company’s internal control department has responsibilities for cooperating and being the Audit
Committee’s secretary including with learning with the expert in order to apply in the future. The internal auditor assesses
risks, makes annual internal audit program, audits, follows up with the system improvement and directly report to the Audit
Committee at least every quarter.
((33)) AAuuddiittoorr OObbsseerrvvaattiioonnss oonn tthhee CCoommppaannyy''ss SSyysstteemmss ooff IInntteerrnnaall CCoonnttrrooll
From review of the Company’s internal control system for the year 2012, the auditor reported to Audit
Committee’ s Meeting No.1/2013 dated February 14, 2013 that there was no significant issue of internal control system so
that there was no report of auditor observations on the Company's systems of internal control in 2012.
((44)) OObbsseerrvvaattiioonn ooff IInntteerrnnaall AAuuddiittoorr oonn tthhee IInntteerrnnaall CCoonnttrrooll SSyysstteemmss
In 2012, MMN Syndicate Co., Ltd. was the Company’s internal auditor and assigned to audit the Company
internal control systems. The internal auditor had audited the internal control system and provided recommendation for the
improvement. The management had corrected and improved the internal control as recommended by internal auditor. As
such, there is no significant issue of internal control system.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 44
The Related Transactions ((11)) TThhee RReellaatteedd TTrraannssaaccttiioonn iinn 22001122
Detail as describe in the Notes to Financial Statements, Subject: Transactions with related parties.
((22)) MMeeaassuurreess oorr PPrroocceedduurreess ffoorr RReellaatteedd TTrraannssaaccttiioonn AApppprroovvaall
The enter of any related transaction with the person who may have a conflict of interest must be submitted to the
Audit Committee to consider and approve in the best interest of the Company and to protect investors and persons related
to the Company. Such related transactions shall be in accordance with the rules regarding securities and the stock
exchange and regulations, notifications, orders or rules of the Stock Exchange of Thailand. A person who may have any
conflict of interest in the related transactions shall not be allowed to participate in an approval of such transactions.
For the regular traded transactions such as purchases or sales of products from a related company, the
Company has the policy to comply such transactions with the normal trade practice with appropriate prices and
conditions. However, the price shall not be higher than the price that the Company can purchase from other distributors.
Such transactions will be examined by the Audit Committee every quarter and the reasonable of the transactions will be
considered through market price, condition, and the necessity of the effect on Company businesses such as delivery
period or qualification of product. This is for the best interest of the Company.
((33)) TTrreenndd ooff RReellaatteedd TTrraannssaaccttiioonnss iinn tthhee FFuuttuurree
Related transactions that may occur in the future will have similar conditions with the normal trade practice with
reference to appropriate prices and market conditions. However, the Company and/or the Company group shall invite the
Audit Committee and/or independent directors to comment on the price including the necessity and appropriateness of
such transaction. If there is any transaction related to any person who might has a conflict of interest with the Company in
the future, the Company shall perform in accordance with regulations, notifications, and/or rules of the Office of the
Securities and Exchange Commission and/or the Stock Exchange of Thailand. The Company may invite an independent
specialist or an auditor of the Company to make a comment on such transaction to supplement the Board of Directors or
shareholders determination, depending on the circumstance. At all events, the Company group will disclose related
transactions in the supplementary notes to the financial statement which is audited by the auditor of the Company.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 45
FFiinnaanncciiaall SSttaattuuss aanndd OOppeerraattiinngg RReessuullttss HHaallccyyoonn TTeecchhnnoollooggyy PPuubblliicc CCoommppaannyy LLiimmiitteedd aanndd SSuubbssiiddiiaarryy
BBaallaanncceedd SShheeeett AAss aatt DDeecceemmbbeerr 3311,, 22001100 -- 22001122 UUnniitt:: BBaahhtt
Balance Sheet Consolidated Financial Statement
2010 2011 2012 Amount % Amount % Amount %
Assets Current Assets Cash and cash equivalents 70,486,807 12.54 73,400,919 10.87 56,104,883 7.07Trade account receivable - net 104,419,231 18.57 97,477,192 14.44 110,143,782 13.87Inventory 40,842,368 7.26 70,752,144 10.48 122,131,961 15.38Other current assets 2,296,650 0.41 9,444,283 1.40 10,233,944 1.29
Total current assets 218,045,056 38.78 251,074,538 37.20 298,614,570 37.61Non-Current Assets Property, plant and equipment 323,945,347 57.62 419,670,311 62.17 442,888,318 55.79Intangible assets – net 5,697,766 1.01 2,871,182 0.43 50,070,854 6.31Advance for acquisition of machineries 10,864,407 1.93 1,189,002 0.18 - 0.00Other non-current assets 3,695,360 0.66 194,300 0.03 2,330,200 0.29
Total non-current assets 344,202,880 61.22 423,924,795 62.80 495,289,372 62.39Total Assets 562,247,936 100.00 674,999,333 100.00 793,903,942 100.00
Liabilities and shareholders’ equity Current Liabilities Overdrafts and short-term loans from financial institution 41,960,570 7.46 66,048,381 9.78 63,168,095 7.96 Trade account payable 27,832,678 4.95 30,889,977 4.58 38,481,064 4.85 Payable from fixed asset acquisition 35,255,310 6.27 31,472,802 4.66 8,730,673 1.10 Current portion of long-term loan from financial institution 5,000,000 0.89 15,671,399 2.32 18,735,682 2.36 Current portion of liabilities under financial lease agreements 1,199,069 0.21 711,328 0.11 1,744,928 0.22 Other current liabilities Accrued corporate income tax 2,845,505 0.51 2,296,571 0.34 4,393,047 0.55 Accrued expenses 17,692,308 3.15 12,335,135 1.83 21,491,619 2.71 Others 2,268,962 0.40 2,902,806 0.43 1,730,322 0.22
Total current liabilities 134,054,402 23.84 162,328,399 24.05 158,475,430 19.96 Non-Current Liabilities Payable from business acquisition - - - - 9,322,000 1.17 Long-term loan from financial institution - net - - 31,342,794 4.64 18,398,152 2.32 Retirement benefit obligations 6,381,710 1.14 7,482,598 1.11 8,603,318 1.08 Liabilities under financial lease agreements - net 1,326,200 0.24 185,514 0.03 712,635 0.09
Total Non-Current Liabilities 7,707,910 1.37 39,010,906 5.78 37,036,105 4.67 Total Liabilities 141,762,312 25.21 201,339,305 29.83 195,511,535 24.63
Shareholders’ Equity Authorized share capital 240,000,000 42.69 240,000,000 35.56 300,000,000 37.79 Issued and paid up share capital 240,000,000 42.69 240,000,000 35.56 256,209,000 32.27 Premium on share capital 45,538,579 8.10 45,538,579 6.75 84,354,431 10.63
Capital reserve for unvested stock warrant
Remaining unvested stock warrant under ESOP - - - - 30,216 0.00
Retained Earning: Appropriated for legal reserve 11,962,606 2.13 15,362,606 2.28 18,762,606 2.36 Unappropriated 107,851,579 19.18 157,704,528 23.36 195,403,451 24.61
Adjustment from the combination of entity under common controls 1,308,714 0.23 1,308,714 0.19 1,308,714 0.16 Adjustment for foreign exchange transaction (1,110,613) (0.20) (4,320,369) (0.64) (485,375) (0.06)Total equity attributable to parent company 405,550,331 72.13 455,594,058 67.50 555,583,043 69.98 Non-controlling interests 14,935,293 2.66 18,065,970 2.68 42,809,364 5.39 Total Shareholders’ Equity 420,485,624 74.79 473,660,028 70.17 598,392,407 75.37 Total Liabilities and Shareholders’ Equity 562,247,936 100.00 674,999,333 100.00 793,903,942 100.00
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 46
SSttaatteemmeennttss ooff IInnccoommee FFoorr tthhee YYeeaarrss EEnnddeedd DDeecceemmbbeerr 3311,, 22001100 -- 22001122
UUnniitt:: BBaahhtt
Statements of Income Consolidated Financial Statement
2010 2011 2012 Amount % Amount % Amount %
Revenues
Revenue from sales and services 360,483,431 97.74 412,470,690 98.09 528,581,495 99.05
Other income 8,340,136 2.26 8,033,422 1.91 5,043,715 0.95
Total Revenues 368,823,567 100.00 420,504,112 100.00 533,625,210 100.00
Expenses
Cost of sales and services 213,682,473 57.94 233,497,857 55.21 313,568,599 58.76
Selling and administrative expenses 59,556,413 16.15 83,730,011 20.23 101,749,045 19.07
Loss distributed to the owners from
disposal of investments in subsidiary - - - - 515,774 0.10
Total Expenses 273,238,886 74.08 317,227,868 75.44 415,833,418 77.93
Profit before interest and tax 95,584,681 25.92 103,276,244 24.56 117,791,792 22.07
Interest expenses (3,087,280) (0.84) (8,607,611) (2.05) (6,383,938) (1.20)
Income tax (6,396,733) (1.73) (6,165,187) (1.47) (4,904,954) (0.92)
Net Profit 86,100,668 23.34 88,503,446 21.05 106,502,900 19.96
Net profit (loss) attributable to: Owner of the Company 87,405,375 23.70 86,853,483 20.65 88,558,904 16.60 Non-controlling interests (1,304,707) (0.35) 1,649,963 0.39 17,943,996 3.36 Net profit 86,100,668 23.34 88,503,446 21.05 106,502,900 19.96
Basic Earning per share Net profit attributable to owner of the Company 0.37 0.36 0.36 Weighted average number of share (shares) 237,941,176 240,000,000 247,208,273
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 47
SSttaatteemmeenntt ooff CCoommpprreehheennssiivvee IInnccoommee FFoorr tthhee YYeeaarrss EEnnddeedd DDeecceemmbbeerr 3311,, 22001100 -- 22001122
UUnniitt:: BBaahhtt
Statements of Comprehensive Income
Consolidated Financial Statement 2010 2011 2012
Amount % to total
sales Amount
% to total sales
Amount % to total
sales Net profit for the year 86,100,668 23.34 88,503,446 21.05 106,502,900 19.96
Foreign currency transaction difference (1,110,613) (0.30) (3,209,756) (0.76) 3,843,994 0.72
for foreign operations Total comprehensive income for the year 84,990,055 23.04 85,293,690 20.28 110,337,894 20.68
Net profit (loss) attributable to: Owner of the Company 85,304,501 23.13 86,449,233 20.56 92,393,898 17.31 Non-controlling interests (314,446) (0.09) (1,155,543) (0.27) 17,943,996 3.36 Total comprehensive income for the year 84,990,055 23.04 85,293,690 20.28 110,337,894 20.68
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 48
SSttaatteemmeenntt ooff CCaasshh FFlloowwss FFoorr tthhee YYeeaarrss EEnnddeedd DDeecceemmbbeerr 3311,, 22001100 –– 22001122 UUnniitt:: BBaahhtt
Statements of Cash Flows Consolidated Financial Statement
2010 2011 2012 Cash Flows from Operating Activities Net Profit before income tax 92,984,007 94,668,633 111,407,854 Adjustments to reconcile net profit to net cash provided by operating activities Unrealized (gain) loss on foreign exchange rate (1,715,218) (1,379,242) 349,023 Depreciation 43,702,926 55,887,265 61,731,568 Intangible asset written off - - 1,000,000 Doubtful accounts (reversal) 255,513 267,310 (125,887) (Gain) loss on disposal of equipment (280,092) (230,101) 59,786 Unrealized loss from inventory obsolescence 3,544,986 1,341,783 5,543,173 Loss (Gain) distributed to the owners from disposal of investments in subsidiary - - 515,774 (Gain) on disposal of investments - (3,209,756) 3,834,994 Retirement benefit obligations 486,606 1,100,888 1,120,720 Employee benefit expenses under Employee Stock-Ownership Program (ESOP) - - 1,241,188 Gain from acquiring Fair value of acquired identifiable net assets of FDM - - (1,375) Interest expense 1,973,886 8,617,635 6,383,307 Profit from operating activities before change in operational assets 140,466,008 157,064,415 193,060,125 and liabilities: Decrease (Increase) in operational assets: Trade account receivable – Other companies (21,892,329) 7,879,365 32,558,246 Inventories (23,461,537) (31,251,559) (24,965,226) Other current assets (1,845,090) (7,147,633) (397,606) Other non-current assets 2,144 3,501,060 (2,135,900) Increase (Decrease) in operational liabilities: Trade account payable – Other companies (3,313,479) 3,072,493 (55,800,162) Other current liabilities 4,184,558 (4,723,329) 764,786 Cash provided by operations activities 94,140,275 128,394,812 143,084,263 Interest paid (1,973,886) (8,617,635) (6,383,307) Income taxes paid (3,987,949) (6,714,121) (5,951,384) Net cash provided by operating activities 88,178,440 113,063,056 130,749,572 Cash Flow from Investing activities Cash paid for purchase of property, plant and equipment (128,903,076) (148,067,748) (104,783,764) Cash paid for intangible asset acquisition (2,000,000) - - Proceeds from disposal of equipment 1,009,138 3,936,086 9,074,677 Cash distributed to the owners from disposal of investments in HC - - 7,430,769 Cash paid for acquisition of FDM - - (11,000,000) Net Cash Used in Investing Activities (129,893,938) (144,131,662) (99,278,318) Cash Flow from Financing Activities Increase (Decrease) in bank overdrafts and short-term loans from financial 21,960,570 24,087,811 (2,880,286) Proceeds from long-term loan from financial institution 9,000,000 47,014,193 2,353,880 Proceeds from share capital issued under ESOP program - - 4,056,190 Payments for long-term loan from financial institution (10,133,000) (5,000,000) (13,936,549) Dividend paid (40,800,000) (33,600,000) (47,459,981) Proceeds from share subscription from minority interest 16,240,000 1,480,714 - Dividend paid from subsidiary to non-controlling interest - - 239,109 Proceeds from issue of share capital 50,000,000 - - Cash paid for cost of share subscription (1,546,392) - - Net Cash Provided by (Used in) financial activities 44,721,178 33,982,718 (57,627,637) Net Increase (Decrease) in Cash and Cash Equivalents 3,005,680 2,914,112 (26,156,383) Cash and Cash Equivalents, Beginning of the year 67,481,127 70,486,807 73,400,919 Add : Cash and cash equivalents of the subsidiary as at the acquisition date - - 16,047,125 Less : Cash and cash equivalents including in disposal subsidiary - - (7,186,778) Cash and Cash Equivalents, End of the year 70,486,807 73,400,919 56,104,883
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 49
FFiinnaanncciiaall RRaattiiooss FFoorr tthhee YYeeaarrss EEnnddeedd DDeeccoommbbeerr 3311,, 22001100 –– 22001122
Financial Ratios Consolidated Financial Statement 2010 2011 2012
Liquidity Ratios Current Ratio (Times) 1.63 1.55 1.88 Quick Ratio (Times) 1.30 1.05 1.05 Operating Cash Flow to Current Liabilities Ratios (Times) 0.66 0.76 0.82 Accounts Receivable Turnover (Times) 3.85 4.08 5.09 Average Collection Period (Days) 95 90 72 Inventory Turnover (Times) 6.92 4.18 3.25 Average Day’s Sales in Inventory (Days) 52 87 112 Accounts Payable Turnover (Times) 7.24 7.95 9.04 Average Payment Period (Days) 50 46 40 Cash Cycle (Days) 97 131 144 Profitability Ratios Gross Profit Margin (%) 40.72% 43.39% 40.68% Operation Profit Margin (%) 26.52% 25.04% 22.28% Operating Cash Flow to Operating Profit Ratio (%) 92.25% 109.48% 111.00% Net Profit Margin (%) 23.70% 20.65% 16.60% Comprehensive Income Margin (%) 23.13% 20.56% 17.31% Return on Equity (%) 14.18% 20.17% 17.52% Efficiency Ratios Return on Total Assets (%) 17.23% 14.04% 12.06% Return on Fixed Assets (%) 43.64% 38.39% 34.85% Total Asset Turnover (Times) 0.73 0.68 0.73 Financial Policy Ratios Debt to Equity Ratio (Times) 0.35 0.44 0.35 Interest Coverage Ratio (Times) 47.69 14.90 22.42 Fixed Charged Coverage Ratio (cash basis) (Times) 0.48 0.61 0.79 Dividend Payout Ratio (%) 38.80% ** 43.39% *** 40.82%**** Earning Per Share * (Baht) 0.36 0.36 0.35
Notes:
* The calculation based on number of shares at the end of 2010, 2011, and 2012 of 240,000,000shares, 240,000,000 shares and
256,209,000 shares, respectively, at par value of Baht 1 per share.
