financial reports for the year ended december 31, 2017 ... · independent auditor's report we...
TRANSCRIPT
Nongovernment organization
Association for Democratic Initiatives Gostivar FINANCIAL REPORTS
for the year ended December 31, 2017
with
INDEPENDENT AUDITOR'S REPORT
May 2018
CONTENTS
Independent auditor's report ................ 3
Statement of Revenues and Expenses.. ................... 5
Balance sheet"""" .................6
Stotement of revenues and expenses,,,,,,,,..... ,..,,.,.,.,,.7
Financialstatements ............ g
Appendix- Appendix 1 Annual Financial Statement stor 2OL7
,2
VERIFIKAAudit, accounting and consulting
_ . -St. Anton popov g_2 1000 SkopjJTel/Fax +989 2 2779 B0r; +889 76 ZZ+ ng
To
The Executive director ofNongovernment organization Associationfor Democratic Initiatives (ADt) Gostivar
INDEPENDENT AUDITOR'S REPORT
We have audited the accompanying financiar statements of Nongovernment organizationAssociation for Democratic Initiatives 1n-ot1 Gostivar (in the following text ,,the organization,,), whichcomprise the Balance sheet as of 3l- December 2017,the statement of Revenues and Expenses andstatement of changes in Funds for the year then ended and summary of significant accountingpolicies and other explanatory notes.
Monagement,s responsibility for the financiol stotements
Management of the organization is responsible for the preparation and fair presentation of thesefinancial statements in accordance with the Accounting Law for non-profit organizations and thestandards for reporting under the cash basis of ,..ornting. This responsibility includes: designing,implementing and maintaining internal control that management believes is relevant to thepreparation and fair presentation of financial statements that are free from materiar misstatement,whether due to fraud or error; selecting.and applying appropriate accounting policies and makingaccounting estimates that are reasonabre in the circumsta'nces.
Aud itor's Respon si bi t ity
our responsibility is to express an opinion on these financial statements based on our audit. weconducted our audit in accordance with International standards on Auditing. Tnose standardsrequire that we comply with ethical requirements and plan and perform the audit in a way that will
ili:x-h}obtain reasonable assurance whether the financial statements are free of material
An audit involves performing procedures to obtain audit evidence about the amounts anddisclosures in the financial statements' The procedures selected depend on the auditor,s judgment,including the assessment of the risks of material misstatement of the financiar statements, whetherdue to fraud or error' In making those risk assessments, the auditor considers internal controlrelevant the entity's preparation and fair presentation of the financial statements in order to designaudit procedures that are appropriate in the circumstances, but not for the purpose of expressing anopinion on the effectiveness of internal control.An audit also includes evaluating the appropriateness of accounting policies used and thereasonableness of accounting estimates made by management, as well as evaruating the overalpresentation of financial statements.we believe that the audit evidence we have obtained is sufficient and appropriate to provide a basisfor our audit opinion.
VERIFIKAAudit, accounting and consulting
_ . -St. Anton popov 9_2 1000 SkopjJTel/Tax +889 2 2779 807; +B8g Z6 +b+ rcg
To
The Executive director ofNongovernment orga nization Associationfor Democratic Initiatives (ADl) Gostivar
INDEPENDENT AUDTTOR'S REpORT (Continued)
Auditor's Opinion
In our opinion' the financial statements of the Nongovernment organization Association forDemocratic Initiatives (ADl) Gostivar, present fairly in ail material aspects, the financiar position ofthe organization for the year ended December 31.,2017 and the results of its operations for the yearthen ended in accordance with the Accounting Law for non-profit organizations and the standardsfor reporting under the cash basis of accounting.
