forever crorepati 0

Sample Report For Demonstration Purpose Only2nd Floor, Techniplex II, Jn. Veer Savarkar Flyover & S.V. Road, Goregaon(W), Mumbai - 400 062.

Tel: 022-61838000/61486000 e-mail. [email protected]

A presentation specially compiled for

Mr. Paresh Chavan

(please refer subsequent pages)

Presented by

Sample Report For Demonstration Purpose Only

2nd Floor, Techniplex II, Jn. Veer Savarkar Flyover & S.V. Road,Goregaon(W), Mumbai - 400 062.Tel: 022-61838000/61486000e-mail. [email protected]

Age 18Forever Crorepati specially prepared for Mr. Paresh Chavan

Forecasted Insurance Benefits

Fin. Year Ending

Age Risk Cover (Natural Death)

For the Year

Payment Returns Cash Flow

Cash Value

Loan Available

00-62,987062,9871,01,79,1801831/03/2015

00-62,218062,2181,02,70,8601931/03/2016

050,293-62,218062,2181,03,62,5402031/03/2017

66,5001,10,760-62,218062,2181,04,54,2202131/03/2018

91,2501,51,972-62,218062,2181,05,45,9002231/03/2019

1,09,5001,82,367-62,218062,2181,06,37,5802331/03/2020

1,45,2502,42,283-62,218062,2181,07,29,2602431/03/2021

1,75,2502,91,948-62,218062,2181,08,20,9402531/03/2022

2,05,7503,42,820-62,218062,2181,09,12,6202631/03/2023

2,37,0003,94,962-62,218062,2181,10,04,3002731/03/2024

2,69,2504,48,704-62,218062,2181,10,95,9802831/03/2025

2,99,0004,98,274-62,218062,2181,11,87,6602931/03/2026

3,29,2505,48,766-62,218062,2181,12,79,3403031/03/2027

3,60,2506,00,510-62,218062,2181,13,71,0203131/03/2028

3,92,0006,53,478-62,218062,2181,15,00,9003231/03/2029

4,25,0007,08,376-62,218062,2181,16,02,1303331/03/2030

4,59,2507,65,314-62,218062,2181,17,03,3603431/03/2031

4,95,0008,25,062-62,218062,2181,18,04,5903531/03/2032

5,32,5008,87,665-62,218062,2181,19,24,9203631/03/2033

5,72,2509,53,685-62,218062,2181,20,54,8003731/03/2034

6,14,25010,23,664-62,218062,2181,22,03,7803831/03/2035

6,50,75010,84,564-62,218062,2181,23,90,9603931/03/2036

6,89,00011,48,255-62,218062,2181,26,73,6404031/03/2037

7,29,25012,15,618-62,218062,2181,29,56,3204131/03/2038

7,72,25012,87,185-62,218062,2181,32,39,0004231/03/2039

8,18,00013,63,524-62,218062,2181,35,21,6804331/03/2040

8,67,25014,45,240-62,218062,2181,38,42,5604431/03/2041

9,20,00015,33,488-62,218062,2181,41,63,4404531/03/2042

9,77,25016,28,736-62,218062,2181,44,84,3204631/03/2043

10,39,75017,32,977-62,218062,2181,49,38,9004731/03/2044

11,08,50018,47,373-62,218062,2181,54,12,5804831/03/2045

11,84,25019,73,637-62,218062,2181,59,81,7604931/03/2046

12,68,50021,14,355-62,218062,2181,65,50,9405031/03/2047

13,73,25022,88,853-62,218062,2181,71,20,1205131/03/2048

15,10,00089,80,756-62,218062,2181,76,89,3005231/03/2049

05,20,284095,11,80095,11,8001,11,36,6955331/03/2050

05,49,5076,88,7736,88,77301,11,36,6955431/03/2051

05,75,6746,88,7736,88,77301,11,36,6955531/03/2052

06,02,2236,88,7736,88,77301,11,36,6955631/03/2053

06,29,3456,88,7736,88,77301,11,36,6955731/03/2054

The figures presented in this entire illustration are indicative and solely for the purpose of understanding the possible benefits from the proposed insurance. The benefits are not guaranteed and the actual results may depend on the future performance of the insurer.