** The Company announced to pay dividend for 2010 of Baht 33.60 million (paid on September 1, 2010 amounting Baht 21.60 million and
additional to pay on April 29, 2011 amounting of 12.00 million for 240 million shares) from net profit of 2010.
*** The Company announced to pay dividend for 2011 of Baht 38.40 million (paid on September 9, 2011 amounting Baht 21.60 million and
additional to pay on May 2, 2012 amounting of 16.80 million for 240 million shares) from net profit of 2011.
**** The Company announced to pay dividend for 2012 of Baht 43.47 million (paid on September 3, 2012 amounting Baht 30.66 million for
255.5 million shares and additional to pay on May 17, 2013 amounting of 12.81 million for 256.209 million shares) from net profit of 2012.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 50
EExxppllaannaattiioonn aanndd AAnnaallyyssiiss ooff FFiinnaanncciiaall SSttaattuuss aanndd OOppeerraattiinngg RReessuullttss
AAnnaallyyssiiss ooff OOppeerraattiinngg RReessuullttss ffoorr tthhee YYeeaarr ooff 22001122
RReevveennuuee The total revenues of the Company and its subsidiary in 2012 were Baht 533.63 million, equivalent to 26.90%
increase from that of previous year. The revenue from sales and services of the Company and its subsidiary were Baht
528.58 million, equivalent to 28.15% increased from that of previous year since sales revenue increased in 1H/2012 as a
result of the recovery in Hard Disk Drive industry and the company has begun to recognize the revenues from its
subsidiaries “FDM”, which resulted to the increase of total revenues. Other revenues in 2012 were Baht 5.04 million,
equivalent to 0.95% of total revenues, consisted of proceeds from disposal equipment, gain from exchange rate, interest
income, revenue from sales of scrap, and the write-off of a duplicated account payable.
CCoosstt aanndd GGrroossss PPrrooffiitt MMaarrggiinn The Company’s important costs are cost of production, raw material cost, depreciation and labor cost,
representing 28.43%, 14.77%, 16.80% and 12.12%, respectively. Total cost of goods sold in 2012 was Baht 313.57 million,
equivalent to 34.29% from 2011 since it mainly derived from increasing cost of manufacturing due to penetrate new market
of Automotive parts industry in Q4/2012. The higher cost of manufacturing relating to production of samples cost, waste or
over and higher cost of raw material due to low volume purchase. These resulted to the gross profit margin of 40.68%
which decreased from that of 43.39% in 2011. However, the Company made the gross profit of Baht 215.01 million,
equivalent to 20.14% increased from that of 2011 due to the increasing sales revenue of standard carbide cutting tools
from its subsidiaries. SSeelllliinngg aanndd AAddmmiinniissttrraattiivvee EExxppeennsseess Selling and administrative expenses in 2012 were Baht 101.75 million, equivalent to 21.52% increased from those
of 2011 mainly due to the increase of employee expenses from the investment expansion of setting up subsidiaries,
especially those of salary, bonus and commission. However, the percentage of selling and administrative expenses to total
revenues decreased from 19.91% in 2011 to 19.07% in 2012. NNeett PPrrooffiitt
Net profit of the Company in 2012 was Baht 106.50 million and net profit attributable to owner of the Company in
2012 was Baht 88.65 million, representing the net profit margin of 19.96 and 16.60, respectively. Net profits attribute to
owner of the Company in 2012 decreased from that of 2011 due to higher cost of manufacturing and cost of material to
expand new market of Automotive parts Industry. In 2012, there was gain from adjustment for foreign currency transaction
of foreign subsidiary of Baht 3.83 million, which resulted to the comprehensive income of Baht 110.34 million and the
comprehensive income attributable to owner of the Company of Baht 92.39 million, representing the net profit margin of
20.68% and 17.31% respectively.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 51
AAnnaallyyssiiss ooff FFiinnaanncciiaall SSttaattuuss ffoorr tthhee yyeeaarr ooff 22001122
AAsssseettss Total assets at the end of 2012 were Baht 793.90 million consisting of the current assets of Baht 298.61 million
which increased of Baht 47.54 million or equivalent to 18.93% increased from those of 2011. Non current assets were Baht
495.29 million which increased of Baht 71.36 million or equivalent to 16.83% increased from those of 2011. The key assets
were as following:
(1) Cash and equivalent at the end of 2012 were Baht 56.10 million, equivalent to 23.56% decreased from those
of 2011 which mainly derived from short-term and long-term debt repayment including with increasing in dividend payment
according to issuing new ordinary shares to existing shareholders and share capital issued under ESOP program.
(2) Trade account receivables at the end of 2012 were Baht 110.14 million which increased of Baht 12.66 million
or equivalent to 12.99% increased from those of 2011. However, the Company still had the improvement of account
receivable collectability. The average collection period decreased from 90 days to 72 days, complying to the Company
credit policy for account receivables of approximately 60 – 90 days. The Company’s 6-12 months and more than 12
months overdue receivables were total Baht 1.43 million, representing 1.37% of total receivables.
(3) Inventory at the end of 2012 was Baht 122.13 million, which increased of Baht 51.38 million or equivalent to
42.07% increased from that of 2011 due to the stock of finished goods to support the product distribution of FDM and
ATEK. The inventories consisted of raw materials, work in process, and finished goods which represented 39.05%, 7.35%,
and 53.60%, respectively. An allowance for inventory obsolescence will be set 100% for product aging more than 1 year.
In 2012, the Company’s allowance for inventory obsolescence was Baht 10.43 million.
(4) Other current assets at the end of 2012 were Baht 10.23 million, which increased of Baht 0.79 million from the
end of 2011 since HTECH recorded accrued dividend from HP of Baht 3.3 million.
(5) Property, plant and equipment (net) at the end of 2012 were Baht 442.89 million which increased of Baht
23.22 million or equivalent to 5.53% increased from those of 2011 since the company and its subsidiaries purchased new
machines for capacity expansion which mostly the new machines are PCD and PCBN Grinding Machine and Carbide
Grinding Machine of HTECH, financing by loan from bank and its operating cash.
(6) Intangible assets at the end of 2012 were Baht 50.07 million, which increased of Baht 47.20 million from those
of 2011 since the Company invested in Common Shares of FDM technology Company Limited (“FDM”) with the ownership
of 60% and recorded market share and customer relationship of PCD cutting tool segment and Carbide cutting tool
segment of Baht 26.43 million and Baht 25.03 million respectively.
(7) Other non - current assets at the end of 2012 were Baht 2.33 million, which increased of Baht 2.14 million from
the end of 2011 due to the foreign investment in Indonesia of Baht 2 million.
TToottaall LLiiaabbiilliittiieess Most liabilities are current liabilities and these were Baht 158.48 million at the end of 2012, which decreased Baht
3.85 million or equivalent to 2.37% decreased from 2011 mainly due to the repayment of the Payable from purchasing
HTECH’s machineries. The non – current liabilities were Baht 37.04 million, which decreased of Baht 1.97 million or
equivalent to 5.05% decreased from 2011 mainly due to the repayment of long-term bank debt borrowing.
From January 1, 2011, the Group has adopted the Thai Accounting Standard (TAS) No.19 “Employee Benefits”,
which resulted to the Company to have the retirement benefit obligation at the end of 2012 of Baht 8.60 million.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 52
SShhaarreehhoollddeerrss’’ EEqquuiittiieess At the end of 2012, the Company’s shareholders’ equities attributable to owner of the Company were Baht 555.58
million which increased Baht 99.99 million from 2011 due to (1) net profit attributable to owner of the Company of Baht
88.56 million and (2) Premium on share capital of Baht 84.35 million, which increased Baht 38.81 million from 2011 since
the Company issued new ordinary shares of 15.50 million shares to existing shareholders and exercised stock warrant
under ESOP at Baht 3.32 per share, which is higher than par value at Baht 1. In 2012, the non controlling interest was Baht
17.94 million from the investment in FDM Technology Co., Ltd. and Halcyon Technology (Philippines) Inc., which the
Company owns 60% and 65% shares in such subsidiaries. The adjustment for foreign exchange transaction was Baht 3.83
million.
Debt to equity ratio at the end of 2012 showed impressive figure at 0.35 times, which decreased from the end of
2011 due to the decrease of liability from loan from repayment of bank debt and payable from purchasing machinery
including with increasing in paid-up capital and retained earnings.
LLiiqquuiiddiittyy ((11)) CCaasshh FFlloowwss Cash flow form operating activities in 2012 was Baht 130.75 million mainly due to the increase of net profit and
the decrease of account receivable. Cash flow from investing activities in 2012 was Baht (99.28) million which mainly used
to invest in property plant and equipment in amounting of Baht (104.78) million including with cash paid for business
acquisition of FDM. Cash flow from financing activities in 2012 was Baht (57.63) million as result of the decrease of
overdraft and short-term loan of Baht (2.88) million, cash repayment of long-term bank debt of Baht (13.94) million and the
dividend payment was Baht (47.46) million.
((22)) CCuurrrreenntt RRaattiioo aanndd CCaasshh CCyyccllee Current Ratio in 2012 was 1.88 times which decreased from 1.55 times in 2011 since it mainly derived from
purchasing finished goods to support the product distribution of FDM and ATEK and Quick ratio showed acceptable level
at 1.05 times. Cash cycle increased from 131 days in 2011 to 144 days in 2012 due to the increase of average day’s sale
in inventory. AAuuddiitt FFeeee The financial statements were reviewed and audited by Mr. Nongram Laohaareedilok, the certify auditor no.
4334, from AST Master Co., Ltd. and the audit fee for the Company and subsidiaries (HM and HC) in 2012 amounting
Baht 980,000 (Audit fee for all).
TThhee SSiiggnniiffiiccaannttllyy FFiinnaanncciiaall CChhaannggee aafftteerr DDeecceemmbbeerr 3311,, 22001111
The Company will identify the rightful shareholders who may receive dividend on May 2, 2013 (Record Date) and
will close share registration book on May 3, 2013 to determine the rightful shareholders to receive dividend Baht 0.05 per
share on May 17, 2013 as amount of Baht 12.81 million. The effect on retained earning, shareholders’ equity, and book
value of the Company after dividend payment will be as following:
December 31, 2012 After dividend payment
in May 2013 Retained Earning (Million Baht) 195.40 Approximately 182.59 Shareholders’ equity (Million Baht) 555.58 Approximately 542.77 Book value per share (Baht) 2.17 Approximately 2.12
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 53
RReeppoorrtt ffrroomm tthhee BBooaarrdd ooff DDiirreeccttoorrss
ffoorr tthhee rreessppoonnssiibbiilliittiieess oonn FFiinnaanncciiaall SSttaatteemmeennttss
The Board of Directors is responsible for the financial statements of Halcyon Technology (Public) Company Limited and
consolidated financial statements of the Company and its subsidiary as well as the information shown in the annual report.