Report on other requirements
The management of the organization is also responsible for preparing the statement of costslncurred and Billed as subcontractor under subcontract cL674-20L6-too-2010-20 awarded by East_west Management Institute (EWMI) to implement civic Engagement project (cEp) under Unitedstates Age ncy fo r I nte rnatio na I Deve ropment ( usAr D) co ntra ct-At o-165_c_16_00003.our work' in relation to the statement of costs Incurred and Billed to EWM, and review ofdocuments in support of the invoices is to confirm whether the historical financial informdtionpresented in the statement of costs Incurred and Billed to EWMr constitute allowable, allocablelandreasonable costs in accordance with requirements of: subcontract terms between EWM, andntractor policies in personal, procurement and travel.Incurred and Bited as subcontractor under subcontract c1,674_-west Management Institute (EWMr) to imprement civic
contract ArD-16s-c-16-oooo3 ,,.''J.:i::X ::TT ::?JT, ::"il?,X?:.j n:x[::ru:.iryjreasonable costs in accordance with requirements of: subcontract terms between EWMI andsubcontractor' FAR part 31 and subcontractor policies in personar, procurement and traver.
Skopje, 28.05.2018
Valentina Trpchevska
Audit, accounting and consultingVERIFIKA
Nongovernment orgonizotion Associqtion for Democrotic tnitiotives GostivarFINANCIAL STATEMENTS for the yeor endid tt December 2077
STATEMENT OF REVENTJES AND EXPENSES
For the year ended 3l December 2077
r, i, l i -.Notei .. ri,,:..,. iojz,,...rttl,o*TX?:REVENUES
Transferred surplus of revenues
EXPENSES
resu lt9
Surplus of revenues over expenses after taxation
Surplus of revehues over €xpenies after laxa.iion .. )i
The accompanying notes form an integral part of these financial statementsThe financial statements were approved by the management and authorized for issue on 02.03.201g. signed. , on its behalf bv:
,'a,
Executive director
Revenues from donationsOther revenues
Operating expenses
Expenditures for intellectual servicesCapital expenditures
Benefits, donations and other paymentsSalaries and contributionsTaxes and contributions that do not depend on the
Income tax
(4.64s) (8.327)(3.s4s) (2.s04)
_ (4.4ss )
(3.s21) 3.172)
(177) (2s7)(72.6s6) (18.71s)
4.309 1.630
4.309 1.630
15.375
1.630
19.906
1
438
5
7
8
Nongovernment organizotion Associotion for Democratic lnitiatives GostivarFINANCIAL STATEMENTS lor the yeor ended 37 December 2077
BALANCE SHEETFor the year ended 3I December 2017
LIABITITIES AND OPERATING FUND
Operating Fund
Operating fund
Current liabilitiesAccounts payable
13
ASSETS
Non-Current Assets
Property, plant and equipment
Current Assets
Cash and cash equivalents
t2i' .,.0::i,;t"',"", i.,i.i,:.: 1, .' ,.
"ia;:., ,... i,r: -ri
LL
839
839
4.309
4.309
5,148
839
839
4.309
4.309
1.181
1.181
1.531
r-. o51
2.872
L.782
1.182
1.530
1.630
The accompanying notes form an integral part of these financial statementsThe financial statements were approved by the management and authorized for issue on 02.03.2017. signed
- on its behalf by:
. ..,,.;
.,r0r..
Other short term liabilities.
accruals and deferred income
Executive director
Nongovernment orgonization Association for Democrotic rnitiotives GostivarFINANCIAL STATEMENTS for the year ended 3l December 20t7-
STATEMENT OF CHANGES IN QPERATING FUNDFor the year ended 3I December 2017
Balance as of 1 Jawary 2017
Transferred surplus of overexpenses fqpm previous yearAdditions I
Depreciation
Surplus ofrevenues over expensesfor 2017
1.L82
75
(418)
1.096
(1_.0s6)
4.309
2.278
(1.0s6)
75
(418)
c4.309
MKD)
Nongovernment orgonization Associotion for Democrotic rnitiatives GostivorNotes to the FINAN''AL 'TATEMENTS
for iie year ended 37 December 2077
NOTES TO THE FINANCIAT STATEMENTS
1. ESTABLISHMENT AND ACTIVITIES OF THE ORGANIZATION
Nongovernment organization Association for Democratic Initiativesorganization) was estabrished on 02.1,0.2000 year. The organizationassociations and unions.
