export import bank of bangladesh limited shariah based islami bank · 2020. 10. 29. · export...

13
, Export Import Bank of Bangladesh Limited Shariah Based Islami Bank Consolidated Financial Statements (Provisional & un-audited) as at 30 September 2020

Upload: others

Post on 27-Jan-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

  • ,

    Export Import Bank of Bangladesh LimitedShariah Based Islami Bank

    Consolidated Financial Statements (Provisional & un-audited)

    as at 30 September 2020

  • EXPORT IMPORT BANK OF BANCLADESH LIMITEDConsolidated Balance Sheet (Provisional & un'audited)

    as at 30 September 2020

    September 2020

    PROPERTY & ASSETSCashIn hand (including foreign currencies)Balance with Bangladesh Bank and its Agent Banks (includingforeign currencies)

    Balance with other banks and financial institutionsln BangladeshOurside Bangladesh

    Placement with other banks & financial institutions

    Invcstmcnts in shares and securitiesGovernmentOthers

    InvestmentsGeneral investmen!s etc.

    Bills purchased and discounted

    Fixed assets including premisesOther assetsNon-banking assetsTotal property and assets

    LIABILITIES & CAPITAL

    LiabilitiesPlacement from other banks & financial institutions

    Deoosits and other accountsMudaraba savings depositsMudaraba term depositsOther Mudaraba DepositsAl wadeeah current and other deposit accountsBills payable

    Mudaraba Subordinated Bond

    Other liabilitiesTotal liabilities

    Capital/shareholders' equityPaid up capitdStatutory reserveOther reservesForeign currency translation adiustmentRetained earningsEICM Bank Shareholders' EquityNon-controllin g InterestTotal shareholders' equityTotal liabilities and shareholders' equity

    Off balance sheet itemsContinBent liabilities:Acceptance and endorsementsLetters of guaranteeIrrevocable letters of credit (including Back to Back Bills)Bills for collectionOther contingent liabilitiesTotal contingent liabilitiesOther commitmentsTotal off balance sheet items including continS€nt liabilities

    t+_Urr -Company Secretary

    4,015,577,468 4,J18,011,

    Taka

    2,232,620,371

    24,024,055,387

    316,611,337

    3,698,966,131

    375,575,977,620

    11,765,479,521

    387,341,057,141

    5,580,9s1,876

    I,Jt6,841,953

    26,256,675,758 i2,176,596,879

    2,237,804,903

    29,938,79t,976

    27,514,051,038

    15,088,004,5 1 I42,602,055,549

    344,557

    5,650,429,988

    3,713,242,464

    158 2tr2f21j90

    25,168,767,521 16,885,353,506

    30,053,849,7 10

    168,059,03s,658

    135,8r9,7s3,157

    36,421,393,565

    3,104,990,999

    373,459,023,499

    10,200,000,000

    19,611,202,615

    26,184,704,789

    t7 4,17 4,422,538

    124,282,835,679

    28,720,860,400

    2.326,333,829

    355,689,757,2i5

    1 1,500,000,000

    79,755$30,922

    428,438,993,335 401,830,041,553

    102,100

    29,800,728,065

    187,842,90010 1,857

    29,187,944,757

    458,239,72f.r!99 433,01 7.986.424

    49 ,467 ,093,8406,901,750,161

    26,468,690,444

    6,068,469,655

    88,906,004,1 00

    75,719,844,457

    December 2019

    t2,t6l6

    166

    t7

    330,123,675,161

    14,

    1 1,148,842,440

    2,130,546,666

    14,122,5 10,680

    rc,745,987,6162,130,546,666

    (2,s03,s73)

    7,826,612,589

    27 ,169,t34,8575,146,80 1,885

    Directo/

    Director & CFO 6. CEO

    -l)].A171235r'-!.-

    88,906.004.100

    1

  • EXPORT IMPORT BANK OF BANGLADESH LIMITEDConsolidated Profit and Loss Account (Provisional & un-audited)

    for the period ended 30 September 2020

    Particulars

    Investment incomeProfit paid on deposits, borrowings, etc.Net investment incomeIncome from investment in shares/securities

    Commission, exchange and brokerageGain on sale of investment in sharesOther operating incomeTotal operating income (A)

    Operating expensesSalaries and allowancesRent, taxes, insurance, electricity etc.Legal expenses

    Postage, stamp, telegram, telephone etc.Auditors feesStationery, printing, adveftisement, etc.Chief Executive's salary and feesDirectors' fees and expensesShariah Supervisory Committee's Fees & ExpensesCharges on Investment LossesDepreciation on and repairs to Bank's propeftyZakat expensesOther expensesTotal operating expenses (B)Profit before provisions (C=A-B)Provision for investments and Of{-Balance Sheet Exposures

