for sale | topsham crossing · fabrics, lamey wellehan’s, mattress firm, petco, reny’s, target,...
TRANSCRIPT
MALONE COMMERCIAL BROKERS
5 Moulton Street • Suite 3
Portland, ME 04101
207.772.2422 • malonecb.com
JOHN DOYON, CCIM
BROKER
207.772.8300 D • 207.450.8003 C
FREE STANDING STRIP CENTER
Topsham Crossing is a 100% occupied, 8,674 square foot freestanding strip center within the Topsham Fair Mall power center. It is located just off from I-295 near the intersection of State Road 196 (Brunswick-Topsham Bypass) and Topsham Fair Mall Road. The subject center is shadowed anchored by the Target, Dick’s, Petco and Dollar Tree complex. This location is the dominant retail hub of the Bath, Bowdoinham, Brunswick, Richmond, Topsham area as well as the islands south of Brunswick (Great, Orr’s and Bailey’s).
The area employers include Bath Iron Works (one of the largest in Maine), Bowdoin College, Harry C. Crooker & Sons General Contractors, L. L. Bean’s, Mid-Coast Hospital, etc.
The subject center’s tenants include Edward Jones, Game Stop, Gentle Dental, Sally Beauty and Super Cuts. All of the tenants have been in place since near the time the center was built.
The offering may include a 0.73± AC land parcel across from the access road leading into the Target center which is believed to be sufficient to accommodate a 7,200± SF building when last checked. There is no con-firmation from the town on the size that would be currently allowed.
STRIP CENTER PRICE: $1,895,000
DEVELOPMENT PARCEL PRICE: $350,000
FOR SALE | TOPSHAM CROSSING
127 - 133 TOPSHAM FAIR ROAD, TOPSHAM
PROPERTY SUMMARY
127 - 133 TOPSHAM FAIR ROAD | TOPSHAM
OWNER: Dakota Bear Properties, LLC
DEED: Book 2015R, Page 3905 (improved property); Book 2015R, Page 3904 (development site)
ASSESSOR: R05/021/D/09E (improved property); R05/021/D/09D (development site)
LOT SIZE:
1.09± AC (improved property); 0.73± AC (development site)
Land and property sizes along with property details herein are based upon city records or infor-mation provided by the owner
BUILDING SIZE: 8,674± SF
PROPERTY TYPE: 1.09± AC (improved property); 0.73± AC (development site)
CONSTRUCTION: 2007, masonry
CONFIGURATION: Five retail units, 100% leased
ROOF: Rubber membrane (an inspection should verify this)
EXTERIOR: Reinforced concrete
FOUNDATION: Slab
FLOOR: Carpet or tile over slab
CEILING HEIGHT: 10’
LIGHTING: Fluorescent
ELECTRICITY: Main entry, 800 amps, 240/120, three phase. Individual tenant services not verified.
HVAC: Natural gas and electric
WATER/SEWER: Municipal
SPRINKLER: Yes
RESTROOM: In each unit
PARKING: Ample parking, 30± spaces per land parcel and other spaces in the open lot which appears to consistently have surplus parking
SIGNAGE: On building
ACCESS: Convenient to I-295 Exit 31 in the main retail hub of Topsham
ZONING: Commercial
TENANT UTILITIES: Tenant pays electric for lights, plugs and air conditioning and oil for heat
ASSESSMENT: $1,449,200 (improved property); $430,800 (development site)
PROPERTY TAXES: $27,752.18 (improved property); $8,249.81 (development site)
RENT ROLL
127 - 133 TOPSHAM FAIR ROAD | TOPSHAM
This document has been prepared by Malone Commercial Brokers (MCB) for advertising and general information only. MCB makes no guarantees, representations or warranties of any kind, expressed or implied, regarding, but not limited to, warranties of content, accuracy, and reliability. Any interested party should undertake their own inquiries as to the accuracy of the information. MCB excludes unequivocally all informed or implied terms, conditions and warranties arising out of this document and excludes all liability for loss and damages there from. All data is subject to change of price, error, omissions, other conditions or withdrawal without notice. MCB is acting as the Seller’s/Lessor’s agent in the marketing of this property. 11.18.19
TENANT SF RENT/SF ANNUAL CAMs/TAXES LEASE
COMMENCEMENT
LEASE
EXPIRATION
Edward D. Jones 1,786 $11.50 $20,538 $13,369.48 2009 2020
Game Stop 1,746 $24.50 $42,777 $15,737.16 2006 2021
Gentle Dental 2,385 $10.28 $24,525 $18,432.47 2013 2023
Sally Beauty Supply 1,200 $25.30 $30,360 $10,341.52 2007 2023
SuperCuts Inc 1,200 $27.83 $33,396 $11,278.80 2007 2022
Some lease rates are significantly below market due to the tenant initially paying to fit-up their space from a construction shell.