Disclaimer :



Age 18Forever Crorepati specially prepared for Mr. Paresh ChavanFin. Year Ending

Age Risk Cover (Natural Death)

For the Year

Payment Returns Cash Flow

Cash Value

Loan Available

06,57,0406,88,7736,88,77301,11,36,6955831/03/2055

06,85,1176,88,7736,88,77301,11,36,6955931/03/2056

07,13,5766,88,7736,88,77301,11,36,6956031/03/2057

07,42,6086,88,7736,88,77301,11,36,6956131/03/2058

07,71,6406,88,7736,88,77301,11,36,6956231/03/2059

08,01,0546,88,7736,88,77301,11,36,6956331/03/2060

08,30,6596,88,7736,88,77301,11,36,6956431/03/2061

08,60,4556,88,7736,88,77301,11,36,6956531/03/2062

08,90,4426,88,7736,88,77301,11,36,6956631/03/2063

09,20,2386,88,7736,88,77301,11,36,6956731/03/2064

09,50,0346,88,7736,88,77301,11,36,6956831/03/2065

09,79,8306,88,7736,88,77301,11,36,6956931/03/2066

010,09,4356,88,7736,88,77301,11,36,6957031/03/2067

010,38,8496,88,7736,88,77301,11,36,6957131/03/2068

010,68,0726,88,7736,88,77301,11,36,6957231/03/2069

010,96,9136,88,7736,88,77301,11,36,6957331/03/2070

011,25,3726,88,7736,88,77301,11,36,6957431/03/2071

011,53,2586,88,7736,88,77301,11,36,6957531/03/2072

011,80,7626,88,7736,88,77301,11,36,6957631/03/2073

012,07,8846,88,7736,88,77301,11,36,6957731/03/2074

012,34,2426,88,7736,88,77301,11,36,6957831/03/2075

012,60,2186,88,7736,88,77301,11,36,6957931/03/2076

012,85,4306,88,7736,88,77301,11,36,6958031/03/2077

013,09,8786,88,7736,88,77301,11,36,6958131/03/2078

013,33,7536,88,7736,88,77301,11,36,6958231/03/2079

013,56,8646,88,7736,88,77301,11,36,6958331/03/2080

013,79,2116,88,7736,88,77301,11,36,6958431/03/2081

014,00,9856,88,7736,88,77301,11,36,6958531/03/2082

014,21,8046,88,7736,88,77301,11,36,6958631/03/2083

014,42,0506,88,7736,88,77301,11,36,6958731/03/2084

014,61,5326,88,7736,88,77301,11,36,6958831/03/2085

014,81,0146,88,7736,88,77301,11,36,6958931/03/2086

014,99,7326,88,7736,88,77301,11,36,6959031/03/2087

015,18,8326,88,7736,88,77301,11,36,6959131/03/2088

015,37,7416,88,7736,88,77301,11,36,6959231/03/2089

015,57,2236,88,7736,88,77301,11,36,6959331/03/2090

015,82,0536,88,7736,88,77301,11,36,6959431/03/2091

016,03,8276,88,7736,88,77301,11,36,6959531/03/2092

016,45,0836,88,7736,88,77301,11,36,6959631/03/2093

016,85,3846,88,7736,88,77301,11,36,6959731/03/2094

017,78,2106,88,7736,88,77301,11,36,6959831/03/2095

018,44,1056,88,7736,88,77301,11,36,6959931/03/2096

0025,32,87825,32,87801,11,36,69510017/11/2096


Disclaimer :



Age 18Forever Crorepati specially prepared for Mr. Paresh Chavan 1,16,90,199 3,20,38,0374,37,28,236

Returns in the Year indicates Normal Cash Flow and /or Cash Flow taken from L.I.C. in installments (Inclusive of Interest).

Explanatory Notes

Personal Data

Key Assumptions

DOB: 17/11/1996Projections Bonus: On applicable plans, last declared reversionary bonus has been considered for the purpose of projected Riskcover

and Returns.Terminal Bonus: On applicable plans, last declared terminal bonus of their respective matching discontinued plans has also been considered.