    Provision for diminution in vaiue of sharesTotal Provision (D)Profit/(loss) before taxes (C-D)Provision for taxation:Current taxDeferred tax expense/(benefit)

    Profit/(loss) after taxRetained earnings brought forwardProfit available for appropriationAppropriations:Statutory reserveCash Dividend

    Retained earnings carried forward

    Export Import Bank of Bangladesh LimitedNon-controlling Interest

    Consolidated Earnings per ordinary share

    he€-urrnn,Company Secretary Deputy

    ,9977,723,66A,478 2,322J91,07 1,985,335,235 2,463,249,871

    22,743,587,649

    4,624,133,8767A5,972,802

    1,264,443,263

    22,377,544

    22,347,540,709

    07,99A,223,742)

    6,79t,082,645(5,571,324,465)

    1,2 1 9,758,1 80

    t92,302,801

    428,936,533

    22,13s,078t22,203,r43

    7 ,737 ,844,095G.608.544.744\1,129,299,351

    284,2A4,158

    523,807,2t01,7 66,958

    124,172,194

    4,357,376,967

    975,422,100

    1,560,369,4829,687,107

    496,986,017

    2,336,475,797465,029,178

    10,566,152

    71,885,522172,702

    169,065,065

    15,714,4602,164,958

    387,784

    )ia 1)< A)7

    7s,000,000943,421,s79

    2,532,555,51149t,5t1,9tt

    14,653,567

    66,788,320245,072

    168,076,3041 5,1 85,23 1

    1,805,199

    366,530

    187 ,964,144336,717 ,057648,589,797

    4,298,7a4,62A 4,424,458,60i '5454

    t,201,t72,248(12,98e,10e)

    489,t53,995(16,757,r32)

    35r,962,r520.668,296\

    s39.

    23,127,448

    Q.s2a,25e\

    1,880,150,906

    trr4 3,757,645 7,495,172,164 958,496,617

    1,1 88,1 83,139 472,396,863 348,293,856 24,607,7892,425,57 4,5461 111 5J1 455

    4.258.1t7.961

    642,854,8241,,41,2,25t,068

    218,334,4291.412.25 1.068

    622,775,307 67a,202,761 (171,951,039)1 r(n

    ^r) o17 ) )11 (d1 1((

    ' )qn nr) q17

    -2,g22J25238 '.84rJ46Jr6 'fi8$r90,375,844

    1.4 12.25 1.068

    2,055,105,892 1,630,585,097 I2,2a3,412,06e 1212i11,141

    ,912 1

    2 ,242

    1,240,1 19,010

    29413,14 1 1,244,119 )44

    694,375,760040\

    4.44

    E( M Director &

    2020 2419 2A2a 2419J

    249,828,149

    3,997,529

    24,075,t905 8,518

    69,737,9785,904,460

    308,00019t,700

    74,856,17375,000,000

    317 076

    7

    8

    1

    9t0,a29,255170,395,721

    6,246,468

    20,496,065105,232

    55,885,7394,882,27t

    476,00068,400

    66,030,837274,019,00516 32

    118

    689,951 t,574,191,5

    11 4l

    ,0 1,,826

    243t,242,213,1t9

    22

    2

  • EXPORT IMPORT BANK OF BANGLADESH LIMITEDConsolidated Cash Flow Statement (Provisional & un-audited)

    for the period ended 30 September 2020

    ParticularsA) Cash flows from operating activities

    Investment income receiptsProfit paid on deposits, borrowings, etc.Dividend receiptsFees and commission receiptsCash payment to employeesCash payment to suppliersIncome tax paymentsReceipts from other operating activitiesPeyments (or other operating activitiesCasb flous beforc cbanges in operating assets and liabilities

    Changes in operating assets and liabilities:(Increase)/decrease in operating assetsStatutory depositTrading security - sharesInvestments to other banksInvestments to customersOther assetsIncrease/(decreasc) in operating liabilitiesDeposits from other ban}sDeposits from customersLiabiiities on account o[ customersTrading liabilities (borrowing)Other liabilities

    Net casb from operating actit)ities

    B) Cash flows from investing activities:Receipts from sale of securities - BGIIBPayment [or purchase oI securitiesPurchase of fixed assetsSale proceeds of (ixed assetsPurchase of SubsidiariesNet casb from inoesting actioities

    C) Cash flows from financing activitiesReceipts from issue of Debt InstrumentsPayment for redemption of Debt InstrumentsReceipts from issue of ordinary share/Rights shareDividend paid in cashNon-controlling investment in subsidiaries