Gostivar (hereinafter,,theis registered in Register of
Nongovernment organization, Association for Democratic Initiative Gostivar is an association thatadvocates the integration of human rights in the poriticar, economic and sociar deveropment ofsoutheast Europe, striving to protect human rights, acting ';
;;;;;:,,"j; ;r strengtheningcivil society, supporting the citizens, refugees, migrants , ,;rr;, ;" ,"i1., an" authorities,the private sector and other associations through advocacy, participation and education.
The central Registry of the Republic of Macedonia Nongovernment organization Association forDemocratic Initiatives Gostivar is registered with the foilowing information :
::ff;" of the organization: Nongovernment organization Association for Democratic Initiatives
Date of establishment: 02.10.2000 yearSeat of the Association: St. Borce Jovanovski no 6i. GostivarEDB: 40070001190180
CRN: 5460409
Ilj:itt'"'tv of Association: 94'11 - other sociat organizations, foundations and association of
Management: Albert Musliu-first executive director and Lulzim Haziri- executive directorxTotal number of emproyees on December 3L, 2017 yearwas g (31 December 2016 was gemployees).
2. BASIS OF PREPARATION AND PRESENTATION OF FINANCIAT STATEMENTS
The financial statements of the organization are conducted in accordance with Non- profitdards for the public sector on for presentation ofes, sources of assets , revenues and expenses andplete, punctual basis.
nian denar.The amounts in statements and the notes are stated in thousands MKD, unless otherwise stated.
3. BASIS ACCOUNTING POLICIES
The principal accounting poliiies applied in preparing the financiar statements for 2ot7 arelisted below this text' The accounting policies of the organization applied from year to year.
Nongovernment organization Association for Democratic rnitiatives GostivarNotes to the FTNANCTAL STATEMENTS for the yeor ended 37 December 2077
3.1Cash and cash equivalentsThe organization's cash comprises of the cash on hand and cash and the cash at bankaccounts in the commercial banks. Money at the cash account and at the bank accountsstated in domestic currency are presented in the general ledger at their nominal value, whilethe foreign exchange currency is stated according to the average rate of NBRM at thereporting date.
3.2 Tangible and intangible assets
Tangible and intangible assets are stated at their cost value. The cost of long-term assetscomprise the purchasing price increased for import customs, non-refundable VAT,manipulative expenses and all other expenses that can be added to the cost, i.e. to thepurchasing expenses. The operating fund of the organization increases for the amount of thevalue of fixed assets purchased.
The revaluation of fixed assets (tangible and intangible assets) is performed because ofadditional valuation due to the increase of the annual inflation rate, measured with theofficial industrial product price index. Revaluation basis isthe cost of the assets.Tangible and intangible assets are depreciated using the straight-line method, so their costor revalued amount are depreciated in equal annual amounts during the estimatedutilization period of the fixed assets.
The amount of the current depreciation is recorded on the burden of the operating fund.The depreciation is calculated individually for each asset applying annual depreciation ratesas follows: 1'-2'5% for buildings, to-Z}%for equipment and vehicles r2-16%for furniture and25% for computer equ ipment.
3.3 Recognition of the revenues and expenses
Revenues and expenses of the non-profit organizations are recognized to the modifiedaccrual basis of accounting.
Revenues i'e' expenses are measurable when they can be stated by their value. Revenues i.e.expenses are available when they are realized or when they appear (paid) in the accountingperiod or within 30 days after the end of the accounting period, under condition to berelated to the and serve for payment of the liabilities for the respective accounting period, ifthe obligation for payment occurred in that accounting period.The interest income are recognized according to the time that reflects the effectivecontributions of funds provided that been collected within 30 days after the accountingperiod.