The financial statements have been prepared in accordance with the generally accepted accounting principles in Thailand
using the appropriate accounting policies on the consistent basis. Crucial information was sufficiently disclosed in Notes to
Financial Statements for the advantages of the shareholders and general investors.
The Board of Directors has appointed the Audit Committee to oversee the accounting policies and the accuracy of
financial reports, including the review of the internal control system. The opinion of the Audit Committee is presented in the
Audit Committee’s Report, included in this annual report. Moreover, the Company’s external auditor also gives opinion
towards financial statements of the Company and subsidiary presented in Report of Certified Public Accountant which is
also included in this annual report.
The Board of Directors has the opinion that the Company’s overall internal control system is adequacy and be assured that
the financial reports of the Company for the year ended December 31, 2012 are accurate and fairly stated, as well as in
the compliance with the relevant laws and regulations.
(Lieutenant General Preecha Wanarat) (Mr. Pete Rimchala)
Chairman Managing Director
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 54
AAuuddiitt CCoommmmiitttteeee’’ss RReeppoorrtt The Company’s Audit Committee consists of the 3 independent directors in accordance with the qualification and rules stipulated by
The Stock Exchange of Thailand are as following:
1. Lieutenant General Preecha Wanarat Chairman of the Audit Committee
2. Mr. Narong Rattana Audit Committee
3. Ms. Chollada Fuvatanaslip Audit Committee
Ms. Chollada Fuvatanaslip, member of the Committee who possesses knowledge and experience in the accounting field. All of the
Audit Committee members do not have any vested interest in the Company. Neither are they shareholders, management, staffs, and
employees of the Company.
The Audit Committee has performed its duties within scope of work authorized by the Company’s Board of Directors. Its primary
responsibilities have been to conduct a review in order that the Company has a financial report that is correct and transparent, to
review that the Company has good corporate governance in line with the corporate governance principles. In this regard, the Audit
Committee conducted 4 meetings in 2012, the content of which can be summarized as follow:
1. The Accuracy of Financial Statement: The Audit Committee reviewed and provided independent opinions in respect
of the quarterly and yearly financial statements prior to submission to the Company’s Board of Directors for approval.
A meeting with the Company’s authorized financial auditor was set in order to propose clarification, observations, and
recommendation. The Audit Committee had an opinion that the Company’s financial statements are accurate,
complete and reliable.
2. The Adequacy of Internal Control System: The Audit Committee evaluated the adequacy of the Company’s internal
control system including the review of the internal audit report and had an opinion that the Company’s internal control
system is adequate and appropriate.
3. Corporate Governance: The Audit Committee had an opinion that the Company complies with the principles of good
corporate governance adequately and appropriately. The Audit Committee intends to perform its duty under the good
corporate governance conducts and be responsible to monitor that the Company’s operations and activities follow
the policy of the Board of Directors on the efficient transparent and legitimate manner, and to protect the interest of all
shareholders with good care and fair treatment.
4. Transaction that may have Potential Conflict of Interest: The Audit Committee considered the related transactions or
transaction which may have potential conflict of interest every quarter and had opinion that the related transactions
for the year of 2012 were in the ordinary business condition, reasonable and most beneficial to the Compnay.
5. The Appropriateness of Auditor: The Audit Committee made the selection of auditor by considering the
independence and appropriateness of auditor and their remuneration. A resolution was made and proposed to the
Company’s Board of Directors for approval and to be certified by the annual general meeting of shareholders.
(Lieutenant General Preecha Wanarat)
Chairman of the Audit Committee
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 55
REPORT OF CERTIFIED PUBLIC ACCOUNTANT
INDEPENDENT AUDITOR’S REPORT
To The Board of Directors and Shareholders of Halcyon Technology Public Company Limited
Report on the Financial Statements
I have audited the accompanying consolidated financial statements of Halcyon Technology Public Company Limited and
its subsidiaries, which comprise the consolidated statements of financial position as at 31 December 2012, the related
consolidated statements of income, comprehensive income, the statements of changes in shareholders' equity and cash
flows for the year then ended, and a summary of significant accounting policies and other explanatory notes, and I have
also audited the separate financial statements of Halcyon Technology Public Company Limited for the same period.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with
Financial Reporting Standards, and for such internal control as management determines is necessary to enable the
preparation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditor's responsibility
My responsibility is to express an opinion on these financial statements based on my audit. I conducted my audit
in accordance with Standards on Auditing. Those Standards require that I complies with ethical requirements and
plan and perform the audit to obtain reasonable assurance whether the financial statements are free from material
misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the
financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the
risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk
assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the
financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the
purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates
made by management, as well as evaluating the overall presentation of the financial statements.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 56
I believe that the audit evidence I have obtained is sufficient and appropriate to provide a basis for my audit
opinion.
Opinion
In my opinion, these financial statements give a true and fair view of the financial position of Halcyon Technology
Public Company Limited and its subsidiaries and of Halcyon Technology Public Company Limited as at 31 December
2012 and of its financial performance and its cash flows for the year then ended, in accordance with Financial
Reporting Standards.
Other Matter
The financial statements of Halcyon Technology Public Company Limited and its subsidiaries and of Halcyon Technology
Public Company Limited for the year ended 31 December 2011, were audited by another auditor of our firm who
expressed an unmodified opinion on those statements on 21 February 2012.
(NONGRAM LAOHAAREEDILOK)
Certified Public Accountant
Registration No. 4334
Ast Master Co.,Ltd.
14 February 2013
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 57
Notes 2012 2011 2012 2011
CURRENT ASSETSCash and cash equivalents 56,104,883 73,400,919 15,400,508 37,853,868 Trade accounts receivable 5 110,143,782 97,477,192 71,943,323 76,806,169 Short-term loan to and interest receivable
from related party 23 - - - 15,639,949 Inventories 6 122,131,961 70,752,144 75,417,499 46,364,604 Other current assets 10,233,944 9,444,283 5,410,431 740,490
Total current assets 298,614,570 251,074,538 168,171,761 177,405,080
NON - CURRENT ASSETSInvestments in subsidiaries 7 - - 121,614,800 83,260,000 Property, plant and equipment 8 442,888,318 419,670,311 276,756,924 244,212,176 Intangible assets 9 50,070,854 2,871,182 25,175,309 - Advance for acquisition of machineries - 1,189,002 - - Other non - current assets 2,330,200 194,300 330,200 194,300
Total non - current assets 495,289,372 423,924,795 423,877,233 327,666,476
TOTAL ASSETS 793,903,942 674,999,333 592,048,994 505,071,556
The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2012
In BahtConsolidated Separate
financial statements financial statements
ASSETS
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 58
Notes 2012 2011 2012 2011LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIESBank overdraft and
short-term loans from financial institutions 10 63,168,095 66,048,381 35,895,921 29,500,000 Trade accounts payable 11 38,481,064 30,889,977 26,176,010 23,880,222 Other payable 17,908,652 12,335,135 10,861,318 7,400,268 Payable from fixed asset acquisition 8,730,673 31,472,802 9,305,263 21,189,055 Current portion of liabilities under
hire-purchase agreements 12 1,744,928 711,328 1,420,788 501,578 Current portion of long-term loans
from financial institutions 16 18,735,682 15,671,399 - - Accrued corporate income tax 4,393,047 2,296,571 20,335 338,601 Dividends Payable 3,582,967 - - - Other current liabilities 1,730,322 2,902,806 466,090 440,536 Total current liabilities 158,475,430 162,328,399 84,145,725 83,250,260
NON - CURRENT LIABILITIESPayable from business acquisition 9,322,000 - 9,322,000 - Liabilities under hire-purchase agreements 12 712,635 185,514 712,635 63,163 Retirement benefit obligations 15 8,603,318 7,482,598 4,999,602 4,233,086 Long-term loans from financial institutions 16 18,398,152 31,342,794 - -
Total non - current liabilities 37,036,105 39,010,906 15,034,237 4,296,249
TOTAL LIABILITIES 195,511,535 201,339,305 99,179,962 87,546,509
The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF FINANCIAL POSITION (CON'T)
AS AT 31 DECEMBER 2012
In BahtConsolidated Separate
financial statements financial statements
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 59
Notes 2012 2011 2012 2011LIABILITIES AND
SHAREHOLDERS' EQUITY (CON'T)
SHAREHOLDERS' EQUITYShare capital 17
Authorised share capital300,000,000 ordinary shares of Baht 1 each(2011 : 240,000,000 ordinary shares of Baht 1 each) 300,000,000 240,000,000 300,000,000 240,000,000
Issued and paid up share capital256,209,000 ordinary shares of Baht 1 each(2011 : 240,000,000 ordinary shares of Baht 1 each) 256,209,000 240,000,000 256,209,000 240,000,000
Premium on share capital 84,354,431 45,538,579 84,354,431 45,538,579
Capital reserve for unvested stock warrant under ESOP 14 30,216 - 30,216 -
Retained earnings
Appropriated for legal reserve 18 18,762,606 15,362,606 18,762,606 15,362,606 Unappropriated 195,403,451 157,704,528 133,512,779 116,623,862
Adjustment from the combination of entity
under common controls 1,308,714 1,308,714 - -
Adjustment for foreign exchange transaction (485,375) (4,320,369) - -
Total shareholders' equity attributable to parent company 555,583,043 455,594,058 492,869,032 417,525,047 Non-controlling interests 42,809,364 18,065,970 - -
TOTAL SHAREHOLDERS' EQUITY 598,392,407 473,660,028 492,869,032 417,525,047
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 793,903,942 674,999,333 592,048,994 505,071,556
- - - - The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF FINANCIAL POSITION (CON'T)
AS AT 31 DECEMBER 2012
In BahtConsolidated Separate
financial statements financial statements
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 60
Notes 2012 2011 2012 2011
Sales and service revenue 528,581,495 412,470,690 256,957,005 271,495,870
Cost of sales and services (313,568,599) (233,497,857) (160,950,466) (167,892,256)
Gross profit 215,012,896 178,972,833 96,006,539 103,603,614
Dividend income from subsidiaries 23 - - 20,450,392 -
Gain (Loss) distributed to the owners
from disposal of investments in subsidiary (515,774) - 430,769 -
Other income 5,043,715 8,033,422 3,531,129 6,520,838
Profit before expenses 219,540,837 187,006,255 120,418,829 110,124,452
Selling expenses (22,977,605) (12,104,373) (14,243,416) (8,853,703)
Administrative expenses (59,156,598) (53,644,687) (25,765,619) (20,970,508)
Managements’ remuneration (19,614,842) (17,980,951) (9,462,150) (8,534,386)
Total expenses (101,749,045) (83,730,011) (49,471,185) (38,358,597)
Profit before financial costs
and income tax 117,791,792 103,276,244 70,947,644 71,765,855
Financial costs (6,383,938) (8,607,611) (2,291,301) (2,351,193)
Profit before income tax 111,407,854 94,668,633 68,656,343 69,414,662
Income tax (4,904,954) (6,165,187) (907,445) (1,543,262)
Profit for the years 106,502,900 88,503,446 67,748,898 67,871,400
Net profit attributable to:
Owners of the Company 88,558,904 86,853,483 67,748,898 67,871,400
Non-controlling interests 17,943,996 1,649,963 - -
Net profit 106,502,900 88,503,446 67,748,898 67,871,400
BASIC EARNINGS PER SHARE 20
Net profit attributable to
owners of the Company 0.3582 0.3619 0.2741 0.2828
DILUTED EARNINGS PER SHARE 20
Net profit attributable to
owners of the Company 0.3570 0.3619 0.2731 0.2828
The accompanying notes to financial statements are an integral part of these financial statements.
financial statements financial statements
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES
STATEMENT OF INCOME
FOR THE YEAR ENDED 31 DECEMBER 2012
In BahtConsolidated Separate
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 61
2012 2011 2012 2011
Profit for the year 106,502,900 88,503,446 67,748,898 67,871,400
Other Comprehensive income
Adjustment for foreign exchange transaction 3,834,994 (3,209,756) - -
Total comprehensive income for the year 110,337,894 85,293,690 67,748,898 67,871,400
Comprehensive income attributable to:
Owners of the Company 92,393,898 86,449,233 67,748,898 67,871,400
Non-controlling interests 17,943,996 (1,155,543) - -
110,337,894 85,293,690 67,748,898 67,871,400
The accompanying notes to financial statements are an integral part of these financial statements.
financial statements financial statements
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2012
In BahtConsolidated Separate
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 62
NotesAppropriated for
legal reserve Unappropriated
Total shareholders'
equity
Balance as at 1 January 2011 240,000,000 45,538,579 - 11,962,606 107,851,045 1,308,714 (1,110,613) 405,550,331 14,935,293 420,485,624 Legal reserve 18 - - - 3,400,000 (3,400,000) - - - - - Investing in subsidiary - - - - - - - - 1,480,714 1,480,714 Adjustment for foreign exchange transaction - - - - - - (3,209,756) (3,209,756) - (3,209,756) Dividends paid 19 - - - - (33,600,000) - - (33,600,000) - (33,600,000) Net profit - - - - 86,853,483 - - 86,853,483 1,649,963 88,503,446
Balance as at 31 December 2011 240,000,000 45,538,579 - 15,362,606 157,704,528 1,308,714 (4,320,369) 455,594,058 18,065,970 473,660,028
Balance as at 1 January 2012 240,000,000 45,538,579 - 15,362,606 157,704,528 1,308,714 (4,320,369) 455,594,058 18,065,970 473,660,028 Share capital issued for business acquisitons 17, 22 15,500,000 35,960,000 - - - - - 51,460,000 - 51,460,000 Share capital issued under ESOP program 14, 17 709,000 2,855,852 (1,210,972) - - - - 2,353,880 - 2,353,880 Increase from business acquisition 22 - - - - - - - - 13,548,917 13,548,917 Decrease from disposal of subsidiary - - - - - - - - (3,405,661) (3,405,661) Dividends paid to non-controlling interest - - - - - - - - (3,343,858) (3,343,858) Adjustment for foreign exchange transaction - - - - - - 3,834,994 3,834,994 - 3,834,994 Stock warrant recognised as expenses 14 - - 1,241,188 - - - - 1,241,188 - 1,241,188 Legal reserve 18 - - - 3,400,000 (3,400,000) - - - - - Dividends paid 19 - - - - (47,459,981) - - (47,459,981) - (47,459,981) Net profit - - - - 88,558,904 - - 88,558,904 17,943,996 106,502,900
Balance as at 31 December 2012 256,209,000 84,354,431 30,216 18,762,606 195,403,451 1,308,714 (485,375) 555,583,043 42,809,364 598,392,407
The accompanying notes to financial statements are an integral part of these financial statements.