    Net casb from financing actioities

    D) Net increase/(decrease) in cash and cash equivalents (A+B+C)

    E) Effect of Exchange rate changes on cash and cash equivalents

    F) Cash and cash equivalents at beginning of the year

    G) Cash and cash equivalents at end of the period (D+E+F)

    H) Cash and cash equivalentsCashBalance with other banks and financial institutions

    (

    (1,300,000,000)

    (1,412,25 1,068)

    (s00,000,000)

    (1,4 12,25 1,068)

    (2,772,251,a6E) (1,912,251,068)

    'aka

    2,766,716,958 4,E43,371,094

    (16,658,67A,475\(1 3,89 1,9s3,5 1 Z)

    10,8E0,098,785

    15,723,469,879

    ,,:,,,;;;,,;;ll

    9,599,309,016

    193,051

    33,2i7,845,482

    30,272,253,226 42,E31,j47,549

    26,256,675,758

    4.0t5.577.46838,743,623,9t5

    4 ,087 ,7 23 ,634

    42,83 7,549

    Wlan*Director

    2

    2020 20

    23,284,8t9,732(1 6,33s,426,8s6)

    596,783,709

    1,264,443,263(2,352,1e0,257)

    2A2,631(2,461,See,641)

    528,737,5t0(1.759.051.133)

    22,840,897.

    452,046,956

    1,560,369,482(2,547,740,742)

    453,875(1,58s,2t1,627\

    503,499,544t57

    (1

    398,101,155

    (42,783,406,754)

    (100,5 10,120)

    (97,322,830)

    16,t23,t6t,777

    8.283,414,1 15

    1,5 1 7,889,983

    8t,24J,248

    (24,007 ,7e7 ,7s6)32,784,0t2

    2,002,591,3t336,857,292,041

    (4,9t7,687,e08)

    8l 1.673.835

    I 0,500,000,000

    (1 18,044,s35)

    434,446

    (4,000,000,000)

    (218,133,084)

    6,223,289

    Company Secretary Deputy Director & CEO

    I

  • ) )

    EXPORT IMPORT BANK OF BANGLADESH LIMITED

    Consolidated Statement of Changes in Equity (Provisional & un-audited)for the period ended 30 September 2020

    Deputy Director & CFO\e-Lo^^a-

    Company Secretary Director & CEO

    T

    4

    Particulars Paid up capital

    Taka

    StatutorvreserYe

    Taka

    Revaluationreserve of

    Fixed AssetsTaka

    General/Otherreserve"

    Taka

    RevaluationGain/(loss) on

    InvestmentTaka

    Foreigncurrency

    translationTaka

    Retained

    earnings

    Taka

    Non-controlling

    InterestTaka

    Total

    Taka

    Balance at I lantary 2020

    Changes in accounting policies

    14,122,510,680 t1,7os,987,6r6 2,067,nr,666 62,n5,O00 (2,17r,006) (332,567) 2,23r,30r,51r t0t,857 29,187,944,757

    Restated Balance

    Surplus/@eficit) on Account of Revaluation Propenies

    Surplus/@eficit) on Account of Revaluation ofInvestment

    Currency translation di{ference

    14,722,510,680 10,70s,987,6r6 2,067,777,666 62,77s,000 (2,1n,Aa6) (332,s67) 2,237,301,s11 101,852 29,187,944,757

    (2,r76,2rc) (2,r76,210)

    t,636,079394,t35 1,241,944

    Net Gain and Losses not recognized in the income (2,176,2r0) i94,135 1,241,944

    2,025,574,506

    (1,4r2,251,068)

    (642,854,824)

    Q43)

    (s40,131)

    2,025,574,506

    (1,4r2,25t,068)

    statement

    Net Profit {or the period

    Stock Dividend paid during the periodCash Dividend paid during the period

    Transferred to stxtutory reserve

    Non-controlling interest

    642,854,824

    243

    Total Shareholders Equity as at 30 September 2020 14,122,570,680 11,34E,842,440 2,067,771,666 (4,i47,216) 51,568 2,20i,011,826 102,100 29,844,728,465

    Total Shareholders Equity as at 30 September 2019 74,722,510,680 9,939,285,522 2,067,771,666 62,775.a9 Q,64,589) (1s,e7s) 1,242,213,r1e 105,474 27,427,415,897