The owner appeared to keep the CAM payments initiated by the former owner and they are not 100% con-sistent on a square foot basis from space to space. The owner does reconcile at the year-end which results in lump sum amount being paid. The tenants pay for all traditional net costs and there are no costs that are not passed through. The landlord is responsible the replacement of the roof and structure. The tax returns will show some additional management costs which are assigned to the return for this property but are not in-curred on this property.
DEVELOPMENT
PARCEL
RETAIL
CENTER
2018 INCOME AND EXPENSES - Retail Center Only
127 - 133 TOPSHAM FAIR ROAD | TOPSHAM
Income:
Base Rent $ 151,596
Triple Net Reimbursements $ 71,811
Total Gross Income $ 223,407
Vacancy Factor at 3% $ -6,702
Total $ 216,705
Expenses:
Property Tax $25,760.90
Insurance $ 2,803.00
Electricity $ 2,635.34
Natural Gas/Heat $ 809.13
Sewer $ 2,180.50
Phone for Alarm System $ 2,013.26
Fire Sprinklers $ 344.00
Life Safety $ 1,970.29
Waste $ 2,496.00
Building Maintenance $ 486.42
Plowing and Landscaping $14,395.92
Management Fees $ 5,731.86
$61,626.62 ($7.10/SF)
$155,078.38 Net Operating Income
Not included in the expenses are expenses appearing on the tax return for auto and travel, a plow vehicle and plowing (not used at this property), home office and office equipment including computers, cell phone services, business depreciation, attorney fees, and other general supplies all of which would not pertain to a new owner’s costs.
TENANTS
127 - 133 TOPSHAM FAIR ROAD | TOPSHAM
GameStop is the world’s largest game retailer. The company operates 6,627
retail stores throughout the United States and other international locations.
The company also operates an e-commerce site, GameStop.com and publishes
Game Informer® magazine, a leading multi-platform video game publication.
GameStop Corp sells new and used video game software, hardware and acces-
sories for video game systems from Sony, Nintendo and Microsoft and PC en-
tertainment software and related accessories . GameStop is a publically traded
company (NYSE: GME) with an annual revenue of over $9 billion.
Edward Jones is a financial services firm headquartered in Des Peres, Missouri
in Greater St Louis which serves investment clients in the United States and
Canada, through its branch network of more than 11,000 locations and cur-
rently have relationships with nearly 7 million clients worldwide. The firm fo-
cuses solely on individual investors and small-business owners. Edward Jones
is a limited partnership owned only by its employees and retired employees
and is not publicly traded.
Sally Beauty meets the needs of professional cosmetologists with more than
6,000 products for hair, nail and skin care, as well as a full range of salon
equipment. Sally Beauty stores also appeal to consumers who recognize the
exceptional value and benefits of professional beauty products for use at
home between salon visits. They offer special membership programs, such as
the Beauty Club Card for our non-professional customers and the Sally Pro-
Card for our professional customers.
SuperCuts is a hair salon franchise with over 2,000 locations across the United
States that never require an appointment. The company was founded in the
San Francisco Bay Area in 1975, by Georffrey M. Rappaport and Frank E. Em-
mett. The company’s first location, which is still in existence, is in Albany, Cali-
fornia. Its headquarters are in Minneapolis, Minnesota. It is a wholly owned
subsidiary of Regis, which also owns Regis Salons, Mia & Maxx, MasterCuts,
Cost Cutters, SmartStyle, and First Choice Haricutters in the United States and
Canada.
Gentle Dental is a dental practice devoted to restoring and enhancing the nat-
ural beauty of your smile using conservative, state-of-the-art procedures that
will result in beautiful, long lasting smiles! A standard of excellence in person-
alized dental care enables us to provide the quality dental services our pa-
tients deserve. They provide comprehensive treatment planning and use re-
storative and cosmetic dentistry to achieve optimal dental health.
FOR SALE | TOPSHAM CROSSING
127 - 133 TOPSHAM FAIR ROAD, TOPSHAM
MALONE COMMERCIAL BROKERS
5 Moulton Street • Suite 3
Portland, ME 04101
207.772.2422 • malonecb.com
JOHN DOYON, CCIM
BROKER
207.772.8300 D • 207.450.8003 C
Area retailers include among many others:
Retail Bedderest, Day’s Jewelers, Dollar Tree, Goodwill, Hannaford’s, Home Depot, Joann Fabrics, Lamey Wellehan’s, Mattress Firm, Petco, Reny’s, Target, and Yahama/Polaris
Banks Camden National Bank, Norway Savings Bank and TD Bank
Food Arby’s, Firehouse Subs, McDonald’s, Ninety-Nine, Panera Bread, Ruby Tuesday, Starbucks and Wendy’s
Service Aspen Dental, New England Fitness Center, Tire Warehouse, Town Fair Tires, Urgent Care and Verizon
Miscellaneous Smitty’s Cinema
RADIUS: 5Miles 10 Miles 15 Miles
Total Population 28,871 68,614 117,566
Total Households 12,106 29,078 49,349
Average Household Income $79,211 $76,176 $79,711
Total Businesses 1,463 2,969 4,778
Total Employees 18,422 33,031 51,881
DEMOGRAPHICS