Capital reserve for unvested stock warrant under ESOP
Retained earnings Adjustment from
the combination of entity under
common controls
Adjustment for foreign
exchange transaction
Total equity attributable to
the parent company
Non-controlling
interests
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESCONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2012
In BahtEquity attributable to the parent company
Issued and paid-up share capital
Premium on share capital
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 63
NotesAppropriated
for legal reserve Unappropriated Total
Balance as at 1 January 2011 240,000,000 45,538,579 - 11,962,606 85,752,462 383,253,647 Legal reserve 18 - - - 3,400,000 (3,400,000) - Dividends paid 19 - - - - (33,600,000) (33,600,000) Net profit - - - - 67,871,400 67,871,400
Balance as at 31 December 2011 240,000,000 45,538,579 - 15,362,606 116,623,862 417,525,047
Balance as at 1 January 2012 240,000,000 45,538,579 - 15,362,606 116,623,862 417,525,047 Share capital issued for business acquisitons 17, 22 15,500,000 35,960,000 - - - 51,460,000 Share capital issued under ESOP program 14, 17 709,000 2,855,852 (1,210,972) - - 2,353,880 Stock warrant recognised as expenses 14 - - 1,241,188 - - 1,241,188 Legal reserve 18 - - - 3,400,000 (3,400,000) - Dividends paid 19 - - - - (47,459,981) (47,459,981) Net profit - - - - 67,748,898 67,748,898
Balance as at 31 December 2012 256,209,000 84,354,431 30,216 18,762,606 133,512,779 492,869,032
The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITEDSEPARATE STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2012
In Baht
Issued and paid-up share capital
Premium on share capital
Capital reserve for unvested
stock warrant under ESOP
Retained earnings
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 64
2012 2011 2012 2011
Cashflows from operating activities
Profit before income tax 111,407,854 94,668,633 68,656,343 69,414,662
Adjustments to reconcile net profit to net cash
provided by operating activities
Unrealized (gain) loss on foreign exchange rate 349,023 (1,379,242) 331,324 (1,243,278)
Depreciation and amortization 61,731,568 55,887,265 40,573,201 36,075,643
Intangible asset written off 1,000,000 - - -
Doubtful accounts (reversal) (125,887) 267,310 (107,802) 189,930
(Gain) Loss from disposal of equipment 59,786 (230,101) (993,870) (294,078)
Unrealized loss from inventory obsolescence 5,543,173 1,341,783 4,115,751 1,341,783
Interest income on short-term loans to related company - - 639,949 (949,709) Loss (Gain) distributed to the owners
from disposal of investments in subsidiary 515,774 - (430,769) -
Dividend income from subsidiaries - - (20,450,392) -
Adjustment for foreign exchange transaction 3,834,994 (3,209,756) - -
Retirement benefit obligations 1,120,720 1,100,888 766,516 740,936
Employee benefit expenses under Employee
Stock-Ownership Program (ESOP) 1,241,188 - 1,241,188 -
Gain from bargain purchase
(supplement cash flows information ) (1,375) - - -
Interest expenses 6,383,307 8,617,635 1,883,719 1,710,535
Profit from operating activities before
change in operational assets and liabilities 193,060,125 157,064,415 96,225,158 106,986,424
Decrease (Increase) in operational assets
Trade accounts receivable 32,558,246 7,879,365 4,673,439 5,197,427
Inventories (24,965,226) (31,251,559) (33,168,646) (16,801,840)
Other current assets (397,606) (7,147,633) (1,370,028) 985,877
Other non - current assets (2,135,900) 3,501,060 (135,900) 41,400
Increase (Decrease) in operational liabilities
Trade accounts payable (55,800,162) 3,072,493 2,293,332 831,661
Other payable 5,573,517 (5,357,173) 3,461,050 (773,926)
Other current liabilities (4,808,731) 633,844 25,554 (575,884)
Cash receipt from operations activities 143,084,263 128,394,812 72,003,959 95,891,139
Interest paid (6,383,307) (8,617,635) (1,883,719) (1,710,535)
Income tax paid (5,951,384) (6,714,121) (1,225,711) (1,369,080)
Net cash provided by operating activities 130,749,572 113,063,056 68,894,529 92,811,524
The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2012
In Baht
Consolidated Separate
financial statements financial statements
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 65
2012 2011 2012 2011
Cash flows from investing activities
Proceeds from short-term loan to related company - - 15,000,000 16,229,856
Cash paid for purchase of property, plant and
equipment (supplement cash flows information) (104,783,764) (148,067,748) (84,240,119) (56,492,008)
Proceeds from disposal of equipment 9,074,677 3,936,086 3,021,162 2,839,515
Cash distributed to the owners from
disposal of investments in subsidiary 7,430,769 - 7,430,769 -
Proceeds from dividend from subsidiary - - 17,150,479 -
Cash paid for business acquisition
(supplement cash flows information ) (11,000,000) - - -
Cash paid for purchase of the investments in
the subsidiary (supplement cash flows information ) - - (11,000,000) (2,100,000)
Net cash used in investing activities (99,278,318) (144,131,662) (52,637,709) (39,522,637)
Cash flows from financing activities
Increase (Decrease) in bank overdraft and
short-term loans from financial institutions (2,880,286) 24,087,811 6,395,921 7,639,430
Proceeds from share capital issued under ESOP program 2,353,880 - 2,353,880 -
Proceeds of long-term loans from financial institutions 4,056,190 47,014,193 - -
Payments of long-term loans from financial institutions (13,936,549) (5,000,000) - (5,000,000)
Proceeds from non-controlling interest in
share capital of subsidiaries - 1,480,714 - -
Dividend paid from subsidiary to non-controlling interest 239,109 - - -
Dividend paid (47,459,981) (33,600,000) (47,459,981) (33,600,000)
Net cash provided by (used in) financing activities (57,627,637) 33,982,718 (38,710,180) (30,960,570)
Net increase (decrease) in cash and cash equivalents (26,156,383) 2,914,112 (22,453,360) 22,328,317
Cash and cash equivalents, Beginning of the year 73,400,919 70,486,807 37,853,868 15,525,551
Add : Cash and cash equivalents of
the subsidiary as at the acquisition date (note 22) 16,047,125 - - -
Less : Cash and cash equivalents including in
disposal subsidiary (7,186,778) - - - Cash and cash equivalents, End of the year 56,104,883 73,400,919 15,400,508 37,853,868
- - - -
The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF CASH FLOWS (CON'T)
FOR THE YEAR ENDED 31 DECEMBER 2012
In Baht
Consolidated Separate
financial statements financial statements
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 66
2012 2011 2012 2011SUPPLEMENT DISCLOSURE OF -
CASH FLOWS INFORMATION
1. Property, plant and equipment
The detail of "cash paid for purchase of property,
plant and equipment" is as follow;
Property, plant and equipment acquired
during the years (83,808,068) (152,491,630) (73,893,350) (44,519,950)
Adjust Decrease on advance for acquisition
of machineries 1,189,002 9,675,405 - -
Increase (Decrease) on payable under
hire-purchase agreements 609,090 (1,628,427) 1,568,682 (876,830)
Decrease on payable from
acquisition of fixed assets (22,773,788) (3,623,096) (11,915,451) (11,095,228)
Cash paid for purchase of property, plant and equipment (104,783,764) (148,067,748) (84,240,119) (56,492,008)
2. Investments in subsidiary
The detail of "cash paid for purchase of investments in
the subsidiary" is as follow;
Investments in the subsidiary acquired during the year - - (45,354,800) (2,100,000)
Adjust Consideration transferred : Fair value of
the Company's equity instruments issued - - 25,032,800 -
Consideration transferred : Cash consideration - - (20,322,000) (2,100,000)
Adjust Increase on payable from business acquisition - - 9,322,000 -
Cash paid for purchase of investments in the subsidiary - - (11,000,000) (2,100,000)
The accompanying notes to financial statements are an integral part of these financial statements.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF CASH FLOWS (CON'T)
FOR THE YEAR ENDED 31 DECEMBER 2012
In Baht
Consolidated Separate
financial statements financial statements
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 67
2012 2011 2012 2011SUPPLEMENT DISCLOSURE OF -
CASH FLOWS INFORMATION (CON'T)3. Cash paid for business acquisition
The detail of "cash paid for business acquisition" is as follow;
Fair value of the acquiree's identifiable net assets (85,332,292) - - -
Less Non-controlling interests of acquiree 13,548,917 - - -
Fair value of acquired identifiable net assets (71,783,375) - - -
Adjust Gain from bargain purchase 1,375 - - -
Consideration transferred (71,782,000) - - -
Adjust Consideration transferred : Fair value of the
Company's equity instruments issued 51,460,000 - - -
Consideration transferred : Cash consideration (20,322,000) - - -
Adjust Increase on payable from business acquisition 9,322,000
Cash paid for business acquisition (11,000,000) - - -
4. Non-Cash transactions : The acquisition of investments in the subsidiary and intangible assets
At the Board of Directors' meeting held on 10 May 2012, the meeting passed the resolution to acquire the business of
the subsidiary. The Company purchased 6,000 ordinary shares of FDM Technology Company Limited at the par value of
Baht 100 per shares accounting for the proportion of 60% of total share capital of such company. In addition, the Company
entered into Memorandum of Understanding with FDM Technology Company Limited on 2 May 2012 requiring such company
to transfer all of its trading business and customer database of PCD cutting tools segment to operate under the Company.
The Company agreed to pay for a purchase consideration by issue the new ordinary shares of 15,500,000 shares at the par value
of Baht 1 per shares with the offering price of Baht 3.32 per shares with total investment value of approximately Baht
51.46 million and by the cash payment of Baht 20.32 million.
The accompanying notes to financial statements are an integral part of these financial statements.
financial statements financial statements
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIESSTATEMENT OF CASH FLOWS (CON'T)
FOR THE YEAR ENDED 31 DECEMBER 2012
In Baht
Consolidated Separate
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 68
1. GENERAL INFORMATION
Halcyon Technology Public Company Limited has the address of its registered office located at 41 Moo 14 Bangchan Industrial Estate, Soi 6, Serithai Rd., Minburi, Bangkok. The principal business operation of the Company is to produce and sell of cutting tools, jig & fixtures and custom metallic devices. The Company was listed on the Stock Exchange of Thailand on 27 March 2009 and the Company’s stock were trade on the MAI (on Market for Alternative Investment). “The Company” represents “Halcyon Technology Public Company Limited,” while “The Group” represents “Halcyon Technology Public Company Limited” and its subsidiaries.
2. BASIS OF FINANCIAL STATEMENT PREPARATION
The consolidated and separate financial statements are prepared in accordance with Thai Generally Accepted Accounting Principles under the Accounting Act B.E. 2543, being those Thai Financial Reporting Standards issued under the Accounting Profession Act B.E.2547, and the financial reporting requirements of the Securities and Exchange Commission under the Securities and Exchange Act. The preparation of financial statements in conformity with Thai Generally Accepted Accounting Principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the amounts of revenues and expenses in the reported periods. Although these estimates are based on management’s best knowledge of current events and actions, actual results may differ from those estimates. The accompanying consolidated financial statements include the financial statements of Halcyon Technology Public Company Limited and the subsidiaries over which the Company has control. The details of subsidiaries are as follows;
Country of incorporation
The date of Percentage of shareholding
Name of subsidiaries Nature of business commencing
control
2012
2011
Direct shareholding
1. Halcyon Metal Co.,Ltd. Thailand Production of metallic device
Before the year 2006
100 100
2. Haltek Co.,Ltd. (A) Thailand Sale of carbide cutting tools
The first quarter of 2010
- 70
3. FDM Techonology Co.,Ltd (B) Thailand Retail sale of cutting tools
The third quarter of 2012
60 -
4. Halcyon Technology (Philippines) Inc.
Philippines Production of cutting tools to supply for foreign markets
The third quarter of 2010
65 65
Indirect shareholding through Halcyon Technology (Philippines) Inc. 5. Atek Precision Tools Inc. Philippines Production of cutting
tools to supply for foreign markets
The second quarter of 2011
65
65
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 69
2. BASIS OF FINANCIAL STATEMENT PREPARATION (CON’T)
(A) During the fourth quarter of 2012, the Company has the resolution to dissolve the operation of Haltek
Company Limited and the Company completed the process of dissolution and liquidation on 27 December 2012. (Notes 7 )
(B) During the third quarter of 2012, The Company acquired the business of FDM Technology Company
Limited with the holding interest of 60%. Such company, as a result, change its status to the subsidiary. (Note 22)
The consolidated and separate financial statements have been prepared under the historical cost, except for those stated otherwise in accounting policies. For the convenience of the user, an English translation of the financial statements has been prepared from the statutory financial statements that are issued in the Thai language.
