house construction & renovation work _ wbs_rev02

WORK BREAKDOWN STRUCTURE (WBS): CONSTRUCTION & RENOVATION OF HOUSELevel 1 Level 2 Level 3 Level 4 Level 5 Level 6

1.0

1.1 New Construction

1.1.11.1.1.1 Clearing of the area1.1.1.2 Leveling of the area1.1.1.3 Marking for Excavation

1.1.2 Civil Works

1.1.2.1

1.1.2.1.1 Excavation for foundation1.1.2.1.2 PCC Work at foundation

1.1.2.1.3 RCC Work at foundation1.1.2.1.3.1 Steel Forming1.1.2.1.3.2 Concrete Pouring1.1.2.1.3.3 Curing Cement

1.1.2.1.4 Work up to plinth1.1.2.1.4.1 Brick Work1.1.2.1.4.2 Sand filling & Consolidation1.1.2.1.4.3 Layer Bitumen/Water Proofing

1.1.2.2 Work up to Lintel1.1.2.2.1 Brick Work Up to lintel1.1.2.2.2 Fixing Window frames1.1.2.2.3 RCC Work at Lintel 1.1.2.2.3.1 Curing Cement

1.1.2.3 Work up to Roof

1.1.2.3.1 Brick Work Up to Roof

1.1.2.3.2 RCC Work at Roof1.1.2.3.2.1 Steel Forming1.1.2.3.2.2 Concrete Pouring1.1.2.3.2.3 Curing Cement

1.1.2.3.3 Roof & Inside Wall Plastering

1.1.2.4 Flooring Work1.1.2.4.1 Floor Finishing1.1.2.4.2 Tiles Fixing

1.1.2.5 Finishing Work1.1.2.5.1 Wall Surface Preparation 1.1.2.5.1.1 Painting Work1.1.2.5.2 Door Fixing 1.1.2.5.2.1 Painting Door & Frame

1.1.3 Electrical Work1.3.1.1 Concealed Wiring1.3.1.2 Fitting Electrical Fixtures1.3.1.3 Testing

1.2 Renovation Work

1.2.1

1.2.1.1 Plaster Changing1.2.1.1.1 Removal of Old Plaster1.2.1.1.2 Surface Levelling1.2.1.1.3 New Plasterring

1.2.1.2 Tiles Changing1.2.1.2.1 Removal of Old Tiles1.2.1.2.2 Floor Leveling1.2.1.2.3 Fixing New Tiles

1.2.1.3 Finishing Work 1.2.1.3.1 Surface preparation1.2.1.3.1.1 Wall Painting1.2.1.3.1.2 Door & Frame Painting

1.2.2




1.2.3




1.2.4 Boundary Wall 1.2.4.1

1.2.4.1.1 Removal of Old Plaster1.2.4.1.2 Surface Levelling1.2.4.1.3 New Plasterring1.2.4.1.4 Surface preparation 1.2.4.1.4.1 White Wash

1.2.5 1.2.5.1 Plaster Changing1.2.5.1.1 Removal of Old Plaster1.2.5.1.2 Surface Levelling1.2.5.1.3 New Plasterring

Construction and Renovation of House

Preliminary Site Preparation Work

Foundation & Work Up to Plinth

Bed Room No. 1 & attached bathroom cum toilet


Drawing cum dining room

Plaster Changing & White Wash

Work on outside surface of the house

1.0

1.2 Renovation Work

1.2.5

1.2.5.2 Finishing Work 1.2.5.2.1 Surface preparation 1.2.5.2.1.1 Wall Painting1.3 Termite treatment 1.3.1 Termite treatment 1.4 Site Cleaning 1.4.1 Disposal of Waste and Debris

Construction and Renovation of House


Praveen Jaiman 3

PROJECT: CONSTRUCTION & RENOVATION OF HOUSERESOURCE AND COST ESTIMATION

Code Activity

Manpower Equipment Material Overhead

Role Qty Equipment Cost No Material Total Cost Fixed Cost

1.1 New Construction \ 1.1.1 Preliminary Site Preparation Work \1.1.1.1 Clearing of the area

Work Supervisor 1 8 50.00 1 400.00

500.00

1.1.1.2 Leveling of the area1.1.1.3 Marking for Excavation1.1.1.1 Clearing of the area

Laborer 2 8 25.00 1 400.001.1.1.2 Leveling of the area1.1.1.3 Marking for Excavation1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \1.1.2.1.1 Excavation for foundation

Work Supervisor 1 8 50.00 1 800.001000.00 500.00

1.1.2.1.2 PCC Work at foundation1.1.2.1.1 Excavation for foundation Laborer 4 8 25.00 1 800.00 Hand Mixing1.1.2.1.2 PCC Work at foundation Mason 1 8 37.50 1 300.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.3 RCC Work at Foundation \1.1.2.1.3.1 Steel Forming


3500.00 500.00

1.1.2.1.3.2 Concrete Pouring1.1.2.1.3.3 Curing Cement1.1.2.1.3.1 Steel Forming Laborer 4 8 25.00 2 1600.001.1.2.1.3.2 Concrete Pouring Mason 1 8 37.50 2 600.00 Concrete Mixture 1 8 125 1 1000.001.1.2.1.3.3 Curing Cement Laborer 1 8 25.00 3 600.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.4 Work up to plinth \1.1.2.1.4.1 Brick Work