    30 Sept 201930 Sept 2020'r'General Reserve/Other Reserve

    62,775,00062,775,040

    General Reserue

    Dividend Equalization Account62,775,0O0 62,775,a00Total

    Director

  • EXPORT IMPORT BANK OF BANGLADESH LIMITEDBalance Sheet (Provisional & un-audited)

    as at 30 September 2020

    PROPERTY & ASSETSCashIn hand (including foreign currencies)Balance with Bangladesh Bank and its Agent Banks (including foreign currencies)

    Balance with other banks and financial institutionsIn BangladeshOutside Bangladesh

    Placement with other banks & financial institutionsInvestments in shares and securitiesGovernmentOthers

    InvestmentsGeneral investments etc.Bills purchased and discounted

    Fixed assets including premisesOther assetsNon-banking assetsTotal property and assets

    LIABILITIES & CAPITALLiabilitiesPlacement from other bants & financial institutions

    Deposits and other accountsMudaraba savings depositsMudaraba term depositsOther Mudaraba DepositsAl wadeeah current and other deposit accountsBills payable

    Mudaraba Subordinated Bond

    Other liabilitiesTotal liabilities

    Capital/shareholders' equityPaid up capitalStatutory reserueOther reservesRetained earningsTotal shareholders' equityTotal liabilities and shareholders' equity

    Off balance shect itemsContingent liabilities:Acceptance and endorsementsLetters of guaranteeIrrevocable letters of credit (including Back to BacL Bills)Bills for collectiooOther contingent liabilitiesTotal contingent liabilitiesOther commitmentsTotal off balance sheet items including contingent liabilities

    3i,249,700,673 43,772,534,624

    2,207,592,694

    24.024.05 5.3 87

    3t6,61t,3373,684.986.698

    4,00 I,598,035

    25,2i1,618,A81 32,754,155,231

    December 2019Taka

    2,215,363,255

    29.938,791,976

    6t9,5t2,1613,682,919.55843A?,4s7,779

    aka

    17,014,05 i,03 8

    16,235,649,575

    374,556,t25,5251 1.505.1 1 8.126

    386,061,243,651

    5,573,342,1742,947,942,720

    27,5 14,05 I,01 8

    15.65 8.479.585

    328,9t0,778,149

    14.376,620,590

    i4i,287,i98,739s,643,43i,2893,3E 1,2 6E,9 44

    458,a-65A1!,!10 ____lt-1219,!l&!l!_

    10,053,849,7 10

    I 68,7 10,89 1,9 1 8

    1 35,965,1 59,870

    36,423,812,164

    3,104,994,999

    374,258,704,667

    10,200,000,000

    18,662,487,21E

    26,t84,704,789t74,t74,422,538t24,408,407,56228,722,654,971

    2.326.333.829

    355,E16,519,689

    1 1,500,000,000

    1 E,85s,652,1 87428,289,959,sAA 4A2,782,525,3E2

    14,122,5t0,6801 1,348,842,440

    2,130,546,666

    2.173.575.384

    1 4,122,5 10,680

    rc,705,987,6t62,130,546,666

    2,199,268,242

    29,775,475,170,,q

    1 58,3 1 3,1 64

    70 437,944,838,546

    34,368,295,126

    7,826,6t2,s8927 ,169 ,134,857

    6,346,80 1,885

    49,467 ,093,8406,901,750,t61

    26,468,690,444

    6,068,469,655

    7 5,71

    Director & CFO Managing

    75,770,E44,457 88,906,004,100

    0.844.457 88,906,004,100

    WlwwvCompany Secretary

    A

    2A2A

    Director t

    Deputy &

    25,16E,767,621 15,510,353,506

  • EXPORT IMPORT BANK OF BANGLADESH LIMITEDProfit and Loss Account (Provisional & un-audited)

    for the period ended 30 September 2020

    Jan-Sept 2020

    Particulars

    Investment incomeProfit paid on deposits, borrowings, etc.Net investment incomeIncome from investment in shares/securitiesCommission, exchange and brokerageGain on sale of investment in sharesOther operating incomeTotal operating income (A)

    Operating expensesSalaries and allowancesRent, taxes, insurance, electricity etc.Legal expensesPostage, stamp, telegram, telephone etc.Auditors feesStationery, printing, advertisement, etc.Chief Executive's salary and feesDirectors' fees and expensesShariah Supervisory Committee's Fees tr ExpensesCharges on Investment LossesDepreciation on and repairs to Bank's propertyZakat expensesOther expensesTotal operating expenses (B)Profit before provisions (C = A-B)Provision for investments and Off-Balance Sheet Exposures

    Provision for diminution in value of sharesTotal Provision (D)Profit/(loss) before taxes (C-D)Provision for taxation:Current taxDeferred tax expense/(benefit)

