estimate summary report - tennessee
TRANSCRIPT
8/16/2021 0049 20210907
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
CNR272 Pay Period: 8/16/2021Contract: Estimate Number: 0050 to 09/07/2021Estimate Type: Progress Estimate Approved:No
Delta Contracting Company, LLCContractor:
Contractor'sAddress:
PO Box 1812Jackson, TN 38302
Time
Allowed:
Charged:
Elapsed Calendar Days:
Percent Time:
Dates
Let:
Awarded:
Contract Executed:
Work Began:
To Be Completed:
Substantial Work Complete:
Accepted:
Contract Location:
Counties:
Original Contract:
Current Contract:
Amounts
Payment Due:
Material Discrepancy Adjustments:
Amount Due:
Stockpiled Materials:
Total Earnings:
This EstimatePrevious to DateTotal to Date
Days
Days
Days
08/18/2017
08/24/2017
08/29/2017
09/13/2017
%
$59,119.64
1387.0
1,387.0
1,387.0
100.00
%Percent Complete($):
%Percent Behind:
MADISON
---
Date Notice to Proceed: 09/13/2017
06/30/2021
$67,911,086.04
$67,506,416.87
$81,777,461.25 $34,451.69$81,743,009.56
$-187,351.10
$0.00Test Report Payment Adjustments:
$81,590,110.15 $81,523,074.96 67,035.19
$81,718,341.61 $34,451.69$81,683,889.92
$59,119.64 $0.00
$0.00 $0.00
$-219,934.60 $32,583.50
The widening on I-40 from west of U.S. 45 Bypass (S.R. 186)
118.98
20210907
Project(s): 57009-3264-14, 57201-3149-44
Page 1RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Bid %Project Number Federal Project Number Project Current Amount Project Description
NH-186(15) 10.89 99,035.91 67,911,086.04 7,397,834.36 12,400.0057009-3264-14 7,298,798.45The grading, drainage, construction of retaining walls and pNH-I-40-1(348) 89.11 305,633.26 67,911,086.04 60,513,251.67 54,635.1957201-3149-44 60,207,618.40The grading, drainage, construction of two (2) bridges, reta
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0500 9522 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $38,105.94
0.000
1.000
$0.00
$38,105.94
104-03.01 ADDITIONAL WORK (DESCRIPTION)/Bridge No. 4 Phase Line Move
57201-3149-44 0100 9520 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $12,343.86
0.000
1.000
$0.00
$12,343.86
104-03.03 ADDITIONAL WORK (DESCRIPTION)/Manhole Rehab and Pipe Replacement at Ramp H Station 679+50
57201-3149-44 0500 9500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $128.80
0.000
50.000
$0.00
$6,440.00
104-03.11 ADDITIONAL WORK (DESCRIPTION)/Isolator Bearing Elastomeric Underlayment Pad
57201-3149-44 0500 9512 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $57.31
0.000
88.000
$0.00
$5,043.28
104-03.11 ADDITIONAL WORK (DESCRIPTION)/Plain Steel Reinforcing Couplers
57201-3149-44 0100 9521 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $3,430.02
0.000
3.000
$0.00
$10,290.06
104-03.12 ADDITIONAL WORK (DESCRIPTION)/Box Culvert Pipe Stub with Collar
57201-3149-44 0100 9524 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $34,451.69
1.000
1.000
$34,451.69
$34,451.69
104-04.39 ADDITIONAL WORK ( )/Traffic Loop Counter Wires and Cabinets
Page 2RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3.65 1.00 1.00 0.00 0.0057009-3264-14 0100 0010 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $287,500.00
0.000
1.000
$0.00
$287,500.00
105-01 CONSTRUCTION STAKES, LINES AND GRADES
57201-3149-44 0100 0010 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $287,500.00
0.000
1.000
$0.00
$287,500.00
105-01 CONSTRUCTION STAKES, LINES AND GRADES
57009-3264-14 0100 9040 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,800.00
0.000
0.000
$0.00
$0.00
108-07 LIQUIDATED DAMAGES
57201-3149-44 0100 9039 DAY Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,800.00
0.000
0.000
$0.00
$0.00
108-07 LIQUIDATED DAMAGES
57201-3149-44 0100 9038 LANE Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,000.00
0.000
-4.250
$0.00
$-4,250.00
108-08.05 LIQUIDATED DAMAGES/Interstate Lane Closure Restriction
Page 3RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0057009-3264-14 0100 9028 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUE2)ADJUSTMENT90280100
16,518.99 16,518.990
0.00 0.000
57201-3149-44 0100 9029 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Fuel Adjustment (FUE2)ADJUSTMENT90290100
395,434.14 395,434.140
0.00 0.000
57201-3149-44 0500 9030 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.01 PAY ADJUSTMENT FOR FUEL
Page 4RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0057009-3264-14 0100 9031 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Bituminous Adjustment (BITM)ADJUSTMENT90310100
12,980.46 12,980.460
0.00 0.000
57201-3149-44 0100 9032 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Bituminous Adjustment (BITM)ADJUSTMENT90320100
836,618.19 836,618.190
0.00 0.000
57201-3149-44 0500 9033 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-01.02 PAYMENT ADJUSTMENT FOR BITUMINOUS MATERIAL.
57201-3149-44 0110 9048 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
109-05.01 ELIMINATED OR ALTERED ITEM/(606-22.01)
57201-3149-44 0100 0020 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,220.000 $0.80
0.000
0.000
$0.00
$0.00
109-10.01 TRAINEE
Page 5RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.90 1.00 1.00 0.00 0.0057009-3264-14 0100 0020 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,052,500.00
0.000
1.000
$0.00
$1,052,500.00
201-01 CLEARING AND GRUBBING
57201-3149-44 0100 0030 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,052,500.00
0.000
1.000
$0.00
$1,052,500.00
201-01 CLEARING AND GRUBBING
57009-3264-14 0100 0030 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
41.000 $10.00
0.000
0.000
$0.00
$0.00
202-02.20 REMOVAL OF PIPE (SIZE ,STA.)
57009-3264-14 0100 0040 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
694.000 $14.00
0.000
191.000
$0.00
$2,674.00
202-02.21 REMOVAL OF PIPE (DESCRIPTION)/(15 INCH)
57201-3149-44 0100 0040 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,702.260 $14.00
0.000
75.000
$0.00
$1,050.00
202-02.21 REMOVAL OF PIPE (DESCRIPTION)/(15 INCH)
57009-3264-14 0100 0050 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $15.00
0.000
76.000
$0.00
$1,140.00
202-02.22 REMOVAL OF PIPE (DESCRIPTION)/(18 INCH)
57201-3149-44 0100 0050 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
649.220 $15.00
0.000
65.000
$0.00
$975.00
202-02.22 REMOVAL OF PIPE (DESCRIPTION)/(18 INCH)
Page 6RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0060 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $18.00
0.000
0.000
$0.00
$0.00
202-02.23 REMOVAL OF PIPE (DESCRIPTION)/(24 INCH)
57201-3149-44 0100 0060 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
874.330 $18.00
0.000
455.000
$0.00
$8,190.00
202-02.23 REMOVAL OF PIPE (DESCRIPTION)/(24 INCH)
57201-3149-44 0100 0070 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
132.640 $20.00
0.000
133.000
$0.00
$2,660.00
202-02.24 REMOVAL OF PIPE (DESCRIPTION)/(30 INCH)
57201-3149-44 0100 0080 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $23.00
0.000
54.000
$0.00
$1,242.00
202-02.25 REMOVAL OF PIPE (DESCRIPTION)/(36 INCH)
57009-3264-14 0100 0070 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
40.000 $40.00
0.000
0.000
$0.00
$0.00
202-02.26 REMOVAL OF PIPE (DESCRIPTION)/(SEE PLANS)
57201-3149-44 0100 0090 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
217.000 $40.00
0.000
143.000
$0.00
$5,720.00
202-02.26 REMOVAL OF PIPE (DESCRIPTION)/(SEE PLANS)
Page 7RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1946.06 610.30 610.30 0.00 0.0057009-3264-14 0100 0080 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
324.000 $20.00
0.000
610.300
$0.00
$12,206.00
202-03 REMOVAL OF RIGID PAVEMENT, SIDEWALK, ETC.
57201-3149-44 0100 0100 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
315.000 $20.00
0.000
40,313.190
$0.00
$806,263.80
202-03 REMOVAL OF RIGID PAVEMENT, SIDEWALK, ETC.
57009-3264-14 0100 0090 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,561.000 $10.00
0.000
2,807.750
$0.00
$28,077.50
202-03.01 REMOVAL OF ASPHALT PAVEMENT
57201-3149-44 0100 0110 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
27,135.000 $10.00
0.000
54,263.640
$0.00
$542,636.40
202-03.01 REMOVAL OF ASPHALT PAVEMENT
57009-3264-14 0100 0100 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,000.00
0.000
1.000
$0.00
$8,000.00
202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(SEE PLANS)
57201-3149-44 0100 0120 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,000.00
0.000
0.000
$0.00
$0.00
202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(SEE PLANS)
57201-3149-44 0500 3310 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $300,000.00
0.000
1.000
$0.00
$300,000.00
202-04.01 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(EXIST. BR. NO. 57-SR186-03.30)
Page 8RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 0130 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,500.00
0.000
0.000
$0.00
$0.00
202-04.02 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(EXISTING MANHOLES)
57201-3149-44 0500 3320 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $300,000.00
0.000
1.000
$0.00
$300,000.00
202-04.02 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(EXIST. BR. NO. 57-I0040-14.73L & R)
57009-3264-14 0100 0110 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,000.00
0.000
1.000
$0.00
$4,000.00
202-04.03 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(SEE PLANS)
57201-3149-44 0100 0140 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,000.00
0.000
0.000
$0.00
$0.00
202-04.03 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(SEE PLANS)
57009-3264-14 0100 0120 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,000.00
0.000
1.000
$0.00
$2,000.00
202-04.04 REMOVAL OF STRUCTURES (DESCRIPTION, STA.)/(JUNCTION BOXES)
57201-3149-44 0100 0150 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,060.000 $34.00
0.000
1,060.000
$0.00
$36,040.00
202-08.28 REMOVAL OF MEDIAN BARRIER (DESCRIPTION)/(S.R. 186)
Page 9RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
381417.73 9,131.11 9,131.11 0.00 0.0057009-3264-14 0100 0130 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,557.316 $9.00
0.000
9,131.110
$0.00
$82,179.99
203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)
57201-3149-44 0100 0160 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
313,079.000 $9.00
0.000
347,297.990
$0.00
$3,125,681.91
203-01 ROAD & DRAINAGE EXCAVATION (UNCLASSIFIED)
57009-3264-14 0100 9009 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $13.50
0.000
0.000
$0.00
$0.00
203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)
57201-3149-44 0100 9011 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $13.50
0.000
0.000
$0.00
$0.00
203-01.03 ROAD & DRAINAGE EXCAVATION (ADDITIONAL MATERIAL)
57201-3149-44 0100 0170 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
19,360.185 $19.00
0.000
37,757.030
$0.00
$717,383.57
203-03.10 SELECT GRANULAR MATERIAL
57009-3264-14 0100 0140 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
473.000 $3.50
0.000
0.000
$0.00
$0.00
203-04 PLACING AND SPREADING TOPSOIL
57201-3149-44 0100 0180 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
28,443.377 $3.50
0.000
410.000
$0.00
$1,435.00
203-04 PLACING AND SPREADING TOPSOIL
Page 10RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
76589.33 1,710.33 1,710.33 0.00 0.0057009-3264-14 0100 9010 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $13.50
0.000
1,710.330
$0.00
$23,089.46
203-05 UNDERCUTTING
57201-3149-44 0100 9012 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $13.50
0.000
40,564.370
$0.00
$547,619.00
203-05 UNDERCUTTING
57009-3264-14 0100 0150 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
158.000 $20.00
0.000
0.000
$0.00
$0.00
203-06 WATER
57201-3149-44 0100 0190 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,368.000 $20.00
0.000
2,476.000
$0.00
$49,520.00
203-06 WATER
57201-3149-44 0500 3330 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,740.000 $15.00
0.000
1,739.960
$0.00
$26,099.40
204-02.01 DRY EXCAVATION (BRIDGES)
57201-3149-44 0500 9024 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $22.50
0.000
0.000
$0.00
$0.00
204-02.02 EXTRA DEPTH DRY EXCAVATION (a)
57201-3149-44 0500 9025 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $27.00
0.000
0.000
$0.00
$0.00
204-02.03 EXTRA DEPTH DRY EXCAVATION (b)
Page 11RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0900 1560 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $220.00
0.000
0.000
$0.00
$0.00
204-06.01 FLOWABLE FILL (GENERAL)
57201-3149-44 0100 9045 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $220.00
0.000
164.500
$0.00
$36,190.00
204-06.01 FLOWABLE FILL (GENERAL)
57201-3149-44 0100 0200 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
72.000 $90.00
0.000
112.930
$0.00
$10,163.70
204-08 FOUNDATION FILL MATERIAL
57009-3264-14 0100 0160 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $160.00
0.000
14.460
$0.00
$2,313.60
204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)
57201-3149-44 0100 0210 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
191.000 $160.00
0.000
49.500
$0.00
$7,920.00
204-08.01 BACKFILL MATERIAL (FLOWABLE FILL)
57201-3149-44 0100 0220 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
311.000 $12.00
0.000
0.000
$0.00
$0.00
209-02.05 12" TEMPORARY SLOPE DRAIN
57009-3264-14 0100 0170 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
990.000 $6.00
0.000
0.000
$0.00
$0.00
209-03.21 FILTER SOCK (12 INCH)
Page 12RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0180 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
154.000 $10.00
0.000
0.000
$0.00
$0.00
209-05 SEDIMENT REMOVAL
57201-3149-44 0100 0230 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,004.000 $10.00
0.000
612.780
$0.00
$6,127.80
209-05 SEDIMENT REMOVAL
57201-3149-44 0100 0240 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
19,662.000 $3.85
0.000
4,897.000
$0.00
$18,853.45
209-08.02 TEMPORARY SILT FENCE (WITH BACKING)
57009-3264-14 0100 0190 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,613.000 $1.55
0.000
207.000
$0.00
$320.85
209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)
57201-3149-44 0100 0250 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
61,452.000 $1.55
0.000
8,570.000
$0.00
$13,283.50
209-08.03 TEMPORARY SILT FENCE (WITHOUT BACKING)
57201-3149-44 0100 0260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
73.000 $450.00
0.000
0.000
$0.00
$0.00
209-08.05 ENHANCED SILT FENCE CHECK (V-DITCH)
57201-3149-44 0100 0270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $650.00
0.000
5.000
$0.00
$3,250.00
209-08.07 ROCK CHECK DAM PER
Page 13RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
187.00 29.00 29.00 0.00 0.0057201-3149-44 0100 0280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
50.000 $850.00
0.000
29.000
$0.00
$24,650.00
209-08.08 ENHANCED ROCK CHECK DAM
57201-3149-44 0100 0290 BAG Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,500.000 $5.00
0.000
439.000
$0.00
$2,195.00
209-09.01 SANDBAGS
57201-3149-44 0100 0300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $600.00
0.000
3.000
$0.00
$1,800.00
209-09.03 SEDIMENT FILTER BAG (15' X 15')
57009-3264-14 0100 0200 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $200.00
0.000
4.000
$0.00
$800.00
209-09.43 CURB INLET PROTECTION (TYPE 4)
