for gas station , car wash, & convenience store sale call ......detailing shop lease $500 car...
TRANSCRIPT
For SALE
Gas Station , Car Wash, & Convenience Store
This information has been received from reliable sources, but is not guaranteed.
All information should be independently verified prior to any lease or purchase agreement.
Call for Address
Wiese & Associates
Real Estate Brokerage and Management
Phone: 619.593.3600
E-mail: [email protected]
Website: www.ewiese.com
Address: 1425 N. Second Street, El Cajon, CA 92021
Erik Wiese
President
Available:
Approx. 3,655 SF Service Station &
Car Wash on 25,700 SF Corner
Lot
Features:
8 Pump Stations
12 Parking Spaces
Car Wash Equipment is Only 6
Months Old
Average of 78,592 Gallons of
Monthly Gas Sales
Average $0.40/gallon Profit on
Gas Sales
Location:
High Traffic Corner
Located at The Intersection of
Two Major Freeways
Zoning:
General Commercial Zoning
Sale Price: $3,150,000
For SALE
Gas Station , Car Wash, & Convenience Store
This information has been received from reliable sources, but is not guaranteed.
All information should be independently verified prior to any lease or purchase agreement.
Call for Address
Real Estate Brokerage and Management
Phone: 619.593.3600
E-mail: [email protected]
Website: www.ewiese.com
Address: 1425 N. Second Street, El Cajon, CA 92021
Erik Wiese
President
Income
Fuel Sales $213,903
Convenience Store $33,147
Pizza Restaurant Lease $2,500
Detailing Shop Lease $500
Car Wash Sales $2,400
Lottery Sales (Tax Records) $298
Total Income $252,748
Average Monthly Profit and Loss
Expenses
Fuel Cost $177,396
Convenience Store $23,866
Alarm $45
Auto $1,115
Bank Service $42
Business License $1,018
Credit Card Fees $3,400
Fuel Discount $155
Insurance $1,150
Janitorial $28
Meals $22
Office Supplies $150
Payroll Expenses $553
Professional Fees $200
Property Tax ($3,150,000) $3,150
Repairs $1,700
Sales Tax Payment $3,400
Supplies $700
Telephone $300
Underground Fee $1,540
Utilities $1,503
Wages $4,015
Total Expenses $225,448
Monthly Net Income $27,300
Price Paid $3,150,000
Cap Rate (NOI/$Paid) 10.4%
Down Payment $1,000,000
Loan Balance $2,150,000
Loan Payment ($12,568.69)
Cash Flow (Income-Payment) $14,731.47
Return on Cash 17.68%