    Profit/(los$ after taxRetained earnings brought forwardProfit available for appropriationAppropriations:Statutory reserveCash Dividend

    Retained earnings carried forwardEarnings per ordinary share

    F'4-lfunr*wCompany Secretary

    496,885,0027 ,077 ,279,133 7 ,35 9,063,559

    6,785,389,546

    6,572,4J5,660\7,212,953,946

    192,160,941

    4t9,816,48218,194,859

    717

    na)78,149 124,172,4797,963,504,337 2,457,392,760

    Taka

    22,696,442,573

    (18 ,086 ,s37 ,27 2)

    4,609,90s,30 1

    742,202,397

    t,2$,a25,82818,194,859

    503,950,748

    22,3s0,762,6t6(i7.99e,630,508)

    4,35 1,132,008

    969,639,800

    t,54t,406,749282,s39,648

    517 ,999,518

    1,866,150,906j,214,274,722 7,497,674,143

    t4

    fi2,432,396(142,77A,95a)

    354,2Q1,744(3,668,296)

    24,608,384(2,520,259)

    346,533,448 22,088,725

    10 I5 957

    2,429,473,4742,199,268,202

    627,926,9072,166,656,356

    605,345,7762,t99,?68,202

    ( 1 G4,859,025)2,166,656,356

    4,228,687,276 2,788,583,257 2,8A4,673,978 2,0A1,797,287

    642,854,8241,412,251,468

    2,05s,10s,892

    _2,113,5?Jfi!_1.44

    218,334,0291,412,251,0687,634,585,4971.152.998.1 60----------ffi

    ,912

    Managing Director & CEODirector CFO

    g

    2019 2020 2419

    7,741,225,699

    2)20/37,822449,566,955

    10,176,92669,723,674

    158,6 13,156t5,7 t4,4602,037,758

    387,780

    208,891,68 175,000,000

    9 86

    2,527,343,979481,878,247

    74,575,827

    66,487,r7050,000

    t67,881,72515,185,23 1

    1,669,199

    366,530

    t87,638,076336,7 t7 ,057601

    752,452,443244,056,878

    3,792,74318,713,443

    69,569,6875,9A4,460

    264,000191,700

    70,735,14275,000,000

    314,654,950

    948344,210167,311,178

    6,186,89420,412,612

    50,000

    55,789,2Al4,882,271

    432,00068,400

    65,929,478274,0D,445164.745.865

    1,580,19 1,58228s

    384,577,2781+7 .455.118

    (17,904,765)(48s,80s,s28)

    5a3,71A,293

    1,197,85A,$7'57

    486,504)74

    190,375,844t.412.251.068

    (28,ss4,190)1.4 12.25 1.068

    '83,696,87

    rman

  • EXPORT IMPORT BANK OF BANGLADESH LIMITEDCash Flow Statement (Provisional & un-audited)

    for the period ended 30 September 2020

    ParticularsA) Cash flows from operating activitiesInvestrnent income receiptsProfit paid on deposits, borrowings, etc.Dividend receiptsFees and commission receiptsCash payment to employeesCash payment to suppliersIncome tax paymentsReceipts from other operating activitiesPayments for other operating activitiesCash flous before changes in operdting assets and lidbilities

    Changes in operating assets and liabilities:(Increase)/decrease in operating assetsStatutory depositTrading security - sharesInvestments to other banksInvestments to customersOther assetsIncrease/(decrease) in operating liabilitiesDeposits from other banksDeposits from customersLiabilities on account of customersTrading liabilities ft orrowing)Other liabilities

    Net cash from operatiflg actiaities

    B) Cash flows from investing activities:Receipts from sale of securities - BGIIBPayment for purchase of securitiesPurchase of fixed assetsSale proceeds of fixed assetsInvestment in subsidiaries/Purchase of SubsidiariesNet cash from inoesting actioities

    C) Cash flows from financing activitiesReceipts from issue of Debt InstrumentsPayment for redemption of Debt InstrumentsReceipts from issue of Ordinary Share/fughts ShareDividend paid in CashNet casb from financing actioities

    D) Net increase/(decrease) in cash and cash equivalents (A + B + C)E) Effect of Exchange rate changes on cash and cash equivalentsF) Cash and cash equivalents at beginning of the yearG) Cash and cash equivalents at end of the period (D + E+ F)

    H) Cash and cash equivalentsCash

    Balance with other banks and financial institutions

    2,763,039,586 4,827,871,550

    16,47t,660

    (24,294,186,2st)

    647,t39,569

    2,002,59t,31336,575,442,195

    (4,917 ,687,908)794,738,191

    14,824,108,76915,65 1,980,3 1 9

    10,s00,000,000

    (1r7,4e9,783)434,446

    (1.000.000.000)