57201-3149-44 0100 0310 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
177.000 $200.00
0.000
3.000
$0.00
$600.00
209-09.43 CURB INLET PROTECTION (TYPE 4)
57201-3149-44 0100 0320 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,100.000 $1.50
0.000
422.220
$0.00
$633.33
209-20.03 POLYETHYLENE SHEETING (6 MIL. MINIMUM)
Page 14RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0210 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $550.00
0.000
0.000
$0.00
$0.00
209-40.30 CATCH BASIN PROTECTION (TYPE A)
57201-3149-44 0100 0330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
26.000 $550.00
0.000
0.000
$0.00
$0.00
209-40.30 CATCH BASIN PROTECTION (TYPE A)
57009-3264-14 0100 0220 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $550.00
0.000
0.000
$0.00
$0.00
209-40.31 CATCH BASIN PROTECTION (TYPE B)
57009-3264-14 0100 0230 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $250.00
0.000
0.000
$0.00
$0.00
209-40.33 CATCH BASIN PROTECTION (TYPE D)
57201-3149-44 0100 0340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $250.00
0.000
0.000
$0.00
$0.00
209-40.33 CATCH BASIN PROTECTION (TYPE D)
57009-3264-14 0100 0240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $550.00
0.000
0.000
$0.00
$0.00
209-40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)
57201-3149-44 0100 0350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
39.000 $550.00
0.000
0.000
$0.00
$0.00
209-40.41 CATCH BASIN FILTER ASSEMBLY(TYPE 1)
Page 15RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
7.00 4.00 4.00 0.00 0.0057009-3264-14 0100 0250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $550.00
0.000
4.000
$0.00
$2,200.00
209-40.42 CATCH BASIN FILTER ASSEMBLY(TYPE 2)
57201-3149-44 0100 0360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
138.000 $650.00
0.000
66.000
$0.00
$42,900.00
209-40.44 CATCH BASIN FILTER ASSEMBLY(TYPE 4)
57009-3264-14 0100 0260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $550.00
0.000
10.000
$0.00
$5,500.00
209-40.46 CATCH BASIN FILTER ASSEMBLY(TYPE 6)
57201-3149-44 0100 0370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
31.000 $550.00
0.000
100.000
$0.00
$55,000.00
209-40.46 CATCH BASIN FILTER ASSEMBLY(TYPE 6)
57201-3149-44 0100 0380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $950.00
0.000
1.000
$0.00
$950.00
209-40.47 CATCH BASIN FILTER ASSEMBLY(TYPE 7)
57201-3149-44 0100 0390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $950.00
0.000
0.000
$0.00
$0.00
209-40.48 CATCH BASIN FILTER ASSEMBLY(TYPE 8)
57201-3149-44 0100 0400 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,883.000 $34.00
0.000
572.620
$0.00
$19,469.08
303-01.01 GRANULAR BACKFILL (ROADWAY)
Page 16RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1673.66 475.43 475.43 0.00 0.0057201-3149-44 0500 3340 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
168.000 $40.00
0.000
475.430
$0.00
$19,017.20
303-01.02 GRANULAR BACKFILL (BRIDGES)
57009-3264-14 0100 0270 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
9,016.399 $31.00
0.000
10,959.320
$0.00
$339,738.92
303-01.09 MINERAL AGGREGATE, TYPE A BASE,GRADING D LIMESTONE
57201-3149-44 0100 0410 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
262,793.000 $31.00
0.000
309,135.780
$0.00
$9,583,209.18
303-01.09 MINERAL AGGREGATE, TYPE A BASE,GRADING D LIMESTONE
57009-3264-14 0100 0280 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $47.00
0.000
0.000
$0.00
$0.00
303-10.01 MINERAL AGGREGATE (SIZE 57)
57201-3149-44 0100 0420 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,000.000 $47.00
0.000
334.020
$0.00
$15,698.94
303-10.01 MINERAL AGGREGATE (SIZE 57)
57009-3264-14 0100 0290 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
595.000 $81.00
0.000
1,744.850
$0.00
$141,332.85
307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A
57201-3149-44 0100 0430 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,852.395 $81.00
0.000
3,146.550
$0.00
$254,870.55
307-01.01 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING A
Page 17RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1699.39 909.57 909.57 0.00 0.0057009-3264-14 0100 0300 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
496.000 $81.00
0.000
909.570
$0.00
$73,675.17
307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2
57201-3149-44 0100 0440 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,695.000 $81.00
0.000
894.290
$0.00
$72,437.49
307-01.08 ASPHALT CONCRETE MIX (PG64-22) (BPMB-HM) GRADING B-M2
57201-3149-44 0100 0450 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,030.000 $72.64
0.000
3,081.690
$0.00
$223,853.96
307-01.21 ASP. CONC. MIX(PG70-22) (BPMB-HM) GR. A-S
57201-3149-44 0100 0460 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
13,813.503 $71.04
0.000
22,419.160
$0.00
$1,592,657.13
307-01.22 ASP. CONC. MIX(PG76-22) (BPMB-HM) GR. A-S
57009-3264-14 0100 0310 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
421.000 $74.59
0.000
308.490
$0.00
$23,010.27
307-02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A
57201-3149-44 0100 0470 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,150.000 $74.59
0.000
13,725.080
$0.00
$1,023,753.72
307-02.01 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING A
Page 18RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
242.78 971.91 971.91 0.00 0.0057009-3264-14 0100 0320 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,567.000 $70.42
0.000
971.910
$0.00
$68,441.90
307-02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2
57201-3149-44 0100 0480 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,373.418 $70.42
0.000
6,117.190
$0.00
$430,772.52
307-02.08 ASPHALT CONCRETE MIX (PG70-22) (BPMB-HM) GRADING B-M2
57201-3149-44 0100 0490 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
26,495.586 $68.02
0.000
49,212.670
$0.00
$3,347,445.81
307-03.01 ASPHALT CONCRETE MIX (PG76-22) (BPMB-HM) GRADING A
57201-3149-44 0100 0500 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
16,856.000 $72.59
0.000
38,317.560
$0.00
$2,781,471.68
307-03.08 ASPHALT CONCRETE MIX (PG76-22) (BPMB-HM) GRADING B-M2
57201-3149-44 0100 0510 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,132.000 $85.20
0.000
12,513.410
$0.00
$1,066,142.53
307-03.10 ASPHALT CONC MIX (PG76-22)(BPMB-HM) GR CS
Page 19RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0057009-3264-14 0100 9000 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-03.20 PRICE ADJUSTMENT FOR AC CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 AC Content AdjustmentADJUSTMENT90000100
1,675.90 1,675.900
0.00 0.000
57201-3149-44 0100 9013 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-03.20 PRICE ADJUSTMENT FOR AC CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 AC Content AdjustmentADJUSTMENT90130100
33,239.55 33,239.550
0.00 0.000
57009-3264-14 0100 9001 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 Anti-Strip AdjustmentADJUSTMENT90010100
2,004.64 2,004.640
0.00 0.000
57201-3149-44 0100 9014 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
307 Anti-Strip AdjustmentADJUSTMENT90140100
86,377.44 86,377.440
0.00 0.000
Page 20RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 9002 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT
57201-3149-44 0100 9015 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
307-05.41 HYDRATE LIME ANTI-STRIP AGENT PAYMENT
57201-3149-44 0100 0520 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
56,027.000 $15.26
0.000
56,498.090
$0.00
$862,160.85
313-03 TREATED PERMEABLE BASE
57009-3264-14 0100 0330 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
27.000 $685.00
0.000
0.000
$0.00
$0.00
402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)
57201-3149-44 0100 0530 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
294.000 $685.00
0.000
89.380
$0.00
$61,225.30
402-01 BITUMINOUS MATERIAL FOR PRIME COAT (PC)
57009-3264-14 0100 0340 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
108.000 $48.00
0.000
0.000
$0.00
$0.00
402-02 AGGREGATE FOR COVER MATERIAL (PC)
57201-3149-44 0100 0540 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,163.000 $48.00
0.000
45.220
$0.00
$2,170.56
402-02 AGGREGATE FOR COVER MATERIAL (PC)
Page 21RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
64.68 22.91 22.91 0.00 0.0057009-3264-14 0100 0350 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $692.00
0.000
22.910
$0.00
$15,853.72
403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)
57201-3149-44 0100 0550 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
282.431 $692.00
0.000
338.320
$0.00
$234,117.44
403-01 BITUMINOUS MATERIAL FOR TACK COAT (TC)
57009-3264-14 0100 9003 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-07 DENSITY DEDUCTION
57201-3149-44 0100 9016 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-07 DENSITY DEDUCTION
57009-3264-14 0100 9004 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION
57201-3149-44 0100 9017 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
407-09 ASPHALT CEMENT CONTENT & GRADATION DEDUCTION
Page 22RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
597.00 916.50 916.50 0.00 0.0057009-3264-14 0100 0360 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,600.000 $3.60
0.000
916.500
$0.00
$3,299.40
407-20.05 SAW CUTTING ASPHALT PAVEMENT
57201-3149-44 0100 0560 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
68,492.000 $3.60
0.000
9,715.000
$0.00
$34,974.00
407-20.05 SAW CUTTING ASPHALT PAVEMENT
57009-3264-14 0100 0370 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
173.585 $88.33
0.000
97.990
$0.00
$8,655.46
411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER
57201-3149-44 0100 0570 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
462.000 $88.33
0.000
122.240
$0.00
$10,797.46
411-01.07 ACS MIX (PG64-22) GRADING E SHOULDER
57009-3264-14 0100 0380 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
387.000 $96.15
0.000
887.980
$0.00
$85,379.28
411-01.10 ACS MIX(PG64-22) GRADING D
57009-3264-14 0100 0390 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
801.000 $76.36
0.000
1,355.340
$0.00
$103,493.76
411-02.10 ACS MIX(PG70-22) GRADING D
57201-3149-44 0100 0580 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,406.082 $76.36
0.000
7,975.280
$0.00
$608,992.38
411-02.10 ACS MIX(PG70-22) GRADING D
Page 23RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 0.00 0.00 0.00 0.0057009-3264-14 0100 9005 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 AC Content AdjustmentADJUSTMENT90050100
742.19 742.190
0.00 0.000
57201-3149-44 0100 9020 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.20 PRICE ADJUSTMENT FOR ASPHALT CEMENT CONTENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 AC Content AdjustmentADJUSTMENT90200100
112,626.09 112,626.090
0.00 0.000
57201-3149-44 0100 0590 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
12,266.000 $98.99
0.000
11,736.270
$0.00
$1,161,773.37
411-03.23 ACS MIX (PG76-22) OGFC
57009-3264-14 0100 9034 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.32 RIDEABILITY (SP411B)
57201-3149-44 0100 9035 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
23,549.340
$0.00
$23,549.34
411-03.32 RIDEABILITY (SP411B)
57201-3149-44 0500 9036 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.32 RIDEABILITY (SP411B)
Page 24RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 9006 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.40 MATERIAL VARIATION DEDUCTION
57201-3149-44 0100 9021 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-03.40 MATERIAL VARIATION DEDUCTION
57009-3264-14 0100 9007 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 Anti-Strip AdjustmentADJUSTMENT90070100
1,804.93 1,804.930
0.00 0.000
57201-3149-44 0100 9022 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.40 LIQUID ANTI-STRIP AGENT PAYMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
411 Anti-Strip AdjustmentADJUSTMENT90220100
18,267.93 18,267.930
0.00 0.000
57009-3264-14 0100 9008 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT
57201-3149-44 0100 9023 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
411-05.41 HYDRATED LIME ANTI-STRIP AGENT PAYMENT
Page 25RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0400 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.276 $600.00
0.000
0.000
$0.00
$0.00
411-12.01 SCORING SHOULDERS (CONTINUOUS) (16IN WIDTH)
57201-3149-44 0100 0600 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $600.00
0.000
7.732
$0.00
$4,639.20
411-12.01 SCORING SHOULDERS (CONTINUOUS) (16IN WIDTH)
57009-3264-14 0100 0410 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.260 $600.00
0.000
0.000
$0.00
$0.00
411-12.02 SCORING SHOULDERS (NON-CONTINUOUS) (16IN WIDTH)
57201-3149-44 0100 0610 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.443 $600.00
0.000
0.000
$0.00
$0.00
411-12.02 SCORING SHOULDERS (NON-CONTINUOUS) (16IN WIDTH)
57009-3264-14 0100 0420 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
793.000 $18.50
0.000
467.780
$0.00
$8,653.93
415-01.01 COLD PLANING BITUMINOUS PAVEMENT
57201-3149-44 0100 0620 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,465.368 $18.50
0.000
22,750.660
$0.00
$420,887.21
415-01.01 COLD PLANING BITUMINOUS PAVEMENT
57201-3149-44 0100 0630 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
51,599.000 $82.00
0.000
50,773.660
$0.00
$4,163,440.12
501-01.03 PORTLAND CEMENT CONCRETE PAVEMENT (PLAIN) 10"
Page 26RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 0640 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
543.000 $6.00
0.000
0.000
$0.00
$0.00
602-01 STRUCTURAL STEEL
57201-3149-44 0500 9037 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
0.000
$0.00
$0.00
602-04 STEEL INSPECTION COST
57201-3149-44 0500 3350 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,000,000.00
0.000
1.000
$0.00
$2,000,000.00
602-04.01 STEEL STRUCTURES (LOCATION & DESCRIPTION)/(BRIDGE NO. 3)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT33500500
-687,669.88 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT33500500
-1,151,428.98 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT33500500
1,839,098.86 0.000
0.00 0.000
57201-3149-44 0500 3360 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,000,000.00
0.000
1.000
$0.00
$2,000,000.00
602-04.02 STEEL STRUCTURES (LOCATION & DESCRIPTION)/(BRIDGE NO. 4)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT33600500
-667,459.26 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT33600500
-1,451,052.19 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT33600500
2,118,511.45 0.000
0.00 0.000
Page 27RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
15.00 20.00 20.00 0.00 0.0057201-3149-44 0500 3370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $7,500.00
0.000
20.000
$0.00
$150,000.00
602-10.60 BEARING DEVICE (DESCRIPTION)/(LR SEISMIC ISOLATION BEARING, BENT NO.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT33700500
-78,720.00 20.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT33700500
78,720.00 0.000
0.00 0.000
57201-3149-44 0500 3380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.000 $7,500.00
0.000
30.000
$0.00
$225,000.00
602-10.61 BEARING DEVICE (DESCRIPTION)/(LR SEISMIC ISOLATION BEARING, BENT NO.
