finance, audit and risk committee meeting held at 2pm … · confirmation of minutes 14/03/2016...

39
FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM ON THURSDAY 21 APRIL 2016 AT COUNCIL OFFICES, 34 ESPLANADE, KAIKOURA. AGENDA 1. Apologies 2. Matters of Importance to be raised as Urgent Business 3. Reports: Finance Report page 1 Financial Statements page 5 4. Quarterly Reports Investment Quarterly Report page 15 Liability Management Report page 20 Special Funds & Reserves page 23 Development Contributions page 24 Depreciation vs Capital Expenditure page 25 Housing for the Elderly page 29 Airport Quarterly Report page 31 5. Health & Safety at Work Act (2015) page 33 6. Office of the Valuer General Audit Report page 38 7. Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved, seconded that the public be excluded from the following parts of the proceedings of this meeting, namely a. Audit New Zealand Draft Audit Arrangements Letter b. Debt Recovery Report c. Confirmation of Minutes 14/03/2016 The general subject matter to be considered while the public is excluded, the reason for passing this resolution in relation to each matter, and the specific grounds under Section 48(1) and 7(2)(i) of the Local Government Information and Meetings Act 1987 for the passing of this resolution are as follows:

Upload: others

Post on 30-Jun-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM ON THURSDAY 21 APRIL 2016 AT COUNCIL OFFICES, 34 ESPLANADE,

KAIKOURA.

AGENDA

1. Apologies 2. Matters of Importance to be raised as Urgent Business 3. Reports:

Finance Report page 1

Financial Statements page 5 4. Quarterly Reports

Investment Quarterly Report page 15

Liability Management Report page 20

Special Funds & Reserves page 23

Development Contributions page 24

Depreciation vs Capital Expenditure page 25

Housing for the Elderly page 29

Airport Quarterly Report page 31

5. Health & Safety at Work Act (2015) page 33 6. Office of the Valuer General Audit Report page 38 7. Confirmation of Minutes 14/03/2016 page 48

8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session

Moved, seconded that the public be excluded from the following parts of the proceedings of this meeting, namely

a. Audit New Zealand Draft Audit Arrangements Letter

b. Debt Recovery Report

c. Confirmation of Minutes 14/03/2016

The general subject matter to be considered while the public is excluded, the reason for passing this resolution in relation to each matter, and the specific grounds under Section 48(1) and 7(2)(i) of the Local Government Information and Meetings Act 1987 for the passing of this resolution are as follows:

Page 2: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

General subject of each to be considered

Reason for passing this resolution in relation to each matter

Grounds of the Act under which this resolution is made

Audit Management Report

The exclusion of the public from the whole or the relevant part of the proceedings of the meeting is necessary to protect the privacy of natural persons; to enable the Local Authority to maintain the effective conduct of public affairs through the free and frank expression of opinions by or between members or officers or employees of any local authority.

Section 48(1)(a) and 7(2)(a), 7(2)(f)(i).

Debit Recovery Report The exclusion of the public from the whole or the relevant part of the proceedings of the meeting is necessary to enable the Local Authority to protect information where the making available of that information would likely unreasonably to prejudice the commercial position of the person who supplied the information or who is the subject of the information.

Section 48(1)(a) and 7(2)(b)(ii)

Page 3: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Finance Report

Statement of Financial Position Almost all of the movement on this statement has happened within Current Assets. Our cash

position has improved with the receipt of the 3rd rates instalment on the 20th of March; which has

also reduced trade receivables. Prepayments have been allocated through expense accounts, and

assets held for sale have decreased with the sale of the 20 Beach Road house.

Statement of Comprehensive Revenue & Expense Our operating deficit of $1,863,632 includes our payments to the CDHB of $2,030,445. The actual

operating deficit is $615,569 better than the budgeted deficit to end of March of $2.5million.

Revenue continues to track slightly better than budget, and expenditure is overall less than budget.

Main reasons for this are the Marlborough Regional Forestry distribution revenues have been well

over budget, and payments to the CDHB were much less than the $2.5M budgeted. Once the Civic

Centre project is completed and the final impairment losses and other operational write-offs relating

to the roof replacement are final, these will have a significant negative impact on our operating

deficit at balance date (30 June).

Statement of Activity Performance The format of this page has changed at the request of the Finance, Audit & Risk Committee. It now

shows the net operating result of each group of activities, and by taking depreciation out of the

equation, it attempts to show the net cash result of these activities.

The non-shaded section of this page then shows the non-activity related revenue and expense, to

reconcile to the total operating deficit on the previous page.

Revenue Variances:

Revenue is up on budget by $117k overall. The main variances (over $40k) are:

Activity Variance Permanent/ Temporary

Main Reason

Water services Up $40,322 Permanent Water meter billing for council services (e.g. swimming pool) not previously billed

Community facilities

Down $79,887 Permanent Lease revenue for the Civic Centre and existing council office not received

Commercial activity

Up $173,453 Permanent MRF capital distributions are still coming in, and we are charging penalty interest on an overdue tenant.

Safety & wellbeing Down $64,991 Permanent Grant revenue for family violence and strengthening families coordination – now provided through Te Tai O Marokura.

District development

Up $81,500 Temporary Commercial rate needs to be allocated to other cost centres (harbour, traffic control)

Page 4: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Expenditure Variances:

Expenditure is under budget by $499k overall, with the main variances (over $40k) as below.

Activity Variance Permanent/ Temporary

Main Reason

Roading Over

$147,218 Permanent

Depreciation, and the new roading asset management contract

Sewerage Under

$41,640 Temporary Timing of maintenance and operating costs

Community facilities

Under $55,313

Temporary

Timing of maintenance and operating costs, savings in loan interest, and savings in property ownership operating costs for the civic centre (depreciation, electricity, cleaning, security, etc)

Leadership & governance

Over $73,831 Permanent Consultancy report for the civic centre project, and CEO recruitment expenses

Regulation & control

Under $78,685

Permanent General savings in stat planning and building (e.g. salaries, consultancy, legal advice, etc)

Safety & wellbeing Under

$84,013 Permanent

Personnel (no community development officer), and family violence & strengthening families programmes.

Kaikoura Hospital Under

$488,325 Permanent

Savings in total paid to CDHB thanks to fundraising by the Charitable Trust

Statement of Cash Flows Cash has decreased by $1.5million for the year to date – but this is a recovery of over $1million since

last month, thanks to the 3rd rates instalment which fell due in March. Cash from operating activities

is negative mainly because of the donations we paid to the CDHB. We have sold 20 Beach Road and

the Clarence forest – but the civic centre project is the main reason for the decrease in total cash, as

we use up our property and forestry reserves. We have increased our term debt by over $1.1M to

pay the donations to the CDHB.

Capital Expenditure Roading work included culvert renewals on Waipapa Road, Red Swamp Road, and Churchill Street,

as well as road protection work on the Esplanade. The footpath renewal work has been issued to

the contractor and will commence next month.

The South Bay water pipe replacement is well underway, and we replaced streetlights as part of that

work. The original budget in the Long Term Plan is only $80,000, but Council has since approved this

South Bay water project up to $300,000. A waste shed has been built at Innovative Waste thanks to

a grant.

The Civic Centre costs are over $6.2 million, noting that this includes costs (to be confirmed) incurred

in the 2015/2016 year that will be recovered with the insurance claim for the roof product failure.

Page 5: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Those insurance losses incurred in the previous financial year have already been deducted from the

total capital expenditure shown.

The table below shows the losses plus actual costs for the project itself to date. Impairment losses is

the value of the actual roof components being written off, and the expense costs include the extra

labour hours, scaffold and crane hire involved in replacing the roof.