    9,382,934,663

    12

    (5,223,350,834)

    35.456.606.950

    9,528,1 50,689

    33.20 1,584.356j0,233,246,116 42,729,735,045

    23,277,674,656(16,342,5 10,3ss)

    593,013,3041,2$,025,828

    (2,336,1s2,282)

    202,631(2,459,961,7 44)

    52r,772,580(1.234.02s.032)

    22,844,119,257(r4,688,086,G35)

    446,264,656

    1,541,406,749(2,s42,52e,2r0)

    453,87 5

    (t,s70,e9e,372)493,7 tI,422

    (t.696.479.t92\

    427,495,021

    (42,773,844,9 t2)(43,543,807)

    (e7,322,830)

    16,795,480,885

    8,558,414,1 15

    r,476,237,5t)1 5,557,084,0 15

    12,894,044,429

    (4,000,000,000)

    (2 17,801,85 1)

    6,223,289

    4,211,578,562

    26,23t,648,0814.001.598.035

    38,72t,078,4914.008.656.554

    Director & CFO

    30,233,246,116 42,729t715,445

    ManagingW,_lo,n*

    Company Secretary

    7

    )n)i 2019

    (1,300,000,000)

    1

    (soo,0oo,o0o)

    1

    o

    Deputy

    .#E( CEO

  • ) )

    EXPORT IMPORT BANK OF BANGLADESH LIMITEDStatement of Changes in Equity (Provisional & un-audited)

    for the period ended 30 September 2020

    Deputy Director 6( CFOCompany Secretary Director 6c CEO

    B

    ParticularsPaid up capital

    Taka

    Statutory reserve

    Taka

    Revaluation reserveof Fixed Assets

    Taka

    General/ OtherReserves{'

    Taka

    Retained earnings

    Taka

    Total

    Taka

    Balance at 1 January 2020

    Changes in accounting policies

    14,122,510,680 10,705,987,6t6 2,067,771,666 62,775,000 2,t99,268,202 29,158,313,164

    Restated Balance

    Surplus,/(Deficit) on Account of Revaluation PropeniesSurplus/(Deficit) on Account of Revaluation ofInvestment

    14,722,510,680 10,705,987,616 2,067,771,666 62,775,000 2,199,268,202 29,158,313,164

    Net Gain and Losses not recognized in the incomestatement

    Profit for the period

    Stock Dividend paid during the period

    Cash Dividend paid during the period

    Transferred to statutory reserve

    2,029,4t3,074 2,029,413,074

    (r,4r2,25t,068)

    (642,8s4,824)

    (r,412,25r,068)

    642,854,824

    otal Shareholders as at 30 2020 1 1 1 2. 173 170

    otal Shareholders as at 30 2019 I I 2. 62 I 160 27+General Reserve/Other Reserve 30 Sept 2020 30 Sept 2019

    General Reserve

    Dividend Equalization Account 62,775,O00 62,775,000

    Total 62,775,000 62,775,OO0

    o

  • Export Import Bank of Bangladesh Limited

    Notes to the Financial StatementsFor the period ended 30 Septemb er 2O2O

    1.0 Status of the Bank

    l.0l Legal Form ofthe Bank

    Export Import Bank of Bangladesh Limited was incorporated in Bangladesh on 02 June 1999as Banking Company under the Companies Act 1994. The Bank converted its bankingoperation into Islamic Banking based on Islamic Shariah from traditional banking operation on0l July 2004 after obtaining approval from Bangladesh Bank. The Bank went for public issueof shares in the year 2004 and its shares are listed with Dhaka Stock Exchange and ChittagongStock Exchange.

    1.02 Nature of Business

    The commercial banking activities of the Bank consist of services including mobilizingdeposits, providing investment facilities, discounting bills, conducting money transfer, foreignexchange transactions and providing services like safe keeping, issuing guarantees,acceptances and letters ofcredit etc.

    The Bank carries out its banking activities through I3 I (One hundred thirty one) Branchesoperating as per Islamic Shariah in the country.

    1.03 Subsidiaries

    The subsidiary companies of the Bank namely EXIM Exchange company (uK) Ltd., ExlMExchange Company (Canada) Ltd., EXIM Finance (Hong Kong) Limited and EXIM IslamiInvestment Ltd. (EIIL) are conducting specified services to the customers. 3 (Three) foreignsubsidiaries are fully owned by the bank to help expediting remittance flow in the country andto provide other financial services. EXIM Islami Investment Limited (EIIL), the only localsubsidiary where Bank owns 99.9950/o share with substantial control and rest 0.005% is non-controlling interest. EXIM Islarni Investment Limited (EllL) carries out merchant bankingactivities and conducts specified services to the customers.