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT33800500
-115,580.00 30.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT33800500
115,580.00 0.000
0.00 0.000
57201-3149-44 0100 0650 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
163.000 $500.00
0.000
157.940
$0.00
$78,970.00
604-01.01 CLASS A CONCRETE (ROADWAY)
57201-3149-44 0100 0660 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
26,816.000 $1.10
0.000
26,915.100
$0.00
$29,606.61
604-01.02 STEEL BAR REINFORCEMENT (ROADWAY)
Page 28RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0500 9018 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $320.00
0.000
0.000
$0.00
$0.00
604-01.08 CLASS A CONCRETE (BRIDGE) (FOUNDATION LEVELING)
57201-3149-44 0500 3390 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
652,928.000 $0.85
0.000
655,992.000
$0.00
$557,593.20
604-02.03 EPOXY COATED REINFORCING STEEL
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT33900500
0.00 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT33900500
-67,635.15 130,395.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT33900500
67,635.15 0.000
0.00 0.000
57201-3149-44 0500 9511 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $26.82
0.000
12.000
$0.00
$321.84
604-02.38 EPOXY COATED REINFORCING STEEL COUPLERS
57201-3149-44 0500 3400 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,658.000 $800.00
0.000
1,658.000
$0.00
$1,326,400.00
604-03.01 CLASS A CONCRETE (BRIDGES)
Page 29RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1465340.50 189,508.00 189,508.00 0.00 0.0057201-3149-44 0500 3410 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
185,436.000 $0.80
0.000
189,508.000
$0.00
$151,606.40
604-03.02 STEEL BAR REINFORCEMENT (BRIDGES)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT34100500
-14,865.32 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT34100500
-325,800.75 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT34100500
340,666.07 0.000
0.00 0.000
57201-3149-44 0500 3420 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,601.000 $225.00
0.000
1,601.000
$0.00
$360,225.00
604-03.04 PAVEMENT @ BRIDGE ENDS
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT34200500
-22,830.28 451.937
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT34200500
22,830.28 0.000
0.00 0.000
Page 30RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
13073.42 2,361.44 2,361.44 0.00 0.0057201-3149-44 0500 3430 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,287.000 $725.00
0.000
2,361.440
$0.00
$1,712,044.00
604-03.32 CLASS DS CONCRETE
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT34300500
-29,756.08 2,281.440
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT34300500
-158,043.70 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT34300500
187,799.78 0.000
0.00 0.000
57201-3149-44 0500 3440 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,737.000 $7.00
0.000
3,476.500
$0.00
$24,335.50
604-04.01 APPLIED TEXTURE FINISH (NEW STRUCTURES)
57201-3149-44 0500 3450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $1,500.00
0.000
6.000
$0.00
$9,000.00
604-04.41 THREE STAR STATE EMBLEM
57201-3149-44 0500 3460 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,033.000 $1.50
0.000
11,030.000
$0.00
$16,545.00
604-05.31 BRIDGE DECK GROOVING (MECHANICAL)
57009-3264-14 0100 0430 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,030.000 $145.00
0.000
3,438.250
$0.00
$498,546.25
604-07.01 RETAINING WALL (DESCRIPTION)/(NO. 1)
Page 31RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 161.00 161.00 0.00 0.0057009-3264-14 0100 0440 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
153.000 $175.00
0.000
161.000
$0.00
$28,175.00
604-07.02 RETAINING WALL (DESCRIPTION)/(NO. 2)
57201-3149-44 0100 0670 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,742.000 $80.00
0.000
5,954.000
$0.00
$476,320.00
604-07.07 RETAINING WALL (DESCRIPTION)/(NO. 7)
57201-3149-44 0100 0680 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,623.000 $110.00
0.000
1,777.000
$0.00
$195,470.00
604-07.08 RETAINING WALL (DESCRIPTION)/(NO. 8)
57201-3149-44 0100 0690 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,760.000 $120.00
0.000
3,155.100
$0.00
$378,612.00
604-07.09 RETAINING WALL (DESCRIPTION)/(NO. 9)
57201-3149-44 0100 0700 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,275.000 $80.00
0.000
2,249.100
$0.00
$179,928.00
604-07.10 RETAINING WALL (DESCRIPTION)/(NO. 10)
57201-3149-44 0100 0710 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,276.000 $160.00
0.000
2,398.000
$0.00
$383,680.00
604-07.11 RETAINING WALL (DESCRIPTION)/(NO. 11)
57201-3149-44 0100 0720 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,076.000 $90.00
0.000
4,338.000
$0.00
$390,420.00
604-07.13 RETAINING WALL (DESCRIPTION)/(NO. 13)
Page 32RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1580.05 4,575.00 4,575.00 0.00 0.0057201-3149-44 0100 0730 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,380.000 $115.00
0.000
4,575.000
$0.00
$526,125.00
604-07.14 RETAINING WALL (DESCRIPTION)/(NO. 14)
57201-3149-44 0100 0740 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,470.000 $130.00
0.000
4,785.000
$0.00
$622,050.00
604-07.15 RETAINING WALL (DESCRIPTION)/(NO. 15)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT07400100
-24,848.94 4,456.970
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT07400100
24,848.94 0.000
0.00 0.000
57201-3149-44 0100 0750 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,568.000 $95.00
0.000
2,715.000
$0.00
$257,925.00
604-07.16 RETAINING WALL (DESCRIPTION)/(NO. 16)
57201-3149-44 0100 0760 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,890.000 $100.00
0.000
5,107.000
$0.00
$510,700.00
604-07.17 RETAINING WALL (DESCRIPTION)/(NO. 17)
57201-3149-44 0100 0770 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,256.000 $105.00
0.000
7,619.000
$0.00
$799,995.00
604-07.18 RETAINING WALL (DESCRIPTION)/(NO. 18)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT07700100
-38,612.34 6,925.610
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT07700100
38,612.34 0.000
0.00 0.000
Page 33RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
10352.00 11,358.00 11,358.00 0.00 0.0057201-3149-44 0100 0780 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10,905.000 $95.00
0.000
11,358.000
$0.00
$1,079,010.00
604-07.19 RETAINING WALL (DESCRIPTION)/(NO. 19)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT07800100
-55,899.63 10,026.300
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT07800100
55,899.63 0.000
0.00 0.000
57201-3149-44 0100 0790 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,122.000 $125.00
0.000
2,116.520
$0.00
$264,565.00
604-07.20 RETAINING WALL (DESCRIPTION)/(NO. 20)
57201-3149-44 0100 0800 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,598.000 $80.00
0.000
1,646.100
$0.00
$131,688.00
604-07.21 RETAINING WALL (DESCRIPTION)/(NO. 21)
57201-3149-44 0500 9019 DOLL Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1.00
0.000
-5,049.350
$0.00
$-5,049.35
604-22.50 DEFECTIVE CONCRETE
57201-3149-44 0500 3470 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
155.000 $75.00
0.000
210.000
$0.00
$15,750.00
606-09.01 TEST PILES (PRECAST CONCRETE, SIZE 1)
57201-3149-44 0500 3480 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,000.00
0.000
0.000
$0.00
$0.00
606-09.02 LOADING TEST (PRECAST CONCRETE, SIZE 1)
Page 34RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
20208.00 6,197.00 6,197.00 0.00 0.0057201-3149-44 0500 3490 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,515.000 $40.00
0.000
6,197.000
$0.00
$247,880.00
606-09.03 PRECAST CONCRETE PILES (SIZE 1)
57201-3149-44 0500 9050 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $22.55
0.000
931.000
$0.00
$20,994.05
606-09.04 PRECAST CONCRETE PILES (SIZE 1) (CUT-OFFS)
57201-3149-44 0500 3500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
200.000 $150.00
0.000
200.000
$0.00
$30,000.00
606-12.01 PILE ANCHORAGE SYSTEM (SEISMIC)
57201-3149-44 0500 3510 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,460.000 $110.00
0.000
5,174.000
$0.00
$569,140.00
606-22.01 STEEL PIPE PILES (20 IN)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT35100500
-686,368.43 3,396.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT35100500
-89,621.34 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT35100500
775,989.77 0.000
0.00 0.000
Page 35RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1090.00 295.00 295.00 0.00 0.0057201-3149-44 0500 3520 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
295.000 $125.00
0.000
295.000
$0.00
$36,875.00
606-22.03 TEST PILES (STEEL PIPE PILES 20 IN)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT35200500
-19,984.50 300.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT35200500
-31,390.90 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT35200500
51,375.40 0.000
0.00 0.000
57201-3149-44 0500 3530 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,000.00
0.000
1.000
$0.00
$4,000.00
606-22.04 LOAD TESTING (STEEL PIPE PILES 20 IN)
57201-3149-44 0500 9049 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $70.02
0.000
1,286.000
$0.00
$90,045.72
606-22.05 STEEL PIPE PILES (20 IN) CUT OFFS
57201-3149-44 0100 9519 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $29.88
0.000
1,060.000
$0.00
$31,672.80
606-24.10 SHEET PILES
57201-3149-44 0100 0810 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,200.000 $1.00
0.000
5,796.500
$0.00
$5,796.50
606-24.12 TEMPORARY SHEET PILES
Page 36RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1072.00 1,010.00 1,010.00 0.00 0.0057009-3264-14 0100 0450 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,062.000 $37.00
0.000
1,010.000
$0.00
$37,370.00
607-03.02 18" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0820 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
8,909.000 $37.00
0.000
8,998.000
$0.00
$332,926.00
607-03.02 18" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0830 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
338.000 $41.00
0.000
216.000
$0.00
$8,856.00
607-03.03 18" CONCRETE PIPE CULVERT (CLASS IV)
57201-3149-44 0100 0840 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
162.000 $453.00
0.000
284.000
$0.00
$128,652.00
607-03.05 18" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE
57009-3264-14 0100 0460 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
367.000 $51.00
0.000
0.000
$0.00
$0.00
607-05.02 24" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0850 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,877.000 $51.00
0.000
5,003.000
$0.00
$255,153.00
607-05.02 24" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0860 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
282.000 $56.00
0.000
168.000
$0.00
$9,408.00
607-05.03 24" CONCRETE PIPE CULVERT (CLASS IV)
Page 37RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0470 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
33.000 $68.00
0.000
0.000
$0.00
$0.00
607-06.02 30" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0870 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,159.000 $68.00
0.000
1,182.000
$0.00
$80,376.00
607-06.02 30" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0880 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
502.000 $85.00
0.000
502.000
$0.00
$42,670.00
607-07.02 36" CONCRETE PIPE CULVERT (CLASS III)
57201-3149-44 0100 0890 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,419.000 $100.00
0.000
1,404.000
$0.00
$140,400.00
607-08.02 42" CONCRETE PIPE CULVERT (CLASS III)
57009-3264-14 0100 0480 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
50.000 $140.00
0.000
0.000
$0.00
$0.00
607-09.03 48" CONCRETE PIPE CULVERT (CLASS IV)
57201-3149-44 0100 0900 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
133.000 $146.00
0.000
133.000
$0.00
$19,418.00
607-10.02 54" CONCRETE PIPE CULVERT (CLASS III)
Page 38RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 64.00 64.00 0.00 0.0057009-3264-14 0100 9501 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $743.53
0.000
64.000
$0.00
$47,585.92
607-11.04 60" CONCRETE PIPE CULVERT (CLASS IV)
57201-3149-44 0100 9051 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $743.53
0.000
32.000
$0.00
$23,792.96
607-11.04 60" CONCRETE PIPE CULVERT (CLASS IV)
57201-3149-44 0100 0910 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
224.000 $1,555.00
0.000
200.000
$0.00
$311,000.00
607-11.06 60" CONCRETE PIPE CULVERT(CLASS IV)JACKED-IN-PLACE
57009-3264-14 0100 0490 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
79.000 $65.00
0.000
79.000
$0.00
$5,135.00
607-16.01 23"X 14" HORIZONTAL OVAL CONCRETE PIPE CULVERT
57201-3149-44 0100 0920 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.500 $120.00
0.000
64.000
$0.00
$7,680.00
607-16.06 45"X 29" HORIZONTAL OVAL CONCRETE PIPE CULVERT
57201-3149-44 0100 0930 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
260.000 $50.00
0.000
260.000
$0.00
$13,000.00
610-07.03 18" PIPE DRAIN (BRIDGE DRAIN)
Page 39RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0100 0500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,200.00
0.000
1.000
$0.00
$4,200.00
611-01.02 MANHOLES, > 4' - 8' DEPTH
57201-3149-44 0100 0940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,200.00
0.000
2.000
$0.00
$8,400.00
611-01.02 MANHOLES, > 4' - 8' DEPTH
57201-3149-44 0100 0950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $7,200.00
0.000
8.000
$0.00
$57,600.00
611-01.03 MANHOLES, > 8' - 12' DEPTH
57009-3264-14 0100 0510 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,000.00
0.000
0.000
$0.00
$0.00
611-01.04 MANHOLES, > 12' - 16' DEPTH
57201-3149-44 0100 0960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $8,000.00
0.000
3.000
$0.00
$24,000.00
611-01.04 MANHOLES, > 12' - 16' DEPTH
57201-3149-44 0100 0970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $16,000.00
0.000
2.000
$0.00
$32,000.00
611-01.05 MANHOLES, > 16' - 20' DEPTH
57009-3264-14 0100 0520 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $36,000.00
0.000
0.000
$0.00
$0.00
611-01.06 MANHOLES, > 20' - 24' DEPTH
Page 40RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
109.00 3.00 3.00 0.00 0.0057009-3264-14 0100 9041 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $52,000.00
0.000
3.000
$0.00
$156,000.00
611-01.07 MANHOLES, > 24' - 28' DEPTH
57201-3149-44 0100 0980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $52,000.00
0.000
1.000
$0.00
$52,000.00
611-01.07 MANHOLES, > 24' - 28' DEPTH
57201-3149-44 0100 0990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,300.00
0.000
7.000
$0.00
$30,100.00
611-02.11 JUNCTION BOX, TYPE 2
57009-3264-14 0100 0530 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $16,000.00
0.000
0.000
$0.00
$0.00
611-02.13 JUNCTION BOX, TYPE 4
57201-3149-44 0100 1000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $16,000.00
0.000
4.000
$0.00
$64,000.00
611-02.13 JUNCTION BOX, TYPE 4
57009-3264-14 0100 0540 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $950.00
0.000
1.000
$0.00
$950.00
611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)
57201-3149-44 0100 1010 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
26.000 $950.00
0.000
27.400
$0.00
$26,030.00
611-07.01 CLASS A CONCRETE (PIPE ENDWALLS)
Page 41RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 45.00 45.00 0.00 0.0057009-3264-14 0100 0550 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
45.000 $2.65
0.000
45.000
$0.00
$119.25
611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)
57201-3149-44 0100 1020 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
648.000 $2.65
0.000
648.000
$0.00
$1,717.20
611-07.02 STEEL BAR REINFORCEMENT (PIPE ENDWALLS)
57201-3149-44 0100 1030 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,800.00
0.000
2.000
$0.00
$3,600.00
611-07.54 18IN ENDWALL (CROSS DRAIN) 3:1
57009-3264-14 0100 0560 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,900.00
0.000
1.000
$0.00
$1,900.00
611-07.55 18IN ENDWALL (CROSS DRAIN) 4:1
57201-3149-44 0100 1040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,900.00
0.000
2.000
$0.00
$3,800.00
611-07.55 18IN ENDWALL (CROSS DRAIN) 4:1
57201-3149-44 0100 1050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,200.00
0.000
4.000
$0.00
$8,800.00
611-07.56 18IN ENDWALL (CROSS DRAIN) 6:1
57201-3149-44 0100 1060 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,200.00
0.000
1.000
$0.00
$3,200.00
611-07.58 24IN ENDWALL (CROSS DRAIN) 4:1
Page 42RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
2.00 3.00 3.00 0.00 0.0057201-3149-44 0100 1070 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $3,500.00
0.000
3.000
$0.00
$10,500.00
611-07.59 24IN ENDWALL (CROSS DRAIN) 6:1
