equipments assumed profit

1
Assumed revenue per season: Given: 10% of the target market will be our clients 10% X 2569.44 Hectares = 256.944 Ha Since 1 hectare can produce 50 sacks of corn grains, then, 256.944 Ha X 50 sacks 1 Ha = 12,847 sacks Equipment Rate Revenue Peeler/thresher P15/sack P192,705 Grain dryer P15/sack P192,705 Seeder P2,200/Ha P565,276.80 Harvester P3,000/Ha P770,832.00 Tractor P3,000/Ha P770,832.00 Fertilizer P2,200/Ha P565,276.80 Total Profit: P3,057,627.6 Since there are three “corn farming seasons” each year, we now have: (P3,057,627.6) (3) = P9,172,882.80

Upload: sushitabethsenobago

Post on 27-Sep-2015

213 views

Category:

Documents


0 download

DESCRIPTION

economics

TRANSCRIPT

Assumed revenue per season:Given: 10% of the target market will be our clients10% X 2569.44 Hectares = 256.944 Ha

Since 1 hectare can produce 50 sacks of corn grains, then, 256.944 Ha X = 12,847 sacksEquipmentRateRevenue

Peeler/thresherP15/sackP192,705

Grain dryerP15/sackP192,705

SeederP2,200/HaP565,276.80

HarvesterP3,000/HaP770,832.00

TractorP3,000/HaP770,832.00

FertilizerP2,200/HaP565,276.80

Total Profit: P3,057,627.6Since there are three corn farming seasons each year, we now have:(P3,057,627.6) (3) = P9,172,882.80