3. ADOPTION OF NEW ACCOUNTING STANDARDS
The following new accounting standards and amendments to accounting standards were announced by the Federation of Accounting Professions and are mandatory for the accounting periods beginning on or after 1 January 2013. The group has elected not to early adopt these standards.
TAS 12 Income taxes
TAS 20 (Revised 2009) Accounting for Government Grants and Disclosure of Government Assistance
TAS 21 (Revised 2009) The Effects of Changes in Foreign Exchange Rates
The management of the Company evaluated the effects from implementation of TAS 12 “Income taxes.” Assuming that TAS 12 were implemented, the implementation will not provide a significant effects to the Company's financial position as at 1 January 2013. Morever; the management of the Company has assessed the effect of those remaining standards and believes that TAS 20 (revised 2009) and TAS 21 (revised 2009) will not have any significant impact on the financial statements for the year in which it is initially applied.
4. SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies adopted in the preparation of these financial statements are set out below; 4.1 Adjustment from the combination of entity under common controls
The Company recognized the excess of the book value of acquired net assets over the cost of acquisition as “Adjustment from the combination of entity under common controls”.The adjustment is presented in the equity portion of financial statements and will be transferred to retained earnings, when the company disposes the investment.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 70
4. SIGNIFICANT ACCOUNTING POLICIES (CON’T)
4.2 Investments in subsidiaries
Investments in subsidiaries, which are those entities in which the group has an interest of more than one half of the voting rights or otherwise has power to exercise control over the financial and operation policies are consolidated. Subsidiaries are consolidated from the date on which control is transferred to the Group and are no longer consolidated from the date that control ceases. All intercompany transactions, balances and unrealised gains on transactions between group companies are eliminated. Where necessary, accounting policies for subsidiaries have been changed to ensure consistency with the policies adopted by the Group. Separate disclosure is made for minority interests in the consolidated financial statements and consolidated statement of income.
The investments in subsidiaries presented in the separate financial statements are carried at cost, net of allowance for impairment (if any.)
4.3 Foreign currency translation
Foreign currency transactions are accounted for at the exchange rates prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the financial position date are translated into Baht at the exchange rates ruling at that date. Gains and losses resulting from the settlement of such transactions and from the translation of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of income.
Statements of income and cash flows of foreign entities are translated into the Group’s reporting currency at the weighted average exchange rates for the year and financial statements are translated at the exchange rates ruling on the financial position date. Currency translation differences arising from the retranslation of the net investment in foreign entities are taken to shareholders’ equity.
4.4 Financial instruments
Financial assets carried on the financial position include cash and cash equivalents, trade accounts receivable, other receivable and loan. Financial liabilities carried on the financial position include trade creditors, other payable, liabilities under hire-purchase agreements and borrowings. The particular recognition methods adopted are disclosed in the individual policy statements associated with each item.
The Group did not adopt any derivative strategies to manage the fluctuation of foreign currency and interest rates.
4.5 Cash and cash equivalents
Cash and cash equivalents consist of cash in hand, cash at banks, and all highly liquid investments with an original maturity of three months or less and not subject to withdrawal restrictions.
4.6 Trade accounts receivable
Trade accounts receivable are carried at anticipated realisable value. An estimate is made for doubtful receivables based on a review of all outstanding amounts at the year end. Bad debts are written off during the year in which they are identified.
The Group’s management estimates the allowance for doubtful accounts from the ending balance of accounts receivable. The estimate encompasses consideration of past collection experiences and other factors, such as changes in the composition and volume of the receivable, the relationship of the allowance for doubtful accounts to the receivable and the local economic conditions.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 71
4. SIGNIFICANT ACCOUNTING POLICIES (CON’T)
4.7 Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined by the first in first out method. The cost of purchase comprises both the purchase price and costs directly attributable to the acquisition of the inventory, such as import duties and transportation charges, less all attributable discounts, allowances or rebates. The cost of finished goods and work in progress comprises raw materials, direct labor, other direct costs and related production overheads, the latter being allocated on the basis of normal operating activities. Net realizable value is the estimate of the selling price in the ordinary course of business, less the costs of completion and selling expenses.
Allowance is made, where necessary, for obsolete, slow moving and defective inventories.
4.8 Property, plant and equipment Property, plant and equipment are shown at historical cost less accumulated depreciation.
Depreciation is calculated on the straight line method to write off the cost of each asset, except for land which is considered to have an indefinite life, to its residual value over the estimated useful life as follows; Building and construction 20 Years Building improvement 5 Years Machineries and equipment 5 - 10 Years Motor vehicles 5 Years Furniture, fixtures and office equipment 3 and 5 Years Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its recoverable amount. Estimated recoverable amount is the higher of the anticipated discounted cash flows from the continuing use of the asset and the amount obtainable from the sale of the asset less any costs of disposal.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount and are included in operating profit.
4.9 Intangible assets Franchise rights Franchise rights represent the premiums paid to the franchisor in order to acquire its product name,
trademark and in exchange for the franchisor to provide technical and marketing supports necessary for the introduction of new line of product in Thailand and Philippines. Such assets are amortized on the straight line method over their useful life of 3 years.
Market shares and customer relationship Market shares and customer relationship acquired in business acquisition (Note 22) were stated at fair value at the acquisition date. The fair value was estimated by applying the income approach based on an assumed discount rate equal to the acquiree’s weighted average cost of capital of 34% and assumed future revenues growth ranged from 0% to 30% comparing to those of year 2011.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 72
4. SIGNIFICANT ACCOUNTING POLICIES (CON’T)
4.9 Intangible assets
Market shares and customers relationship acquired for two business segments were amortized under straight-line basis over the estimated useful lifes of each individual segments as follow;
- Market share and customer relationship of PCD cutting tool segment 10 years
- Market share and customer relationship of CARBIDE cutting tool segment 15 years 4.10 Accounting for long – term lease Leases of property, plant or equipment which substantially transfer all the risks and rewards of ownership
are classified as finance leases. Finance leases are capitalized at the inception of the lease at the lower of the fair value of the leased property or the present value of the minimum lease payments. Each lease payment is allocated to the principal and to the finance charges so as to achieve a constant rate on the finance balance outstanding. The outstanding rental obligations, net of finance charges, are included in other long-term payables. The interest element of the finance cost is charged to the statement of income over the lease period so as to achieve a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant or equipment acquired under finance leases is depreciated over the useful life of the asset.
4.11 Employee benefits
The Group has employment benefits consisting of both defined benefit and defined contribution plans. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. The Group has no legal or constructive obligations to pay further contributions if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods. A defined benefit plan is a pension plan that is not a defined contribution plan. Typically defined benefit plans define an amount of pension benefit that an employee will receive on retirement, usually dependent on one or more factors such as age of employee, years of service and compensation. The related accounting policies for employee benefits can be summarized as follows;
4.11.1 Defined Contribution Plan - Provident Fund The Group operates a provident fund that is a defined contribution plan. The assets are held in a separate fund which is managed by an external fund manager. The provident fund is funded by payments from employees and by the Group. Contributions to the provident fund are charged to the profit or loss in the year to which they relate.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 73
4. SIGNIFICANT ACCOUNTING POLICIES (CON’T)
4.11 Employee benefits (Con’t)
4.11.2 Defined Benefit Plan - Retirement Benefit The Group provides for post employment benefits, payable to employees under the Thai Labor Law. The present value of employee benefit liabilities recognised in the financial position is estimated on an actuarial basis using Projected Unit Credit Method. The calculation was made by utilizing various assumptions about future events. The Group is responsible for the selection of appropriate assumptions. The assumptions used in determining the net period cost for employee benefits include the discount rate, the rate of salary increment, and employee turnover. Any changes in these assumptions will impact the net periodic cost recorded for employee benefits. On an annual basis, the Group determines the appropriate discount rate, which represents the interest rate that should be used to determine the present value of future cash flows currently expected to be required to settle the employee benefits. In determining the appropriate discount rate, the Group considers the market yield at the financial position date based on Thai government bonds with currency and term similar to the estimated term of benefit obligation. The principal actuarial assumptions used were as follows;
Consolidated and Separate financial statements 2012 2011
Discount rate 4.1 per annum 4.1 per annum Future salary increases Scale related to age and type of
employment ranging from 3%-13% Scale related to age and type of
employment ranging from 3%-13% Employee turnover Scale related to age and type of
employment ranging from 0%-30% Scale related to age and type of
employment ranging from 0%-30% Mortality According to Thailand TMO97 male
and female tables According to Thailand TMO97 male
and female tables
4.11.3 Defined Contribution Plan - Employee Joint Investment Program (EJIP) During the year, the Company operates Employee Joint Investment Program for the employees to purchase the Company’s shares at each specific period through Employee Joint Investment Program, being a defined contribution plan, the assets for which are held in a separate agent. The Program is funded by payments deducted from participated employees' monthly payroll, together with the amount subsidized by the Company at the specific rate. The Company’s contributions to the Program are charged to the profit or loss in the period to which they relate.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 74
4. SIGNIFICANT ACCOUNTING POLICIES (CON’T)
4.11 Employee benefits (Con’t) 4.11.4 Defined Benefit Plan - Employee Stock-Ownership Program (ESOP) On 25 July 2012, the Company allocate the Company's stock warrants of 5,000,000 units without any consideration to the management and employees of the Company and its subsidiaries according to the Employee Stock-Ownership Program. The fair value of the warrants at the grant date was Baht 1.708 per unit. The fair value is calculated using Binomial Option Pricing Model. The financial input data comprises the underlying stock price at the grant date (25 July 2012) of Baht 4.08 per share, the warrant strike price of Baht 3.32 per share, the expected volatility which was calculated from the historical data of underlying share over the period of 1 year prior to the grant date of 43.77%, the warrant exercise period of 3 years and the risk-free interest rate of 3.78% per annum.
The fair value of warrant granted under Employee Stock-Ownership Program was recognized as expense in the statement of income over the life of the program of 3 years.
4.12 Revenue recognition
Sales and service revenues are recognised on the delivery of goods or on customer acceptance or on the performance of services. Sales are shown net of sales taxes and discounts, and after eliminating sales within the Group.
Interest income is recognized on an accrual basis.
4.13 Related parties Enterprises and individuals that directly, or indirectly through one or more intermediaries, control, or are
controlled by, or are under common control with, the company, including holding companies, subsidiaries and fellow subsidiaries are related parties of the company. Associates and individuals owning, directly or indirectly, an interest in the voting power of the company that gives them significant influence over the enterprise, key management personnel, including directors and officers of the company and close members of the family of these individuals and companies associated with these individuals also constitute related parties.
In considering each possible related party relationship, attention is directed to the substance of the relationship, and not merely the legal form.
4.14 Provisions Provisions are recognised when the Group has a present legal or constructive obligation as a result of past
events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made. Where the Group expects a provision to be reimbursed, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain.
4.15 Segment reporting Business segments provide products or services that are subject to risks and returns that are different from
those of other business segments. Geographical segments provide products or services within a particular economic environment that is subject to risks and returns that are different from those of components operating in other economic environments.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 75
5. TRADE ACCOUNTS RECEIVABLE
In Baht Consolidated
financial statements Separate financial
statements 2012 2011 2012 2011
Related companies Trade accounts receivable (Note 23) 7,180,538 6,760,197 34,465,904 36,092,566 Other companies Trade accounts receivable 100,938,784 91,915,375 38,007,784 41,750,065 Accrued income 290,435 97,557 115,032 97,557 Posted date cheques received 3,162,718 258,643 474,082 93,262
Total 104,391,937 92,271,575 38,596,898 41,940,884 Less :Allowance for doubtful accounts (1,428,693) (1,554,580) (1,119,479) (1,227,281)
Net 102,963,244 90,716,995 37,477,419 40,713,603 Trade Account receivable 110,143,782 97,477,192 71,943,323 76,806,169
Outstanding trade accounts receivable can be analyzed as follows;
In Baht Consolidated financial
statements Separate financial
statements 2012 2011 2012 2011 Related companies Not yet due 3,540,072 6,760,197 4,600,330 12,539,471 Over due
Less than 3 months 3,640,466 - 4,299,154 8,726,005 3 - 6 months - - 7,794,315 1,011,838 6 - 12 months - - 13,482,888 13,815,252 Over 12 months - - 4,289,217 -
Total 7,180,538 6,760,197 34,465,904 36,092,566 Other companies Not yet due 77,382,315 77,673,331 23,591,877 34,204,320 Over due
Less than 3 months 25,139,693 12,243,065 13,637,131 5,994,015 3 - 6 months 436,785 590,424 249,845 350,009 6 - 12 months 11,770 442,121 - 330,518 Over 12 months 1,421,374 1,322,634 1,118,045 1,062,022
Total 104,391,937 92,271,575 38,596,898 41,940,884 Less: Allowance for doubtful accounts (1,428,693) (1,554,580) (1,119,479) (1,227,281)
Net 102,963,244 90,716,995 37,477,419 40,713,603
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 76
6. INVENTORIES In Baht
Consolidated financial statements
Separate financial statements
2012 2011 2012 2011 Finished goods 71,048,451 27,382,995 35,086,608 13,255,187 Work in process 9,739,486 7,738,387 9,152,003 6,838,372 Raw materials 51,773,965 40,517,530 40,181,407 31,157,813 Total 132,561,902 75,638,912 84,420,018 51,251,372 Less Allowance for inventory obsolescence (10,429,941) (4,886,768) (9,002,519) (4,886,768) Net 122,131,961 70,752,144 75,417,499 46,364,604
7. INVESTMENTS IN SUBSIDIARIES
The details of investments presented in the separate financial statements as at 31 December 2012 and 2011 are as follows; Issue and Paid up Capital
(In Baht)
% of Holding Cost method
(In Baht) 2012 2011 2012 2011 2012 2011
Halcyon Metal Co.,Ltd. 50,000,000 50,000,000 100.00 100.00 50,000,000 50,000,000 Haltek Co.,Ltd. - 10,000,000 - 70.00 - 7,000,000 FDM Technology Co.,Ltd 1,000,000 1,000,000 60.00 - 45,354,800 - Halcyon Technology (Philippines) Inc. 40,400,000 40,400,000 65.00 65.00 26,260,000 26,260,000 Total 121,614,800 83,260,000
Halcyon Metal Co., Ltd, is manufacturer of fixture and metallic devices. Haltek Co., Ltd, is trader and exporter of carbide cutting tools.