57201-3149-44 0100 1080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,900.00
0.000
1.000
$0.00
$2,900.00
611-07.60 30IN ENDWALL (CROSS DRAIN) 3:1
57201-3149-44 0100 1090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,400.00
0.000
2.000
$0.00
$6,800.00
611-07.62 30IN ENDWALL (CROSS DRAIN) 6:1
57201-3149-44 0100 1100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,200.00
0.000
0.000
$0.00
$0.00
611-07.73 18IN ENDWALL (MEDIAN DRAIN)
57009-3264-14 0100 0570 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,200.00
0.000
0.000
$0.00
$0.00
611-09.01 ADJUSTMENT OF EXISTING CATCHBASIN
57201-3149-44 0100 1110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,200.00
0.000
3.000
$0.00
$6,600.00
611-09.01 ADJUSTMENT OF EXISTING CATCHBASIN
57009-3264-14 0100 0580 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,500.00
0.000
1.000
$0.00
$1,500.00
611-09.03 CAPPING EXISTING CATCHBASIN
Page 43RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0590 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,200.00
0.000
0.000
$0.00
$0.00
611-10.01 CATCH BASINS, TYPE 10, 0' - 4' DEPTH
57009-3264-14 0100 0600 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,400.00
0.000
3.000
$0.00
$10,200.00
611-10.02 CATCH BASINS, TYPE 10, > 4' - 8' DEPTH
57009-3264-14 0100 0610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,400.00
0.000
1.000
$0.00
$3,400.00
611-12.01 CATCH BASINS, TYPE 12, 0' - 4' DEPTH
57009-3264-14 0100 0620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $3,600.00
0.000
5.000
$0.00
$18,000.00
611-12.02 CATCH BASINS, TYPE 12, > 4' - 8' DEPTH
57201-3149-44 0100 1120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $3,600.00
0.000
11.000
$0.00
$39,600.00
611-12.02 CATCH BASINS, TYPE 12, > 4' - 8' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT11200100
-7,614.72 6.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT11200100
7,614.72 0.000
0.00 0.000
Page 44RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
8.00 7.00 7.00 0.00 0.0057201-3149-44 0100 1130 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $7,400.00
0.000
7.000
$0.00
$51,800.00
611-12.03 CATCH BASINS, TYPE 12, > 8' - 12' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT11300100
-24,484.00 5.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT11300100
24,484.00 0.000
0.00 0.000
57201-3149-44 0100 1140 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $10,400.00
0.000
13.000
$0.00
$135,200.00
611-12.04 CATCH BASINS, TYPE 12, > 12' - 16' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT11400100
-3,642.40 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT11400100
3,642.40 0.000
0.00 0.000
57201-3149-44 0100 1150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $15,000.00
0.000
1.000
$0.00
$15,000.00
611-12.05 CATCH BASINS, TYPE 12, > 16' - 20' DEPTH
57201-3149-44 0100 1160 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $8,600.00
0.000
3.000
$0.00
$25,800.00
611-14.02 CATCH BASINS, TYPE 14, > 4' - 8' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT11600100
-5,662.15 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT11600100
5,662.15 0.000
0.00 0.000
Page 45RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057201-3149-44 0100 1170 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $13,200.00
0.000
1.000
$0.00
$13,200.00
611-14.03 CATCH BASINS, TYPE 14, > 8' - 12' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT11700100
-7,035.43 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT11700100
7,035.43 0.000
0.00 0.000
57201-3149-44 0100 1180 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
54.000 $8,400.00
0.000
54.000
$0.00
$453,600.00
611-31.02 CATCH BASINS, TYPE 31, > 4' - 8' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT11800100
-10,450.59 3.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT11800100
10,450.59 0.000
0.00 0.000
57201-3149-44 0100 1190 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $10,800.00
0.000
11.000
$0.00
$118,800.00
611-31.03 CATCH BASINS, TYPE 31, > 8' - 12' DEPTH
57201-3149-44 0100 1200 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $11,200.00
0.000
2.000
$0.00
$22,400.00
611-31.04 CATCH BASINS, TYPE 31, > 12' - 16' DEPTH
Page 46RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2.00 2.00 0.00 0.0057201-3149-44 0100 1210 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $42,000.00
0.000
2.000
$0.00
$84,000.00
611-31.06 CATCH BASINS, TYPE 31, > 20' - 24' DEPTH
57201-3149-44 0100 1220 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $42,000.00
0.000
1.000
$0.00
$42,000.00
611-31.07 CATCH BASINS, TYPE 31, > 24' - 28' DEPTH
57201-3149-44 0100 1230 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,600.00
0.000
1.000
$0.00
$3,600.00
611-41.01 CATCH BASINS, TYPE 41, 0' - 4' DEPTH
57201-3149-44 0100 1240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,000.00
0.000
1.000
$0.00
$4,000.00
611-41.02 CATCH BASINS, TYPE 41, > 4' - 8' DEPTH
57009-3264-14 0100 0630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,200.00
0.000
4.000
$0.00
$12,800.00
611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH
57201-3149-44 0100 1250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $3,200.00
0.000
9.000
$0.00
$28,800.00
611-42.01 CATCH BASINS, TYPE 42, 0' - 4' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT12500100
-10,156.99 7.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT12500100
10,156.99 0.000
0.00 0.000
Page 47RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0100 0640 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $5,500.00
0.000
1.000
$0.00
$5,500.00
611-42.02 CATCH BASINS, TYPE 42, > 4' - 8' DEPTH
57201-3149-44 0100 1260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $5,500.00
0.000
17.000
$0.00
$93,500.00
611-42.02 CATCH BASINS, TYPE 42, > 4' - 8' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT12600100
-13,364.86 7.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT12600100
13,364.86 0.000
0.00 0.000
57201-3149-44 0100 1270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $7,000.00
0.000
6.000
$0.00
$42,000.00
611-42.03 CATCH BASINS, TYPE 42, > 8' - 12' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT12700100
-8,906.06 3.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT12700100
14,599.08 0.000
0.00 0.000
57201-3149-44 0100 1280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $7,200.00
0.000
4.000
$0.00
$28,800.00
611-42.04 CATCH BASINS, TYPE 42, > 12' - 16' DEPTH
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT12800100
-6,120.18 2.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT12800100
6,120.18 0.000
0.00 0.000
Page 48RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1080.00 2,464.00 2,464.00 0.00 0.0057201-3149-44 0500 3540 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,558.000 $2.00
0.000
2,464.000
$0.00
$4,928.00
617-02 BRIDGE DECK CRACK SEALING
57201-3149-44 0500 3550 GAL. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $200.00
0.000
11.000
$0.00
$2,200.00
617-05 SEALANT (DESCRIPTION)/(HMWM)
57201-3149-44 0100 1290 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
369.000 $94.50
0.000
373.000
$0.00
$35,248.50
620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)
57201-3149-44 0500 3560 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,299.000 $75.00
0.000
1,299.000
$0.00
$97,425.00
620-05.01 CONC PARAPET SINGLE SLOPE (STD-1-1SS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT35600500
-5,400.88 768.200
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT35600500
5,400.88 0.000
0.00 0.000
57201-3149-44 0100 1300 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
598.000 $35.00
0.000
2,096.000
$0.00
$73,360.00
621-03.02 18" TEMPORARY DRAINAGE PIPE
57201-3149-44 0100 1310 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
160.000 $45.00
0.000
250.000
$0.00
$11,250.00
621-03.03 24" TEMPORARY DRAINAGE PIPE
Page 49RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 1320 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
260.000 $54.00
0.000
0.000
$0.00
$0.00
621-03.04 30" TEMPORARY DRAINAGE PIPE
57201-3149-44 0100 1330 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
625.000 $71.00
0.000
36.000
$0.00
$2,556.00
621-03.07 48" TEMPORARY DRAINAGE PIPE
57201-3149-44 0100 9523 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $144.52
0.000
60.000
$0.00
$8,671.20
621-03.10 66" TEMPORARY DRAINAGE PIPE
57009-3264-14 0100 0650 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,951.000 $4.65
0.000
5,780.320
$0.00
$26,878.49
701-01.01 CONCRETE SIDEWALK (4 ")
57201-3149-44 0100 1340 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20,163.000 $4.65
0.000
17,345.260
$0.00
$80,655.46
701-01.01 CONCRETE SIDEWALK (4 ")
57009-3264-14 0100 0660 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,966.000 $6.85
0.000
2,469.500
$0.00
$16,916.08
701-02 CONCRETE DRIVEWAY
Page 50RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1758.00 1,344.00 1,344.00 0.00 0.0057009-3264-14 0100 0670 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,102.000 $16.00
0.000
1,344.000
$0.00
$21,504.00
701-02.03 CONCRETE CURB RAMP
57201-3149-44 0100 1350 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,860.000 $16.00
0.000
2,070.000
$0.00
$33,120.00
701-02.03 CONCRETE CURB RAMP
57009-3264-14 0100 0680 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
23.000 $290.00
0.000
21.720
$0.00
$6,298.80
701-03 CONCRETE MEDIAN PAVEMENT
57201-3149-44 0100 1360 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
190.000 $290.00
0.000
510.460
$0.00
$148,033.40
701-03 CONCRETE MEDIAN PAVEMENT
57009-3264-14 0100 0690 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
46.000 $550.00
0.000
40.140
$0.00
$22,077.00
702-01 CONCRETE CURB
57201-3149-44 0100 1370 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
64.000 $550.00
0.000
61.040
$0.00
$33,572.00
702-01 CONCRETE CURB
Page 51RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
261.16 110.89 110.89 0.00 0.0057009-3264-14 0100 0700 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
102.000 $415.00
0.000
110.890
$0.00
$46,019.35
702-03 CONCRETE COMBINED CURB & GUTTER
57201-3149-44 0100 1380 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
284.000 $415.00
0.000
264.990
$0.00
$109,970.85
702-03 CONCRETE COMBINED CURB & GUTTER
57009-3264-14 0100 0710 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $310.00
0.000
60.000
$0.00
$18,600.00
703-01 CEMENT CONCRETE DITCH PAVING
57201-3149-44 0100 9046 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $310.00
0.000
98.170
$0.00
$30,432.70
703-01 PORTLAND CEMENT CONCRETE DITCH PAVING
57009-3264-14 0100 0720 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
25.000 $375.00
0.000
0.000
$0.00
$0.00
703-02 CEMENT CONCRETE DITCH PAVING (REINFORCED)
57201-3149-44 0100 1390 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
295.854 $56.00
0.000
316.100
$0.00
$17,701.60
705-01.01 GUARDRAIL AT BRIDGE ENDS
57201-3149-44 0100 9027 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $70.00
0.000
0.000
$0.00
$0.00
705-01.50 SHOP CURVED GUARDRAIL AT BRIDGE ENDS
Page 52RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 0730 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
81.250 $17.00
0.000
0.000
$0.00
$0.00
705-06.01 W BEAM GR (TYPE 2) MASH TL3
57201-3149-44 0100 1400 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,350.000 $17.00
0.000
12,851.750
$0.00
$218,479.75
705-06.01 W BEAM GR (TYPE 2) MASH TL3
57009-3264-14 0100 0740 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,035.00
0.000
0.000
$0.00
$0.00
705-06.10 GR TERMINALTRAILING END (TYPE 13) MASH TL3
57201-3149-44 0100 1410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
22.000 $1,035.00
0.000
26.000
$0.00
$26,910.00
705-06.10 GR TERMINALTRAILING END (TYPE 13) MASH TL3
57201-3149-44 0100 1420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
24.000 $2,600.00
0.000
25.000
$0.00
$65,000.00
705-06.20 TANGENT ENERGY ABSORBING TERM MASH TL-3
57009-3264-14 0100 0750 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,000.00
0.000
4.000
$0.00
$4,000.00
705-08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3
57201-3149-44 0100 1430 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
52.000 $1,000.00
0.000
112.000
$0.00
$112,000.00
705-08.51 PORTABLE IMPACT ATTENUATOR NCHRP350 TL-3
Page 53RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3.00 4.00 4.00 0.00 0.0057201-3149-44 0100 1440 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $30,000.00
0.000
4.000
$0.00
$120,000.00
705-20.20 LOW MAINT CRASH CUSHN NARROW (MASH TL-3)
57201-3149-44 0100 1450 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
440.000 $20.00
0.000
0.000
$0.00
$0.00
705-80.01 LONGITUDINAL CABLE BARRIER
57201-3149-44 0100 1460 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,725.00
0.000
4.000
$0.00
$14,900.00
705-80.18 CABLE BARRIER TERMINAL
57009-3264-14 0100 0760 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
311.000 $4.00
0.000
0.000
$0.00
$0.00
706-01 GUARDRAIL REMOVED
57201-3149-44 0100 1470 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
9,174.000 $4.00
0.000
9,236.000
$0.00
$36,944.00
706-01 GUARDRAIL REMOVED
57201-3149-44 0100 1480 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $275.00
0.000
6.000
$0.00
$1,650.00
706-80.18 CABLE BARRIER TERMINAL (REMOVAL)
57201-3149-44 0100 1490 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
14,344.000 $2.65
0.000
12,372.000
$0.00
$32,785.80
706-80.19 CABLE BARRIER (REMOVAL)
Page 54RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 680.00 680.00 0.00 0.0057009-3264-14 0100 0770 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
791.000 $7.65
0.000
680.000
$0.00
$5,202.00
707-01.01 CHAIN-LINK FENCE (4-FOOT)
57201-3149-44 0100 9043 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $7.65
0.000
805.000
$0.00
$6,158.25
707-01.01 CHAIN-LINK FENCE (4-FOOT)
57009-3264-14 0100 0780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $251.00
0.000
2.000
$0.00
$502.00
707-01.02 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 4')
57201-3149-44 0100 9044 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $251.00
0.000
2.000
$0.00
$502.00
707-01.02 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 4')
57009-3264-14 0100 0790 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
175.000 $9.35
0.000
0.000
$0.00
$0.00
707-01.11 CHAIN LINK FENCE (6 FOOT)
57201-3149-44 0100 1500 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,260.000 $9.35
0.000
4,025.000
$0.00
$37,633.75
707-01.11 CHAIN LINK FENCE (6 FOOT)
57009-3264-14 0100 0800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $265.00
0.000
0.000
$0.00
$0.00
707-01.12 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 6')
57201-3149-44 0100 1510 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $265.00
0.000
30.000
$0.00
$7,950.00
707-01.12 END & CORNER POST ASSEMBLY(CHAIN-LINK FENCE 6')
Page 55RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 1520 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,055.00
0.000
0.000
$0.00
$0.00
707-01.13 GATE - CHAIN-LINK FENCE-6 FOOT (DESCRIPTION)/(12')
57009-3264-14 0100 0810 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
842.000 $1.50
0.000
286.000
$0.00
$429.00
707-06.01 REMOVAL OF FENCE (DESCRIPTION)/(SEE PLANS)
57201-3149-44 0100 1530 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,141.000 $1.50
0.000
5,674.000
$0.00
$8,511.00
707-06.01 REMOVAL OF FENCE (DESCRIPTION)/(SEE PLANS)
57009-3264-14 0100 0820 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
500.000 $1.50
0.000
820.000
$0.00
$1,230.00
707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE
57201-3149-44 0100 1540 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,000.000 $1.50
0.000
0.000
$0.00
$0.00
707-08.11 HIGH-VISIBILITY CONSTRUCTION FENCE
57201-3149-44 0100 1550 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $100.00
0.000
0.000
$0.00
$0.00
709-01.01 RUBBLE STONE RIP-RAP
57201-3149-44 0500 3570 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
146.000 $650.00
0.000
146.000
$0.00
$94,900.00
709-04 REINFORCED CONCRETE SLOPE PAVEMENT
Page 56RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 150.92 150.92 0.00 0.0057009-3264-14 0100 0830 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
150.000 $50.00
0.000
150.920
$0.00
$7,546.00
709-05.05 MACHINED RIP-RAP (CLASS A-3)
57201-3149-44 0100 1560 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,174.000 $50.00
0.000
13,820.980
$0.00
$691,049.00
709-05.05 MACHINED RIP-RAP (CLASS A-3)
57009-3264-14 0100 0840 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
91.000 $50.00
0.000
0.000
$0.00
$0.00
709-05.06 MACHINED RIP-RAP (CLASS A-1)
57201-3149-44 0100 1570 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,185.000 $50.00
0.000
20,552.720
$0.00
$1,027,636.00
