financials project

6
Task Start Date Duration End Date Hiring 1-Jun 23 24-Jun Research Forms and Data entry te 11-Jun 62 19-Jun Software Development 12-Jun 365 17-Jun Hardware Development 18-Jun 365 19-Jun *The tasks are explained in further detail in Testing 22-Apr 62 26-Jun Integration 22-May 124 22-Jun Marketing and Brand Building 24-Jun 183 26-Dec Research Forms and Data entry techniques Software Development Hardware Development Testing Integration Marketing and Brand Building 2-Jun 10-Sep 19-Dec

Upload: j31415

Post on 12-Apr-2016

1 views

Category:

Documents


0 download

DESCRIPTION

A spreadsheet and gandt chart of business plan.

TRANSCRIPT

Task Start DateDuration End DateHiring 1-Jun 23 24-JunResearch Forms and Data entry te 11-Jun 62 19-JunSoftware Development 12-Jun 365 17-JunHardware Development 18-Jun 365 19-Jun *The tasks are explained in further detail in Goals.doc.Testing 22-Apr 62 26-JunIntegration 22-May 124 22-JunMarketing and Brand Building 24-Jun 183 26-Dec

Research Forms and Data entry techniques

Software Development

Hardware Development

Testing

Integration

Marketing and Brand Building

2-Jun 10-Sep 19-Dec 29-Mar 7-Jul 15-Oct 23-Jan

*The tasks are explained in further detail in Goals.doc.

Research Forms and Data entry techniques

Software Development

Hardware Development

Testing

Integration

Marketing and Brand Building

2-Jun 10-Sep 19-Dec 29-Mar 7-Jul 15-Oct 23-Jan

Year 1 Year 2 Year 3 Year 4Revenue 0 2,500,000 20,000,000 50,000,000COGS 0 1,500,000 12,000,000 30,000,000Gross 0 1,000,000 8,000,000 20,000,000

Total Expenses 470,000 620,000 1,027,000 1,765,000Salaries 400,000 480,000 522,000 600,000Rent, Utilities, Equipmen 30,000 50,000 60,000 80,000Professional 15,000 20,000 20,000 35,000Research (Other HER) 15,000 50,000 400,000 1,000,000Miscallaneus 10,000 20,000 25,000 50,000

Net Year -470,000 380,000 6,973,000 18,235,000Cumulative -470,000 -90,000 6,883,000 25,118,000

To Do ListLook up amazon and online platform cSalaries for sales and marketingOutsourcing COGSShippingWarehousingbookkeeperPayroll companyAdvertising costs (google, etc)Documentation for patient allowing doctor to download info

Year 5100,000,00060,000,00040,000,000 Price Per Unit

1002,900,000

650,000100,000

50,0002,000,000

100,000

37,100,00062,218,000

Look up amazon and online platform c0.50 per poundSalaries for sales and marketing 21,390Outsourcing COGS

1.04Warehousing 0.51 per cubic foot/month

60,000Payroll company 40 per monthAdvertising costs (google, etc) 1 per ClickDocumentation for patient allowing doctor to download info

MilestonesHiring processProgrammingDevice HardwareSpacePartnership with Physicians/ Hospitals Inofmration service on advisory boardsgandt chart (quarters)

more salesmore sq of officeadministrative stafR&D percentagestatisticians for marketingdata collection for how it is usedemergency usages

20,000 each0.05

80,000