Nongovernment organization Association for Democratic rnitiotives GostivarNotes to the FTNANC'AL STATEMENTs for ihe year ended 37 December 2077
3.4. Amounts stated in foreign currencies
The transactions in foreign currency are stated in MKD according to the official exchangerate ofthe NBRM at the date ofthe transaction.Foreign exchange assets and liabilities of the balance sheet are stated in MKD according tothe official exchange rate of the NBRM at the date of the barance sheet.The Income statement includes the net foreign exchange gains and losses that resulted fromthe conversion of the amounts in foreign currency in the period when they occur.The average (closing) exchange rates of the MKD related to the foreign exchange currencies(one for unit of foreign exchange currency) as of 31 December are as follows:
6L,4912
58,3259
EUR61,,4907
51,2722
10
Nongovernment organization Association for Democratic lnitiatives GostivarNotes to the FINANCIAL STATEMENTS for the year ended 37 December 2o77
4. Revenues from donations
Revenues from donations
Total: .... ' . ,,1.. ,, ',,,, :r' 1 i+
oonors
.1.;
During the 2017 year revenues from the following
L MCMS Skopje
were realized:
(in 000 denars)'''':,.,?0tr2
i,15.375
2015
19.906
. "ii, 2ot7
1_.979
40
2.396
44
1.030
1.099
8.575
1,17
42
53
(in 000 denars)
2. European Institute for Democracy and European rirxrc3. USAID - Civic Engagement project
4. 4. Citizens Association MOSTSkopje - NDI Kosovo
5. Ministry of finance
5. Ministry of finance - Civil society in action for equality7. Delegation of EU in Skopje - Diversity is in fashion8. Mesecina, Gostivar - lmproving the employment of Roma t.
women9. AGTIS - Prilep
10. Cor Alka - prileo
5. Operating expenses
Materials
Energy
Other services
Tra nsport
Other expenses
S.Other expenses't:i
i ::-
Bank services
Daily allowances
Membership fee
Other expenses
1.62
182
4.tt2100
93
20L6
4qq
280
7.409
101
82
8.327
(in 000 denars)
?017 . r' ,...' , :l::::,:2016
38 38
t73
2.5M
(in 000 denars)
373
6
1.507Transferred funds 2,025
7. Benefits, donations and other payments
Benefits, donations and other pbyments20L6'',
4.455
tl;455
0
.i riiil". o.t,tt,...iN
r1.
;1t ''lrlofll
14.993
76
0
15.069
13.872
418Balance as on 3I.12.20t7 O O
Bafance as on 31.12.2017 1,4.230 t4.23O
Management believes that the equipment of the organization on 3U1,2/2o17 year is not damageo
(in 000 denars):.20{7 , 20t6
3.840 2.146
81 1,.026
Nongovernment organizotion Associqtion for Democratic lnitiqtives GostivarNotes to the FTNAN9TAL STATEMENTS for the year ended 37 December 2017
8. Salaries and contributions
Sa la ries
Contributions
The number of employees at 3!/I2/20I7 is 8 peopre.
'
. .:'rr - .r... .i;i. -;:"r... t;;;. _.., :
9. Taxes and contributions that do not depend on the result
Taxes and contributions that do not depend on the result
(in 000 denars)
t77 257',\. :.r "777 . 257
(in 000
4.309 1.630
10. Income taxdenars)
,
l.
il.
ilt.
11. Property, plant and
Cost value
Coast as on 0!.0L.2017
Additions
Balance as on 3L.12.20t7
Depreciqtion
Accumulated depreciation as of01.01.2077
Depreciation for the year
Decreasing
Tax base
Income Tax (il x 10%)
lV. surplus of ievenues ou"r "ipanie.;-t'lrter,.ir1f i1a1ly ,
i _ :,. r; 4:?0g 1.6g0The income tax rate is 1'o% of the tax base and is calculated accordingto the tax statement.The tax base represents expenses which are not recognised in the tax statement accordingto the Profit tax law. since the funds that the Association has received as income representstrictly intended project assets, the excess of revenues over expenditures does notrepresent taxable profit and as such is transferred in the following year.