    1.04 Off-shore Banking Unit

    Off-shore Banking Units (OBUs) of Export lmport Bank of Bangladesh Limited wereestablished under the rules and guidelines of Bangladesh Bank. The Bank obtained Off-shoreBanking Unit permission vide letter no. BRPD (P-3)744(1ts)12010-3861 & BRPD (p-3)744(l18y2015-6018 dated 3 I August 2010 & I 1 August 2015 respectively. Bankcommenced the Off-shore Banking Unit (OBU) services from April 2012. Two Off-shoreBanking Units (OBUs) are located at Dhaka (Motijheel & Gulshan) and another one is atChattogram. OBUs maintain separate accounts in US Dollar.

    2.0

    2.01

    Significant Accounting Policies

    Basis of preparation

    The operations of Export Import Bank of Bangladesh Limited and its subsidiaries aregovemed in compliance with the rules of Islamic Shariah. The consolidated financialstatements and the separate financial statements of the Bank have been prepared basically asper provisions of the "Guidelines for Islamic Banking" issued by Bangladesh Bank throughBRPD CircularNo. 15 dated 09 November 2009 with reference to the provisions of the Bank

    9

    ir

  • Export Import Bank of Bangladesh Limited

    Notes to the Financial StatementsFor the period ended 30 September 2020

    Company Act, 199 I as amended up to 2018 & Bangladesh Bank's other circulars/instructionsand in accordance with Intemational Financial Reporting Standards (lFRSs) adopted inBangladesh; the Companies Act, 1994; the Securities and Exchange Rules 1987; Dhaka andChittagong Stock Exchanges' Listing Regulations and other laws and rules applicable inBangladesh.

    In case the requirement of guidelines and circulars issued by Bangladesh Bank differ withthose of other regulatory authorities and financial reporting standards, the guidelines andcirculars issued by Bangladesh Bank prevails.

    2.02 Investment and Provision

    Investments are stated in the Balance Sheet net off unearned income. Provisions forinvestments are made as per instructions contained in relevant Circulars of Bangladesh Bank.

    2.03 Provision for diminution in value of shares

    Provision fbr investment in share is made on the basis of period-end review by themanagement and instructions from regulatory authorities.

    2.04 Provision for corporate tax

    Provision for current tax has been made in the accounts @3750% as per Finance Act 2020 ofthe accounting profit made by the Bank.

    2.05 Off-balance sheet items

    Off balance sheet items have been disclosed under contingent liabilities and othercommitments as per Bangladesh Bank guidelines. Provisions on off balance sheet items havebeen made as per Bangladesh Bank Circular.

    2,06 Earnings per share

    Earnings per share (EPS) have been computed by dividing the basic earnings by the number ofOrdinary Shares being calculated as per IAS-33'

    2.07 Cash flow statement

    Cash flow statement is prepared in accordance with IAS-7 "Cash Flow Statement" and thecash flow from operating activities has been presented under direct method.

    2.08 Reporting period

    These Financial Statements cover the period from I January 2020 to 30 September 2020.

    l0

  • Annexure - A

    EXPORT IMPORT BANK OF BANGLADESH LIMITED

    Disclosure related to quarterly financial statements (Solo & Consolidated basis)

    as at and for the period ended 30 September 2020

    a. Shareholders' equityi) Issue of share capital

    Out of the total issued, subscribed and fully paid up capital of the Bank 3,138,750 ordinary shares of Tk.1oo/- each amounting to Tk.313,875,000/-

    was raised through public offering of shares in the year 2004. In the year 2006 bank raised Tk.571,252,500/- through rights share offer at 1:2 shares

    of Tk.1OO/- each. In the year 2010 Bank further raised Tk.2,277,422,930/- through issuance of rights share at 1:2 shares of Tk.10/'each. The rest

    amount of capital was raised by issuing of bonus share in different years.

    ii) Detailed break-up or composition of shareholders' equityPaid-up capital (1,41.2,251,068 ordinary shares of Tk.10/- each)

    Share premium

    Preference share capital

    Statutory reserve

    Asset revaluation reserve

    Dividend equalization account

    Foreign Currency translation adjustment

    Non-controlling interest

    Retained earnings

    b, Calculation of Net Asset Value (NAV) per ShareTotal Net Asset Value (A)

    Number of ordinary share outstanding @)Net Asset Value (NAV) per Share (A/B)

    c. Calculation of Basic and Diluted Earnings Per Share (EPS)

    Calculation of Basic Earnings Per Share (BEPS)

    Net profit after tax (A)Number of ordinary share outstanding (B)

    Basic Earnings Per Share (BEPS) (A/B)

    BEPS increased mainly due to decrease in investment provision

    and provision for diminution in value of shares.