4500.00 500.00

1.1.2.1.4.2 Sand filling & Consolidation1.1.2.1.4.3 Layer Bitumen/Water Proofing1.1.2.1.4.1 Brick Work Laborer 4 8 25.00 2 1600.001.1.2.1.4.2 Sand filling & Consolidation Laborer 4 8 25.00 2 1600.001.1.2.1.4.3 Layer Bitumen/Water Proofing Laborer 4 8 25.00 1 800.001.1.2.1.4.1 Brick Work Mason 1 8 37.50 2 600.001.1.2.1.4.2 Sand filling & Consolidation Mason 1 8 37.50 2 600.001.1.2.1.4.3 Layer Bitumen/Water Proofing Mason 1 8 37.50 1 300.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.1 Brick Work Up to lintel Work Supervisor 1 8 50.00 3 1200.00

5400.00 500.00

1.1.2.2.1 Brick Work Up to lintel Laborer 5 8 25.00 3 3000.001.1.2.2.1 Brick Work Up to lintel Mason 2 8 37.50 3 1800.001.1.2.2.2 Fixing Window frames Work Supervisor 1 8 50.00 1 400.001.1.2.2.2 Fixing Window frames Laborer 2 1 25.00 1 50.001.1.2.2.2 Fixing Window frames Mason 1 1 37.50 1 37.501.1.2.2.3 RCC Work at Lintel Work Supervisor 1 7 50.00 1 350.001.1.2.2.3 RCC Work at Lintel Laborer 2 7 25.00 1 350.00 Hand Mixing1.1.2.2.3 RCC Work at Lintel Mason 1 7 37.50 1 262.50

Hours/day

Hourly Cost

Effort Estimate in Days

Total Manpower

CostHours/day

Hourly Cost


Total Equipment

Cost

Building Material

Building Material

Building Material

Building Material

Praveen Jaiman 4


Code Activity


Role Qty Equipment Cost No Material Total Cost Fixed CostHours/day

Hourly Cost


Total Manpower

CostHours/day

Hourly Cost


Total Equipment

Cost

1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.3 RCC Work at Lintel \1.1.2.2.3.1 Curing Cement Laborer 1 2 25.00 2 100.00 500.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \1.1.2.3.1 Brick Work Up to Roof Work Supervisor 1 8 50.00 4 1600.00

3500.00 500.001.1.2.3.1 Brick Work Up to Roof Laborer 5 8 25.00 4 4000.001.1.2.3.1 Brick Work Up to Roof Mason 2 8 37.50 4 2400.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.2 RCC Work at Roof1.1.2.3.2.1 Steel Forming Work Supervisor 1 8 50.00 2 800.00

15000.00 500.00

1.1.2.3.2.1 Steel Forming Laborer 5 8 25.00 2 2000.001.1.2.3.2.1 Steel Forming Mason 1 8 37.50 2 600.001.1.2.3.2.2 Concrete Pouring Work Supervisor 1 8 50.00 1 400.001.1.2.3.2.2 Concrete Pouring Laborer 6 8 25.00 1 1200.001.1.2.3.2.2 Concrete Pouring Mason 2 8 37.50 1 600.00 Concrete Mixture 1 8 125 1 1000.001.1.2.3.2.3 Curing Cement Laborer 1 2 25.00 6 300.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.3 Roof & Inside Wall Plastering Work Supervisor 1 8 50.00 2 800.00

1500.00 500.001.1.2.3.3 Roof & Inside Wall Plastering Laborer 5 8 25.00 2 2000.001.1.2.3.3 Roof & Inside Wall Plastering Mason 2 8 37.50 2 1200.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.4 Flooring Work \ 1.1.2.4.1 Floor Finishing Work Supervisor 1 8 50.00 1 400.00

10000.00 500.00

1.1.2.4.1 Floor Finishing Laborer 4 8 25.00 1 800.001.1.2.4.1 Floor Finishing Mason 2 8 37.50 1 600.001.1.2.4.2 Tiles Fixing Work Supervisor 1 8 50.00 1 400.001.1.2.4.2 Tiles Fixing Laborer 4 8 25.00 1 800.001.1.2.4.2 Tiles Fixing Mason 2 8 37.50 1 600.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation Work Supervisor 1 8 50.00 3 1200.00

500.001.1.2.5.1 Wall Surface Preparation Laborer 4 8 25.00 3 2400.001.1.2.5.1 Wall Surface Preparation Mason 2 8 37.50 3 1800.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing Work Supervisor 1 2 50.00 1 100.00

500.001.1.2.5.2 Door Fixing Laborer 2 2 25.00 1 100.001.1.2.5.2 Door Fixing Mason 1 2 37.50 1 75.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation1.1.2.5.1.1 Painting Work Work Supervisor 1 8 50.00 2 800.00

9000.00 500.001.1.2.5.1.1 Painting Work Astt. Painter 4 8 30.00 2 1920.001.1.2.5.1.1 Painting Work Painter 2 8 40.00 2 1280.001.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing1.1.2.5.2.1 Painting Door & Frame Work Supervisor 1 4 50.00 1 200.00