Disclaimer :




Premium Breakup & Tax Implication (for the year)

Fin. Year Ending

Basic u/s 80 CCE

Eligible Amount

u/s 80 D

Tax Ben. @30.9%

Tax Ben. @0%

Total BenefitEligible Amount

18,59131/03/2015 62,987 60,164 18,591 0 0

18,59131/03/2016 62,218 60,164 18,591 0 0

18,59131/03/2017 62,218 60,164 18,591 0 0

18,59131/03/2018 62,218 60,164 18,591 0 0

18,59131/03/2019 62,218 60,164 18,591 0 0

18,59131/03/2020 62,218 60,164 18,591 0 0

18,59131/03/2021 62,218 60,164 18,591 0 0

18,59131/03/2022 62,218 60,164 18,591 0 0

18,59131/03/2023 62,218 60,164 18,591 0 0

18,59131/03/2024 62,218 60,164 18,591 0 0

18,59131/03/2025 62,218 60,164 18,591 0 0

18,59131/03/2026 62,218 60,164 18,591 0 0

18,59131/03/2027 62,218 60,164 18,591 0 0

18,59131/03/2028 62,218 60,164 18,591 0 0

18,59131/03/2029 62,218 60,164 18,591 0 0

18,59131/03/2030 62,218 60,164 18,591 0 0

18,59131/03/2031 62,218 60,164 18,591 0 0

18,59131/03/2032 62,218 60,164 18,591 0 0

18,59131/03/2033 62,218 60,164 18,591 0 0

18,59131/03/2034 62,218 60,164 18,591 0 0

18,59131/03/2035 62,218 60,164 18,591 0 0

18,59131/03/2036 62,218 60,164 18,591 0 0

18,59131/03/2037 62,218 60,164 18,591 0 0

18,59131/03/2038 62,218 60,164 18,591 0 0

18,59131/03/2039 62,218 60,164 18,591 0 0

18,59131/03/2040 62,218 60,164 18,591 0 0

18,59131/03/2041 62,218 60,164 18,591 0 0

18,59131/03/2042 62,218 60,164 18,591 0 0

18,59131/03/2043 62,218 60,164 18,591 0 0

18,59131/03/2044 62,218 60,164 18,591 0 0

18,59131/03/2045 62,218 60,164 18,591 0 0

18,59131/03/2046 62,218 60,164 18,591 0 0

18,59131/03/2047 62,218 60,164 18,591 0 0

18,59131/03/2048 62,218 60,164 18,591 0 0

18,59131/03/2049 62,218 60,164 18,591 0 0

031/03/2050 95,11,800 0 0 0 0

6,50,68521,05,740 001,16,90,199 6,50,685


Disclaimer :




Proposed Insurance

ID Com.Date Plan Name Term/PPT

Basic Sum Assured

Md ^ Install. Premium

Y1 17/11/2014 815-New Jeevan Anand 35/35 19,10,000 51,307Y2 17/11/2014 823-Amulya Jeevan - II 35/35 77,00,000 10,716O3 17/11/2049 189-Jeevan Akshay - VI 0/ 1 0 95,11,800

96,10,000

Annual Premium : 95,73,823

Annuity Details of Pension Plans

ID Plan Name Term/PPT Annuity Start Date

Age NCO CommutedAmount

Purchase Price

Annuity Amount

Md Annuity Option

17/11/50 54 Y For life with return of purchase price on death

189 - Jeevan Akshay - VI 0/ 1 92,26,695 0 92,26,695 6,88,7733

Modewise Summary of Installment Premiums

ID Com.Date Plan/Tm/PPT *Bonus Rate

FAB

MonthlyQuaterlyHalf YearlyYearly ** Daily

Premium

Single

51,307 25,946 13,118 4,37317/11/20141 2300 48815/35/35 140.570

11,680 5,956 0 017/11/20142 823/35/35 32.000

0 0 0 017/11/20493 189/ 0/ 1 0.0095,11,800

62,987 31,902 13,118 4,373 172.5795,11,800

'^' : - 1. Premiums indicated are inclusive of service tax.2. '*' : - Assuming LIC will declare the above mentioned bonus rates for the year ended 31/03/2015.

3. '**' : - Daily premium is for indicative purpose only. Formula used - (Yearly Premium/365).

Medical Requirement Details

Yes1,00,87,500: :Sum at Risk Medical by DMR

Rest ECG, Haemogram, SBT-13, RUA


Disclaimer :

forever crorepati 0

Documents