“help you fly” maple international education consulting company ltd. edward haibotang jennifer...
TRANSCRIPT
“Help You Fly”Maple International Education
Consulting Company Ltd.
Edward HaiboTangJennifer Hung
Our Company
MIECC
Ltd.U of S
(and ESL)
YN Normal University
No.2 Affiliated High School
SHISP
Location
Located in Saskatoon’s central business district on 22nd street between 2nd and 3rd Avenues
Operating ProcessReview clients Information and consult with them
Apply for Saskatoon High School or University on behalf of clients
Assist Clients to apply for student Visa
Send out Saskatoon Information Package
Pick up Clients from Saskatoon Airport
Organization Structure
Full time and part time staffs
Haibo Tang, Jennifer Hung
Yongming Wang(50%), Haibo Tang(25%),
Jennifer Hung(25%)Board
Director
Advisor Assistant
Director
Marketing• Prepare all the info in
electronic version • Send it to Schools in China
Saskatoon
• Print out• Deliver to students• Info sessions
China
FinanceYear 1 2 3 4 5
Revenue 270,000 322,875 359,314 387,681 407,307
Operating Expenses 132,520 137,228 140,979 144,694 148,351
Taxable Income 137,480 185,647 218,335 242,987 258,956
Income Taxes 17,872 24,134 28,383 31,588 33,664
Net Income 119,608 161,513 189,951 211,399 225,291
Numbers
Investment
$6,100
Net Payback
$1,808,927
Net Present Value
$1,029,983
Break-even
2012 2013 2014 2015 2016
Base Case 60 70 76 80 82
Break-even 28 28 28 28 28
Final Decision
Let’s help you fly high!
Thank You!Questions?