750.00 500.001.1.2.5.2.1 Painting Door & Frame Painter 2 4 40.00 1 320.00

Building Material

Building Material

Building Material

Building Material

Building Material

Building Material

Praveen Jaiman 5


Code Activity



Hourly Cost


Total Manpower

CostHours/day

Hourly Cost


Total Equipment

Cost

1.1 New Construction \ 1.1.3 Electrical Works \ 1.3.1.1 Concealed Wiring Work Supervisor 1 4 50.00 1 200.00

4500.00 500.00

1.3.1.1 Concealed Wiring Electrician 1 8 40.00 1 320.001.3.1.1 Concealed Wiring Helper 2 8 30.00 1 480.001.3.1.1 Concealed Wiring Laborer 1 8 25.00 1 200.001.3.1.2 Fitting Electrical Fixtures Work Supervisor 1 4 50.00 1 200.001.3.1.2 Fitting Electrical Fixtures Electrician 1 8 40.00 1 320.001.3.1.2 Fitting Electrical Fixtures Helper 2 8 30.00 1 480.001.3.1.3 Testing Work Supervisor 1 2 50.00 1 100.001.3.1.3 Testing Electrician 1 4 40.00 1 160.001.3.1.3 Testing Helper 1 4 30.00 1 120.001.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.1 Plaster Changing1.2.1.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 1 400.00

2000.00 500.00

1.2.1.1.1 Removal of Old Plaster Laborer 4 8 25.00 1 800.001.2.1.1.1 Removal of Old Plaster Mason 1 8 37.50 1 300.001.2.1.1.2 Surface Levelling Work Supervisor 1 8 50.00 1 400.001.2.1.1.2 Surface Levelling Laborer 4 8 25.00 1 800.001.2.1.1.2 Surface Levelling Mason 2 8 37.50 1 600.001.2.1.1.3 New Plasterring Work Supervisor 1 8 50.00 2 800.001.2.1.1.3 New Plasterring Laborer 4 8 25.00 2 1600.001.2.1.1.3 New Plasterring Mason 2 8 37.50 2 1200.001.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.2 Tiles Changing1.2.1.2.1 Removal of Old Tiles Work Supervisor 1 8 50.00 1 400.00

10000.00 500.00

1.2.1.2.1 Removal of Old Tiles Laborer 4 8 25.00 1 800.001.2.1.2.1 Removal of Old Tiles Mason 1 8 37.50 1 300.001.2.1.2.2 Floor Leveling Work Supervisor 1 8 50.00 1 400.001.2.1.2.2 Floor Leveling Laborer 2 4 25.00 1 200.001.2.1.2.2 Floor Leveling Mason 1 4 37.50 1 150.001.2.1.2.3 Fixing New Tiles Work Supervisor 1 8 50.00 2 800.001.2.1.2.3 Fixing New Tiles Laborer 2 8 25.00 2 800.001.2.1.2.3 Fixing New Tiles Mason 2 8 37.50 2 1200.001.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work1.2.1.3.1 Surface preparation Work Supervisor 1 8 50.00 4 1600.00

500.001.2.1.3.1 Surface preparation Laborer 4 8 25.00 4 3200.001.2.1.3.1 Surface preparation Mason 1 8 37.50 4 1200.001.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation1.2.1.3.1.1 Wall Painting Work Supervisor 1 8 50.00 2 800.00

9500.00 500.00

1.2.1.3.1.1 Wall Painting Painter 1 8 40.00 2 640.001.2.1.3.1.1 Wall Painting Astt. Painter 2 8 30.00 2 960.001.2.1.3.1.2 Door & Frame Painting Work Supervisor 1 8 50.00 1 400.001.2.1.3.1.2 Door & Frame Painting Painter 1 8 40.00 1 320.001.2.1.3.1.2 Door & Frame Painting Astt. Painter 1 8 30.00 1 240.00

Building Material

Building Material

Building Material

Building Material

Praveen Jaiman 6


Code Activity



Hourly Cost


Total Manpower

CostHours/day

Hourly Cost


Total Equipment

Cost

1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.1 Plaster Changing1.2.2.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 1 400.00

2000.00 500.00

1.2.2.1.1 Removal of Old Plaster Laborer 4 8 25.00 1 800.001.2.2.1.1 Removal of Old Plaster Mason 1 8 37.50 1 300.001.2.2.1.2 Surface Levelling Work Supervisor 1 8 50.00 1 400.001.2.2.1.2 Surface Levelling Laborer 4 8 25.00 1 800.001.2.2.1.2 Surface Levelling Mason 2 8 37.50 1 600.001.2.2.1.3 New Plasterring Work Supervisor 1 8 50.00 2 800.001.2.2.1.3 New Plasterring Laborer 4 8 25.00 2 1600.001.2.2.1.3 New Plasterring Mason 2 8 37.50 2 1200.001.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.2 Tiles Changing1.2.2.2.1 Removal of Old Tiles Work Supervisor 1 8 50.00 1 400.00

10000.00 500.00

1.2.2.2.1 Removal of Old Tiles Laborer 4 8 25.00 1 800.001.2.2.2.1 Removal of Old Tiles Mason 1 8 37.50 1 300.001.2.2.2.2 Floor Leveling Work Supervisor 1 8 50.00 1 400.001.2.2.2.2 Floor Leveling Laborer 2 4 25.00 1 200.001.2.2.2.2 Floor Leveling Mason 1 4 37.50 1 150.001.2.2.2.3 Fixing New Tiles Work Supervisor 1 8 50.00 2 800.001.2.2.2.3 Fixing New Tiles Laborer 2 8 25.00 2 800.001.2.2.2.3 Fixing New Tiles Mason 2 8 37.50 2 1200.001.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work1.2.2.3.1 Surface preparation Work Supervisor 1 8 50.00 4 1600.00