    Calculation of Diluted Earnings Per Share (DEPS)

    Net profit after tax (A)Number of share outstanding (B)Diluted Earnings Per Share (DEPS) (A/B)

    As there is no issue of conversion during the period, so Basic

    Earnings Per Share (BEPS) and Diluted Earnings Per Share(DEPS) are same.

    r1,348,842,444

    2,067,77t,666

    62,775,004

    9,939,285,522

    2,067,77t,666

    62,775,000

    1 1,348,842,440

    2,067,771,666

    62,775,000

    (4,285,647)

    1 02,1 00

    2,243,011,826

    9,939,285,522

    2,067,771,666

    62,775,000

    (7,645,564)

    105,47 4

    1,242,21,3,1192,17 3,57 5,384 t,t57,998,160

    29,775,475,170 27 1,028 29,900,728,065 27,42 7.A15,897

    29,77 5,475,1.70

    t,4t2,251,468

    27 35434t,4281,412,251,068

    29,8A0,728,065

    I,4t2,251 ,468

    27,427,415,897

    t,412,251,068

    2,029,413,074

    ),,412,251,068

    621,926,901 2,025,574,506

    t,412,251,468

    19.42

    622,77s)41

    I,412,251,468

    21.08 19.i7 21.10

    1,4 12,251,068

    2,A29,413,074

    7,412,25t,068

    62t,926,941

    t,412,25r,068

    2,A25,574,506

    t,412,251,068

    4.44

    622,775,30r

    1,41,2,251,468

    1.44 0.44 1.43

    t.44 4.44 1.43 0.44

    Consolidated

    19

    Solo

    Sept-2020 Sept-201 9

    11

    14,122,510,680 14,122,51A,680 14,122,510,680 14,122,510,680

    Sept-2020

  • EXPORT IMPORT BANK OF BANGLADESH LIMITED

    Disclosure related to quarterly financial statements (Solo & Consolidated basis)

    as at and for the period ended 30 September 2020

    Amount in Taka

    Solo Consolidated

    Sept-2020 Sept-201 9 Sept-2020 Sept-201 9

    NOCFPS decreased mainly due to decrease in cash flows fromoperatinB assets and liabilities compared to the previous period.

    e. Reconciliation of net profit with cash flow from operating activitiesProfit before provision & tax (A) 2,819,972,335

    d. Catculation of Net Operating Cash Flow Per Share (NOCFPS)Net Operating Cash Flow (A)

    Number of ordinary share outstanding (B)

    Net Operating Cash Flow Per Share (NOCFPS) (A/B)

    Adiustments of Non-Cash Items (B)

    Depreciation

    Net loss/(gain) on sale of fixed assets

    Nominal value of bonus share

    Total Non-Cash Items (B)

    Adiustments of accrued income/expenses (C)

    (Increase)/decrease of profit income receivable on investmentIncrease/(decrease) of profit payable on depositsIncrease/(decrease) of accrued expenses payable Er others

    Total adjustments of accrued income/expenses (C)

    (12,894,044,429) 15,651,980,3191,4r2,251,068

    1 1.08 (e,!4) 1 1,13

    2,957,821,049 2,824,955,858 2,975,323,470

    r87,224,420

    (r36,217)

    (4,665,010)

    162,389,413

    Q,a02,457)(t57,758,68A)

    182,491,447 1,301,848 182,423,793 7,62 7,876

    1,4t2,251,068

    -P{iI

    476,708,0A0

    t,744,426,917

    202,63t

    (r3,8er,e53,s17)

    |,4r2,251,068

    15,723,469,879

    t,412,251,068

    127 ,7 44,177

    3,311,543,973

    453,875

    476,708,000

    t,744,A26,917

    202,63t

    139 ,633,927

    3 ,3tl,543,973453,87 5

    Income tax payment (D) (2,459,961,7 44) (1,57a,989,372) (2,461,599,641) (1,585,211,627)

    Cash flows before changes in operating assets and liabilities (A+B+C+D) 2,763,039,586 4,827,877,554 2, 6,958

    2,220,937,548 3,439,738,025 2,220,9i7,548 i,451,631,775

    71,094

    t86,892,674

    (136,2t7)

    (4,665,010)

    162,062,985

    Q,a02,4s7)(1s7,7s8,680)

    12