Civic Centre project costs 2014/2015 2015/2016 Total to date

Construction/project costs 4,460,005 1,773,616 6,233,621

Impairment losses (roof components removed) 341,007 TBC 341,007

Expense costs relating to roof replacement (scaffolding, crane hire, extra building hours, etc)

166,472 TBC 166,472

4,967,484 1,773,616 6,741,100

Revenue vs. Expenditure This graph highlights the way Ozone accounts for rates (by instalment rather than at the start of the

year). Income spikes in February because of the third instalment invoicing out.

Working Capital & Liquidity The graph remains out of the report until it can be reworked. In the meantime working capital

(current assets vs. current liabilities) is positive thanks to the receipt of the third rates instalment

during March. Liquidity is currently 2.47:1, which means there is $2.47 cash or cash equivalents for

every $1.00 of payables due in the next twelve months. With the insurance settlement for the Civic

Centre still pending, short-term loans will be required to cover the Civic Centre project, and these

have been included in the Draft Annual Plan for the coming financial year.

Budget Performance (Revenue YTD and Expenditure YTD) These are a graphic representation of the Statement of Activity Performance, so you can see at a

glance how activities are performing against budget and in comparison with each other.

Revenue & Expenditure Types Rates (targeted plus general rates) make up 67% of total revenue so far this year, and user fees and

charges have dropped to around 16%. Operating expenses make up 42% of total expenses.

Recommendation: It is recommended that the Finance Report be received.

Prepared by Sheryl Poulsen, Finance Manager

Authorised by Angela Oosthuizen, Chief Executive Officer

Page 6: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

GLOSSARY OF TERMS: Items on the Statement of Financial Position

Cash & cash equivalents Bank accounts and term deposits that mature within

90 days.

Trade & other receivables Debtors and rates accounts (the amount that our

ratepayers and customers owe us).

Prepayments & inventory Bills we have paid in advance (such as insurance), plus

stock items.

Other financial assets Term deposits that mature after 90 days.

Non-current assets held for

sale

Investment property that the council intends to sell

within 12 months

Intangible assets Carbon credits and computer software (Ozone)

Forestry assets The standing value of trees grown specifically for

logging

Investment property Any property that is owned with the intention of

generating a return (e.g. Pyne’s building and north

wharf buildings).

Property, plant & equipment All other assets – roads, wharves, water and sewer

infrastructure, land, buildings, vehicles, furniture, art

works, library books, etc

Trade & other payables Bills we haven’t paid yet, and other amounts we must

pay within 12 months (refundable bonds, GST, ECan’s

share of rates revenue, etc).

Employee liabilities Annual leave owing to employees

Borrowings – current Loans that must be repaid within 12 months.

Other liabilities – current Development contributions held for the civic centre.

Provisions Landfill aftercare provision – an estimate of the cost

that will be incurred to secure and cap the site once

the landfill is closed.

Borrowings – non current The balance of loans that don’t need to be repaid

within 12 months.

Other term debt Environment Canterbury’s share of Marlborough

Regional Forestry debts, held on behalf.

Public equity A type of equity which records accumulated surpluses

and deficits, and other movements in equity not

recorded below.

Asset revaluation reserve A type of equity which records movements in property,

plant and equipment values.

Special funds & reserves A type of equity which records funds set aside for

specific purposes (such as grants, targeted rates,

development contribution funds, etc)

Page 7: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

KEY INDICATORS AS AT 31 MARCH 2016

FINANCIAL STATEMENT MEASURES

OPERATING RESULT OPERATING COSTS

operating surplus/(deficit) costs to deliver existing levels of service

TOTAL EXTERNAL DEBT INTEREST ON DEBT

total borrowings from bank cost to service debt

CAPITAL EXPENDITURE DEVELOPMENT CONTRIBUTIONS

cost of new &/or replacement of assets received for district growth

LONG TERM PLAN MEASURES

DEBT AFFORDABILITY BENCHMARK EBID

financing expenses as a % of rates earnings before interest and depreciation

BALANCED BUDGET BENCHMARK LONG TERM DEBT TO EQUITY

revenue equal or greater than expenses debt as a % of equity

77% 4.36%

29% unfavourable v/s last year actual of 106% 0.43% unfavourable v/s last year actual of 3.93%

23% unfavourable v/s council benchmark of 100% 0.71% unfavourable v/s full year budget of 3.65%

6.9% $0.01m

0.4% favourable v/s last year actual of 7.4% $2,020k unfavourable v/s last year actual of $2.03m

13.1% favourable v/s council approved limit of 20.0% $701k favourable v/s year-to-date budget of -$0.69m

$2.54m $0.0k

$0.6m unfavourable v/s last year actual of $2.0m $79k unfavourable v/s last year actual of $79k

$2.5m favourable v/s year-to-date budget of $5.1m $56.7k unfavourable v/s year to date budget of $57k

$7.37m $288k

$217k unfavourable v/s last year actual of $7.1m $03k favourable v/s last year actual of $291k

$424k favourable v/s full year budget of $7.8m $84k favourable v/s year-to-date budget of $371k

-$1.86m $8.10m

$2,201k unfavourable v/s last year actual of $337k $2,385k unfavourable v/s last year actual of $5.71m

$616k favourable v/s year-to-date budget of -$2,479k $499k favourable v/s year-to-date budget of $8.59m

Page 8: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

STATEMENT OF FINANCIAL POSITION AS AT 31 MARCH 2016

BUDGET

to year end

$

ACTUAL

31/03/2016

$

ACTUAL

31/03/2015

$

ASSETS

Current assets

Cash & cash equivalents 2,909,790 1,859,480 3,739,658

Trade & other receivables 1,077,377 1,004,663 2,385,865

Prepayments & inventory 98,200 - 60,515

Non-current assets held for sale - 460,125 1,858,000

Total current assets 4,085,367 3,324,268 8,044,038

Non-current assets

Intangible assets - 210,799 1,934

Forestry assets 2,583,334 2,160,709 2,704,543

Investment property 2,408,000 1,319,875 1,380,000

Property, plant & equipment 167,063,468 160,832,141 159,455,696

Total non-current assets 172,054,802 164,523,524 163,542,173

TOTAL ASSETS 176,140,169 167,847,792 171,586,211

LIABILITIES

Current liabilities

Trade & other payables 1,400,004 946,686 813,738

Employee liabilities 100,000 181,203 158,743

Borrowings – current 1,985,309 1,192,830 1,768,760

Other liabilities – current - 646,952 -

Total current liabilities 3,485,313 2,967,671 2,741,241

Non-current liabilities

Provisions - 390,509 41,657

Borrowings – non current 8,191,882 6,173,613 5,380,880

Other term debt 564,606 330,036 964,607

Total non-current liabilities 8,756,488 6,894,158 6,387,144

EQUITY

Public equity 80,415,371 87,228,141 90,084,533

Asset revaluation reserve 81,427,688 69,333,563 69,317,174

Special funds & reserves 2,055,309 1,424,259 3,056,119

Total equity 163,898,368 157,985,963 162,457,826

TOTAL LIABILITIES & EQUITY 176,140,169 167,847,792 171,586,211

Page 9: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

STATEMENT OF COMPREHENSIVE REVENUE & EXPENSE FOR THE PERIOD ENDED 31 MARCH 2016

BUDGET

31/03/2016

$

ACTUAL

31/03/2016

$

ACTUAL

31/03/2015

$

REVENUE

Rates revenue 4,134,210 4,156,084 3,943,998

Water meter charges 81,000 122,285 98,168

User fees & charges 1,040,728 1,015,258 1,114,245

Grants & subsidies 549,984 518,472 446,709

Development contributions 56,655 - 79,306

Interest revenue 42,228 36,197 54,989

Other revenue1 210,354 383,393 309,745

Total revenue 6,115,159 6,231,689 6,047,160

EXPENSES

Personnel 1,326,942 1,271,550 1,371,080

Depreciation 1,417,518 1,586,504 1,402,857

Financing expenses 371,154 287,566 290,595

Other expenses 5,478,746 4,949,702 2,645,525

Total expenses 8,594,360 8,095,322 5,710,057

Operating surplus/(deficit) (2,479,201) (1,863,632) 337,103

OTHER COMPREHENSIVE

REVENUE

Gains/(losses) on revaluation - - -

Vested assets - - -

Ecan share of MRF profit/loss - - -

Total other comprehensive

revenue

- - -

TOTAL COMPREHENSIVE

REVENUE

(2,479,201) (1,863,632) 337,103

1 Other Revenue includes Marlborough Regional Forestry joint venture revenue, penalties on overdue leases, and petrol tax.