500.001.2.2.3.1 Surface preparation Laborer 4 8 25.00 4 3200.001.2.2.3.1 Surface preparation Mason 1 8 37.50 4 1200.001.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work \ 1.2.2.3.1 Surface preparation1.2.2.3.1.1 Wall Painting Work Supervisor 1 8 50.00 2 800.00

9500.00 500.00

1.2.2.3.1.1 Wall Painting Painter 1 8 40.00 2 640.001.2.2.3.1.1 Wall Painting Astt. Painter 2 8 30.00 2 960.001.2.2.3.1.2 Door & Frame Painting Work Supervisor 1 8 50.00 1 400.001.2.2.3.1.2 Door & Frame Painting Painter 1 8 40.00 1 320.001.2.2.3.1.2 Door & Frame Painting Astt. Painter 1 8 30.00 1 240.001.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.1 Plaster Changing1.2.3.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 2 800.00

2500.00 500.00

1.2.3.1.1 Removal of Old Plaster Laborer 4 8 25.00 2 1600.001.2.3.1.1 Removal of Old Plaster Mason 1 8 37.50 2 600.001.2.3.1.2 Surface Levelling Work Supervisor 1 8 50.00 1 400.001.2.3.1.2 Surface Levelling Laborer 4 8 25.00 1 800.001.2.3.1.2 Surface Levelling Mason 2 8 37.50 1 600.001.2.3.1.3 New Plasterring Work Supervisor 1 8 50.00 3 1200.001.2.3.1.3 New Plasterring Laborer 4 8 25.00 3 2400.001.2.3.1.3 New Plasterring Mason 2 8 37.50 3 1800.00

Building Material

Building Material

Building Material

Building Material

Praveen Jaiman 7


Code Activity



Hourly Cost


Total Manpower

CostHours/day

Hourly Cost


Total Equipment

Cost

1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.2 Tiles Changing1.2.3.2.1 Removal of Old Tiles Work Supervisor 1 8 50.00 2 800.00

11500.00 500.00

1.2.3.2.1 Removal of Old Tiles Laborer 4 8 25.00 2 1600.001.2.3.2.1 Removal of Old Tiles Mason 1 8 37.50 2 600.001.2.3.2.2 Floor Leveling Work Supervisor 1 8 50.00 1 400.001.2.3.2.2 Floor Leveling Laborer 2 4 25.00 1 200.001.2.3.2.2 Floor Leveling Mason 1 4 37.50 1 150.001.2.3.2.3 Fixing New Tiles Work Supervisor 1 8 50.00 3 1200.001.2.3.2.3 Fixing New Tiles Laborer 2 8 25.00 3 1200.001.2.3.2.3 Fixing New Tiles Mason 2 8 37.50 3 1800.001.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.3 Finishing Work1.2.3.3.1 Surface preparation Work Supervisor 1 8 50.00 4 1600.00

500.001.2.3.3.1 Surface preparation Laborer 4 8 25.00 4 3200.001.2.3.3.1 Surface preparation Mason 1 8 37.50 4 1200.001.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation1.2.3.3.1.1 Wall Painting Work Supervisor 1 8 50.00 3 1200.00

11000.00 500.00

1.2.3.3.1.1 Wall Painting Painter 1 8 40.00 3 960.001.2.3.3.1.1 Wall Painting Astt. Painter 2 8 30.00 3 1440.001.2.3.3.1.2 Door & Frame Painting Work Supervisor 1 8 50.00 1 400.001.2.3.3.1.2 Door & Frame Painting Painter 1 8 40.00 1 320.001.2.3.3.1.2 Door & Frame Painting Astt. Painter 1 8 30.00 1 240.001.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 2 800.00

4500.00 500.00

1.2.4.1.1 Removal of Old Plaster Laborer 4 8 25.00 2 1600.001.2.4.1.1 Removal of Old Plaster Mason 1 8 37.50 2 600.001.2.4.1.2 Surface Levelling Work Supervisor 1 8 50.00 1 400.001.2.4.1.2 Surface Levelling Laborer 4 8 25.00 1 800.001.2.4.1.2 Surface Levelling Mason 2 8 37.50 1 600.001.2.4.1.3 New Plasterring Work Supervisor 1 8 50.00 3 1200.001.2.4.1.3 New Plasterring Laborer 4 8 25.00 3 2400.001.2.4.1.3 New Plasterring Mason 2 8 37.50 3 1800.001.2.4.1.4 Surface preparation Work Supervisor 1 8 50.00 1 400.001.2.4.1.4 Surface preparation Laborer 4 8 25.00 1 800.001.2.4.1.4 Surface preparation Mason 1 8 37.50 1 300.001.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.4 Surface preparation1.2.4.1.4.1 White Wash Work Supervisor 1 8 50.00 2 800.00

1200.00 500.001.2.4.1.4.1 White Wash Laborer 4 8 25.00 2 1600.001.2.4.1.4.1 White Wash Mason 1 8 37.50 2 600.00

Building Material

Building Material

Building Material

Building Material

Praveen Jaiman 8


Code Activity



Hourly Cost


Total Manpower

CostHours/day

Hourly Cost


Total Equipment

Cost

1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.1 Plaster Changing \ 1.2.5.1.1 Removal of Old Plaster Work Supervisor 1 8 50.00 2 800.00