709-05.06 MACHINED RIP-RAP (CLASS A-1)
57201-3149-44 0100 1580 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
63.824 $50.00
0.000
62.660
$0.00
$3,133.00
709-05.08 MACHINED RIP-RAP (CLASS B)
57201-3149-44 0100 1590 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
899.000 $50.00
0.000
509.950
$0.00
$25,497.50
709-05.09 MACHINED RIP-RAP (CLASS C)
57201-3149-44 0100 1600 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
53,905.000 $6.00
0.000
72,275.000
$0.00
$433,650.00
710-02 AGGREGATE UNDERDRAINS (WITH PIPE)
Page 57RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
35297.00 5,275.00 5,275.00 0.00 0.0057201-3149-44 0100 1610 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
6,356.000 $3.75
0.000
5,275.000
$0.00
$19,781.25
710-05 LATERAL UNDERDRAIN
57201-3149-44 0100 1620 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
29.000 $600.00
0.000
109.000
$0.00
$65,400.00
710-06.12 LATERAL UNDERDRAIN ENDWALL (3:1)
57201-3149-44 0100 1630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
47.000 $600.00
0.000
34.000
$0.00
$20,400.00
710-06.13 LATERAL UNDERDRAIN ENDWALL (4:1)
57201-3149-44 0100 1640 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
181.000 $600.00
0.000
9.000
$0.00
$5,400.00
710-06.15 LATERAL UNDERDRAIN ENDWALL (6:1)
57201-3149-44 0500 3580 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
714.000 $65.00
0.000
714.000
$0.00
$46,410.00
710-09.01 6" PERFORATED PIPE WITH VERTICAL DRAIN SYSTEM
57201-3149-44 0500 3590 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
67.000 $12.00
0.000
67.000
$0.00
$804.00
710-09.02 6" PIPE UNDERDRAIN
57201-3149-44 0100 1650 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
15,022.000 $88.00
0.000
13,957.000
$0.00
$1,228,216.00
711-05.71 51IN SINGLE SLOPE CONCRETE BARRIER WALL
Page 58RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
346.00 512.00 512.00 0.00 0.0057201-3149-44 0100 1660 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,055.000 $96.00
0.000
512.000
$0.00
$49,152.00
711-05.72 SINGLE SLOPE HALF CONCRETE BARRIER WALL
57201-3149-44 0500 3600 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
688.000 $110.00
0.000
688.000
$0.00
$75,680.00
711-05.74 CONC MEDIAN BARR SING SLOPE (STD-1-3SS)
57201-3149-44 0100 1670 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
173.000 $340.00
0.000
556.000
$0.00
$189,040.00
711-05.77 FLARED S/S CONCRETE MEDIAN BARRIER WALL
57201-3149-44 0100 1680 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
124.000 $425.00
0.000
326.000
$0.00
$138,550.00
711-05.78 GRADE SEPARATED SINGE SLOPE MEDIAN WALL
57009-3264-14 0100 0850 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $257,500.00
0.000
1.000
$0.00
$257,500.00
712-01 TRAFFIC CONTROL
57201-3149-44 0100 1690 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $257,500.00
0.000
1.000
$0.00
$257,500.00
712-01 TRAFFIC CONTROL
57009-3264-14 0100 0860 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
230.000 $35.00
0.000
1,130.000
$0.00
$39,550.00
712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL
57201-3149-44 0100 1700 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
75,123.000 $35.00
0.000
108,980.170
$0.00
$3,814,305.95
712-02.02 INTERCONNECTED PORTABLE BARRIER RAIL
Page 59RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1040.00 1,500.00 1,500.00 0.00 0.0057201-3149-44 0500 3610 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,082.000 $50.00
0.000
1,500.000
$0.00
$75,000.00
712-02.47 BRIDGE MOUNTED INTERCONNECTED PORTABLE BARRIER RAIL
57009-3264-14 0100 0870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
173.000 $30.00
0.000
215.000
$0.00
$6,450.00
712-04.01 FLEXIBLE DRUMS (CHANNELIZING)
57201-3149-44 0100 1710 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,256.000 $30.00
0.000
1,898.000
$0.00
$56,940.00
712-04.01 FLEXIBLE DRUMS (CHANNELIZING)
57201-3149-44 0100 1720 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,756.150 $5.00
0.000
4,271.000
$0.00
$21,355.00
712-04.50 PORTABLE BARRIER RAIL DELINEATOR
57009-3264-14 0100 0880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $36.00
0.000
2.000
$0.00
$72.00
712-05.01 WARNING LIGHTS (TYPE A)
57201-3149-44 0100 1730 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $36.00
0.000
53.000
$0.00
$1,908.00
712-05.01 WARNING LIGHTS (TYPE A)
57009-3264-14 0100 0890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
66.000 $38.00
0.000
26.000
$0.00
$988.00
712-05.03 WARNING LIGHTS (TYPE C)
Page 60RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1344.82 632.18 632.18 0.00 0.0057009-3264-14 0100 0900 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
633.000 $6.90
0.000
632.180
$0.00
$4,362.04
712-06 SIGNS (CONSTRUCTION)
57201-3149-44 0100 1740 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,454.000 $6.90
0.000
9,800.324
$0.00
$67,622.24
712-06 SIGNS (CONSTRUCTION)
57009-3264-14 0100 0910 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
32.000 $5.00
0.000
0.000
$0.00
$0.00
712-06.01 VERTICAL PANELS
57009-3264-14 0100 0920 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
84.000 $10.00
0.000
90.000
$0.00
$900.00
712-07.03 TEMPORARY BARRICADES (TYPE III)
57201-3149-44 0100 1750 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
140.000 $10.00
0.000
610.000
$0.00
$6,100.00
712-07.03 TEMPORARY BARRICADES (TYPE III)
57009-3264-14 0100 0930 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $500.00
0.000
3.000
$0.00
$1,500.00
712-08.03 ARROW BOARD (TYPE C)
57201-3149-44 0100 1760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $500.00
0.000
17.000
$0.00
$8,500.00
712-08.03 ARROW BOARD (TYPE C)
Page 61RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
43107.00 2,329.00 2,329.00 0.00 0.0057201-3149-44 0100 1770 HOUR Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,250.000 $20.00
0.000
2,329.000
$0.00
$46,580.00
712-08.10 MOBILE MESSAGE SIGN UNIT W/ATTENUATOR
57009-3264-14 0100 0940 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,100.000 $2.20
0.000
2,286.000
$0.00
$5,029.20
712-09.01 REMOVABLE PAVEMENT MARKING LINE
57201-3149-44 0100 1780 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,000.000 $2.20
0.000
56,194.000
$0.00
$123,626.80
712-09.01 REMOVABLE PAVEMENT MARKING LINE
57009-3264-14 0100 0950 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
301.000 $20.00
0.000
0.000
$0.00
$0.00
712-09.04 REMOVABLE PAVEMENT MARKING (STOP LINE)
57009-3264-14 0100 0960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $220.00
0.000
0.000
$0.00
$0.00
712-09.05 REMOVABLE PAVEMENT MARKING (ARROW)
57201-3149-44 0100 1790 C.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
42.000 $450.00
0.000
38.640
$0.00
$17,388.00
713-01.01 CLASS A CONCRETE (FOUNDATION FOR SIGN SUPPORTS)
57201-3149-44 0100 1800 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,413.000 $2.05
0.000
10,553.000
$0.00
$21,633.65
713-01.02 STEEL BAR REINFORCEMENT(FOUNDATION FOR SIGN SUPPORTS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT18000100
0.00 0.000
0.00 0.000
Page 62RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 1810 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
28.000 $140.00
0.000
0.000
$0.00
$0.00
713-02.04 DELINEATOR (MILE MARKER) & STEEL POST
57201-3149-44 0100 1820 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
55.000 $32.00
0.000
0.000
$0.00
$0.00
713-02.14 FLEXIBLE DELINEATOR (WHITE)
57201-3149-44 0100 1830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
30.640 $32.00
0.000
86.000
$0.00
$2,752.00
713-02.15 FLEXIBLE DELINEATOR (YELLOW)
57009-3264-14 0100 0970 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
140.000 $7.00
0.000
109.500
$0.00
$766.50
713-02.21 SIGN POST DELINEATION ENHANCEMENT
57201-3149-44 0100 1840 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,086.000 $7.00
0.000
950.000
$0.00
$6,650.00
713-02.21 SIGN POST DELINEATION ENHANCEMENT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT18400100
-6,650.00-950.000
0.00 0.000
57201-3149-44 0100 1850 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
35,161.000 $4.00
0.000
21,338.000
$0.00
$85,352.00
713-06 STEEL I-BEAMS & WF-BEAMS(BREAKAWAY) SIGN SUPPORT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT18500100
-59,718.60-14,929.650
0.00 0.000
Page 63RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.50 1.00 1.00 0.00 0.0057201-3149-44 0100 1860 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $39,800.00
0.000
1.000
$0.00
$39,800.00
713-09.01 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 96.5')
57201-3149-44 0100 1870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $75,500.00
0.000
1.000
$0.00
$75,500.00
713-09.02 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 177.50')
57201-3149-44 0100 1880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $49,000.00
0.000
1.000
$0.00
$49,000.00
713-09.03 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 109')
57201-3149-44 0100 1890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $51,000.00
0.000
1.000
$0.00
$51,000.00
713-09.04 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 115')
57201-3149-44 0100 1900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $41,600.00
0.000
1.000
$0.00
$41,600.00
713-09.05 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 79')
57201-3149-44 0100 1910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $40,200.00
0.000
1.000
$0.00
$40,200.00
713-09.06 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 81')
57201-3149-44 0100 1920 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $49,700.00
0.000
1.000
$0.00
$49,700.00
713-09.07 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 97')
Page 64RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
10.00 1.00 1.00 0.00 0.0057201-3149-44 0100 1930 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $50,250.00
0.000
1.000
$0.00
$50,250.00
713-09.08 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 99.5')
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT19300100
-50,250.00-1.000
0.00 0.000
57201-3149-44 0100 1940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $44,000.00
0.000
1.000
$0.00
$44,000.00
713-09.09 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 92.50')
57201-3149-44 0100 1950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $50,250.00
0.000
1.000
$0.00
$50,250.00
713-09.10 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 92.50')
57201-3149-44 0100 1960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $46,000.00
0.000
1.000
$0.00
$46,000.00
713-09.11 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 165.50')
57201-3149-44 0100 1970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $41,100.00
0.000
1.000
$0.00
$41,100.00
713-09.12 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 80.50')
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT19700100
-41,100.00-1.000
0.00 0.000
Page 65RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 0.00 0.00 0.00 0.0057201-3149-44 0100 1980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $100,000.00
0.000
0.000
$0.00
$0.00
713-09.13 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 187')
57201-3149-44 0100 9513 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $105,601.75
0.000
1.000
$0.00
$105,601.75
713-09.13 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(Span 187')
57201-3149-44 0100 1990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $100,000.00
0.000
0.000
$0.00
$0.00
713-09.14 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(SPAN 175')
57201-3149-44 0100 9514 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $103,696.00
0.000
1.000
$0.00
$103,696.00
713-09.14 STEEL OVERHEAD SIGN STRUCTURE (SPAN____)/(Span 175')
57201-3149-44 0100 2000 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
901.500 $3.00
0.000
993.200
$0.00
$2,979.60
713-11.01 "U" SECTION STEEL POSTS
57009-3264-14 0100 0980 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,023.000 $3.70
0.000
2,543.700
$0.00
$9,411.69
713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST
57201-3149-44 0100 2010 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,000.067 $3.70
0.000
7,616.100
$0.00
$28,179.57
713-11.02 PERFORATED/KNOCKOUT SQUARE TUBE POST
Page 66RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 2020 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,071.615 $4.05
0.000
0.000
$0.00
$0.00
713-11.05 SQUARE TUBE SIGN SUPPORT
57009-3264-14 0100 0990 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
72.000 $11.50
0.000
71.880
$0.00
$826.62
713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)
57201-3149-44 0100 2030 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
741.618 $11.50
0.000
851.590
$0.00
$9,793.29
713-13.02 FLAT SHEET ALUMINUM SIGNS (0.080" THICK)
57009-3264-14 0100 1000 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
329.000 $12.00
0.000
311.750
$0.00
$3,741.00
713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)
57201-3149-44 0100 2040 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,247.750 $12.00
0.000
1,670.250
$0.00
$20,043.00
713-13.03 FLAT SHEET ALUMINUM SIGNS (0.100" THICK)
57201-3149-44 0100 2050 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10,558.000 $19.00
0.000
11,080.000
$0.00
$210,520.00
713-14 EXTRUDED ALUMINUM PANEL SIGNS
57201-3149-44 0100 2060 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
107.000 $40.00
0.000
0.000
$0.00
$0.00
713-14.21 STREET NAME SIGN (RIGID 0.100IN THICK
Page 67RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.25 1.00 1.00 0.00 0.0057009-3264-14 0100 1010 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,125.00
0.000
1.000
$0.00
$9,125.00
713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS
57201-3149-44 0100 2070 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,125.00
0.000
1.000
$0.00
$9,125.00
713-15 REMOVAL OF SIGNS, POSTS AND FOOTINGS
57009-3264-14 0100 1020 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $4,500.00
0.000
0.000
$0.00
$0.00
713-16.01 CHANGEABLE MESSAGE SIGN UNIT
57201-3149-44 0100 2080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $4,500.00
0.000
17.000
$0.00
$76,500.00
713-16.01 CHANGEABLE MESSAGE SIGN UNIT
57009-3264-14 0100 1030 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $175.00
0.000
2.000
$0.00
$350.00
713-16.06 DEAD END SIGN AND SUPPORT
57201-3149-44 0100 2090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $150.00
0.000
4.000
$0.00
$600.00
713-16.07 END OF ROADWAY SIGN AND SUPPORT
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT20900100
-600.00-4.000
0.00 0.000
Page 68RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57009-3264-14 0100 1040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,150.00
0.000
0.000
$0.00
$0.00
713-16.20 SIGNS (DESCRIPTION)/(SEE PLANS)
57201-3149-44 0100 2100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,150.00
0.000
0.000
$0.00
$0.00
713-16.20 SIGNS (DESCRIPTION)/(SEE PLANS)
57009-3264-14 0100 1050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $3,100.00
0.000
4.000
$0.00
$12,400.00
713-16.21 SIGNS (DESCRIPTION)/(INTERNALLY ILLUMINATED STREET NAME SIGN
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT10500100
0.00 0.000
12,400.00 4.000
57201-3149-44 0100 2110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $115.00
0.000
11.000
$0.00
$1,265.00
713-17.02 INSTALL AUXILIARY SUPPORT FOR EXIT NUMBER PANEL
57201-3149-44 0100 2120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $4,025.00
0.000
6.000
$0.00
$24,150.00
713-17.50 SIGN MOUNTED ON BRIDGE PARAPET
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT21200100
-24,150.00-6.000
0.00 0.000
57201-3149-44 0100 2130 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
38.000 $125.00
0.000
30.000
$0.00
$3,750.00
713-20.30 SIGN ADJUSTMENTS
Page 69RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
82.00 15.00 15.00 0.00 0.0057201-3149-44 0100 9516 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $325.50
0.000
15.000
$0.00
$4,882.50
713-30.09 BARRIER MOUNTED SIGN SUPPORT/Sign Supports
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT95160100
-4,882.50-15.000
0.00 0.000
57201-3149-44 0500 3620 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $12,000.00
0.000
1.000
$0.00
$12,000.00
714-01.01 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 3)
57201-3149-44 0500 3630 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,000.00
0.000
1.000
$0.00
$8,000.00
714-01.02 STRUCTURAL LIGHTING (BRIDGE NO.)/(BRIDGE NO. 4)
57201-3149-44 0100 2140 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
26,200.000 $6.00
0.000
29,520.000
$0.00
$177,120.00
714-02.04 ENCASED CONDUIT (DESCRIPTION)/(CONDUIT IN MEDIAN BARRIER)
57201-3149-44 0100 2150 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,630.000 $15.00
0.000
4,755.000
$0.00
$71,325.00
714-03 JACKED OR BORED CONDUIT