Page 10: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

STATEMENT OF ACTIVITY PERFORMANCE (NET RESULT BY ACTIVITY EXCLUDING DEPRECIATION)

FOR THE PERIOD ENDED 31 MARCH 2016

REVENUE

$

EXPENSE

$

Add back

Depreciation

NET RESULT

$

ACTIVITY REVENUE & EXPENSE

Roading 1,073,949 (1,302,305) 704,839 476,483

Water services 678,029 (819,030) 346,469 205,468

Sewerage 433,055 (535,350) 253,541 151,246

Stormwater 93,411 (87,732) 44,195 49,874

Refuse & recycling 121,717 (319,446) 11,606 (186,123)

Community facilities 710,615 (1,248,636) 194,094 (343,927)

Commercial activities 509,551 (70,542) 307 439,316

Leadership & governance 21,002 (565,867) 13,506 (531,359)

Regulation & control 282,130 (433,023) 14 (150,879)

Safety & wellbeing 150,089 (243,457) 17,933 (75,435)

District development 379,924 (363,246) - 16,678

Hospital 103,072 (2,058,550) - (1,955,478)

4,556,544 (8,047,184) 1,586,504 (1,904,136)

NON-ACTIVITY REVENUE & EXPENSE

Less depreciation (1,586,504)

Plus general rates, UAGC, and rates penalties, less rates remissions 1,638,948

Plus interest received 36,197

Plus/(less) gains/losses on sale of assets (31,440)

Less losses on impairment of assets -

Less bad debts written off from previous years (10,920)

Less bad debt collection fees (5,777)

1,627,008

Total Operating Surplus/(Deficit) per the Statement of

Comprehensive Revenue and Expense on previous page (1,863,632)

Page 11: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 31 MARCH 2016

BUDGET

to year end

$

ACTUAL

31/03/2016

$

ACTUAL

31/03/2015

$

OPERATING ACTIVITIES

Receipts from rates 5,512,259 4,079,115 4,140,644

Interest received 56,298 36,197 54,989

Receipts from other revenue 3,169,769 2,080,809 1,860,243

Payments to employees & suppliers (8,559,436) (6,608,394) (4,837,209)

Interest paid (541,208) (287,566) (290,595)

Net Cash from Operating Activities (362,318) (699,839) 928,072

INVESTING ACTIVITIES

Sale of investment property - 294,875 1,102

Sale of forestry - 330,000 -

Purchase of property, plant &

equipment

(2,150,515) (2,476,284) (1,961,644)

Purchase of forestry assets - - -

Purchase of intangible assets - (77,229) -

Payment into term deposits - - -

Net Cash from Investing Activities (2,150,515) (1,928,638) (1,960,542)

FINANCING ACTIVITIES

Proceeds from borrowing 4,786,905 2,360,000 2,317,000

Repayment of borrowings (2,403,095) (1,189,617) (1,677,360)

Net Cash from Finance Activities 2,383,810 1,170,383 639,640

NET INCREASE/(DECREASE) IN

CASH & CASH EQUIVALENTS

(129,023) (1,458,094) (392,830)

CASH AT BEGINNING OF THE YEAR 3,038,812 3,317,574 4,132,488

CASH AT END OF THE PERIOD 2,909,790 1,859,480 3,739,658

Page 12: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

CAPITAL EXPENDITURE FOR THE PERIOD ENDED 31 MARCH 2016

Project Budget Actual Percent Status

ROADING

Bridge replacement 90,000 - Deferred 2016/17

Reseals 100,000 - Deferred 2016/17

Unsealed road renewals 60,000 68,532 114% More to come

Drainage renewals 50,000 98,564 197% More to come

Pavement rehabilitation 100,000 9,510 10% Deferred 2016/17

Traffic service renewals 9,356 -

Minor work improvements 50,000 46,694 93% Completed

Environmental renewals - 59,922 xxx Esplanade

Footpath renewals 500,000 8,692 2% Issued to contractor

Streetlights 27,644 42,270 153% More to come

987,000 334,184 34%

WATER SUPPLIES

Kaikoura (South Bay)

renewals

80,000 163,584 204% Under way

Kincaid renewals 15,000 - Yet to commence

Oaro water treatment 4,179 - Yet to commence

Ocean Ridge treatment - 1,884 xxx Necessary

99,179 165,468 167%

SEWERAGE

New generator & telemetry - 45,666 xxx Complete

Renewals 40,000 - Budget utilised

40,000 45,666 114%

STORMWATER

Renewals 25,000 4,431 18% Defer?

25,000 4,431 18%

REFUSE & RECYCLING

Landfill cell capping &

aftercare

7,500 -

Waste shed (grant funded) - 6,000 xxx

7,500 6,000 80%

COMMUNITY PROPERTIES

Memorial hall upgrade 11,500 1,212 11%

Library books, CDs & DVDs 36,626 10,833 30%

Coastal management

strategy

20,000 0 See Roading

New public toilets* 30,000 0 On hold

Pensioner flats - 56,496 xxx More to come

South Bay marina upgrade 170,000 5,468 3% Requires consent

Swimming pool 200,000 14,859 7% More to come

Cemetery - 5,386 xxx

Page 13: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Civic Centre* # 4,900,000 6,233,621 127% See separate

report

5,368,126 6,327,875 118%

Project Budget Actual Percent Status

COMMERCIAL ACTIVITIES

20 Beach Rd - - Property sold

Forest pruning & thinning 4,464 -

4,464 - -

LEADERSHIP &

GOVERNANCE

Office furniture &

equipment

10,000 11,973 120% Complete

Computer equipment 20,000 3,720 19% More to come

Datacom Ozone project* - 199,865 xxx Complete

New plant & equipment - 4,788 xxx

Vehicle replacement 20,000 32,165 160%

50,000 252,511 505%

TOTAL 6,581,269 7,136,133 109%

* The Civic Centre, new public toilet, and Datacom Ozone projects have carried over from the 2014/2015 financial year, and are the accumulative value to date.

# The Civic Centre impairment and insurance-related losses that we incurred prior to 30 June 2015 have been deducted from the total capital project cost. Those types of expenses incurred since 1 July 2015 will change – they form part of the insurance claim, and will be recoverable as part of the claim settlement. Only once the claim is settled, then those losses can be deducted from the total capital cost of the project, and expensed through the statement of comprehensive revenue and expense.

Page 14: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

The working capital graph remains out of this report until it can be reworked, due to difficulties in providing accurate prior year comparatives.