6000.00 500.00

1.2.5.1.1 Removal of Old Plaster Laborer 4 8 25.00 2 1600.001.2.5.1.1 Removal of Old Plaster Mason 1 8 37.50 2 600.001.2.5.1.2 Surface Leveling Work Supervisor 1 8 50.00 2 800.001.2.5.1.2 Surface Leveling Laborer 2 4 25.00 2 400.001.2.5.1.2 Surface Leveling Mason 1 4 37.50 2 300.001.2.5.1.3 New Plasterring Work Supervisor 1 8 50.00 4 1600.001.2.5.1.3 New Plasterring Laborer 2 8 25.00 4 1600.001.2.5.1.3 New Plasterring Mason 2 8 37.50 4 2400.001.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation Work Supervisor 1 8 50.00 5 2000.00

500.001.2.5.2.1 Surface Preparation Laborer 6 8 25.00 5 6000.001.2.5.2.1 Surface Preparation Mason 2 8 37.50 5 3000.001.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation1.2.5.2.1.1 Wall Painting Work Supervisor 1 8 50.00 10 4000.00

20000.00 500.001.2.5.2.1.1 Wall Painting Painter 1 8 40.00 10 3200.001.2.5.2.1.1 Wall Painting Astt. Painter 2 8 30.00 10 4800.001.3 Termite treatment \ 1.3.1 Termite treatment Lump-sum 1 10000.00 500.001.4 Site Cleaning \ 1.4.1 Disposal of Waste and Debris Lump-sum 2 9500.00 500.00

Sub-total 202880.00 Sub-total 2000.00 Sub-total 158350.0 17000.00

TOTAL COST OF THE PROJECT 380230.00

Building Material

Building Material

Praveen Jaiman 9


Code Activity Start Date Finish Date

Resources / Day

WS L M El. H P

1.1 New Construction \ 1.1.1 Preliminary Site Preparation Work \1.1.1.1 Clearing of the area

01.04.2009 01.04.2009 1 8 1 2

1.1.1.2 Leveling of the area1.1.1.3 Marking for Excavation1.1.1.1 Clearing of the area1.1.1.2 Leveling of the area1.1.1.3 Marking for Excavation1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \1.1.2.1.1 Excavation for foundation

02.04.2009 02.04.2009 1 8 1 4 11.1.2.1.2 PCC Work at foundation1.1.2.1.1 Excavation for foundation1.1.2.1.2 PCC Work at foundation1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.3 RCC Work at Foundation \1.1.2.1.3.1 Steel Forming

03.04.2009 04.04.2009 2 16 1 4 11.1.2.1.3.2 Concrete Pouring1.1.2.1.3.3 Curing Cement1.1.2.1.3.1 Steel Forming1.1.2.1.3.2 Concrete Pouring1.1.2.1.3.3 Curing Cement 05.04.2009 07.04.2009 3 24 11.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.1 Foundation & Work Up to Plinth \ 1.1.2.1.4 Work up to plinth \1.1.2.1.4.1 Brick Work

08.04.2009 13.04.2009 5 40 1 4 1

1.1.2.1.4.2 Sand filling & Consolidation1.1.2.1.4.3 Layer Bitumen/Water Proofing1.1.2.1.4.1 Brick Work1.1.2.1.4.2 Sand filling & Consolidation1.1.2.1.4.3 Layer Bitumen/Water Proofing 12.04.2009 Sunday1.1.2.1.4.1 Brick Work1.1.2.1.4.2 Sand filling & Consolidation1.1.2.1.4.3 Layer Bitumen/Water Proofing1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.1 Brick Work Up to lintel

14.04.2009 16.04.2009 3 24 1 5 21.1.2.2.1 Brick Work Up to lintel1.1.2.2.1 Brick Work Up to lintel1.1.2.2.2 Fixing Window frames

17.04.2009 17.04.2009 0.125 1 1 2 11.1.2.2.2 Fixing Window frames1.1.2.2.2 Fixing Window frames1.1.2.2.3 RCC Work at Lintel

17.04.2009 17.04.2009 0.875 7 1 2 11.1.2.2.3 RCC Work at Lintel1.1.2.2.3 RCC Work at Lintel1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.2 Work up to Lintel \ 1.1.2.2.3 RCC Work at Lintel \1.1.2.2.3.1 Curing Cement 18.04.2009 19.04.2009 2 8 1 19.04.2009 Sunday1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \1.1.2.3.1 Brick Work Up to Roof

20.04.2009 23.04.2009 4 32 1 5 21.1.2.3.1 Brick Work Up to Roof1.1.2.3.1 Brick Work Up to Roof1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.2 RCC Work at Roof1.1.2.3.2.1 Steel Forming

24.04.2009 26.04.2009 2 16 1 5 11.1.2.3.2.1 Steel Forming 26.04.2009 Sunday1.1.2.3.2.1 Steel Forming1.1.2.3.2.2 Concrete Pouring

27.04.2009 27.04.2009 1 8 1 6 21.1.2.3.2.2 Concrete Pouring1.1.2.3.2.2 Concrete Pouring1.1.2.3.2.3 Curing Cement 28.04.2009 03.05.2009 6 40 1 03.05.2009 Sunday1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.3 Work up to Roof \ 1.1.2.3.3 Roof & Inside Wall Plastering