57201-3149-44 0100 2160 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10,350.000 $10.00
0.000
7,237.000
$0.00
$72,370.00
714-03.02 DIRECT BURIAL CONDUIT (3" PVC, SCHEDULE 40)
Page 70RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
57201-3149-44 0100 2170 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
365.000 $40.00
0.000
0.000
$0.00
$0.00
714-04.03 CONDUIT (DESCRIPTION)/(SEE PLANS)
57201-3149-44 0100 2180 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
33.000 $375.00
0.000
31.000
$0.00
$11,625.00
714-05.03 PULL BOXES (TYPE B)
57201-3149-44 0100 2190 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
12,600.000 $1.00
0.000
10,710.000
$0.00
$10,710.00
714-06.03 CABLE (1/C # 10 AWG)
57201-3149-44 0100 2200 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
60,980.000 $2.50
0.000
84,309.000
$0.00
$210,772.50
714-06.07 CABLE (1/C # 2 AWG)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT22000100
0.00 0.000
15,772.50 6,309.000
57201-3149-44 0100 2210 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
44,550.000 $3.50
0.000
32,455.000
$0.00
$113,592.50
714-06.08 CABLE (DESCRIPTION)/(1/C # 1/0 AWG)
57201-3149-44 0100 2220 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
53.000 $1,950.00
0.000
57.000
$0.00
$111,150.00
714-08.08 LIGHT STANDARDS (NEW MEDIAN BARRIER MOUNTED)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT22200100
-56,111.10 53.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT22200100
56,111.10 0.000
0.00 0.000
Page 71RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
20.00 16.00 16.00 0.00 0.0057201-3149-44 0100 2230 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $20,000.00
0.000
16.000
$0.00
$320,000.00
714-08.09 LIGHT STANDARDS (DESCRIPTION)/(100 FOOT HIGH MAST)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT22300100
-149,912.12 16.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT22300100
-202,669.25 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT22300100
405,338.50 0.000
0.00 0.000
57201-3149-44 0100 2240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $1,850.00
0.000
6.000
$0.00
$11,100.00
714-08.11 LIGHT STANDARDS (DESCRIPTION)/(35' POLE W/TENON)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT22400100
-6,352.24 6.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT22400100
6,352.24 0.000
0.00 0.000
57201-3149-44 0100 2250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
53.000 $350.00
0.000
53.000
$0.00
$18,550.00
714-08.26 FOUNDATION FOR LIGHT STANDARDS(MEDIAN BARRIER)
57201-3149-44 0100 2260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $5,500.00
0.000
16.000
$0.00
$88,000.00
714-08.27 FOUNDATION FOR LIGHT STANDARDS - HIGH MAST (DESCRIPTION)/(SEE PLANS)
Page 72RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
179.00 75.00 75.00 0.00 0.0057201-3149-44 0100 2270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
75.000 $650.00
0.000
75.000
$0.00
$48,750.00
714-08.32 REMOVAL OF LIGHT STANDARD & FOUNDATION
57201-3149-44 0100 2280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
112.000 $1,125.00
0.000
120.000
$0.00
$135,000.00
714-09.09 LUMINAIRES (DESCRIPTION)/(NEW MEDIAN BARRIER MOUNTED)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT22800100
-78,230.56 112.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT22800100
-228,142.68 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT22800100
306,373.24 0.000
0.00 0.000
57201-3149-44 0100 2290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
80.000 $1,200.00
0.000
80.000
$0.00
$96,000.00
714-09.10 LUMINAIRES (DESCRIPTION)/(376 WATT - LED HIGH MAST)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT22900100
-60,177.36 80.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT22900100
-60,177.36 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT22900100
120,354.72 0.000
0.00 0.000
Page 73RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
4.00 8.00 8.00 0.00 0.0057201-3149-44 0100 2300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $510.00
0.000
8.000
$0.00
$4,080.00
714-09.11 LUMINAIRES (DESCRIPTION)/(LED WALL MOUNTED)
57201-3149-44 0100 2310 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,500.00
0.000
1.000
$0.00
$8,500.00
714-12.01 CONTROL CENTER (NO. 1)
57201-3149-44 0100 2320 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,500.00
0.000
2.000
$0.00
$17,000.00
714-12.02 CONTROL CENTER (NO. 2)
57201-3149-44 0100 2330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,500.00
0.000
1.000
$0.00
$2,500.00
714-25 ELECTRICAL CONNECTION
57201-3149-44 0100 2340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
360.000 $10.00
0.000
584.000
$0.00
$5,840.00
716-01.05 TEMPORARY RAISED PAVEMENT MARKER
57201-3149-44 0100 2350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
360.000 $10.00
0.000
0.000
$0.00
$0.00
716-01.14 RAISED PAVEMENT MARKER REMOVAL
Page 74RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
44.00 44.00 44.00 0.00 0.0057009-3264-14 0100 1060 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
31.000 $45.00
0.000
44.000
$0.00
$1,980.00
716-01.21 Snwplwble Pvmt Mrkrs (Bi-Dir)(1 Color)
57201-3149-44 0100 2360 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
103.000 $45.00
0.000
111.000
$0.00
$4,995.00
716-01.21 Snwplwble Pvmt Mrkrs (Bi-Dir)(1 Color)
57009-3264-14 0100 1070 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
36.000 $45.00
0.000
0.000
$0.00
$0.00
716-01.22 Snwplwble Pvmt Mrkrs (Mono-Dir)(1 Color)
57201-3149-44 0100 2370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
246.000 $45.00
0.000
0.000
$0.00
$0.00
716-01.22 Snwplwble Pvmt Mrkrs (Mono-Dir)(1 Color)
57009-3264-14 0100 1080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
97.000 $45.00
0.000
133.000
$0.00
$5,985.00
716-01.23 Snwplwble Pvmt Mrkrs (Bi-Dir)(2 Color)
57201-3149-44 0100 2380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,768.000 $45.00
0.000
2,237.000
$0.00
$100,665.00
716-01.23 Snwplwble Pvmt Mrkrs (Bi-Dir)(2 Color)
57201-3149-44 0100 2390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
553.000 $14.00
0.000
430.000
$0.00
$6,020.00
716-01.30 REMOVAL OF SNOWPLOWABLE REFLECTIVE MARKER
Page 75RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 7.00 7.00 0.00 0.0057009-3264-14 0100 1090 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.778 $29.00
0.000
7.000
$0.00
$203.00
716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)
57201-3149-44 0100 2400 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
118.000 $29.00
0.000
963.000
$0.00
$27,927.00
716-02.04 PLASTIC PAVEMENT MARKING(CHANNELIZATION STRIPING)
57009-3264-14 0100 1100 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
253.000 $20.00
0.000
286.000
$0.00
$5,720.00
716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)
57201-3149-44 0100 2410 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
781.220 $20.00
0.000
833.000
$0.00
$16,660.00
716-02.05 PLASTIC PAVEMENT MARKING (STOP LINE)
57009-3264-14 0100 1110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
17.000 $210.00
0.000
17.000
$0.00
$3,570.00
716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)
57201-3149-44 0100 2420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $210.00
0.000
74.000
$0.00
$15,540.00
716-02.06 PLASTIC PAVEMENT MARKING (TURN LANE ARROW)
57201-3149-44 0100 2430 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,195.530 $20.00
0.000
0.000
$0.00
$0.00
716-02.07 PLASTIC PAVEMENT MARKING (24" BARRIER LINE)
Page 76RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 126.00 126.00 0.00 0.0057009-3264-14 0100 1120 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
432.000 $2.50
0.000
126.000
$0.00
$315.00
716-02.08 PLASTIC PAVEMENT MARKING (8" DOTTED LINE)
57201-3149-44 0100 2440 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,391.640 $2.50
0.000
1,222.000
$0.00
$3,055.00
716-02.08 PLASTIC PAVEMENT MARKING (8" DOTTED LINE)
57009-3264-14 0100 1130 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
256.000 $32.00
0.000
324.000
$0.00
$10,368.00
716-02.09 PLASTIC PAVEMENT MARKING (LONGITUDINAL CROSS-WALK)
57201-3149-44 0100 2450 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,380.000 $32.00
0.000
1,139.000
$0.00
$36,448.00
716-02.09 PLASTIC PAVEMENT MARKING (LONGITUDINAL CROSS-WALK)
57201-3149-44 0100 2460 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
682.325 $2.40
0.000
0.000
$0.00
$0.00
716-02.11 PLASTIC PAVEMENT MARKING (6" DOTTED LINE)
57009-3264-14 0100 1140 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $240.00
0.000
2.000
$0.00
$480.00
716-03.01 PLASTIC WORD PAVEMENT MARKING (ONLY)
57201-3149-44 0100 2470 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $240.00
0.000
6.000
$0.00
$1,440.00
716-03.01 PLASTIC WORD PAVEMENT MARKING (ONLY)
Page 77RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
9.00 9.00 9.00 0.00 0.0057009-3264-14 0100 1150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $600.00
0.000
9.000
$0.00
$5,400.00
716-03.06 PLASTIC WORD PAVEMENT MARKING (SIGNAL AHEAD)
57201-3149-44 0100 2480 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
530.000 $12.00
0.000
1,241.000
$0.00
$14,892.00
716-04.04 PLASTIC PAVEMENT MARKING (TRANSVERSE SHOULDER)
57201-3149-44 0100 2490 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $200.00
0.000
2.000
$0.00
$400.00
716-04.05 PLASTIC PAVEMENT MARKING (STRAIGHT ARROW)
57201-3149-44 0100 2500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $300.00
0.000
14.000
$0.00
$4,200.00
716-04.07 PLASTIC PAVEMENT MARKING (EXIT ONLY ARROW)
57201-3149-44 0100 2510 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $525.00
0.000
5.000
$0.00
$2,625.00
716-04.08 PLASTIC PAVEMENT MARKING (OPTION LANE ARROW)
57009-3264-14 0100 1160 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
48.000 $30.00
0.000
0.000
$0.00
$0.00
716-04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)
57201-3149-44 0100 2520 S.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.333 $30.00
0.000
48.000
$0.00
$1,440.00
716-04.12 PLASTIC PAVEMENT MARKING (YIELD LINE)
Page 78RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
4.00 16.00 16.00 0.00 0.0057201-3149-44 0100 2530 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
23.000 $280.00
0.000
16.000
$0.00
$4,480.00
716-04.14 PLASTIC PAVEMENT MARKING (LANE REDUCTION ARROW)
57201-3149-44 0100 2540 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
9.000 $400.00
0.000
9.000
$0.00
$3,600.00
716-04.15 PLASTIC PAVEMENT MARKING-BIKE SYMBOL/ARROW SHARED
57009-3264-14 0100 1170 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.100 $6,000.00
0.000
4.069
$0.00
$24,414.00
716-05.01 PAINTED PAVEMENT MARKING (4" LINE)
57201-3149-44 0100 9047 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $6,000.00
0.000
1.115
$0.00
$6,690.00
716-05.01 PAINTED PAVEMENT MARKING (4" LINE)
57009-3264-14 0100 1180 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
109.916 $3.00
0.000
14,077.000
$0.00
$42,231.00
716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)
57201-3149-44 0100 9042 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $3.00
0.000
100,503.000
$0.00
$301,509.00
716-05.02 PAINTED PAVEMENT MARKING (8" BARRIER LINE)
Page 79RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3035.00 1,064.00 1,064.00 0.00 0.0057009-3264-14 0100 1190 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
253.000 $12.00
0.000
1,064.000
$0.00
$12,768.00
716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)
57201-3149-44 0100 2550 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
872.000 $12.00
0.000
1,695.000
$0.00
$20,340.00
716-05.05 PAINTED PAVEMENT MARKING (STOP LINE)
57201-3149-44 0100 2560 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
52.000 $150.00
0.000
177.000
$0.00
$26,550.00
716-05.06 PAINTED PAVEMENT MARKING (TURN LANE ARROW)
57009-3264-14 0100 1200 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.400 $2,065.00
0.000
4.530
$0.00
$9,354.45
716-05.20 PAINTED PAVEMENT MARKING (6" LINE)
57201-3149-44 0100 2570 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
34.500 $2,065.00
0.000
102.126
$0.00
$210,890.19
716-05.20 PAINTED PAVEMENT MARKING (6" LINE)
57201-3149-44 0100 2580 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
23.000 $210.00
0.000
0.000
$0.00
$0.00
716-06.01 PAINTED WORD PVMT MARK ( )
Page 80RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
13043.00 6,204.00 6,204.00 0.00 0.0057009-3264-14 0100 1210 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,948.000 $0.93
0.000
6,204.000
$0.00
$5,769.72
716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)
57201-3149-44 0100 2590 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
93,984.000 $0.93
0.000
39,453.000
$0.00
$36,691.29
716-08.01 REMOVAL OF PAVEMENT MARKING (LINE)
57201-3149-44 0100 2600 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
872.000 $10.00
0.000
101.000
$0.00
$1,010.00
716-08.05 REMOVAL OF PAVEMENT MARKING (STOP LINE)
57201-3149-44 0100 2610 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
52.000 $150.00
0.000
6.000
$0.00
$900.00
716-08.06 REMOVAL OF PAVEMENT MARKING (TURN LANE ARROW)
57009-3264-14 0100 1220 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.983 $6,445.00
0.000
0.917
$0.00
$5,910.07
716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)
57201-3149-44 0100 2620 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
27.000 $6,445.00
0.000
28.141
$0.00
$181,368.75
716-12.02 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN LINE)
Page 81RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 318.00 318.00 0.00 0.0057009-3264-14 0100 1230 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
400.000 $3.00
0.000
318.000
$0.00
$954.00
716-12.03 ENHANCED FLATLINE THERMO PVMT MRKNG (8IN BARRIER LINE)
57201-3149-44 0100 2630 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
11,232.910 $3.00
0.000
8,391.000
$0.00
$25,173.00
716-12.03 ENHANCED FLATLINE THERMO PVMT MRKNG (8IN BARRIER LINE)
57201-3149-44 0100 2640 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,117.291 $3.00
0.000
2,057.000
$0.00
$6,171.00
716-12.05 ENHANCED FLATLINE THERMO PVMT MRKNG (6IN DOTTED LINE)
57201-3149-44 0100 2650 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,928.400 $10.00
0.000
2,368.000
$0.00
$23,680.00
716-12.09 ENHANCED FLAT LINE THERMO (12IN LINE)
57201-3149-44 0100 2660 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,837.370 $10.00
0.000
3,033.000
$0.00
$30,330.00
716-12.10 ENHANCED FLAT LINE THERMO (12IN DOTTED)
57009-3264-14 0100 1240 L.M. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.602 $6,500.00
0.000
1.565
$0.00
$10,172.50
716-13.01 SPRAY THERMO PVMT MRKNG (60 mil) (4IN LINE)
Page 82RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.50 1.00 1.00 0.00 0.0057009-3264-14 0100 1250 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,585,260.50
0.000
1.000
$0.00
$1,585,260.50
717-01 MOBILIZATION
57201-3149-44 0100 2670 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,585,260.50
0.000
1.000
$0.00
$1,585,260.50
717-01 MOBILIZATION
57201-3149-44 0100 2680 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
42.000 $400.00
0.000
37.000
$0.00
$14,800.00
725-20.43 PULL BOX (TYPE C)
57201-3149-44 0100 2690 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
19.000 $1,350.00
0.000
18.000
$0.00
$24,300.00
725-20.44 PULL BOX (TYPE D)
57201-3149-44 0100 2700 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $1,500.00
0.000
5.000
$0.00
$7,500.00
725-20.45 PULL BOX (TYPE E)
57201-3149-44 0100 2710 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $3,000.00
0.000
5.000
$0.00
$15,000.00
725-21.11 NETWORK SWITCH (TYPE A)
57201-3149-44 0100 2720 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
14,740.000 $6.50
0.000
7,647.000
$0.00
$49,705.50
725-22.24 CONDUIT BANK (TYPE 4)
Page 83RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
19380.00 5,440.00 5,440.00 0.00 0.0057201-3149-44 0100 2730 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,360.000 $11.00
0.000
5,440.000
$0.00
$59,840.00
725-22.34 CONDUIT BANK BORED (TYPE 4)
57201-3149-44 0100 2740 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
14,740.000 $2.00
0.000
7,647.000
$0.00
$15,294.00
725-22.74 2IN CONDUIT W/BANK
57201-3149-44 0100 2750 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,360.000 $2.00
0.000
5,440.000
$0.00
$10,880.00
725-22.75 2IN CONDUIT BORED W/BANK
57201-3149-44 0100 2760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
64.000 $200.00
0.000
41.000
$0.00
$8,200.00
725-23.01 ITS CABLE MARKER
57009-3264-14 0100 1260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
14.000 $1,000.00
0.000
14.000
$0.00
$14,000.00
730-01.02 REMOVAL OF SIGNAL EQUIPMENT
57201-3149-44 0100 2770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,000.00
0.000
2.000
$0.00
$2,000.00
730-01.02 REMOVAL OF SIGNAL EQUIPMENT