988

640

758

151

1,142

179

411

1,610

221

621

1,196

857

648

871

1,020

736

670

651

Jul

Aug

Sep

Oct

Nov

Dec

Jan

Feb

Mar

Apr

May

Jun Thousands

Income v/s Expenditure - Mar 2016Inc $221,337 v/s Exp $651,128= Deficit $429,791

INCOME EXPENDITURE

Page 15: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

1,074

678

433

93

122

711

510

21

282

150

361

103

1,082

638

425

97

107

791

336

29

298

215

262

103

Roading

Water Services

Sewerage

Stormwater

Refuse & Recycling

Community Facilities

Commercial Activities

Leadership

Regulation & Control

Safety & Wellbeing

Development

Hospital Activities

Thousands Income YTD by Activity

Actual Budget

1,302

819

535

88

319

1,249

105

562

433

243

305

2,059

1,155

781

577

112

295

1,315

80

489

512

327

331

2,547

Roading

Water Services

Sewerage

Stormwater

Refuse & Recycling

Community Facilities

Commercial Activities

Leadership

Regulation & Control

Safety & Wellbeing

Development

Hospital Activities

Thousands Expenditure YTD by Activity

Actual Budget

Page 16: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,
Page 17: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

INVESTMENT QUARTERLY REPORT

FOR THE PERIOD TO 31 MARCH 2016

Objective

Ensure that the council’s investments;

Are managed prudently and effectively, thereby optimising value and return

Increase the size and value of its investment portfolio to enable increased levels of revenue to be returned to the community over time

Kaikoura District Council’s investment portfolio consists of short, medium and long term investments, and these must be optimised to provide sufficient funds for planned expenditure including the council’s ability to meets its payments as they fall due. Investments must therefore be chosen which -

are for the period of time that the funds are surplus

are able to be liquidated for the right price at the appropriate time

provide a spread of investments covering short, medium and long term Value and Mix of Investments

In order to optimise the council’s investment portfolio, and maintain an appropriate mix of short, medium and long-term investments, investments shall be kept at the following levels.

A minimum of $250,000 of its investment on short-term money market or fixed interest securities of not more than 30 days.

Other cash investments shall aim to achieve a return equivalent to the 90 day bill rates at the time the investment is made.

Investment in forestry assets, including Marlborough Regional Forestry joint venture, should not exceed 50% of the total investment portfolio where practicable.

The council’s investments shall include (but not be limited to) at least three of the following; a) Treasury Investments b) Property Investments c) Forestry Investments d) Equity Investments

Acquisition of New Investments

All proposed acquisition of new investments decisions are to be approved by the council, with the exception of treasury investments, which are managed on a day to day basis by the Chief Executive Officer and the Finance Manager.

Use of Revenue from Investments

Income generated from investment should be used initially to offset costs associated with owning and operating that investment. The use of surplus revenues will then be used according to:

a) the source and criteria attached to the initial investment sum, or the criteria attached to the fund from which the investment fund came, or

b) in accordance with any resolution of the council, or

c) for general operating revenue.

Page 18: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

On maturity, investments held for a specific purpose will only be used for that purpose or reinvested for a further period. The capital portion of any investment will not be used to offset general operating expenditure unless the purpose for which the investment was initially set up no longer exists. The council may determine by resolution (on a case by case basis) to deviate from the above.

Proceeds from Sale of Assets

Council assets will be disposed of from time to time. Income received from the disposal of vehicles and operating plant will be credited to the council’s plant renewal account while income from the disposal of property will go into the council’s property account. The capital from these accounts will either be reinvested in a separate account for this special purpose, or used to purchase other assets required toward the realisation of the council’s strategic objectives. The funds could also be used to repay term debt but such a move would only be by resolution of the council.

Reporting Procedure

A report will be prepared quarterly on the council’s investment portfolio. Such a report will include:

a) the value and mix of the council’s investments

b) any changes to the mix and value from the previous report

c) terms and interest rates or treasury investment

d) net rental yields of property investments

e) earnings per share of equity investments

f) return on investment on each investment type

g) comparisons of actual returns versus budgeted returns

Assessment and Management of Risks associated with Investments

The Kaikoura District Council minimises its exposure to risk by;

a) maintaining a minimum cash on short term deposit of $250,000; and

b) encouraging diversification of the type of investments held;

c) limiting its treasury investments to those organisations identified in the council’s liability management policy

Day to Day Management Procedure

The day-to-day management of the council’s investment portfolio will be undertaken by the Chief Executive Officer. All treasury investments will be made by the Chief Executive Officer and recorded on deal reports. These reports will be held by the Finance Manager.

The authority to open new bank accounts shall be made by the council and at least two of the Chief Executive Officer, Executive Officer, Asset Manager and Finance Manager shall be required to sign cheques or electronic transfers associated with the investment.

Disclosure in Financial Statements

For the purposes of disclosing the council’s investment assets in its public documents, sinking funds and bank deposits are stated as Sinking Funds & Investments within non-current assets, and property and forestry investments are included within Fixed Assets.

Page 19: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

REPORT ON COMPLIANCE WITH THE POLICY AND ANY CHANGES SINCE THE LAST REPORT

Value and Mix of Council’s Investments

This Quarter (Mar 2016) Last Year (Mar 2015)

Bank deposits 1,771,934 27% 3,637,585 38%

Leased property 2,581,925 40% 3,238,000 34%

Equity investments 10,000 0% - 0%

Forestry 102,771 2% 582,082 6%

MRF Joint Venture 2,057,938 32% 2,011,352 21%

6,524,568 100% 9,469,019 100%

Comparing this quarter to that of 31 March 2015, cash has reduced as we utilise special funds and reserves to build the Civic Centre. The Pyne’s building was sold in June 2015, the house at 20 Beach Road sold in March 2016, and the Clarence plantation was sold to the landowner in August 2015. Remaining movements are due to revaluation of investment properties and forestry assets at 30 June 2015 for the Annual Report.

Value & Mix of Investments

Bank deposits

Leased property

Equity investments

Forestry

MRF Joint Venture

The combined value of the Council’s own forestry operations and those of Marlborough Regional Forestry (MRF) is 34%, which is within the 50% cap set by the Council’s Investment Policy. Bank deposits have been reducing as we have used cash to repay debt, and so – despite property sales – leased properties currently make up the greatest proportion of our total portfolio.

Treasury Investments

Balance Rate Term Interest

On call account 904,370 1.25% On call 11,305

Special funds on call account 867,564 1.25% On call 10,845

Term deposits - - - -

1,771,934 1.25% 22,149

Page 20: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

All cash balances are in on call accounts rather than term deposits, to meet commitments for the Civic Centre. This means we have exceeded the policy minimum requirement of $250,000 held on call. With the project ongoing it is unlikely for there to be surplus funds to set aside for longer than 90 days.

Forestry Investments

Capital distribution payments from the Marlborough Regional Forestry total $293,250, of which we owe Environment Canterbury $39,237. We sold the Clarence forest in August, and the South Bay Forest is not generating any revenue, but does incur expenses such as rates and insurance.

Net Rental Yields of Property Investments

The Wakatu Quay properties disclose the amount the lessee has actually paid, rather than the amount they have been invoiced.

The back section of the land at 25 Beach Rd is still in the process of subdivision to sell to the adjacent landowner. The remaining land and buildings on that property are for sale. The house at 20 Beach Road sold during March.

Asset value EBIT Interest Net Yield

Wakatu Quay 1,330,000 41,550 0 41,550 3.12%

25 Beach Road 450,000 (11,432) 0 (11,432) (2.54%)

Land behind 20 Beach Road 270,000 0 0 0 0.00%

Airport terminal & hangars 531,925 8,572 18,984 (10,411) (1.96%)

2,581,925 38,690 18,984 19,707 0.76%

Note EBIT refers to Earnings before Interest and Tax.

Equity investments

The Council prepaid $9,000 to Civic Assurance in 2012 to purchase 10,000 shares, and those shares have now been issued. The shares have a value of $10,000.

Return on Investments

Value Return Yield

Bank deposits 1,771,934 22,149 1.25%

Leased property 2,581,925 19,707 0.76%

Equity investments 10,000 - -

Forestry 102,771 (15,151) (14.74)%

Marlborough Forestry 2,057,938 271,189 13.18%

Equity investments are the value of the shares held in Civic Assurance.

The graph below highlights the performance of our investment portfolio against budget, with the stand-out performer being the Marlborough Regional Forestry joint venture. Leased property revenues have been recalculated to only show revenue actually received, and they include leases attached to the airport.