equipment
...,Eqy-"
(in 000 denars)
14.993
76
0
1s.069
13.812
4t8
1.2
Nongovernment organization Association for Democratic tnitiatives GostivarNotes to the FTNANOTAL STATEMENTS for the year ended 37 December 2077
(in 000 denars)
4.309 1..6?1
13. Operating fund
839 1.1,82
L4, other short term riabirities, accruars and deferred (in 000 denars)
Arha".k^-+ +^-* t:-L:r:!:
Operating fund
Other short term liabilities, accruals and deferreo 4.309 1.630
,!- jtl" . r.:690
15. Subsequent events
There are no material subsequent events that would have an impact on the understandingof financial statement
1.631
.13
APPENDIX 7
Annual Financial Stotements for 2017
31212018 floAnecyearse Fo4uunu cverxu npexy Be6 - l-lenrpanen Perucrap xa Peny6nuxa Maxe4onula
t
EMbC: 05460409
[.roi"o uve: 3gppxexre Acoqiljaqilja sa AEMOKPATCKA !lHylql4]ATrlBA Focrueap
BraA na pa6ora: 540Tun na roAutlua cMerKa: foAtlulHa cMerKa
Tun na Aoryuenr: FogtluLrla ctlewaFoArana : 2017
F"qerc"""e*nPi!xgs-l!-lr--P-e-c"x-oal4
I oenaxa:a Aorl
Il
i zor
202
203
204
205
210
211
2L2
215
216
zLA
2L9
22L
226
llcnPaEKa Ha Hero sa rexoexa iBpeAHocra 3a roAlHa i
nperxoAHa EPYro 3a
roAr]ra TeKOBHa roAxHa
455.085,00
280,120,00
7.408.632,00
101.436,00
81.134,00
2.504.165,00
38.024,00
t72,755,00
2.293.386,00
4.455,094,00
4.455,094,00
3.172.153,00
2.145.565,00
1.026.587,00
257,024,00
18.714.843,00
1.630.035,00
1.630.035,00
20.344.878,00
1.019,00
19.906.198,00
437,661,00
20.344.878,00
20.344.878,00
8,00
TCKOBHA TOA}|HA
- - PacxoAra L MATEPLIJMHLI PACXOAi4, yc.nyfil il s.gro.oor,ooAMOPTi/3AUI/IA (202 ao 210)
I
4 648 5s2 00 I
- - florpouenu MarepuJanul
- - Ilorpouena eHeprr41a
- - flpyru ycnYru
- - flpeeosFtt4 t4 rpaHcnoprHh ycnyru
- - Apyrh uarePujanHu PacxoAl4
- - APYril PAcXoAt4 (212 ao 221)
- - llpoeusuja 3a nnareH nPoMer
- - AHeBHtlqt4 sa cnyx6exo naryBaFbe
- - Ha[oMecroLl!4 Ha rpotlloqhre na pa6otuuqure u
roafauute
- - t.|rlexapuHtt
- - Apyru pacxoAtl
- - flpenecenu cPe4crBa
- - noMoulTl4, AOHAqrlt4 t APvflA AABAqKH(227+228+229)
- - flovotLtttt, AoHaqhu v Apyrt AaBaFba Ha
cy6jerru
- - nnATil 14 HMOMECTL1 HA nnATil(231+232)
- - a) BxanrYnnpaHu nnaru
- - 6) BranrynnpaHil HaAoMecru
- - lanoqu u nPhAoHecu Koh He 3aBhcar oA
psylraror- - BKvnHO PACXOAI4(20L + 2I L + 222 + 226 + 23 0 + 233 + 234)
- - Osreapex BuuloK Ha npuxogu-4o6uaKa npeA
o4aHo.ryeaFbe(250 Mt/Hyc 235) aro 250>235
- - OcrBaDeH Hero BtltlJoK-Ao6raexa (236-237)
- - Brynuo (235+236) vnt (235+237) axo237 e
nororeMo o1,236=252
- - flpraxo4n oA KaMarr4 h no3tlrl4BHtl KypcHl4
oa3rhKh
- - flpuxoAu oA qneHapuHl,l, no4apoql4' AoHaqhu h
npilxoAl4 o4 Apyfl4 l/3Bopl4
- - flDexecen Aen oA Bl4tlloKor Ha nphxogure ofl
nperxoAHara To4hHa
- - BKYflHO nPl,lXOAtl240+ 243 +244 +245 +248+247 + 248+249
161.616,00 i
181.744,00 iI
+.ttz.zt:,oo I
99.948,00 !