57201-3149-44 0100 9517 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $8,552.96
0.000
1.000
$0.00
$8,552.96
730-01.04 MODIFICATION OF EXISTING TRAFFIC SIGNAL EQUIPMENT/Signal to turn Left onto Highland
Page 84RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 4.00 4.00 0.00 0.0057009-3264-14 0100 1270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $975.00
0.000
4.000
$0.00
$3,900.00
730-02.09 SIGNAL HEAD ASSEMBLY (130 WITH BACKPLATE)
57201-3149-44 0100 2780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
29.000 $975.00
0.000
29.000
$0.00
$28,275.00
730-02.09 SIGNAL HEAD ASSEMBLY (130 WITH BACKPLATE)
57009-3264-14 0100 1280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $1,500.00
0.000
6.000
$0.00
$9,000.00
730-02.17 SIGNAL HEAD ASSEMBLY (150 A2H WITH BACKPLATE)
57201-3149-44 0100 2790 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,500.00
0.000
2.000
$0.00
$3,000.00
730-02.17 SIGNAL HEAD ASSEMBLY (150 A2H WITH BACKPLATE)
57009-3264-14 0100 1290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $950.00
0.000
3.000
$0.00
$2,850.00
730-02.30 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(130 A3 WITH BACKPLATE)
57201-3149-44 0100 2800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
23.000 $950.00
0.000
23.000
$0.00
$21,850.00
730-02.30 SIGNAL HEAD ASSEMBLY (DESCRIPTION)/(130 A3 WITH BACKPLATE)
57201-3149-44 0100 2810 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $500.00
0.000
6.000
$0.00
$3,000.00
730-03.11 INSTALL SPLICE BOX (DESCRIPTION)/(FIBER OPTIC CLOSURE)
Page 85RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0100 1300 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $450.00
0.000
1.000
$0.00
$450.00
730-03.21 INSTALL PULL BOX (TYPE B)
57201-3149-44 0100 2820 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
16.000 $450.00
0.000
18.000
$0.00
$8,100.00
730-03.21 INSTALL PULL BOX (TYPE B)
57201-3149-44 0100 2830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $1,200.00
0.000
11.000
$0.00
$13,200.00
730-03.23 INSTALL PULL BOX (FIBER OPTIC-TYPE A)
57201-3149-44 0100 2840 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $2,000.00
0.000
6.000
$0.00
$12,000.00
730-03.24 INSTALL PULL BOX (FIBER OPTIC-TYPE B)
57201-3149-44 0100 2850 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
24.000 $60.00
0.000
24.000
$0.00
$1,440.00
730-03.33 FIBER OFPTIC SPLICE FUSION
57009-3264-14 0100 1310 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,500.00
0.000
1.000
$0.00
$2,500.00
730-05.01 ELECTRICAL SERVICE CONNECTION
57201-3149-44 0100 2860 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,500.00
0.000
3.000
$0.00
$7,500.00
730-05.01 ELECTRICAL SERVICE CONNECTION
Page 86RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
24.00 104.00 104.00 0.00 0.0057201-3149-44 0100 2870 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
350.000 $2.00
0.000
104.000
$0.00
$208.00
730-05.02 SERVICE CABLE (2 CONDUCTOR, # 8 AWG)
57009-3264-14 0100 1320 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
445.000 $1.30
0.000
320.000
$0.00
$416.00
730-08.01 SIGNAL CABLE - 3 CONDUCTOR
57201-3149-44 0100 2880 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3,430.000 $1.30
0.000
2,481.000
$0.00
$3,225.30
730-08.01 SIGNAL CABLE - 3 CONDUCTOR
57009-3264-14 0100 1330 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
375.000 $1.50
0.000
374.000
$0.00
$561.00
730-08.02 SIGNAL CABLE - 5 CONDUCTOR
57201-3149-44 0100 2890 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,420.000 $1.50
0.000
3,067.000
$0.00
$4,600.50
730-08.02 SIGNAL CABLE - 5 CONDUCTOR
57009-3264-14 0100 1340 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,710.000 $1.70
0.000
3,951.000
$0.00
$6,716.70
730-08.03 SIGNAL CABLE - 7 CONDUCTOR
57201-3149-44 0100 2900 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,500.000 $1.70
0.000
4,251.000
$0.00
$7,226.70
730-08.03 SIGNAL CABLE - 7 CONDUCTOR
Page 87RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
18150.00 6,850.00 6,850.00 0.00 0.0057201-3149-44 0100 2910 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,670.000 $2.00
0.000
6,850.000
$0.00
$13,700.00
730-08.40 INTERCONNECT CABLE - FIBER OPTIC (DESCRIPTION)/(48F SMFO OUTSIDE PLANT)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT29100100
0.00 0.000
4,360.00 2,180.000
57201-3149-44 0100 2920 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
650.000 $2.00
0.000
300.000
$0.00
$600.00
730-08.41 INTERCONNECT CABLE - FIBER OPTIC (DESCRIPTION)/(4F SMFO DROP CABLE)
57201-3149-44 0100 2930 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
850.000 $6.00
0.000
850.000
$0.00
$5,100.00
730-09.01 SPAN WIRE ASSEMBLY(____LBS.MIN.BRK STRENGTH)/(11500 LBS.MIN.BRK STRENGTH)
57009-3264-14 0100 1350 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
85.000 $8.00
0.000
200.000
$0.00
$1,600.00
730-12.02 CONDUIT 2" DIAMETER (PVC)
57201-3149-44 0100 9052 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $8.00
0.000
240.000
$0.00
$1,920.00
730-12.02 CONDUIT 2" DIAMETER (PVC)
Page 88RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
210.00 210.00 210.00 0.00 0.0057009-3264-14 0100 1360 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
130.000 $12.00
0.000
210.000
$0.00
$2,520.00
730-12.03 CONDUIT 3" DIAMETER (PVC)
57201-3149-44 0100 2940 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4,435.000 $12.00
0.000
6,025.000
$0.00
$72,300.00
730-12.03 CONDUIT 3" DIAMETER (PVC)
57201-3149-44 0100 2950 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
730.000 $45.00
0.000
640.000
$0.00
$28,800.00
730-12.09 CONDUIT 3" DIAMETER (RGS)
57009-3264-14 0100 1370 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
800.000 $16.00
0.000
800.000
$0.00
$12,800.00
730-12.14 CONDUIT 3" DIAMETER (JACK AND BORE)
57201-3149-44 0100 2960 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,390.000 $16.00
0.000
4,400.000
$0.00
$70,400.00
730-12.14 CONDUIT 3" DIAMETER (JACK AND BORE)
57201-3149-44 0100 2970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $250.00
0.000
1.000
$0.00
$250.00
730-13.01 VEHICLE LOOP DETECTOR (SHELF MOUNT)
Page 89RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2.00 2.00 0.00 0.0057009-3264-14 0100 1380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $5,150.00
0.000
2.000
$0.00
$10,300.00
730-13.02 VEHICLE DETECTOR (VIDEO)
57201-3149-44 0100 2980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
6.000 $5,150.00
0.000
6.000
$0.00
$30,900.00
730-13.02 VEHICLE DETECTOR (VIDEO)
57009-3264-14 0100 1390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,800.00
0.000
4.000
$0.00
$15,200.00
730-13.07 VEHICLE DETECTOR (SIREN ACTIVATED PRIORITY CONTROL)
57201-3149-44 0100 2990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $3,800.00
0.000
11.000
$0.00
$41,800.00
730-13.07 VEHICLE DETECTOR (SIREN ACTIVATED PRIORITY CONTROL)
57009-3264-14 0100 1400 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $9,950.00
0.000
2.000
$0.00
$19,900.00
730-13.08 VEHICLE DETECTOR (DESCRIPTION)/(HYBRID VIDEO RADAR UNIT)
57201-3149-44 0100 3000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $9,950.00
0.000
11.000
$0.00
$109,450.00
730-13.08 VEHICLE DETECTOR (DESCRIPTION)/(HYBRID VIDEO RADAR UNIT)
57201-3149-44 0100 3010 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
120.000 $1.50
0.000
154.000
$0.00
$231.00
730-14.01 SHIELDED DETECTOR CABLE
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Material Discrepancy Payment AdjusADJUSTMENT30100100
0.00 0.000
51.00 34.000
Page 90RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 280.00 280.00 0.00 0.0057201-3149-44 0100 3020 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
280.000 $8.00
0.000
280.000
$0.00
$2,240.00
730-14.02 SAW SLOT
57201-3149-44 0100 3030 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
560.000 $1.00
0.000
560.000
$0.00
$560.00
730-14.03 LOOP WIRE
57009-3264-14 0100 1410 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $16,250.00
0.000
1.000
$0.00
$16,250.00
730-15.32 CABINET (EIGHT PHASE BASE MOUNTED)
57201-3149-44 0100 3040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $16,250.00
0.000
3.000
$0.00
$48,750.00
730-15.32 CABINET (EIGHT PHASE BASE MOUNTED)
57009-3264-14 0100 1420 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,690.00
0.000
1.000
$0.00
$3,690.00
730-16.02 EIGHT PHASE ACTUATED CONTROLLER
57201-3149-44 0100 3050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $3,690.00
0.000
3.000
$0.00
$11,070.00
730-16.02 EIGHT PHASE ACTUATED CONTROLLER
57201-3149-44 0100 3060 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $5,635.00
0.000
2.000
$0.00
$11,270.00
730-18.01 MASTER CONTROLLER
Page 91RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
12.00 8.00 8.00 0.00 0.0057201-3149-44 0100 3070 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
8.000 $13,000.00
0.000
8.000
$0.00
$104,000.00
730-23.01 STEEL STRAIN POLE (SIGNAL SUPPORT)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT30700100
-43,630.80 8.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT30700100
-43,630.80 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT30700100
87,261.60 0.000
0.00 0.000
57201-3149-44 0100 3080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $10,000.00
0.000
0.000
$0.00
$0.00
730-23.02 STEEL STRAIN POLE (DESCRIPTION)/(30' SIGNAL SUPPORT)
Page 92RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2.00 2.00 0.00 0.0057009-3264-14 0100 1430 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $2,000.00
0.000
2.000
$0.00
$4,000.00
730-23.30 PEDESTAL POLE (DESCRIPTION)/(SEE PLANS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14300100
-1,339.00 2.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT14300100
-1,339.00 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14300100
2,678.00 0.000
0.00 0.000
57201-3149-44 0100 3090 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
11.000 $2,000.00
0.000
10.000
$0.00
$20,000.00
730-23.30 PEDESTAL POLE (DESCRIPTION)/(SEE PLANS)
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT30900100
-6,695.00 10.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT30900100
-7,364.50 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT30900100
14,729.00 0.000
0.00 0.000
Page 93RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.25 2.00 2.00 0.00 0.0057201-3149-44 0100 3100 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $16,500.00
0.000
2.000
$0.00
$33,000.00
730-23.36 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 55')
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT31000100
-17,340.05 2.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials ClosureADJUSTMENT31000100
-17,340.05 0.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT31000100
34,680.10 0.000
0.00 0.000
57009-3264-14 0100 1440 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $21,300.00
0.000
1.000
$0.00
$21,300.00
730-23.96 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 70')
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14400100
-12,550.55 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14400100
12,550.55 0.000
0.00 0.000
57009-3264-14 0100 1450 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $29,000.00
0.000
1.000
$0.00
$29,000.00
730-23.97 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(2 @ 60' & 75')
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14500100
-18,658.45 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14500100
18,658.45 0.000
0.00 0.000
Page 94RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0100 1460 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $28,750.00
0.000
1.000
$0.00
$28,750.00
730-23.98 CANTILEVER SIGNAL SUPPORT (DESCRIPTION)/(1 ARM @ 85')
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials AdjustmentADJUSTMENT14600100
-18,308.25 1.000
0.00 0.000
Adj This Est:
Adj Total:
Adj This Est:
Adj Total:
Stockpiled Materials Initial PaymentADJUSTMENT14600100
18,308.25 0.000
0.00 0.000
57009-3264-14 0100 1470 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,000.00
0.000
1.000
$0.00
$1,000.00
730-26.06 PEDESTRIAN PUSHBUTTON POST
57201-3149-44 0100 3110 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,000.00
0.000
3.000
$0.00
$3,000.00
730-26.06 PEDESTRIAN PUSHBUTTON POST
57009-3264-14 0100 1480 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $1,400.00
0.000
4.000
$0.00
$5,600.00
730-26.11 COUNTDOWN PED SGNL HEAD W/AUDIBLE PUSH BUTTON & 15IN SIGN
57201-3149-44 0100 3120 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
24.000 $1,400.00
0.000
24.000
$0.00
$33,600.00
730-26.11 COUNTDOWN PED SGNL HEAD W/AUDIBLE PUSH BUTTON & 15IN SIGN
57009-3264-14 0100 1490 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,000.00
0.000
1.000
$0.00
$3,000.00
730-35.01 RF DATA SYSTEM (DESCRIPTION)/(SEE PLANS)
Page 95RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0100 1500 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,250.00
0.000
1.000
$0.00
$5,250.00
730-35.06 BATTERY BACK-UP AND POWER CONDITIONER
57201-3149-44 0100 3130 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
5.000 $5,250.00
0.000
4.000
$0.00
$21,000.00
730-35.06 BATTERY BACK-UP AND POWER CONDITIONER
57201-3149-44 0100 3140 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $12,000.00
0.000
3.000
$0.00
$36,000.00
730-40 TEMPORARY TRAFFIC SIGNAL SYSTEM
57201-3149-44 0500 3640 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $38,000.00
0.000
1.000
$0.00
$38,000.00
730-41.50 BRIDGE SUSPENDED SIGNALS
57009-3264-14 0100 1510 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
473.000 $2.50
0.000
45.000
$0.00
$112.50
740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)
57201-3149-44 0100 3150 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,533.000 $2.50
0.000
5,354.010
$0.00
$13,385.03
740-10.03 GEOTEXTILE (TYPE III)(EROSION CONTROL)
57201-3149-44 0100 3160 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
25,451.800 $2.25
0.000
69,975.390
$0.00
$157,444.63
740-10.04 GEOTEXTILE (TYPE IV)(STABILIZATION)
Page 96RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
122530.00 6,635.00 6,635.00 0.00 0.0057201-3149-44 0100 3170 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
26,257.000 $2.90
0.000
6,635.000
$0.00
$19,241.50
740-11.02 TEMPORARY SEDIMENT TUBE 12IN
57201-3149-44 0500 9515 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $502.18
0.000
170.000
$0.00
$85,370.60
775-72.15 24IN STEEL CASING (BORE & JACK)
57009-3264-14 0901 1700 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,640.00
0.000
1.000
$0.00
$2,640.00
790-02.03 POLE 35FT CLASS 4 WOOD
57009-3264-14 0901 1710 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $4,090.00
0.000
3.000
$0.00
$12,270.00
790-04.04 POLE 45FT CLASS 4 WOOD
57009-3264-14 0900 9502 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $5,055.75
0.000
1.000
$0.00
$5,055.75
790-06.03 POLE 55FT CLASS 3 WOOD
57009-3264-14 0901 1720 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $12,055.00
0.000
1.000
$0.00
$12,055.00
790-09.01 POLE 70FT CLASS 1 WOOD
57009-3264-14 0901 1730 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,815.00
0.000
2.000
$0.00
$3,630.00
790-25.01 3PH CROSSARM SGL 15KV
Page 97RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0900 9504 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $2,688.00
0.000
1.000
$0.00
$2,688.00
790-25.06 3PH CROSSARM DBL 15KV
57009-3264-14 0901 1740 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,990.00
0.000
1.000
$0.00
$4,990.00
790-25.23 3PH CROSSARM DDE 15KV
57009-3264-14 0901 1750 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $485.00
0.000
3.000
$0.00
$1,455.00
790-32.01 DOWN GUY - THROUGH BOLT TYPE
57009-3264-14 0901 1760 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $725.00
0.000
15.000
$0.00
$10,875.00
790-32.02 DOWN GUY - THROUGH BOLT TYPE HEAVY DUTY
57009-3264-14 0900 9507 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,281.00
0.000
4.000
$0.00
$5,124.00
790-32.06 DOWN GUY - INSULATED
57009-3264-14 0901 1770 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $915.00
0.000
1.000
$0.00
$915.00
790-32.07 OH GUY - THROUGH BOLT TYPE
57009-3264-14 0901 1780 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $970.00
0.000
1.000
$0.00
$970.00
790-32.08 OH GUY - THROUGH BOLT TYPE HEAVY DUTY
Page 98RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
5.00 3.00 3.00 0.00 0.0057009-3264-14 0901 1790 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,090.00
0.000
3.000
$0.00
$3,270.00
790-33.04 SCREW TYPE ANCHOR 10,000LB-12,000LB
57009-3264-14 0901 1800 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $2,045.00
0.000
5.000
$0.00
$10,225.00
790-33.22 SWAMP ANCHOR 10IN
57009-3264-14 0900 9506 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $987.00
0.000
2.000
$0.00
$1,974.00
790-36.04 TRANSFER SERVICE