Page 21: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

(50,000)

0

50,000

100,000

150,000

200,000

250,000

300,000

Bank deposits Leased property Forestry Marlborough Forestry

Actual to Budget Comparison

Actual Budget

Page 22: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

LIABILITY MANAGEMENT POLICY COMPLIANCE REPORT

TO 31 MARCH 2016

Objective All council current and term liabilities are managed prudently and effectively.

Current Liabilities

Current Liabilities are those liabilities that will be repaid in a short period, not exceeding 12 months,

and include accounts payable, cash advance facilities, and other short term liabilities. For the

purposes of this section of the policy, the current portion of term liabilities do not apply, these are to

be considered as term liabilities.

Accounts payable are to be paid in full by the due date wherever possible. Those current liabilities

that incur a late payment penalty are to be paid in full by the due date in all cases.

Term Liabilities

Term Liabilities are those liabilities which are for a term exceeding 12 months, and include council

borrowings, and liabilities associated with the Marlborough Regional Forestry joint venture.

Interest Rate Exposure The interest rate exposure table below is the council’s guideline for interest rate exposure. This

table does not incorporate the liabilities associated with the Marlborough Regional Forestry joint

venture.

Term of exposure Policy levels Actual Proportion Compliant?

0 - 1 year 20% - 27% 19% 1 - 2 years 20% - 27% 37%

2 - 3 years 20% - 27% 17%

3 - 4 years 20% - 27% 10%

4 years + 0% - 20% 17%

Our exposure profile has not achieved compliance because of the cluster of loans in the 1-2 year

term and not many loans falling due in the 3-4 year term. Notwithstanding this, the current loan

profile should achieve compliance by 30 June 2016.

Liquidity The liquidity ratio is the total current assets that can quickly be converted to cash (cash and debtors)

divided by the current liabilities that need to be paid. The council’s policy is to maintain a liquidity

ratio of a minimum of 1.1:1 at all times, (which means $1.10 is available for every $1.00 payable).

Policy levels Liquidity Rate Compliant?

1.1:1 2.49:1

Page 23: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Credit Exposure The mix of agencies and financial limits as set out below is to manage the council’s credit exposure.

Approved Counter Party Credit Limits Limits (percentage of total investment)

1. Government/Local Government Funding Agency

Unlimited

2. Banks with A+/A- or better long term rating. These include, but are not limited to BNZ, ASB, National Bank, ANZ, Westpac and Countrywide.

Up to 100% subject to not more than $1 million with one issue

3. Other entities with A+/A- or better long term rating. These include but are not limited to Local Government Stock/Bonds

Up to 50% but no more than $500,000 with any single issuer

All loans are taken with banks of A or better ratings (category 2), and have not been for over $1 million in any one issue.

Debt Repayment The council will not use internal loans to pay external debt. Should the council wish to use internal

loans, it shall be on a case-by-case basis, and by council resolution.

Policy Compliant?

Council does not use internal loans to pay external debt.

Reserve funds are set aside to repay the loan on maturity.

Borrowing Limits

Policy Levels Actual Levels Compliant?

Total term debt will not exceed

$12 million $7,366,443

Gross interest expense of all external term borrowing’s as a percentage of total revenues

will not exceed 10%

4.6%

Borrowings that can be fully self-funded by the activity or purpose the borrowings are required for,

and do not require rates input, shall be exempt from this limitation i.e. where the specific project is

cash flow positive and can sustain the borrowing repayment programme out of its cash flow.

Security The council has a cash advance and term borrowing facility secured by negative pledge.

Policy Compliant?

Council will not pledge assets as security, with the exception o f the pensioner housing suspensory loans

Page 24: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Loan Schedule Maturity

date 2014/2015 Movement 2015/2016

Cash Advance Floating 0 0 0

Civic Centre Floating Portion (2014) Floating 245,140 34,690 279,830

Stormwater # 4 2011 21/09/2015 200,000 -200,000 0

Sewer # 12 Part 2 Loan 2011 21/09/2015 159,000 -159,000 0

Library Building Loan 1997 1/12/2015 123,000 -123,000 0

Water Supply # 2 Loan 2000 1/12/2015 76,000 -76,000 0

South Bay Footpath Loan 2006 1/12/2015 36,000 -36,000 0

Refuse Upgrade Loan 1995 21/12/2015 14,000 -14,000 0

Airport Upgrade Loan 1995 21/12/2015 17,000 -17,000 0

Stormwater # 1 Loan 1995 21/12/2015 18,000 -18,000 0

Stormwater # 2 Loan 1996 21/12/2015 33,000 -33,000 0

Glen Alton Bridge Loan 1998 29/07/2016 101,000 101,000

East Coast Water Loan 2009 29/07/2016 26,000 26,000

Airport Terminal Loan 2009 29/07/2016 386,000 386,000

Sewer # 15 Loan (2014) 8/08/2016 400,000 400,000

Civic Centre # 4 Loan (2014) 21/12/2016 246,010 -9,970 236,040

Pensioner Flats Loan 2008 28/04/2017 193,000 193,000

District Plan # 3 Loan 2008 28/04/2017 33,000 33,000

Sewer # 14 Loan 2013 27/06/2017 300,000 300,000

Harbour # 2 Loan 2013 27/06/2017 370,000 370,000

Civic Centre # 3 Loan (2014) 20/10/2017 363,280 -14,730 348,550

Water Supply # 5 (2008) 20/12/2017 0 220,000 220,000

Airport Hangar Loan 2011 20/12/2017 150,000 -109,000 41,000

West End # 3 Pt 2 Loan 2008 20/12/2017 140,000 140,000

Memorial Hall Loan 2001 20/12/2017 48,000 -28,000 20,000

Sewer # 10 Loan 2001 20/12/2017 170,000 170,000

Leachate Control Loan 2000 20/12/2017 51,000 51,000

Sewer # 11 Loan 2010 20/12/2017 187,000 187,000

Sewer # 12 Loan 2011 20/12/2017 121,000 121,000

Footpath & Streetlight Loan 2004 31/07/2018 290,000 290,000

Civic Centre # 2 Loan (2014) 20/10/2018 363,440 -14,390 349,050

Footpath & Streetlight Loan 2004 20/06/2019 100,000 100,000

New Wharf Loan 2004 20/06/2019 480,000 480,000

Water Supply # 3 Pt 2 Loan 2002 20/06/2019 116,000 116,000

West End # 3 Pt 1 Loan 2008 20/06/2019 150,000 150,000

Civic Centre # 1 Loan (2014) 22/09/2019 490,190 -19,300 470,890

Hospital Loan # 1 (2015) 21/08/2020 0 552,083 552,083

Hospital Loan # 2 (2015) 25/08/2020 0 735,000 735,000

Hospital Loan # 3 (2015) 01/02/2018 0 500,000 500,000

6,196,060 1,170,383 7,366,443

Page 25: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Special Reserves & Special Funds as at 31 March 2016