93.031,00 iI
3,949.407,00 i
37,767 ,00 i
373.389,00 i
6,180,00 It
1.506,737,00 i
2.025.334,00 i
I
:
227
230
23t
232
233
236
238
239
3.921.327,00 i
3.840.439,00 i
80.888,00 i
I
176.637,00 ilI
12.695,923,00 ;
4.309.1 15,00 I
4,309,115,00 i
i
17.005,038,00 ;
481,00 :
i
15.374.522,00 |
1.630,035,00 i
17,005.038,00 i
17.005.038,00 I
8,00 i
- - BKYflHO (250+251)=239
- - 6poj na Pa6ornuqul
httos://e-submit.crm.com.mk/aaol/Admin/Generate64preview.aspx?aaid=YuqbXrl kDpUEe0CXDQv0uw%3d%3d&uid=lAzopsm5zkadeYlaodaR8%2f
3t212018 floAHecyearbe l-oAuLunr CMerK!4 npeKy Be6 - l-lenrpaneu Perucrap na Peny6nuxa MaxegoHula
6.la*1q:r-e--go.ql9-iq.e
O3HaKa 3a AOn OnHc
- - AKTI4BA nocToJAHl4 CPEACTBA
( 002+003+008+009)
- - MATEPI4IMHI4 CPEACTBA (004 no 007)
- - OnPeva
- - nAPt4
noSAPvcMETKvt 3+024)
- - nAPilLlHl4 CPEACTBA (012 ao 017)
- - Xttoo cuerra
- - MATEPI4IMI/, PE3EPBHi4 AErloBt4, cl/TEH
T4HBEHTAP, nPo[43BOACTBO, nPoul3BOAt4 Ul
CTOKI4 (029 ao 034)
- - Cnren hHBeHTaP
- - BKYNHA AKTI4BA(001+010+028+035+038+041)
- - nAcLlBA - t43BOPl4 HA AEnoBHl4 CPEACTBA
- - AenoeeH OoFtA
- - IV, KPATKOPOTIHT4 O6BPCKI4 il NAC'lBHI4
nPECMETKOBHI4 CMETKI (0s2 AO 06i)
- - Apyrh KParKoPoqHh o6ePcrut
- - V. nACilBHt4 BPEMEHCKT'1 PA3IPAHl4t{yBAl-bA
(063 so 065)
- - fien o4 BtlllloKor Ha npHXoAt/Te npeHeceH Bo
HapeAHaTa roAilHa
nperxoAHa EPYro 3a
roAHHa TeKOBHa roal4Ha
1.181.358,00 15.068.438,00
1.181.358,00 15.068.438,00
1.181.358,00 15.068,438,00
1,630.534,00 4.309.115,00
1.630.534,00 4.309.115,00
1.630.534,00 4.309'115,00
256'827,00
256'827,00
2.811.892,00 19.634.380,00
1.181.857,00
1.181.857,00
1.630.035,00
1.630.035,00
2.811.892,00
!lcnpaBKa Ha
BpeAHOCTa 3a
TeKOBHa roAIHa
74.229.711,00
14.229.7L1,00
14.229.71t,00
256,827,00
256.827,00
14.486,538,00
Hero 3a reKoBHa :
roAxHa i
838.727 '00 i
838.727,00 |
838.727,00 "
4.309,115,00 i
:
4.309.115,00:
4.309.115,00 l
i5.147.842,00 i
838.727,00 i
838.127,00
4,309.115,00 i
4.309.115,00 i
I
5.147.842,00
I
3
6
l0
11
12
28
31
42
44
45
51
56
62
64
69- _ BKYNHA NACilBA$44+ 046+047+ 05 1+062+066+ 067+068)
Ap$e.e*ne*e-Flge$il!i3**
O3HaKa 3a AOn
651
6s3
554
676
680
681
682
583
684
686
; 591
I
! 6es