04.05.2009 05.05.2009 2 16 1 5 21.1.2.3.3 Roof & Inside Wall Plastering1.1.2.3.3 Roof & Inside Wall Plastering1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.4 Flooring Work \ 1.1.2.4.1 Floor Finishing

06.05.2009 06.05.2009 1 8 1 4 21.1.2.4.1 Floor Finishing1.1.2.4.1 Floor Finishing1.1.2.4.2 Tiles Fixing

07.05.2009 07.05.2009 1 8 1 4 21.1.2.4.2 Tiles Fixing1.1.2.4.2 Tiles Fixing1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation

08.05.2009 11.05.2009 3 24 1 2 11.1.2.5.1 Wall Surface Preparation 10.05.2009 Sunday1.1.2.5.1 Wall Surface Preparation1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing

12.05.2009 12.05.2009 1 8 1 2 11.1.2.5.2 Door Fixing1.1.2.5.2 Door Fixing1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.1 Wall Surface Preparation1.1.2.5.1.1 Painting Work

13.05.2009 14.05.2009 2 16 1 2 41.1.2.5.1.1 Painting Work

Effort Days (Estimate)

One day = 8 hrs.Effort Hrs. (Estimate)

Asst. P

Con. Mix for one Day

01 (For single

day on 04.04.2009)

05.04.2009 : Sunday but no holiday for 1 laborer due to curing job.

19.04.2009 : Sunday but no holiday for 1 laborer due to curing job.

01 (One day on 27.04.2009)

Praveen Jaiman 10



Resources / Day

WS L M El. H P



Asst. P


1.1.2.5.1.1 Painting Work13.05.2009 14.05.2009 2 16 1 2 4

Praveen Jaiman 11



Resources / Day

WS L M El. H P



Asst. P


1.1 New Construction \ 1.1.2 Civil Works \ 1.1.2.5 Finishing Work \ 1.1.2.5.2 Door Fixing1.1.2.5.2.1 Painting Door & Frame

15.05.2009 15.05.2009 1 8 1 21.1.2.5.2.1 Painting Door & Frame1.1 New Construction \ 1.1.3 Electrical Works \ 1.3.1.1 Concealed Wiring

16.05.2009 16.05.2009 1 8 1 1 1 21.3.1.1 Concealed Wiring1.3.1.1 Concealed Wiring1.3.1.1 Concealed Wiring 17.05.2009 Sunday1.3.1.2 Fitting Electrical Fixtures

18.05.2009 18.05.2009 1 8 1 1 21.3.1.2 Fitting Electrical Fixtures1.3.1.2 Fitting Electrical Fixtures1.3.1.3 Testing

19.05.2009 19.05.2009 1 8 1 1 11.3.1.3 Testing1.3.1.3 Testing1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.1 Plaster Changing1.2.1.1.1 Removal of Old Plaster

20.05.2009 20.05.2009 1 8 1 4 11.2.1.1.1 Removal of Old Plaster1.2.1.1.1 Removal of Old Plaster1.2.1.1.2 Surface Levelling

21.05.2009 21.05.2009 1 8 1 4 21.2.1.1.2 Surface Levelling1.2.1.1.2 Surface Levelling1.2.1.1.3 New Plasterring

22.05.2009 23.05.2009 2 16 1 4 21.2.1.1.3 New Plasterring1.2.1.1.3 New Plasterring1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.2 Tiles Changing 24.05.2009 Sunday1.2.1.2.1 Removal of Old Tiles

25.05.2009 25.05.2009 1 8 1 4 11.2.1.2.1 Removal of Old Tiles1.2.1.2.1 Removal of Old Tiles1.2.1.2.2 Floor Leveling

26.05.2009 26.05.2009 1 8 1 2 11.2.1.2.2 Floor Leveling1.2.1.2.2 Floor Leveling1.2.1.2.3 Fixing New Tiles

27.05.2009 28.05.2009 2 16 1 2 21.2.1.2.3 Fixing New Tiles1.2.1.2.3 Fixing New Tiles1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work1.2.1.3.1 Surface preparation

29.05.2009 03.06.2009 5 32 1 4 11.2.1.3.1 Surface preparation 01.06.2009 Sunday1.2.1.3.1 Surface preparation1.2 Renovation Work \ 1.2.1 Bed Room No. 1 & attached bathroom cum toilet \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation1.2.1.3.1.1 Wall Painting

04.06.2009 05.06.2009 2 16 1 1 21.2.1.3.1.1 Wall Painting1.2.1.3.1.1 Wall Painting1.2.1.3.1.2 Door & Frame Painting

06.06.2009 06.06.2009 1 8 1 1 11.2.1.3.1.2 Door & Frame Painting1.2.1.3.1.2 Door & Frame Painting1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.1 Plaster Changing1.2.2.1.1 Removal of Old Plaster

08.06.2009 08.06.2009 1 8 1 4 107.06.2009 Sunday

1.2.2.1.1 Removal of Old Plaster1.2.2.1.1 Removal of Old Plaster1.2.2.1.2 Surface Levelling

09.06.2009 09.06.2009 1 8 1 4 21.2.2.1.2 Surface Levelling1.2.2.1.2 Surface Levelling1.2.2.1.3 New Plasterring

10.06.2009 11.06.2009 2 16 1 4 21.2.2.1.3 New Plasterring1.2.2.1.3 New Plasterring1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.2 Tiles Changing1.2.2.2.1 Removal of Old Tiles