Special Reserves Opening Inflow Outflow Closing

Balance Balance

Town Water Maintenance 106,497$ 416,410$ 375,117$ 147,790$

Town Water Capital (215,866)$ 328,637$ 239,584$ (126,813)$

Ocean Ridge Water (8,194)$ 19,624$ 15,597$ (4,167)$

East Coast Rural Water (25,779)$ 52,875$ 51,698$ (24,602)$

Kincaid Rural Water 46,025$ 73,345$ 38,071$ 81,299$

Fernleigh Rural Water 45,405$ 4,054$ 3,386$ 46,073$

Peketa Rural Water (12,508)$ 3,085$ (9,424)$ 1$

Roading 14,667$ 877,879$ 802,832$ 89,714$

Footpaths & Streetlights 73,346$ 196,070$ 160,706$ 108,710$

Recycling (6,079)$ 70,446$ 75,617$ (11,250)$

District Plan (150,204)$ 101,403$ 102,437$ (151,238)$

Stormwater Maintenance (37,709)$ 66,263$ 43,537$ (14,983)$

Stormwater Capital 222,902$ 27,149$ 255,431$ (5,380)$

Sewerage Maintenance (174,915)$ 343,008$ 274,017$ (105,924)$

Sewerage Capital 583,095$ 82,255$ 204,666$ 460,684$

Commercial Rate 5,730$ 23,613$ 48,707$ (19,364)$

Harbour (12,298)$ 194,685$ 119,332$ 63,055$

Registered Premises (21,073)$ 85,502$ 52,804$ 11,625$

Town Centre (58,651)$ 110,538$ 44,149$ 7,738$

Stock Control 11,082$ 9,695$ 4,878$ 15,899$

Rural Fire Control (32,870)$ 64,190$ 59,474$ (28,154)$

Totals 352,603$ 3,150,726$ 2,962,616$ 540,713$

Special Funds Opening Inflow Outflow Closing

Balance Balance

Social Services Committee 4,135$ 2,742$ 3,083$ 3,794$

Tourism Strategy Fund 22,506$ 161,250$ 154,707$ 29,049$

Creative NZ 6,220$ 8,825$ 4,223$ 10,822$

George Low Trust 60,513$ -$ 5,735$ 54,778$

Airport 74,212$ 35,071$ 109,000$ 283$

John Gibb Fund -$ -$ -$ -$

Forestry Fund 1,482,380$ 835,317$ 2,109,758$ 207,939$

Biodiversity (SNA) Fund 28,774$ -$ -$ 28,774$

Reserve Development 80,004$ -$ 1,212$ 78,792$

Pensioner Flats 26,096$ 69,965$ 104,865$ (8,804)$

Property Fund 292,776$ 166,617$ 235,077$ 224,316$

Community Facility Fund (415,977)$ -$ (415,977)$ -$

Plant Renewal 51,169$ 8,155$ 32,165$ 27,159$

Waste Minimisation Levy 26,955$ 9,774$ 15,887$ 20,842$

Landfill Development Fund 81,156$ -$ -$ 81,156$

Landfill Site Aftercare 93,832$ -$ -$ 93,832$

Library Donations 25,668$ 1,262$ 10,833$ 16,097$

Violence Free Lesa B'Do (27,881)$ -$ 2,846$ (30,727)$

Youth Development Ptnshp 4,419$ 18,200$ 5,266$ 17,353$

Mayoral Fund 9,526$ -$ 1,200$ 8,326$

Library Grants -$ -$ -$ -$

Family Violence Men's Shed 732$ 50,000$ 35,884$ 14,848$

Strengthening Families 11,508$ -$ 6,591$ 4,917$

1,938,723$ 1,367,178$ 2,422,355$ 883,546$

TOTAL CASH BALANCE TO BE ON HAND 1,424,259$

Page 26: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Development Contributions Quarterly Report – 31 March 2016

There has been no development contributions revenue in the 2016 financial year, following the

changes to the policy and the introduction of thresholds. There has been a recent enquiry for an 18-

lot subdivision, created from two titles.

Contribution amounts The new Development Contributions Policy provides for new thresholds, which means contributions

will be required only if any of these thresholds are exceeded:

Ten (10) housing equivalent units (HEU); or

$1 million capital value of development; or

For non-residential development only, a gross floor area of 100m2

Development contributions are at the following amounts (excluding GST).

Per new urban lot Per new rural lot Per person (accommodation)

Roading 1,350.00 1,350.00 222.75

Kaikoura township water

2,175.00 - 358.88

Sewerage 2,369.00 - 390.89

Stormwater 900.00 - 150.15

Parks & Reserves 2.5% of land value 0.5% of land value or 1% of land value

The value of 20m2 of land per person

Estimated total each $9,804.00 $2,000.00 $1,122.66

These amounts are for indicative purposes only, and should not be relied upon as an assessment.

Page 27: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Depreciation vs. Capital Expenditure Report as at 31 March 2016

Ideally, assets should be renewed or replaced at roughly the same rate as depreciation so as not to

run down the condition of assets. The mandatory financial prudence benchmarks introduced in

2014 suggest that capital expenditure should be at least 100% of depreciation each year.

The aim of this report is to highlight the variance between depreciation and capital expenditure

(renewals and new assets). In reality, the timing of major capital projects means that there can be

significant projects in certain years – such as has occurred with water and sewerage – which are then

followed by several years of low (or no) expenditure because the assets are in excellent condition.

This effectively means that an assessment of depreciation vs. capital expenditure has little meaning

when shown on an annual basis, and should ideally be considered over the life of the asset.

In all graphs in this report, we show a solid 100% “target” line and a dotted “average” line.

Roads and Bridges

It has been difficult to achieve the benchmark for roads and bridges because flooding events have

prioritised work away from capital renewal and upgrades, to emergency repairs instead. Extensive

reseals and pavement rehabilitation work was last done in 2008.

Council would need to spend in excess of $740k each year on roads and bridges to achieve this

benchmark standard; this is almost double our current capex spend (averaged over the ten years).

We have only spent $283k so far this financial year, against depreciation of$610k. The main reason

for capital expense not matching depreciation is affordability – capital work such as pavement

renewals are included in our Long Term Plan but were deferred this year, and are proposed to be

deferred again in the Draft Annual Plan 2016/2017 due to the impact on rates.

52%

106%

53% 46%

30%

86%

13%

79%

42%46%

0%

20%

40%

60%

80%

100%

120%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Cap

ital

exp

en

dit

ure

/de

pre

ciat

ion

(%

)

Page 28: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Water Supply (Kaikoura Urban)

There have been substantial renewals of pipe infrastructure in the township throughout 2006 to

2011, with much of the urban water supply systems completely up to date. This reduced the need

for renewal expenditure in subsequent years. This financial year the focus has been on renewing the

underground pipe network in South Bay, with $164k spent to date against depreciation of $166k.

Sewerage

Major upgrades and pipe renewal projects were completed in previous financial years, which means

sewerage assets are in excellent condition – with a reduced requirement for renewal works. Capex

averages 290% of depreciation over the ten years; well in excess of the 100% benchmark.

With capex averaging $536k over the last nine years, we have only spent $46k to date this financial

year, mainly on upgrading the telemetry system.

306%

378%

108%124%

280%

94%

54%

25% 22%

98%

0%

50%

100%

150%

200%

250%

300%

350%

400%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Cap

ital

exp

en

dit

ure

/de

pre

ciat

ion

(%

)

699%

65%

363%

13%

309%

178%

575%

262%

16%

18%0%

100%

200%

300%

400%

500%

600%

700%

800%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Cap

ital

exp

en

dit

ure

/de

pre

ciat

ion

(%

)

Page 29: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Stormwater

Only one year out of the ten has met the benchmark. Much of the work in 2011 was to increase

capacity at Sullivans Gully.

Properties

Properties are one area where our buildings are not attended to regularly, but tend to be

refurbished as large, infrequent, projects. Because there are several properties contained within the

graph on this page, the following graphs give a little more detail on the main properties involved.

76% 92%

6%31%

346%

0%23%

34%

69%

10%

0%

50%

100%

150%

200%

250%

300%

350%

400%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Cap

ital

exp

en

dit

ure

/de

pre

ciat

ion

(%

)

73%

171%

93%

33% 17%

3% 10% 0%

49%

116%

0%

20%

40%

60%

80%

100%

120%

140%

160%

180%

2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Cap

ital

exp

en

dit

ure

/de

pre

ciat

ion

(%

)

Page 30: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Swimming Pool

Memorial Hall

Pensioner flats

Council Office (Esplanade)

Public toilets

One of the pensioner flats was extensively refurbished internally, and wheelchair ramps are being

installed. Major repairs have been made to the swimming pool including locating and fixing a

significant leak.