FDM Technology Co.Ltd is the sale agent of PCD and Carbide cutting tool. Halcyon Technology (Philippines) Inc, is manufacturer of cutting tools for Philippines markets.
The movement of investments in subsidiaries in the separate financial statements for the year ended 31 December 2012 was as follow; In Baht Opening balance 83,260,000 Purchase of investments during the year (Note 22) 45,354,800 Disposal of investments in subsidiary (7,000,000) Closing balance 121,614,800 During the year, the Company acquired 6,000 ordinary shares of FDM Technology Company Limited at the par value of 100 Baht per share, accounting for 60% of total share capital. The business acquisition of FDM Technology Company Limited was completed by 12 July 2012 (Note 22) At the extraordinary shareholder’s meeting of Haltek Company Limited, held on 30 September 2012, the meeting pass a resolution to dissolve the operation of Haltek Company Limited and register for the Company dissolution and liquidation with the Ministry of Commerce on 4 October 2012. Later on 27 December 2012, the Company has completed the process of liquidation and recognized gain distributed to owner from disposal of investments in subsidiary of Baht 430,769.
HALCYON TECHNOLOGY PUBLIC COMPANY LIMITED AND ITS SUBSIDIARIES NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2012
Annual Report of 2012 - page 77
8. PROPERTY, PLANT AND EQUIPMENT
Consolidated financial statements (In Baht)
Building and Building Machineries Motor Office fixture Construction Land construction improvement and equipment vehicles and equipment in progress Total As at 31 December 2011 Cost 25,920,000 65,933,680 12,581,798 546,597,387 13,192,221 15,765,361 3,638,627 683,629,074 Less : Accumulated depreciation - (28,783,535) (4,558,365) (212,042,506) (8,314,376) (10,259,981) - (263,958,763) Net book value 25,920,000 37,150,145 8,023,433 334,554,881 4,877,845 5,505,380 3,638,627 419,670,311 Transactions during the year ended 31 December 2012 Opening net book value 25,920,000 37,150,145 8,023,433 334,554,881 4,877,845 5,505,380 3,638,627 419,670,311 Increase from business acquisition (Note 22) 605,424 3,894,576 - - 1,682,495 833,147 - 7,015,642 Additions - 380,391 984,486 36,904,294 5,787,750 1,872,315 37,878,832 83,808,068 Transfer in (out) - - 677,000 33,175,869 - - (33,852,869) - Disposals (605,424) (3,894,576) (148,046) (2,809,420) (1,541,664) (135,333) - (9,134,463) Depreciation - (3,313,160) (717,791) (49,350,993) (2,478,263) (2,611,033) - (58,471,240) Closing net book value 25,920,000 34,217,376 8,819,082 352,474,631 8,328,163 5,464,476 7,664,590 442,888,318 As at 31 December 2012 Cost 25,920,000 66,314,071 14,074,725 607,422,650 14,852,890 18,051,496 7,664,590 754,300,422 Less: Accumulated depreciation - (32,096,695) (5,255,643) (254,948,019) (6,524,727) (12,587,020) - (311,412,104) Net book value 25,920,000 34,217,376 8,819,082 352,474,631 8,328,163 5,464,476 7,664,590 442,888,318
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 78
8. PROPERTY, PLANT AND EQUIPMENT (CON'T)
Separate financial statements (In Baht) Building Machineries Motor Office fixture Construction
Improvement
and equipment vehicles and
equipment in progress Total As at 31 December 2011 Cost 4,823,345 342,189,329 5,261,956 7,435,624 3,638,627 363,348,881 Less: Accumulated depreciation (377,787) (110,544,998) (3,054,899) (5,159,021) - (119,136,705) Net book value 4,445,558 231,644,331 2,207,057 2,276,603 3,638,627 244,212,176 Transactions during the year ended 31 December 2012 Opening net book value 4,445,558 231,644,331 2,207,057 2,276,603 3,638,627 244,212,176 Additions 449,790 29,622,508 5,085,451 856,769 37,878,832 73,893,350 Transfer in (out) 677,000 33,175,869 - - (33,852,869) - Disposals - (2,027,290) (2) - - (2,027,292) Depreciation (281,657) (36,515,831) (1,457,575) (1,066,247) - (39,321,310)
Closing net book value 5,290,691 255,899,587 5,834,931 2,067,125 7,664,590 276,756,924 As at 31 December 2012 Cost 5,950,135 400,068,928 10,347,405 8,292,393 7,664,590 432,323,451 Less: Accumulated depreciation (659,444) (144,169,341) (4,512,474) (6,225,268) - (155,566,527) Net book value 5,290,691 255,899,587 5,834,931 2,067,125 7,664,590 276,756,924
The Group use Property, plant and equipment amounting to Baht 57.80 million are mortgaged as collateral for credit facilities of short-term and long-term loans from financial institution (Note 10 and 16).
As at 31 December 2012, there are equipment which have been fully depreciated according to their useful lives, but are still in use with the original cost before deducting accumulated depreciation amounting to Baht 102.40 million in the consolidated financial statements and amounting to Baht 42.50 million in the separate financial statements. (31 December 2011: Baht 90.12 million in the consolidated financial statements and Baht 32.27 million in the separate financial statements) The measurement base used for determining valuation of the Group’s land is the cost method; however, during the year 2010, the Group hired the independent appraiser to appraise the value of the land using market comparison approach. According the valuation report, the fair value of such land is Baht 64.8 million which is Baht 38.88 million higher than the value under the cost method.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 79
9. INTANGIBLE ASSETS
Consolidated financial statements (In Baht)
Franchise right
Market share and customer
relationship
Total PCD cutting tool segment
Carbide Cutting tool segment
For the year ended 31 December 2012
Opening net book value 2,871,182 - - 2,871,182
Increase from the business acquisition (Note 22) -
26,427,200
25,032,800
51,460,000
Amortization (1,222,018) (1,251,891) (786,419) (3,260,328) Intangible asset written off (1,000,000) - - (1,000,000) Closing net book value 649,164 25,175,309 24,246,381 50,070,854
Separate financial
statements (In Baht) Market share and
customer relationship in PCD cutting tool
segment For the year ended 31 December 2012 Opening net book value - Increase from the business acquisition (Note 22) 26,427,200 Amortization (1,251,891) Closing net book value 25,175,309
10. BANK OVERDRAFT AND SHORT-TERM LOANS FROM FINANCIAL INSTITUTIONS
In Baht
Consolidated financial
statements Separate financial
statements 2012 2011 2012 2011 Bang overdraft 895,921 - 895,921 - Promissory notes 62,272,174 66,048,381 35,000,000 29,500,000 Total 63,168,095 66,048,381 35,895,921 29,500,000 As at 31 December 2012, the Group has short-term trade financing facilities from financial institutions according to the loan agreements in both Thai Baht and foreign currency comprising Thai Baht 109.85 million, USD 1.65 million and Philippines Peso 12 million in the consolidated financial statements and Baht 60.22 million in the separate financial statements.The trade financing facilities include bank overdrafts, promissory notes, letters of credit, trust receipts and banks’ letters of guarantee. The overdraft facilities charged interest at the rate of MOR per annum. The other facilities charged interest at the rates of MLR-1.5 per annum. Such short–term trade financing facilities are secured over a part of the land and building & structures of the subsidiary. (Note 8)
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 80
11. TRADE ACCOUNTS PAYABLE In Baht Consolidated financial
statements Separate
financial statements 2012 2011 2012 2011
Related companies (Note 23) 39,087 6,351,240 5,467,941 13,465,982
Others 38,441,977 38,481,064
24,538,737 30,889,977
20,708,069 26,176,010
10,414,240 Total 23,880,222
12. LIABILITIES UNDER HIRE PURCHASE AGREEMENTS In Baht Consolidated financial
statements Separate financial
statements 2012 2011 2012 2011
Liabilities under hire purchase agreements 2,457,563 896,842 2,133,423 564,741
Less : Current portion (1,744,928) (711,328) (1,420,788) (501,578) Net 712,635 185,514 712,635 63,163
13. DEFINED CONTRIBUTION PLAN- EMPLOYEE JOINT INVESTMENT PROGRAM (EJIP)
During the year, the Company operates Employee Joint Investment Program for the employees to purchase the Company’s shares at each specific period through Employee Joint Investment Program, being a defined contribution plan, the assets for which are held in a separate agent. The Program is funded by payments deducted from participated employees' monthly payroll, together with the amount subsidized by the Company at the specific rate. The term and condition of the Employee Joint Investment Program can be summarised as follow;
2012 Qualification of participants The Company and subsidiary's management and employee
with the position higher than supervisor level Contribution by the employees At the rate of 3% of monthly salary Contribution by the company At the specific rate based on the Company's total revenues Frequency of stock investments On a monthly basis Condition of stock selling Shares are enable for sale after holding period of 3 years
At the board of directors meeting held on 14 February 2013, the meeting passed the resolutions to call off Employee Joint Investment Program for the year 2012 because the Company's operating performance for the year ended 31 December 2012 did not meet the target.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 81
14. DEFINED BENEFIT PLAN - EMPLOYEE STOCK-OWNERSHIP PROGRAM (ESOP)
At the extraordinary shareholder’s meeting held on 22 June 2012, the shareholders passed the resolution to allocate the Company's stock warrants (ESOP Warrant-1) of 5,000,000 units without any consideration to the management and employees of the Company and its subsidiaries. The warrants are 3-year maturity commencing from date of issue and can be exercised at the first official day of March and October. The exercise price is Baht 3.32 per share under the exercise ratio of 1 warrant per 1 new share. The warrants have exercise conditions as follow;
Year Exercise conditions
1 Warrant holders are entitled to exercise no more than 40% of their allocated warrants.
2 Warrant holders are entitled to exercise no more than 70% of their allocated warrants.
3 Warrant holders are entitled to exercise no more than 100% of their allocated warrants.
The warrants were allocated to the employees on 25 July 2012 with the first exercise date on 1 October 2012.
As at 31 December 2012, total fair value of outstanding stock warrants allocated to the employees according to the program was Baht 7.33 million (accounted for 4.29 million units of allocated warrant with fair value of Baht 1.708 per unit.) The movement of allocated warrant for the year ended 31 December 2012 was as follow;
Unit : 1 unit of
warrant Outstanding warrant at the beginning of the year - Warrants issued and allocated during the year 5,000,000 Warrants exercised during the year (709,000) Outstanding warrant at the end of the year 4,291,000 Employee benefit expenses under ESOP (In Baht) 1,241,188 Fair value of warrant exercised during the year (In Baht) 1,210,972
For the year ended 31 December 2012, 709,000 units of warrant have been exercised to purchase the Company 's stocks amounting of Baht 2.35 million, accounted for 709,000 units of shares at the price of Baht 3.32 per share.
15. RETIREMENT BENEFIT OBLIGATIONS
The reconciliation of retirement benefit obligation for the year ended 31 December is as follow; In Baht Consolidated financial statements Separate financial statements 2012 2011 2012 2011 Obligation at the beginning of the years 7,482,598 6,381,710 4,233,086 3,492,150 Recognized as expenses in statement of income ;
- Current service cost 890,004 839,236 631,720 597,756 - Interest cost 230,716 261,652 134,796 143,180
Total 1,120,720 1,100,888 766,516 740,936 Benefit paid during the years - - - - Obligation at the end of the years 8,603,318 7,482,598 4,999,602 4,233,086
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 82
16. LONG-TERM LOANS FROM FINANCIAL INSTITUTIONS
In Baht Consolidated
financial statements Separate
financial statements 2012 2011 2012 2011 Loans from financial institutions 37,133,834 47,014,193 - - Less : Current portion (18,735,682) (15,671,399) - -
Net 18,398,152 31,342,794 - -
The movement of long-term loans from financial institutions for the year ended 31 December 2012 is as follow; In Baht Consolidated
financial statements Separate
financial statements The beginning balances 47,014,193 - Borrowing 4,056,190 - Principal repayment (13,936,549) - The ending balances 37,133,834 -
There was a loan from financial institution in the consolidated financial statements with the initial loan principal of USD 2.23 million. As at 31 December 2012, the outstanding balance was USD 1.19 million (Equivalent to Baht 37.13 million) (31 December 2011: USD 1.48 million). The payments of principal are made on quarterly installment of USD 132,898 each, starting on March 2012. The loan charged interests at the rate range 3.87% - 4.10% per annum. The long-term loans facility is secured over a part of the land and buildings & structures of the subsidiary (Note 8), together with the guarantee by directors. The loan agreement contains normal covenants pertaining to matters such as the maintenance of a certain debt-to-equity ratio and restriction in dividend payment.