15.06.2009 16.06.2009 2 16 1 2 214.06.2009 Sunday

1.2.2.2.3 Fixing New Tiles1.2.2.2.3 Fixing New Tiles1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work1.2.2.3.1 Surface preparation

17.06.2009 20.06.2009 4 32 1 4 11.2.2.3.1 Surface preparation1.2.2.3.1 Surface preparation1.2 Renovation Work \ 1.2.2 Bed Room No. 2 & attached bathroom cum toilet \ 1.2.2.3 Finishing Work \ 1.2.2.3.1 Surface preparation 21.06.2009 Sunday1.2.2.3.1.1 Wall Painting


24.06.2009 24.06.2009 1 8 1 1 11.2.2.3.1.2 Door & Frame Painting

Praveen Jaiman 12



Resources / Day

WS L M El. H P



Asst. P


1.2.2.3.1.2 Door & Frame Painting24.06.2009 24.06.2009 1 8 1 1 1

Praveen Jaiman 13



Resources / Day

WS L M El. H P



Asst. P


1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.1 Plaster Changing1.2.3.1.1 Removal of Old Plaster

25.06.2009 26.06.2009 2 8 1 4 11.2.3.1.1 Removal of Old Plaster1.2.3.1.1 Removal of Old Plaster1.2.3.1.2 Surface Levelling

27.06.2009 27.06.2009 1 8 1 4 21.2.3.1.2 Surface Levelling1.2.3.1.2 Surface Levelling 28.06.2009 Sunday1.2.3.1.3 New Plasterring

29.06.2009 01.07.2009 3 24 1 4 21.2.3.1.3 New Plasterring1.2.3.1.3 New Plasterring1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.2 Tiles Changing1.2.3.2.1 Removal of Old Tiles



06.07.2009 08.07.2009 3 24 1 2 205.07.2009 Sunday

1.2.3.2.3 Fixing New Tiles1.2.3.2.3 Fixing New Tiles1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.3.3 Finishing Work1.2.3.3.1 Surface preparation

09.07.2009 13.07.2009 4 32 1 4 11.2.3.3.1 Surface preparation 12.07.2009 Sunday1.2.3.3.1 Surface preparation1.2 Renovation Work \ 1.2.3 Drawing cum dining room \ 1.2.1.3 Finishing Work \ 1.2.1.3.1 Surface preparation1.2.3.3.1.1 Wall Painting


17.07.2009 17.07.2009 1 8 1 1 11.2.3.3.1.2 Door & Frame Painting1.2.3.3.1.2 Door & Frame Painting1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 19.04.2009 Sunday1.2.4.1.1 Removal of Old Plaster

20.04.2009 21.04.2009 2 16 4 11.2.4.1.1 Removal of Old Plaster1.2.4.1.1 Removal of Old Plaster1.2.4.1.2 Surface Levelling

22.04.2009 22.04.2009 1 8 4 21.2.4.1.2 Surface Levelling1.2.4.1.2 Surface Levelling1.2.4.1.3 New Plasterring

23.04.2009 25.04.2009 3 24 4 21.2.4.1.3 New Plasterring1.2.4.1.3 New Plasterring1.2.4.1.4 Surface preparation

27.04.2009 27.04.2009 1 8 4 126.04.2009 Sunday

1.2.4.1.4 Surface preparation1.2.4.1.4 Surface preparation1.2 Renovation Work \ 1.2.4 Boundary Wall \ 1.2.4.1 Plaster Changing & White Wash \ 1.2.4.1.4 Surface preparation1.2.4.1.4.1 White Wash

28.04.2009 29.04.2009 2 16 4 11.2.4.1.4.1 White Wash1.2.4.1.4.1 White Wash1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.1 Plaster Changing \ 1.2.5.1.1 Removal of Old Plaster

30.04.2009 01.05.2009 2 16 6 11.2.5.1.1 Removal of Old Plaster1.2.5.1.1 Removal of Old Plaster1.2.5.1.2 Surface Leveling

02.05.2009 04.05.2009 2 16 6 21.2.5.1.2 Surface Leveling 03.05.2009 Sunday1.2.5.1.2 Surface Leveling1.2.5.1.3 New Plasterring

05.05.2009 08.05.2009 4 32 6 21.2.5.1.3 New Plasterring1.2.5.1.3 New Plasterring1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation

09.05.2009 14.05.2009 5 40 6 210.05.2009 Sunday

1.2.5.2.1 Surface Preparation1.2.5.2.1 Surface Preparation1.2 Renovation Work \ 1.2.5 Work on Outside Surface of House \ 1.2.5.2 Finishing Work \ 1.2.5.2.1 Surface Preparation1.2.5.2.1.1 Wall Painting

15.05.2009 26.05.2009 10 80 2 617.05.2009 Sunday

1.2.5.2.1.1 Wall Painting1.2.5.2.1.1 Wall Painting 24.05.2009 Sunday1.3 Termite treatment \ 1.3.1 Termite treatment (Lump-Sump) 18.04.2009 18.04.2009 1 19.04.2008 Sunday1.4 Site Cleaning \ 1.4.1 Disposal of Waste and Debris 20.07.2009 21.07.2009 2 19.07.2009 Sunday

(LUMP-Sump)