- - Ha6aBHa BpeAHocr ra xor''tnjyrepcxa onpeMa )
- - Vlcnpaera Ha BpeAHocr na xounjyrepcxa
onpeMa
- - Cerauna BpeAHocr Ha xounjyrepcxa onpeua(<
ranra = AOfl 006 on 6C)
- - lzla4aroqu 3a noBpeMeHu h nphBpeMeHh
pa6orr.r (< unu = Ha AOn 219 oA 6nP)
- - flnarra(< Anv = Ha AOn 231 o4 EIIP)
- - flpr.r4onecu na nnaru(< Ajv = Ha AOI'I 231 on
5nP)
- - lanoqr,r na nraru(< vnv = Ha AOI'I 231 og
6nP)
- - HaAoNaesr/ Ha uaru(< vnv = Ha AOtl 232 og
6nP)
- - Aanoqu na xagouecrn( < vtlv = na AOfl 232
on 6flP)
- - flpraxo4vt o4 xauarr(< vnt -- Ha AOfl 243 oa
6nP)
- - flpuxo4ra oA Aonaquu(< vnu = Ha AOt1244 oa
6nP) r- - flpoce,len 6poj na epa6oreHu Bp3 ocHoBa Ha
nperxoaHa EPYro 3a
roAl.lHa reKoBHa loA]lHa
llcnpaBKa Ha Hero 3a reKoBHaBpeAHoda 3a roAuHa
TEKOBHA TOAHHA
10.063'827,00
2.293.386,00
1.019,00
19.906.198,00
9,528.886,00 i
534.941,00 i
1.506.737,00
2.592.076,00
1.035.338,00 I
213.025,00 I
72.800,00 :
8.088,00 i
481,00 i
15.374.522,00 i
8,00 i800
cocroj6ara na rPajor Ha Meceqor
Pacgo*p*g4Y-
r.',ttpj,ll"-.rnn,.'it.crm.com mk/aaol/Admin/GenerateMpreview.aspx?aaid=yuqbXrl kDpuEe0cXDevOuw%3d%3d&uid=lAzopsm5zkadeYlaodaRS%2f
213
3t212018 flo4Hecyearbe Fo4utuHu CMerKu npeKy Be6 - L{enrpanen Perucrap na Peny6nuxa Maxe4oruja
onxc nperxoAHa SPYro 3a
roAuHa TeKoBHa roAIHa T a
Hero 3a reKoBHa i
roAxHa ,
4.309.115,00 I
4,309.115,00 I
4.309.115,00 I
o3HaKa 3a Ao[l
351
353
358
- - A. OCTBAPEH HETO Bt4tlloK -AO6I4BKA
- - 6. OCTATOK OA HETO AO6I4BKATA 3A
PACnoPEAvBAI-bE (351-3s2)
1.530.03s,00
1.630,035,00
1.630.035,00- - i) Aen 3a npeHoc
"o 1aP94lT3i94ll9
HA
O3HaKa 3a AOn
2593
no I
Hero 3a reKoBHa i
roAuHa i
r7,005.038,00 :
Onuc
- 94.11 - AejHocrtl Ha AenoBHt4 opraHn3aq'4u h
ooranuaaqtatl Ha pa6oToAaBqu Bp3 6a3a Ha
nperxoAHa SPYro 3a
roaBHa TeKOBHa roAUHa T a
?1u ntrHVRAHie
l4rjasyeav,noAMopanHa|uarepujalnauKphBl,4qHaoAToBopHocT,AeKanoAaToqt4TeBoroAuUHaTacMeTKaceToqHhVBVCfvl,,1tVrV'
,oaarouure oA roArurHara cMerKa ce Bo nocranKa Ha AocraByBaFbe, roja (e 3aBp', co oAnyKa (oAo6pyeaFbe/oA6uBaFbe) oA crpaHa Ha
UeHrpanHuor PerucraP.
https://e-submit.crm.com.muaaor/Admin/GenerateMpreview.aspx?aaid=yuqbXrl kDpUEe0cXDQv0uw%3d%3d&uid=lAzopsm5zkadeYlaodaRS%2f '