17. SHARE CAPITAL
At the extraordinary shareholder’s meeting held on 22 June 2012, the meeting passed the resolutions to approve the increase of authorized share capital from Baht 240 million to Baht 300 million (divided into 300 million ordinary shares of Baht 1 each) by issuing 60 million new ordinary shares with par value of Baht 1 each. The Company registered such increase of authorized capital with the Ministry of Commerce on 16 July 2012. The appropriation of the offering and/or reserve of new ordinary shares were identified as follows; The First Portion of shares The appropriation of the increasing ordinary shares of 15.50 million shares with the par value of Baht 1 per share, offering price of Baht 3.32 per shares and fair value of Baht 51.46 million was offered to the former director and shareholder of FDM Technology Company Limited in respect to the acquisition agreement mentioned in Note 22. The Company registered such portion of shares as listed securities in the Market for Alternative Investment (MAI) on 19 July 2012.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 83
17. SHARE CAPITAL (CON'T)
The Second Portion of shares The appropriation of the increasing ordinary shares of 39.50 million shares at the par value of Baht 1 per share was offered to new shareholders through the private placement. The offering price would not be lower than 90% of the market price of the Company ‘s shares. The Company is currently in the process of determining the term and condition of share offering. The Third Portion of shares The appropriation of the increasing ordinary shares of 5.00 million shares was reserved for right exercised in accordance with the Company’s ESOP warrants (Note 14) offering to the management and employees of the Company and its subsidiaries. For the year ended 31 December 2012, total 709,000 units of warrant have been exercised according to Employee Stock-Ownership Program in order to purchase 709,000 units of the Company 's stocks at the price of Baht 3.32 per share with total amount of Baht 2.35 million. The Company registered such portion of shares as listed securities in the Market for Alternative Investment (MAI) on 16 October 2012.
18. LEGAL RESERVE The legal reserve of the Company was established in accordance with the provisions of the Thai Public
Company Limited Act B.E. 2535, which requires the appropriation as legal reserve of at least 5% of net income for the year until the reserve reaches 10% of the authorized share capital. This reserve is not available for dividend distribution.
19. DIVIDENDS PAID
At the Board of Directors’ meeting held on 7 August 2012, the board passed the resolutions to approve the payment of interim dividend from the operational performance for the six-month period ended 30 June 2012 to the shareholders who hold 255.50 million units of ordinary share of Baht 0.12 per share with total amount of Baht 30.66 million. The dividends were paid on 3 September 2012. At the shareholders’ meeting held on 3 April 2012, the meeting passed the resolutions to approve the payment of 2011 annual dividends amounting of Baht 38.40 million to the shareholders who hold 240 million units of ordinary shares of Baht 0.16 per share. The first portion was paid as interim dividends on 9 September 2011 to the shareholder who hold 240 million units of ordinary shares of Baht 0.09 per share with total amount of Baht 21.6 million. The remaining portion of dividend of Baht 16.8 million was paid on 2 May 2012 to the shareholders who hold 240 million units of ordinary shares according to the share registration books as at 18 April 2012 at the rate of Baht 0.07 per share.
At the ordinary shareholders’ meeting held on 1 April 2011, the meeting passed the resolutions to approve the payment of dividends amounting of Baht 12 million from the operating result of 2010 under promotional privileges to the shareholders who hold 240 million units of ordinary shares of Baht 0.05 per share. The dividends were paid to the shareholders whose names were in the share registration books as at 19 April 2011. The dividends were paid on 29 April 2011.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 84
20. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the net profit attributable to shareholders by the weighted average number of ordinary shares in issue during the year. The details of basic earnings per share for the year ended 31 December 2012 and 2011 were as follow;
In Baht Consolidated
financial statements Separate
financial statements 2012 2011 2012 2011 Net Profit attributable to shareholders 88,558,904 86,853,483 67,748,898 67,871,400 Weighted average number of ordinary shares 247,208,273 240,000,000 247,208,273 240,000,000 Basic earnings per share (Baht per share) 0.3582 0.3619 0.2741 0.2828
The diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The Company has a dilutive potential ordinary shares which is stock warrant provided to the Company 's employee and management under ESOP (Note 14.) A calculation is made to determine the number of shares that could have been acquired at fair value (determined as the average annual market price of the Company’s shares) based on the monetary value of the subscription rights attached to outstanding stock warrant. The number of shares calculated as above is compared with the number of shares that would have been issued assuming the exercise of the stock warrant. The difference is added to the denominator as an issue of ordinary shares for no consideration. No adjustment is made to earnings. The details of diluted earnings per share for the year ended 31 December 2012 and 2011 were as follow;
In Baht Consolidated
financial statements Separate
financial statements 2012 2011 2012 2011 Net Profit attributable to shareholders 88,558,904 86,853,483 67,748,898 67,871,400 Weighted average number of ordinary shares 247,208,273 240,000,000 247,208,273 240,000,000 Adjustments for stock warrant 824,267 - 824,267 - Weighted average number of ordinary share for diluted earnings per share 248,032,540 240,000,000 248,032,540 240,000,000 Diluted earnings per share (Baht per share) 0.3570 0.3619 0.2731 0.2828
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 85
21. EXPENSES BY NATURE
Some transactions included in calculated operating income for the year ended 31 December can classify by nature as follows;
In Baht Consolidated
financial statements Separate
financial statements 2012 2011 2012 2011 Changes in finished goods
and work in progress (45,666,555) (9,718,427) (24,145,052) (1,018,938) Purchase of finished goods 95,519,931 36,843,238 5,762,820 9,154,099 Raw materials and consumable used 114,304,745 127,972,804 83,118,376 79,604,413 Outsourcing production cost 13,322,833 15,975,124 10,286,776 8,756,704 Depreciation and amortization 61,731,568 55,887,265 40,573,201 36,075,643 Intangible asset written off 1,000,000 - - - Doubtful accounts (Reversal) (125,887) 267,310 (107,802) 189,930 Staff costs 106,108,490 88,627,897 50,240,983 40,911,206 Unrealised loss from inventory
Obsolescence 5,543,173 1,341,783
4,115,751 1,341,783
22. BUSINESS ACQUISITION
At the Board of Directors’ meeting held on 10 May 2012, the meeting as a trade agent of passed the resolution to acquire the business of FDM Technology Company Limited which operates PCD and Carbide cutting tools to support the manufacturing of electronic and automotive parts industries. The Company purchased 6,000 ordinary shares of FDM Technology Company Limited at the par value of Baht 100 per shares accounting for the proportion of 60% of total share capital of such company. In addition, the Company entered into Memorandum of Understanding with FDM Technology Company Limited on 2 May 2012 requiring such company to transfer all of its trading business and customer database of PCD cutting tools segment to operate under the Company. The Company agreed to pay for a purchase consideration by issue the new ordinary shares of 15,500,000 shares at the par value of Baht 1 per shares with the offering price of Baht 3.32 per shares with total investment value of approximately Baht 51.46 million and by the cash payment of Baht 20.32 million. The business acquisition was completed and the Company obtained a total control of FDM Technology Company Limited on 12 July 2012.
Taking control of FDM Technology Company Limited will enable the Company to increase its share in the cutting tool market through access to the acquiree’s customer base. The Company also expects to sale some products with a higher margin as the agent sale is bypassed and the sale is made directly to the end users. Moreover, the acquisition will provide the Company with qualified personnel with marketing ability.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 86
22. BUSINESS ACQUISITION (CON’T)
The following summarizes the major classes of consideration transferred, and the recognized amount of assets acquired and liabilities assumed at the acquisition date;
Consideration transferred (comprise of;) Fair value
(Baht)
Cash 20,322,000
Equity instruments issued * (15.5 million ordinary shares) 51,460,000
Total 71,782,000
* The fair value of the ordinary shares issued was calculated by the weighted average closing price of the Company’s share 15 consecutive trading days prior to the date on which the board of director approve the issue of share capital.(Calculated based on the closing price between 17 April 2012 to 9 May 2012 equivalent to Baht 3.68 per shares) and then deducted by the discount rate of 9.78%.)
Consideration transferred (in order to acquire:) Fair value
(Baht)
Investments in FDM Techology Co.,Ltd with holding interest of 60% 45,354,800
Market share and customer relationship in PCD cutting tool segment 26,427,200
Total 71,782,000
The fair value of identifiable assets acquired and liabilities assumed as at 31 May 2012
Baht
Cash and cash equivalent 16,047,125
Trade accounts receivable 50,235,947
Inventories 32,108,736
Property, plant and equipment 7,015,642
Intangible asset * :
- Market share and customer relationship of PCD cutting tool segment 26,427,200
- Market share and customer relationship of Carbide cutting tool segment 25,032,800
Other assets 392,055
Trade accounts payable (63,539,639)
Liabilities under hire-purchase agreements (951,631)
Accrued expenses and other current liabilities (7,435,943)
Total identifiable net assets 85,332,292
* The fair values of intangible assets which are market share and customer relationship were estimated by applied the method as mentioned in Note 4.9
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 87
22. BUSINESS ACQUISITION (CON'T)
Gain from a bargain purchase Fair value (Baht)
Total consideration transferred 71,782,000
Less : Identifiable net assets (85,332,292)
: Non-controlling interests of acquire* 13,548,917 (71,783,375)
Gain from bargain purchase (1,375)
*The value of the non-controlling interest in FDM Technology Company Limited, an unlisted company, was recognized at the non-controlling interest's proportionate share of the acquiree's identifiable net assets.
23. TRANSACTIONS WITH RELATED PARTIES
A) Relationship and pricing policy
The relationship among the Companies, subsidiaries and related companies is as follows;
Relationship 2012 2011 Subsidiaries Halcyon Metal Company Limited 100% shareholding 100% shareholding Haltek Company Limited* - 70% shareholding and directorship FDM Technology Company Limited** 60% shareholding and
directorship -
Halcyon Technology (Philippines) Inc 65% shareholding and directorship
65% shareholding and directorship
Atek Precision Tools Inc 65% indirect shareholding and directorship
65% indirect shareholding and directorship
Related Companies Atek Precision Tools PTE LTD Shareholder of subsidiary Shareholder of subsidiary FDM Asia Pacific PTE LTD Shareholder of subsidiary Shareholder of subsidiary * As mentioned in Note 7, during the fourth quarter of 2012, the Company has the resolution to dissolve the operation of Haltek Company Limited and the Company completed the process of dissolution and liquidation on 27 December 2012.
**As mentioned in Note 22, during the third quarter of 2012, the Company acquired the business of FDM Technology Company Limited with the holding interest of 60% ; therefore, FDM Technology Company Limited has changed its status from other company to related company since 12 July 2012.