18.04.2009 Termite Treatment

Praveen Jaiman 14

Project Activity : CONSTRUCTION & RENOVATION OF HOUSE

WBS Activity Category Roles Total Cost

1.1 New Construction1.1.1 Work Supervisor Labor No. 08 Hrs./Day Work Team Head 1 8 50.00 400.00

Mason Labor No. 08 Hrs./Day Work Team member 0 0 37.50 0.00Laborer Labor No. 08 Hrs./Day Work Team member 2 16 25.00 400.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00

Material No. 08 Hrs./Day Material 0 0 125.00 0.00Building Material Material No. Material 0.00Fixed Cost 500.00

Sub-total 1,300.00

1.1.2 Civil Works Work Supervisor Labor No. 08 Hrs./Day Work Team Head 30 240 50.00 12,000.00Mason Labor No. 08 Hrs./Day Work Team member 39 312 37.50 11,700.00Laborer Labor No. 08 Hrs./Day Work Team member 122 976 25.00 24,400.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 6 48 40.00 1,920.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 8 64 30.00 1,920.00

Material No. 08 Hrs./Day Material 2 16 125.00 2,000.00Building Material Material No. Material 54,150.00Fixed Cost 6,500.00

Sub-total 114,590.00

1.1.3 Electrical Work Work Supervisor Labor No. 08 Hrs./Day Work Team Head 3 24 50.00 1,200.00Mason Labor No. 08 Hrs./Day Work Team member 0 0 37.50 0.00Laborer Labor No. 08 Hrs./Day Work Team member 1 8 25.00 200.00Electrician Labor No. 08 Hrs./Day Work Team member 3 24 40.00 960.00Helper Labor No. 08 Hrs./Day Work Team member 5 40 30.00 1,200.00Painter Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00

Material No. 08 Hrs./Day Material 0 0 125.00 0.00Building Material Material No. Material 4,500.00Fixed Cost 500.00

Sub-total 8,560.001.2 Renovation Work1.2.1 Work Supervisor Labor No. 08 Hrs./Day Work Team Head 15 120 50.00 6,000.00

Mason Labor No. 08 Hrs./Day Work Team member 17 136 37.50 5,100.00Laborer Labor No. 08 Hrs./Day Work Team member 42 336 25.00 8,400.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 3 24 40.00 960.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 5 40 30.00 1,200.00

Material No. 08 Hrs./Day Material 0 0 125.00 0.00Building Material Material No. Material 21,500.00Fixed Cost 2,000.00

Sub-total 45,160.00

1.2.2 Work Supervisor Labor No. 08 Hrs./Day Work Team Head 15 120 50.00 6,000.00Mason Labor No. 08 Hrs./Day Work Team member 17 136 37.50 5,100.00Laborer Labor No. 08 Hrs./Day Work Team member 42 336 25.00 8,400.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 3 24 40.00 960.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 5 40 30.00 1,200.00


Sub-total 45,160.00

Resource Type

Unit of Measurement

Working Hrs /Day

Resource Code

Total Man Days

Total Hrs.

Hourly Cost

Preliminary Site Preparation Work

Project Material/Concrete Mixture







Praveen Jaiman 15

Project Activity : CONSTRUCTION & RENOVATION OF HOUSE

WBS Activity Category Roles Total CostResource Type

Unit of Measurement

Working Hrs /Day

Resource Code

Total Man Days

Total Hrs.

Hourly Cost

1.2.3 Drawing cum dining ro Work Supervisor Labor No. 08 Hrs./Day Work Team Head 20 160 50.00 8,000.00Mason Labor No. 08 Hrs./Day Work Team member 23 184 37.50 6,900.00Laborer Labor No. 08 Hrs./Day Work Team member 56 448 25.00 11,200.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 4 32 40.00 1,280.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 7 56 30.00 1,680.00


Sub-total 56,060.00

1.2.4 Boundary Wall Work Supervisor Labor No. 08 Hrs./Day Work Team Head 0 0 50.00 0.00Mason Labor No. 08 Hrs./Day Work Team member 13 104 37.50 3,900.00Laborer Labor No. 08 Hrs./Day Work Team member 36 288 25.00 7,200.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00


Sub-total 17,800.00

1.2.5 Work Supervisor Labor No. 08 Hrs./Day Work Team Head 0 0 50.00 0.00Mason Labor No. 08 Hrs./Day Work Team member 24 192 37.50 7,200.00Laborer Labor No. 08 Hrs./Day Work Team member 78 624 25.00 15,600.00Electrician Labor No. 08 Hrs./Day Work Team member 0 0 40.00 0.00Helper Labor No. 08 Hrs./Day Work Team member 0 0 30.00 0.00Painter Labor No. 08 Hrs./Day Work Team member 20 160 40.00 6,400.00Astt. Painter Labor No. 08 Hrs./Day Work Team member 60 480 30.00 14,400.00


Sub-total 71,100.00

1.3 Termite treatment Lump-sump 10,000.00Fixed Cost 500.00

Sub-total 10,500.00

1.4 Lump-sump 9,500.00Fixed Cost 500.00

Sub-total 10,000.00

Total Project Cost 380,230.00





Disposal of Waste and Debris

Monthly Salary Cost/Hr. Per Day Cost

Work Supervisor 12000.00 50.00

Mason 300.00Laborer 200.00

Electrician 320.00Helper 240.00

Painter 320.00Astt. Painter 240.00

Amount in Rs.Cost/Hr.

37.5025.00

40.0030.00

40.0030.00

house construction & renovation work _ wbs_rev02

Documents