Page 31: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Housing for the Elderly Quarterly Report 31 March 2016

The Council owns sixteen units at 95 Torquay Street, with rentals now ranging from $105 per week for a single unit, $140 double and $155 for the new units. Over the last four months, one flat has been substantially refurbished, and disability access ramps constructed. This has fully depleted the housing fund, and put it into overdraft. Any plans for further work on the flats will have to wait until the fund is restored, or find alternative funding sources.

HOUSING FOR THE ELDERLY FUND 2013/2014 2014/2015 2015/2016

Opening Balance (3,949.40) (3,934.33) 26,095.92

Funded by:

Rental income 79,991.92 90,385.00 69,965.00

Applied to:

Expenses 99,143.85 79,521.75 63,074.95

less depreciation (19,167.00) (19,167.00) (14,706)

Plus Loan Principal - - -

plus Upgrade - - 56,496.13

79,976.85 60,354.75 104,865.08

Closing Balance (3,934.33) 26,095.92 (8,804.16)

Levels of service

2014/2015 Actual

2015/2016 Target

2015/2016 Actual

Percentage of housing for the elderly tenants that come under criteria one (highest priority).

100% 100% 100%

Waiting List: Five people are on the waiting list. This is a significant drop from the fifteen people reported last quarter. Council staff contacted each person on the waiting list to check if they were still interested in a unit, in preparation for the latest tenancy allocation, and was able to clear most of those people from our waiting list.

Singles Couples

Criteria 1 1 -

Criteria 1 (g) 3 -

Criteria 2 1 -

Page 32: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Eligibility Policy for Housing for the Elderly Units

This policy has been set by the Kaikoura District Council and adopted 24 May 2006. Criteria One applicants are given first preference for housing. Criteria One

(a) The applicant must be 65 years of age or over. (b) Preference will be given to those applicants whose personal assets do not exceed

$30,000 for a single person or $40,000 for a married couple. (c) Council will accept applications from people who have personal assets of up to $90,000.

In considering the allocation of a vacant unit, however, preference will be given to those who meet the criteria as set out immediately above.

(d) The applicant must not have an interest in or own property. (e) Invalid beneficiaries over 60 years can be considered. A medical certificate must support

their application. (f) There must be a genuine housing need. (g) Kaikoura residents or immediate family of residents have higher priority. (h) All tenancies are subject to a residential tenancies agreement.

Criteria Two

(a) The applicant must be 60 years of age and over. (b) The applicant can have personal assets of up to $90,000. (c) The applicant must not have an interest in or own property. (d) All tenancies are subject to a residential tenancies agreement.

Criteria Three

(a) Applications from invalid beneficiaries 55 years of age or over will be considered. A medical certificate must support their application. Should applicants no longer qualify for an invalids benefit and no longer have a medical certificate to support their application then they no longer qualify for residency.

(b) The applicant can have personal assets of up to $90,000. (c) The applicant must not have an interest in or own property. (d) All tenancies are subject to a residential tenancies agreement.

Criteria Four

(i) The Allocation Committee may use its discretion if there are no applicants who meet Criteria 1, 2 or 3.

Note: Single tenants occupying two-roomed units will be asked to move if a single unit becomes available, when a twin-unit is required for a couple. This would be administered on a last in/first out basis. For your information:

Council flats and Council buildings operate under a “No Smoking” policy

Dogs are not permitted in Council flats

Pets by prior arrangement only

Page 33: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Airport Quarterly Report For the third quarter ended 31 March 2016

0

100

200

300

400

500

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

Number of landings per month

Actual Last Year

The quarter from January to March has been particularly busy at the Airport and, as the following

graph shows, revenue from landing fees is up on budget.

0

5,000

10,000

15,000

20,000

25,000

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

Landing fee revenue

Actual Budget

In the 2015/2016 financial year, the Airport requires $33,358 from general rates. While Airport

revenue such as landing fees and leases is enough to cover operating expenses, rates input is

required to provide sufficient revenue to also cover the loan repayment. There are two loans

currently drawn for the airport, being;

Airport terminal (2009) loan $386,000

Airport hangar (2011) loan $41,000

The airport upgrade loan (of $17,000) was fully repaid, and the airport hangar loan was reduced by

$109,000, over the last six months.

Page 34: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

0

10,000

20,000

30,000

40,000

50,000

60,000

70,000

80,000

90,000

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

Total airport revenue

Actual Budget

Revenue has come well up on budget thanks to lease revenues and landing fees.

0

10,000

20,000

30,000

40,000

50,000

60,000

70,000

80,000

Jul Aug Sep Oct Nov Dec Jan Feb Mar Apr May Jun

Total airport expenditure

Actual Budget

Operating expenditure is tracking very close to budget.

Page 35: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Health and Safety at Work Act 2015

Background

On Monday 4 April 2016, the new Health and Safety at Work Act 2015 (HSWA) came into effect as

well as the majority of the first phase of regulations to support HSWA. The Health and Safety at Work

Act replaces the Health and Safety in Employment Act 1992 (HSEA).

All workplaces in New Zealand need to comply with the new Health and Safety at Work Act. Existing health and safety systems will need updating across low risk and high risk industries, ranging from small businesses to large corporates.

An important change brought in by the new legislation is that Directors and Senior Managers have non-delegable duties and personal liability.

The Act is part of “Working Safer: A Blueprint for Health and Safety at Work” and represents New Zealand's most significant reform in workplace health and safety in over 20 years.

New Zealand’s rates of serious injury and fatality and occupational disease are too high, costing the country an estimated $3.5 billion or more annually, as well as taking a huge social toll.

Working Safer is aimed at reducing New Zealand’s workplace injury and death toll by 25 per cent by 2020. It will require leadership and action from business, workers and Government to achieve this goal.

The Act’s key emphasis is on everyone in the workplace being responsible for health and safety.

The Act works to focus effort on what matters, based on business risk, control and size:

What a business needs to do depends on its level of risk and what it can control

It shifts from hazard spotting to managing critical risks – actions that reduce workplace harm rather than trivial hazards

It introduces the “reasonably practicable” concept – focusing attention on what’s reasonable for a business to do

It changes the focus from the physical workplace to the conduct of work – what the business actually does and so what it can control

It supports more effective worker engagement and participation – promoting flexibility to suit business size and need.

Officers and the Duty of Due Diligence

HSWA makes health and safety everyone's responsibility, while at the same time recognising that officers in a business have more influence and control over the business than its workers.

Under HSWA, senior business leaders are responsible for ensuring that the business is meeting its

health and safety responsibilities. There is an onus on them to make sure the business understands

and manages its key risks.

Duty Holders

A core concept in the HSWA is that of “a person conducting a business or undertaking” (PCBU). The PCBU is the primary duty holder, whose duties replace those of employers, principals and persons in control and the like under the Act. The definition of PCBU is intentionally wide. The Act expressly provides that a PCBU will not include workers, volunteer associations or residential workers.

The HSWA also introduces the concept of “Officers”. This is essentially a catch all category imposing a duty on any person involved in making significant decisions.

Page 36: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Care must be taken to differentiate between a person who is involved in making a decision vs. a person who purely advises on a decision. An officer is a person who holds a very senior leadership position in the business, and has the ability to significantly influence the management of a business or undertaking. A business can have more than one officer.

Officers include:

directors,

partners in a partnership,

board members,

any person who holds a position comparable to a director in a body corporate or an unincorporated body, and

any person who exercises significant influence over the management of the business or undertaking (e.g. the Chief Executive).

Concepts and Test

The concept of “employee” is replaced by “worker” in the new Act. This is a broader concept, which includes contractors, subcontractors and others.