The pricing policies among the Company, subsidiaries and related companies are as follows;
• The goods and services sold to the subsidiaries and related companies were carried out on
commercial terms and conditions. • The sell of property, plant and equipment among the Group were quoted at the price which
approximate to the market value of assets at the transaction date. • The interest rate charged among the Group approximates to the lender’s cost of finance. The
loan is non-collateral and will be repaid on demand.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 88
23. TRANSACTIONS WITH RELATED PARTIES (CON'T)
B) Balance of transactions with related parties
In Baht Consolidated
financial statements Separate financial
statements 2012 2011 2012 2011 Trade accounts receivable Halcyon Metal Company Limited - - 232,977 360,081 Haltek Company Limited - - - 2,663,112 Halcyon Technology (Philippines) Inc - - 26,877,068 26,710,342 FDM Technology Company Limited - - 442,631 - Atek Precision Tools PTE LTD 7,180,538 6,760,197 6,913,228 6,359,031
Total 7,180,538 6,760,197 34,465,904 36,092,566 Trade accounts payable Halcyon Metal Company Limited - - 5,131,816 5,042,658 Haltek Company Limited - - - 8,423,324 FDM Technology Company Limited - - 297,038 - Atek Precision Tools PTE LTD 39,087 6,351,240 39,087 -
Total 39,087 6,351,240 5,467,941 13,465,982 Payable from fixed asset acquisition Halcyon Metal Company Limited - - 588,500 - Accrued expenses Halcyon Metal Company Limited - - 638,700 944,370
The ending balances and the movement of short-term loans to and interest receivable from subsidiary in the separate financial statements for the year ended 31 December 2012 can be analyzed as follows;
In Baht Lending/ Repayment of Beginning
balance Interest
receivable principal /
interest Ending
balance Halcyon Metal Company Limited Principal 15,000,000 - (15,000,000) - Interest receivable 639,949 103,544 (743,493) -
Total 15,639,949 103,544 (15,743,493) -
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 89
23. TRANSACTIONS WITH RELATED PARTIES (CON'T)
C) Related party transactions
The related-party transactions for the year ended 31 December are as follows;
In Baht
Consolidated
financial statements
Separate financial
statements
2012 2011 2012 2011
Sales of products Halcyon Metal Company Limited - - 951,185 1,308,033
Haltek Company Limited - - 3,993,993 5,963,373
Halcyon Technology (Philippines) Inc - - 15,737,546 31,837,978
Atek Precision Tools PTE LTD 24,482,668 11,507,788 24,482,668 10,791,238 FDM Asia Pacific PTE LTD - 5,468,474 - 5,172,533 FDM Technology Company Limited - - 11,789,461 -
Total 24,482,668 16,976,262 56,954,853 55,073,155
Other income and Interest received Halcyon Metal Company Limited - - 103,544 949,709
Halcyon Technology (Philippines) Inc - - 1,451,050 1,820,189
FDM Technology Company Limited - - 126,530 -
Total - - 1,681,124 2,769,898
Dividends income
Halcyon Metal Company Limited - - 14,000,000 -
Halcyon Technology (Philippines) Inc - - 6,450,392 -
Total - - 20,450,392 -
Gain on disposal of assets
Halcyon Technology (Philippines) Inc - - - 2,839,516
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 90
23. TRANSACTIONS WITH RELATED PARTIES (CON’T)
C) Related party transactions (Con’t)
The related-party transactions for the year ended 31 December are as follows; In Baht Consolidated
financial statements Separate financial
statements 2012 2011 2012 2011
Purchase of goods and service Halcyon Metal Company Limited - - 19,123,652 16,112,157 Haltek Company Limited - - 5,733,066 13,979,054 Halcyon Technology (Philippines) Inc - - 363,003 - Atek Precision Tools PTE LTD 145,615 9,526,396 145,615 - FDM Technology Company Limited - - 605,685 -
Total 145,615 9,526,396 25,971,021 30,091,211 Purchase of fixed assets Halcyon Metal Company Limited - - 830,376 250,000 Haltek Company Limited - - 805,542 -
Total - - 1,635,918 250,000 Rental and other expenses
Halcyon Metal Company Limited - - 11,823,872 11,364,507 24. FINANCIAL INFORMATION BY SEGMENT
A) Financial information by business segments The Group operates in three business segments as follows;
• Produce and sell of specific designed PCD and Carbide cutting tools for the manufacturer of electronic components. [Halcyon Technology Public Company Limited ,Halcyon Technology (Philippines) Inc and Atek Precision Tools Inc]
• Import and sell of standard PCD and Carbide cutting tools for the manufacturer of automotive parts industries. [Haltek Company Limited and FDM Technology Company Limited]
• Produce and sell of jig & fixtures and metal fabrication. [Halcyon Metal Company Limited]
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 91
24. FINANCIAL INFORMATION BY SEGMENT (CON’T)
A) Financial information by business segments (Con’t)
Segment information by business segments for the year ended 31 December 2012 is as follows: In Baht Specific designed Standard Metal Cutting tools Cutting tools fabrication Elimination Total Sale and service revenue 370,722,150 113,139,560 102,417,218 (57,697,433) 528,581,495 Cost of sales and services (210,564,582) (84,188,706) (75,309,744) 56,494,433 (313,568,599)
Gross profit 160,157,568 28,950,854 27,107,474 (1,203,000) 215,012,896 Selling and administrative expenses (73,625,161) (14,685,853) (13,868,763) 430,732 (101,749,045) Other income 2,029,343 779,667 1,050,207 668,724 4,527,941
Profit before financial cost and tax 88,561,750 15,044,668 14,288,918 (103,544) 117,791,792 Financial cost (4,873,815) (236,687) (1,376,980) 103,544 (6,383,938) Income tax (907,445) (3,232,149) (765,360) - (4,904,954)
Net profit 82,780,490 11,575,832 12,146,578 - 106,502,900 As at 31 December 2012 Property, plant and equipment 357,751,502 1,517,416 83,619,400 - 442,888,318 Other assets 331,652,572 57,165,414 44,351,077 (82,153,439) 351,015,624 Total assets 689,404,074 58,682,830 127,970,477 (82,153,439) 793,903,942
Segment information by business segments for the year ended 31 December 2011 was as follows:
In Baht Specific designed Standard Metal Cutting tools Cutting tools fabrication Elimination Total Sale and service revenue 322,773,867 31,705,384 110,861,985 (52,870,546) 412,470,690 Cost of sales and services (186,856,870) (23,548,786) (74,700,347) 51,608,146 (233,497,857)
Gross profit 135,916,997 8,156,598 36,161,638 (1,262,400) 178,972,833 Selling and administrative expenses (66,342,143) (5,426,888) (15,043,569) 3,082,589 (83,730,011) Other income 8,929,243 48,744 1,825,333 (2,769,898) 8,033,422
Profit before financial cost and tax 78,504,097 2,778,454 22,943,402 (949,709) 103,276,244 Financial cost (7,131,819) (186,130) (2,239,371) 949,709 (8,607,611) Income tax (1,543,262) (891,278) (3,730,647) - (6,165,187)
Net profit 69,829,016 1,701,046 16,973,384 - 88,503,446 As at 31 December 2011 Property, plant and equipment 328,274,317 955,146 90,440,848 - 419,670,311 Other assets 268,140,333 21,850,474 57,356,964 (92,018,749) 255,329,022 Total assets 596,414,650 22,805,620 147,797,812 (92,018,749) 674,999,333
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 92
24. FINANCIAL INFORMATION BY SEGMENT (CON’T)
B) Financial information by geographical segments
The Group operates in 2 main geographical areas as follows;
A. Domestic: This is the home country of the parent company which is also the main operating company. The business segments include in this geographical area is to produce and sell of specific designed and standard PCD and Carbide cutting tools, jig & fixtures and metal fabrication.
B. Foreign (Republic of Philippines) : The business segments include in this geographical area is to produce and sell of specific designed Carbide cutting tools.
Segment information by geographical segments for the year ended 31 December 2012 is as follows: In Baht Republic of Thailand Philippines Elimination Total Sale and service revenue 416,787,457 129,865,694 (18,071,656) 528,581,495 Cost of sales and services (265,925,590) (65,714,665) 18,071,656 (313,568,599) Gross profit 150,861,867 64,151,029 - 215,012,896 Selling and administrative expenses (75,554,433) (26,503,824) 309,212 (101,749,045) Other income 3,473,317 1,363,836 (309,212) 4,527,941 Profit before financial cost and tax 78,780,751 39,011,041 - 117,791,792 Financial cost (3,801,424) (2,582,514) - (6,383,938) Income tax (4,904,954) - - (4,904,954) Net profit 70,074,373 36,428,527 - 106,502,900 As at 31 December 2012 Property, plant and equipment 361,893,740 80,994,578 - 442,888,318 Other assets 331,433,481 78,034,812 (58,452,669) 351,015,624 Total assets 693,327,221 159,029,390 (58,452,669) 793,903,942
Segment information by geographical segments for the year ended 31 December 2011 was as follows:
In Baht Republic of Thailand Philippines Elimination Total Sale and service revenue 362,903,122 83,115,975 (33,548,407) 412,470,690 Cost of sales and services (214,901,890) (52,144,374) 33,548,407 (233,497,857) Gross profit 148,001,232 30,971,601 - 178,972,833 Selling and administrative expenses (60,206,959) (25,343,241) 1,820,189 (83,730,011) Other income 7,445,206 2,408,405 (1,820,189) 8,033,422 Profit before financial cost and tax 95,239,479 8,036,765 - 103,276,244 Financial cost (3,826,985) (4,780,626) - (8,607,611) Income tax (6,165,187) - - (6,165,187) Net profit 85,247,307 3,256,139 - 88,503,446 As at 31 December 2011 Property, plant and equipment 335,608,170 84,062,141 - 419,670,311 Other assets 246,564,499 64,679,961 (55,915,438) 255,329,022 Total assets 582,172,669 148,742,102 (55,915,438) 674,999,333
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 93
25. PROMOTIONAL PRIVILEGES
The Company was granted certain promotional privilege under the Investment Promotion Act. B.E 2520 in accordance with certificate No. 1784(2)/2551 dated on 5th August 2008 on its business segment of cutting tool. The privileges are for instance to reduce import duty rate of raw material and supplies required for production for a period of one year and exempt from corporate income tax for a period of eight years starting from the date of operation. The commencing date of promoting operation according to the promotional privilege is as follow;
Certificate No. Commencing date 1784(2)/2551 5 August 2008
As promoted companies, the Company must comply with certain conditions and restrictions provided for in the promotional certificates.
Based on the Announcement of the Board of the Investment No. Por 14/2541 dated 30 December 1998, regarding revenues reporting of a promoted industry, the Company is required to report the revenues from domestic sales and export sales separately and to report separately between the promoted and non-promoted sectors.
For the year ended 31 December 2012, the required information was as follows: In Baht Promoted Non-promoted sector sector total
Revenues Income from domestic sales 179,167,582 9,432,100 188,599,682 Income from export sales 64,938,690 3,418,633 68,357,323
Total income from sales 244,106,272 12,850,733 256,957,005 Other income 23,111,476 1,300,814 24,412,290
Total revenue 267,217,748 14,151,547 281,369,295 26. FINANCIAL INSTRUMENTS
A) Financial risk management and policies
The principal financial risks faced by the Group are interest rate risk, foreign currency risk and credit risk.
The Group did not adopt any derivative strategies to manage such exposures.
The Group did not intend to engage in trading derivative instruments for speculative purposes.
B) Foreign currency risk A portion of the Company’s sale and purchase are made in foreign currency. The proceeds from export sale are made in US dollar ,Singapore dollar and Euro while the payment for importing of goods and machineries are made in US dollar ,Singapore dollar, Yen, Euro, British Pound and Swiss Franc. These structures of transactions provide, to some degree, a natural hedge against foreign currency risk. For the year ended 31 December 2012, the proportions of sale transactions which were dominated in foreign currency, were accounted for 26.33% of total sale, while those of foreign-currency purchase transactions were accounted for 19.80% of total cost of sale. Moreover, the subsidiary has short-term and long-term loans dominated in US dollar. The Group did not adopt any other derivative strategies to manage such foreign currency risks.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 94
26. FINANCIAL INSTRUMENTS (CON'T)
B) Foreign currency risk (Con't)
As at 31 December 2012, foreign currency-dominated assets and liabilities, which were unhedged, were as follows;
Consolidated financial statements
Separate financial statements
Foreign currency-dominated assets
US Dollar 1,269,206 1,218,654 Singapore Dollar 59,890 49,105 Foreign currency-dominated liabilities Euro 12,611 12,611 US Dollar 258,759 254,429 Singapore Dollar 61,382 59,630 Japanese Yen 172,160 - Swiss Franc 177,136 177,136 Pounds Sterling 2,216 2,216
C) Interest rate risk
The interest rate risk is the risk that future movements in market interest rates will affect the results of the Group operations and its cash flows. The Group exposure to interest rate risk relates primarily to its deposits with financial institutions and short-term and long-term loans. The long-term loans carry interest at rate close of market rates, and the Group believed that the future fluctuation on market interest rate would not provided significant effect to its operation and cash flow; therefore, no financial derivative was adopted to manage interest rate risk.
D) Credit risk
The Group were exposed to credit risk. However, due to the fact that its major customers are large firms with strong financial position. The Group do not anticipate material losses from its debt collection. The Group estimated the allowance for doubtful accounts from the ending balance of accounts receivable. The estimate was made by considering the customer’s past collection experiences.
E) Fair value
The financial assets and liabilities include cash and cash equivalents, trade accounts receivable and payable, other receivable and payable and loan to and loans from counterparties. Their carried values approximate to their fair values.
Halcyon Technology Public Company Limited
Annual Report of 2012 - page 95
27. COMMITMENTS
A) Bank guarantee issued by banks
As at 31 December 2012, the Group had letters of guarantee issued by banks for the payment of electricity and utility fee amounting to Baht 1.67 million.
B) Letter of credit issued by banks
As at 31 December 2012, the Group had letters of credit issued by banks for acquisition of imported machineries amounting of Baht 2.96 million.
C) Guarantee to subsidiary
As at 31 December 2012, Halcyon Technology Public Company Limited provided guarantees amounting to USD 3.23 million against the liabilities of its subsidiary, Halcyon Technology (Philippines) Inc.
D) Investment commitments
As at 31 December 2012, the Company had the commitment related to the payment for the unpaid share capital of investments in Halcyon Technology (Philippines) Inc and FDM Technology Company Limited amounting to Baht 38.74 million and Baht 5.40 million respectively.
E) Commitment according to the partnership agreement
As at 31 December, the subsidiary has outstanding franchise fee commitment to be paid to joint partner according to the partnership agreement as follow ;
In million Baht 2012 2011 Payable within
1 year - 1.00 2 years - 1.00 3 years - 0.50 Total - 2.50
During the year, the subsidiary dissolved its operation and there was agreement between the subsidiary and joint partner that the outstanding franchise fee will be canceled. Therefore, as at 31 December 2012, the Group no longer has commitment under the partnership agreements.
28. CAPITAL MANAGEMENT
The primary objective of the Company’s capital management is to ensure that it has an appropriate financial structure and preserves the ability to continue its business as a going concern.
As at 31 December 2012 the consolidate financial statements debt-to-equity ratios was 0.33:1 (the separate financial statements: 0.20:1)
29. APPROVAL OF THE FINANCIAL STATEMENTS
These financial statements were authorized for issue by the Company’s Board of directors on 14 February 2013.