57009-3264-14 0900 9505 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $1,233.75
0.000
4.000
$0.00
$4,935.00
790-36.06 TRANSFER LIGHT
57009-3264-14 0901 1810 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
740.000 $16.86
0.000
740.000
$0.00
$12,476.40
790-41.64 UG SEC COND SGL COND ____ __ __/(WS004IC-ST)
57201-3149-44 0100 9518 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $2,221.45
0.000
0.000
$0.00
$0.00
790-43.34 UG GROUND ROD ASSEMBLY/Grounding Sign No.11
57009-3264-14 0901 1820 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,490.00
0.000
1.000
$0.00
$1,490.00
790-43.48 SEC PULLBOX SMALL (REPLACE ONLY)
Page 99RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
1.00 2.00 2.00 0.00 0.0057009-3264-14 0901 1830 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,260.00
0.000
2.000
$0.00
$2,520.00
790-46.01 1PH TRANSFORMER
57009-3264-14 0901 1840 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $8,555.00
0.000
2.000
$0.00
$17,110.00
790-49.01 3PH XFMR BNK POLE MTD NO FUSE/ARRESTERS
57009-3264-14 0901 1850 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $635.00
0.000
5.000
$0.00
$3,175.00
790-68.01 POLE GROUND ROD TYPE
Page 100RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0901 1860 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $645.00
0.000
1.000
$0.00
$645.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1870 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $645.00
0.000
3.000
$0.00
$1,935.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1880 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $645.00
0.000
3.000
$0.00
$1,935.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1890 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $645.00
0.000
2.000
$0.00
$1,290.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1900 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $645.00
0.000
1.000
$0.00
$645.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1910 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $645.00
0.000
1.000
$0.00
$645.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1920 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $645.00
0.000
2.000
$0.00
$1,290.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1930 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $645.00
0.000
1.000
$0.00
$645.00
790-68.10 MISCELLANEOUS ASSEMBLIES
Page 101RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 2.00 2.00 0.00 0.0057009-3264-14 0901 1940 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $645.00
0.000
2.000
$0.00
$1,290.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1950 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $645.00
0.000
15.000
$0.00
$9,675.00
790-68.10 MISCELLANEOUS ASSEMBLIES
57009-3264-14 0901 1960 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,015.00
0.000
1.000
$0.00
$2,015.00
790-69.04 FIBERGLASS CROSSARM ASSEMBLY
57009-3264-14 0901 1970 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,350.00
0.000
1.000
$0.00
$1,350.00
790-70.01 STREET LIGHT ON WOOD POLE
57009-3264-14 0901 1980 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,420.00
0.000
2.000
$0.00
$6,840.00
790-70.04 STREET LIGHT W/ FRNG ANC BASE & MTL POLE
57009-3264-14 0901 1990 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,505.00
0.000
2.000
$0.00
$3,010.00
790-70.06 STREET LIGHT BASE, POWER INSTALLED
57009-3264-14 0901 2000 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,835.00
0.000
1.000
$0.00
$1,835.00
790-70.10 FLOOD LIGHT
Page 102RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3.00 2.00 2.00 0.00 0.0057009-3264-14 0901 2010 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,730.00
0.000
2.000
$0.00
$5,460.00
790-70.11 STREET LIGHT - HPS (DESCRIPTION)/(LH2, LH2-SC)
57009-3264-14 0901 2020 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,420.00
0.000
3.000
$0.00
$10,260.00
790-70.12 STREET LIGHT - HPS (DESCRIPTION)/(LH4, LH4-IMT)
57009-3264-14 0901 2030 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,885.00
0.000
2.000
$0.00
$3,770.00
790-70.22 STREET LIGHT (DESCRIPTION)/(SEE PLANS)
57009-3264-14 0901 2040 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,975.00
0.000
2.000
$0.00
$3,950.00
790-70.23 STREET LIGHT (DESCRIPTION)/(LA6A, LA6A-2C)
57009-3264-14 0901 2050 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $9,355.00
0.000
1.000
$0.00
$9,355.00
790-71.21 SML ANGLE HOR LINE POSTS 69KV MAX
57009-3264-14 0901 2060 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $705.00
0.000
4.000
$0.00
$2,820.00
790-74.20 108-144 FIBER(INSTALLATION ONLY)
57009-3264-14 0900 9503 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $26.25
0.000
740.000
$0.00
$19,425.00
790-74.27 1IN INNERDUCT
Page 103RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
36.00 13.00 13.00 0.00 0.0057009-3264-14 0901 2070 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $1,410.00
0.000
13.000
$0.00
$18,330.00
790-98.02 REMOVE POLES
57009-3264-14 0901 2080 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
7.000 $1,410.00
0.000
9.000
$0.00
$12,690.00
790-98.03 REMOVE FRAMING/ASSOCIATED APPARATUS
57009-3264-14 0901 2090 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $705.00
0.000
6.000
$0.00
$4,230.00
790-98.04 REMOVE FIBER OPTIC CABLE
57009-3264-14 0902 2100 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
200.000 $408.00
0.000
111.000
$0.00
$45,288.00
791-01.03 3IN STEEL GAS MAIN
57009-3264-14 0902 2110 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
775.000 $284.00
0.000
762.000
$0.00
$216,408.00
791-01.04 4IN STEEL GAS MAIN
57009-3264-14 0902 2120 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
890.000 $230.00
0.000
808.000
$0.00
$185,840.00
791-01.08 12IN STEEL GAS MAIN
57009-3264-14 0902 2130 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
65.000 $186.00
0.000
65.000
$0.00
$12,090.00
791-04.22 HDD 4IN STEEL PIPE - UNCONSOLIDATED
Page 104RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
165.00 165.00 165.00 0.00 0.0057009-3264-14 0902 2140 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.000 $436.00
0.000
165.000
$0.00
$71,940.00
791-04.25 HDD 12IN STEEL PIPE - UNCONSOLIDATED
57009-3264-14 0902 2150 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $36,582.00
0.000
2.000
$0.00
$73,164.00
791-06.32 CONNECT TO 4IN EX. STL MAIN W/ STOPPLE
57009-3264-14 0902 2160 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $79,048.00
0.000
2.000
$0.00
$158,096.00
791-06.35 CONNECT TO 12IN EX. STL MAIN W/ STOPPLE
57009-3264-14 0902 2170 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $36,582.00
0.000
1.000
$0.00
$36,582.00
791-06.38 CONNECT TO __IN EX. STL MAIN W/ STOPPLE/(SEE PLANS)
57009-3264-14 0902 2180 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $3,738.00
0.000
2.000
$0.00
$7,476.00
791-07.10 4IN STEEL GAS VALVE ASSEMBLY
57009-3264-14 0902 2190 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,288.00
0.000
1.000
$0.00
$3,288.00
791-07.16 __IN STEEL GAS VALVE ASSEMBLY/(SEE PLANS)
57009-3264-14 0902 2200 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $2,384.00
0.000
4.000
$0.00
$9,536.00
791-08.02 3/4IN SERVICE ASSEMBLY
Page 105RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
130.00 110.00 110.00 0.00 0.0057009-3264-14 0902 2210 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $30.00
0.000
110.000
$0.00
$3,300.00
791-08.07 3/4IN PE SERVICE PIPE
57009-3264-14 0902 2220 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
90.000 $30.00
0.000
0.000
$0.00
$0.00
791-08.12 3/4IN STEEL SERVICE PIPE
57009-3264-14 0902 2230 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
10.000 $60.00
0.000
7.000
$0.00
$420.00
791-08.50 1-1/2IN STEEL SERVICE PIPE
57009-3264-14 0902 2240 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,580.00
0.000
1.000
$0.00
$4,580.00
791-08.51 1-1/2IN STEEL SERVICE ASSEMBLY
57009-3264-14 0902 2250 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $500.00
0.000
4.000
$0.00
$2,000.00
791-10.01 RETIRE IN PLACE 3/4IN SERV CUT & PLUG
57009-3264-14 0902 2260 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $500.00
0.000
1.000
$0.00
$500.00
791-10.03 RET. IN PLACE 1-1/4IN SERV CUT & PLUG
57009-3264-14 0902 2270 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $3,244.00
0.000
1.000
$0.00
$3,244.00
791-10.05 RETIRE IN PLACE 4IN SERV CUT & PLUG
Page 106RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0902 2280 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,582.00
0.000
1.000
$0.00
$5,582.00
791-10.08 RETIRE IN PLACE 12IN SERV CUT & PLUG
57009-3264-14 0902 2290 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $1,000.00
0.000
1.000
$0.00
$1,000.00
791-10.11 RETIRE IN PLACE 3IN SERV CUT & PLUG
57009-3264-14 0903 2300 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
20.000 $100.00
0.000
20.000
$0.00
$2,000.00
795-01.04 6IN DIP SLIP JOINT WATER LINE
57009-3264-14 0903 2310 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,100.000 $65.00
0.000
1,014.000
$0.00
$65,910.00
795-01.06 8IN DIP SLIP JOINT WATER LINE
57009-3264-14 0903 2320 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $1,000.00
0.000
2.000
$0.00
$2,000.00
795-06.34 CUT AND CAP 8IN WATERLINE
57009-3264-14 0903 2330 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $6,000.00
0.000
3.000
$0.00
$18,000.00
795-07.06 8IN X 8IN TAPPING SLEEVE AND VALVE
57009-3264-14 0903 2340 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,000.00
0.000
4.000
$0.00
$12,000.00
795-08.05 8IN GATE VALVE ASSEMBLY
Page 107RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
21.00 9.00 9.00 0.00 0.0057009-3264-14 0903 2350 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,000.00
0.000
9.000
$0.00
$9,000.00
795-09.09 RELOCATE/RECONNECT SERVICE ASSEMBLY
57009-3264-14 0903 2360 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,500.00
0.000
11.000
$0.00
$16,500.00
795-09.12 2IN COPPER SERVICE PIPE
57009-3264-14 0903 2370 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,000.00
0.000
1.000
$0.00
$5,000.00
795-11.02 FIRE HYDRANT ASSEMBLY
57009-3264-14 0903 2380 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $5,000.00
0.000
2.000
$0.00
$10,000.00
795-11.02 FIRE HYDRANT ASSEMBLY
57009-3264-14 0903 2390 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $1,500.00
0.000
3.000
$0.00
$4,500.00
795-12.01 REMOVE FIRE HYDRANT
57009-3264-14 0903 2400 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
400.000 $9.00
0.000
1,339.000
$0.00
$12,051.00
795-13.01 DI FITTINGS
57009-3264-14 0900 9516 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $126.00
0.000
50.000
$0.00
$6,300.00
795-15.05 20IN STEEL CASING PIPE OPEN CUT METHOD
Page 108RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 80.00 80.00 0.00 0.0057201-3149-44 0100 9508 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $175.85
0.000
80.000
$0.00
$14,068.00
795-50.12 ADDITIONAL WORK/6 in Coring into Catch Basin
57009-3264-14 0900 1570 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
25.000 $200.00
0.000
0.000
$0.00
$0.00
797-05.01 8IN DIP GRAVITY SEWER 0FT-6FT DEPTH
57009-3264-14 0900 1580 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
262.000 $230.00
0.000
307.000
$0.00
$70,610.00
797-05.02 8IN DIP GRAVITY SEWER 6FT-12FT DEPTH
57009-3264-14 0900 1590 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
52.000 $250.00
0.000
0.000
$0.00
$0.00
797-05.03 8IN DIP GRAVITY SEWER 12FT-18FT DEPTH
57009-3264-14 0900 1600 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
545.000 $275.00
0.000
494.000
$0.00
$135,850.00
797-05.07 10IN DIP GRAVITY SEWER 12FT-18FT DEPTH
57009-3264-14 0900 1610 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
115.000 $310.00
0.000
115.000
$0.00
$35,650.00
797-05.08 10IN DIP GRAVITY SEWER >18FT DEPTH
57009-3264-14 0900 1620 L.F. Bid: Unit Price:
This Est:
Total:Total:
This Est:
200.000 $800.00
0.000
200.000
$0.00
$160,000.00
797-06.66 BORE/JACK 20IN STEEL CASING PIPE-UNCON.
Page 109RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 1.00 1.00 0.00 0.0057009-3264-14 0900 1630 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $4,000.00
0.000
1.000
$0.00
$4,000.00
797-07.02 48IN MANHOLE 4FT-6FT DEPTH
57009-3264-14 0900 1640 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $5,000.00
0.000
1.000
$0.00
$5,000.00
797-07.04 48IN MANHOLE 8FT-10FT DEPTH
57009-3264-14 0900 1650 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $6,000.00
0.000
1.000
$0.00
$6,000.00
797-07.06 48IN MANHOLE 12FT-14FT DEPTH
57009-3264-14 0900 1660 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
3.000 $10,000.00
0.000
3.000
$0.00
$30,000.00
797-07.08 48IN MANHOLE 16FT-20FT DEPTH
57009-3264-14 0900 1670 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $2,500.00
0.000
2.000
$0.00
$5,000.00
797-07.56 MANHOLE DROP CONNECTION ASSEMBLY
57009-3264-14 0900 1680 EACH Bid: Unit Price:
This Est:
Total:Total:
This Est:
4.000 $3,000.00
0.000
4.000
$0.00
$12,000.00
797-07.80 REMOVE SEWER MANHOLE
57009-3264-14 0900 1690 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
1.000 $30,000.00
0.000
1.000
$0.00
$30,000.00
797-11.38 BY-PASS PUMPING
Page 110RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
25.39 32.39 32.39 0.00 0.0057201-3149-44 0100 3180 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
669.509 $26.00
0.000
32.390
$0.00
$842.14
801-01 SEEDING (WITH MULCH)
57201-3149-44 0100 3190 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
100.759 $40.00
0.000
0.000
$0.00
$0.00
801-01.02 CROWN VETCH MIXTURE (WITH MULCH)
57201-3149-44 0100 3200 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
1,411.000 $20.00
0.000
2,027.180
$0.00
$40,543.60
801-01.07 TEMPORARY SEEDING (WITH MULCH)
57201-3149-44 0100 3210 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
84.715 $20.00
0.000
0.000
$0.00
$0.00
801-02 SEEDING (WITHOUT MULCH)
57009-3264-14 0100 1520 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
26.000 $30.00
0.000
0.000
$0.00
$0.00
801-02.01 CROWN VETCH MIXTURE (WITHOUT MULCH)
57201-3149-44 0100 3220 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
84.715 $15.00
0.000
15.200
$0.00
$228.00
801-02.08 TEMPORARY SEEDING (WITHOUT MULCH)
57201-3149-44 0100 3230 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
15.000 $500.00
0.000
0.000
$0.00
$0.00
801-02.15 FERTILIZER
Page 111RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
0.00 57.00 57.00 0.00 0.0057009-3264-14 0100 1530 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
60.000 $1.00
0.000
57.000
$0.00
$57.00
801-03 WATER (SEEDING & SODDING)
57201-3149-44 0100 3240 M.G. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,319.000 $1.00
0.000
936.000
$0.00
$936.00
801-03 WATER (SEEDING & SODDING)
57201-3149-44 0100 9026 UNIT Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $15.60
0.000
0.000
$0.00
$0.00
801-06 MULCH
57201-3149-44 0100 3250 LB. Bid: Unit Price:
This Est:
Total:Total:
This Est:
151.000 $8.00
0.000
0.000
$0.00
$0.00
801-07 SEED (SUPPLEMENTAL APPLICATION)
57201-3149-44 0100 3260 TON Bid: Unit Price:
This Est:
Total:Total:
This Est:
2.000 $500.00
0.000
0.000
$0.00
$0.00
801-08 FERTILIZER (SUPPLEMENTAL APPLICATION)
57009-3264-14 0100 1540 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
5,939.000 $2.20
0.000
10,256.760
$0.00
$22,564.87
803-01 SODDING (NEW SOD)
57201-3149-44 0100 3270 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
215,287.889 $2.20
0.000
290,481.610
$0.00
$639,059.54
803-01 SODDING (NEW SOD)
Page 112RR004
STATE OF TENNESSEEDEPARTMENT OF TRANSPORTATION
Estimate Summary to Contractor Report
Print Date: 09/21/2021
JJ09618
Project Number Total Item Quantity Total AmountCat #Line
Item # Item Code UnitsPrimary/Supplemental Description
3130.18 2,320.06 2,320.06 0.00 0.0057009-3264-14 0100 1550 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,833.000 $1.25
0.000
2,320.060
$0.00
$2,900.08
805-12.01 EROSION CONTROL BLANKET (TYPE I)
57201-3149-44 0100 3280 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
7,083.556 $1.25
0.000
27,579.000
$0.00
$34,473.75
805-12.01 EROSION CONTROL BLANKET (TYPE I)
57201-3149-44 0100 3290 S.Y. Bid: Unit Price:
This Est:
Total:Total:
This Est:
2,329.222 $1.50
0.000
2,649.560
$0.00
$3,974.34
805-12.02 EROSION CONTROL BLANKET (TYPE II)
57201-3149-44 0100 3300 CYCL Bid: Unit Price:
This Est:
Total:Total:
This Est:
12.000 $10,000.00
0.000
11.000
$0.00
$110,000.00
806-02.03 PROJECT MOWING
57201-3149-44 0100 9509 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $9,341.61
0.000
1.000
$0.00
$9,341.61
920-25.01 ADDITIONAL WORK (DESCRIPTION)/2 in Concrete Replacing 2 in Asphalt B-M2
57201-3149-44 0100 9510 LS Bid: Unit Price:
This Est:
Total:Total:
This Est:
0.000 $33,397.15
0.000
1.000
$0.00
$33,397.15
920-25.02 ADDITIONAL WORK (DESCRIPTION)/Removal of Bridge footings Bent 1 and Bent 3 at Bridge No.3
V47 - TSMR *END OF REPORT*
Page 113RR004