The concept of “place of work” is replaced by “workplace” in the new Act. The previous concept led to a great deal of litigation and the new Act addresses some of the issues raised by simplifying and broadening the concept.

Under the new Act, PCBUs have an all-encompassing obligation to ensure that workers are safe at “any place where the worker goes, or is likely to be, while at work”.

The previous test for duty-holders under the HSEA, of “all practicable steps”’, is replaced in the HSWA with “so far as is reasonably practicable”. The test is framed differently, but encompasses many of the same elements as under the HSEA.

Excerpt from the Act

22 Meaning of reasonably practicable

In this Act, unless the context otherwise requires, reasonably practicable, in relation to a duty

of a PCBU set out in subpart 2 of Part 2, means that which is, or was, at a particular time,

reasonably able to be done in relation to ensuring health and safety, taking into account and

weighing up all relevant matters, including—

a) the likelihood of the hazard or the risk concerned occurring; and

b) the degree of harm that might result from the hazard or risk; and

c) what the person concerned knows, or ought reasonably to know, about—

(i) the hazard or risk; and

(ii) ways of eliminating or minimising the risk; and

d) the availability and suitability of ways to eliminate or minimise the risk; and

e) after assessing the extent of the risk and the available ways of eliminating or

minimising the risk, the cost associated with available ways of eliminating or

minimising the risk, including whether the cost is grossly disproportionate to the risk.

30 Management of risks

(1) A duty imposed on a person by or under this Act requires the person—

a) to eliminate risks to health and safety, so far as is reasonably practicable; and

Page 37: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

b) if it is not reasonably practicable to eliminate risks to health and safety, to minimise

those risks so far as is reasonably practicable.

(2) A person must comply with subsection (1) to the extent to which the person has, or

would reasonably be expected to have, the ability to influence and control the matter

to which the risks relate.

The HSWA defines that what is “reasonably practicable” will depend on risk, cost and other

relevant circumstances. Importantly, the costs involved in eliminating or minimising (but not

isolating) the risk must be “grossly disproportionate” to the risk for such measures not to be

taken. This places an obligation on PCBUs to prioritise money for risk elimination and

minimisation.

The old HSEA only requires notification of health and safety incidents where there is an accident

or “serious harm”. HSWA defines the concepts of “notifiable injury or illness”, “notifiable

incident” and “notifiable event”:

A notifiable injury or illness is where a worker suffers an infection, occupational illness or

injury/illness requiring treatment (section 23). Importantly, work must be a significant

contributing factor to such an injury or illness but it is not exclusively defined under the

Act. As a result, it is unclear what level of injury or illness requires notification.

A notifiable incident is widely defined in that it is where a person is exposed to ‘serious

risk’.

A notifiable event is a notifiable injury or illness, a notifiable incident or death.

Part 2 – Health and Safety Duties

Part 2 covers duties of care, incident notifications, authorisations and penalties.

Duties

The core duty of a PCBU is that they protect the health and safety, so far as is reasonably practicable, of:

Workers engaged, or caused to be engaged, by the PCBU; and

Workers whose activities are influenced or directed by the PCBU.

PCBUs also have a duty to ensure, so far as is reasonably practicable, that the health and safety of others is not put at risk from work carried out. The Act makes it clear that PCBUs are responsible for workers whose activities are influenced by the PCBU. This has implication for Council and our Council Controlled Organisation, IWK. Where there is multiple PCBUs involved in work on the same project or the same location, each PCBU has to manage and monitor the health and safety performance of the parties beneath them in the chain of work. This demonstrates that more than one PCBU can have the same duty and creates a duty on PCBUs to consult other PCBUs. Failure to consult may expose the PCBU to a fine.

Workers and “other persons at workplaces” are also subject to duties under the new Act. The Act introduces a positive statutory obligation on workers to comply with their PCBUs instructions and co-operate with their PCBUs health and safety policies or procedures. Other persons at workplaces are presumed to provide for the health and safety of visitors and the Act states that such persons must take reasonable care for their own health and safety and comply with the PCBUs instructions.

The Act requires Officers to exercise a duty of due diligence to ensure the PCBU complies with its duties. Officers may be held primarily responsible for a breach of health and safety even if the PCBU is not going to be held responsible. This aims to ensure that those in governance positions will proactively manage health and safety and provides for some much needed accountability.

Page 38: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Due diligence requires, among other things, an understanding of the nature of operations, hazards and risks and ensuring that the PCBU implements processes for complying with their duties. Under the Act, Officers should also be able to verify, i.e. through paperwork, that they have complied with their duty of due diligence.

Offences and Penalties

The Act significantly increases the category of offences, with a three-tiered hierarchy being introduced, along with a range of other offending provisions. The Act then imposes across all three tiers a six-fold increase in fines from the Act. It should be noted that the Act prevents one from insuring against theses penalties and fines. A summary of the offences and penalties follows:

Recklessness

Corporate - $3 million fine;

Officer - $600,000 fine and/or five years imprisonment;

Individual - $300,000 fine and/or five years imprisonment.

Risk of death/serious injury/illness

Corporate - $1.5 million fine

Officer - $300,000 fine

Individual - $150,000 fine.

Breach of health and safety duty

Corporate - $500,000 fine

Officer - $100,000 fine

Individual - $50,000 fine.

Part 3 – Consultation, Representation and Participation

Part 3 contains worker participation, health and safety representatives and discriminatory, coercive and misleading conduct.

Worker participation practices

The Act places a heavy emphasis on providing information and consultation. It allows for increased worker participation in health and safety by requiring all PCBUs to have worker participation practices.

Health and safety representatives

The PCBU may facilitate elections to appoint health and safety representatives. The PCBU must consult these representatives on all health and safety matters, allow them paid time off for training, provide the time and resources necessary to perform their role and give them access to health and safety information. Trained representatives will be empowered to issue provisional improvement notices if they believe someone is breaching health and safety.

Health and safety committees

The Act requires that workers are to make up at least half of any workplace health and safety committee.

Unsafe work

Employees currently have the right to refuse work that is likely to cause serious harm to themselves. The Act extends this right to refuse work where it may expose themselves or another to a ‘serious health and safety risk’.

Implications and Impacts for Council Operations and Practices

Awareness of the duties and liabilities under the new roles

Page 39: FINANCE, AUDIT AND RISK COMMITTEE MEETING HELD AT 2PM … · Confirmation of Minutes 14/03/2016 page 48 8. Urgent Business 9. Finance, Audit & Risk Public Excluded Session Moved,

Elected members have been exempted from the definition of an Officer

Obligation on PCBUs to prioritise money for risk elimination and minimisation

Officers to verify via systems and audits and appropriate documentation that they have complied with their duty of due diligence.

The new definitions, including the wider definition of "workplace"

The new duties and liabilities of volunteers

The increased worker participation requirements

The increased role of health and safety representatives

The implications for Council-controlled organisations

The new consultation obligations of duty holders (including managing health and safety responsibilities with and between contractors)

The new and increased enforcement tools and penalties for offences

Conclusion

The Act is a much needed modernisation of health and safety law in New Zealand and inserts clarification of concepts that have proven problematic under the previous legislation.

The Act however, also provides more onerous duties and greater penalties, which are intended to motivate and ensure that PCBUs take health and safety seriously, specifically from the top down.

Given the impact of the new legislation Council and IWK will need to review

Review the Council’s Health and safety policy for compliance with legislation

Review Council’s hazard and hazard identification

Review resources and processes to eliminate or minimise risks related to health and safety

Review of health and safety procedures of all sub-contractors

Council has appropriate processes for receiving and considering information regarding incidents, hazards, and risks and for responding in a timely way to that information; and

Review all current Health and Safety processes and procedures to ensure compliance under the Act.

Review the Health and Safety policy and procedures of the Council Controlled Organisation

Prepared by: Angela Oosthuizen: Chief Executive Officer