electrical works upgrade-final revised
TRANSCRIPT
-
8/11/2019 Electrical Works Upgrade-final REVISED
1/236Page 1 of 236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTR
Pilar Street, Zamboanga City
Project : PROPOSED CONSTRUCTION OF COMFORT ROOM AT TAMION
Location : Upper Tamion, itali, Zamboanga CityScoe o! Wor" :
NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$
ENGINEERING BASIC ITEMS
"% '"("Z)T"#$
""% *)U("$+ # &)T!R")(S
"""% ()-#UT"$+ . !/C))T"#$ 0#RS
"% #R&S . SC)#("$+ 0#RS
% C#$CR!T"$+ 0#RS
"% R!')R 0#RS
""% &)S#$R- 0#RS
"""% TRUSS!S 0#RS/% R##"$+ 0#RS
/"% P(U&'"$+ 0#RS
/""% P)"$T"$+ 0#RS
/"""% ##RS, 0"$#0S . 0"$#0 )&'S . #T*!RS
/"% C#$STRUCT"#$ # S!PT"C T)$
/% !(!CTR"C)( 0#RS
/"% !'"("Z)T"#$ 0#RS
Co$t o! Project : P% &'()&(*+,,
BILL OF MATERIALS - COST ES
Ite. De$crition /t0+
NON#ENGINEERING BASIC ITEMS
SUPER1ISION
1 # !ngineering )ssistant 24
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF SUPER1ISION
ENGINEERING BASIC ITEMS
I+ MOBILIZATION 1
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM I
-
8/11/2019 Electrical Works Upgrade-final REVISED
2/236Page 2 of 236
II+ 2AULING OF MATERIALS
A. Labor:
2 5 (aborers 3
B. Equipment Rental/Fuel:
1 5 Unit 'oom Truc 3
iesel uel 178TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM II
III+ LAYOUTING - E3CA1ATION WOR4S
A. Materials:
17pcs% 5 29 : 49 : ;< Coco (umber ;8
=188 $ylon Chor> ?1g%@rollA 1
49 C%0% $ail 1
B. Labor:
4 - (aborers 2
2 5 Carpenters 1
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM III
I1+ FORMS - SCAFFOLDING WOR4S
A. Materials:
38 pcs% 5 29 : 39 : 18< Coco (umber 17816 pcs% 5 29 : 49 : 18< Coco (umber 18B
32 pcs% 5 29 : 29 : ;< Coco (umber ;7
12mm th% / 1%28m : 2%48m #r>inary Plyoo> 4
29 C%0% $ail 2
39 C%0% $ail 1
49 C%0% $ail 7
B. Labor:
1 5 Carpenter 3
2 5 (aborers 3
TOTAL DIRECT COST
#!R*!) !/P!$S!SP*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM I1
1+ CONCRETING WOR4S
A. Materials:
Portlan> Cement 4D
0ashe> San> 3
+raEel ?+53@4A 7
-
8/11/2019 Electrical Works Upgrade-final REVISED
3/236Page 3 of 236
B. Labor:
1 5 &ason 3
1 5 Carpenter 3
1 5 Steelman 3
1 5 Plumber 3
1 5 Painter 3
4 5 (aborers 3TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1
1I+ REBAR WOR4S
A. Materials:
12mmF : 6%88m RS' 4D
18mmF : 6%88m RS' 68
=16 +%"% Tie5ire 14
B. Labor:
1 5 Steelman 3
2 5 (aborers 3
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1I
1II+ MASONRY WOR4S
A. Materials:
1% 0all188mm : 288mm : 488mm C*' ?$('A 4D1
18mmF : 6%88m RS' 33
=16 +%"% Tie5ire 2
Portlan> Cement 28
0ashe> San> 2
B. Labor:
1 5 &ason 2
2 5 (aborers 2
2% 0all ooting
A. Materials:
178mm : 288mm : 488mm C*' ?$('A 1D
18mmF : 6%88m RS' 7
Portlan> Cement 2
0ashe> San> 6
B. Labor:
1 5 &ason 1
-
8/11/2019 Electrical Works Upgrade-final REVISED
4/236Page 4 of 236
1 5 (aborer 1
3% Plastering 0ors
A. Materials:
Portlan> Cement 23
San> ?for PlasteringA 4
B. Labor:
1 5 &ason 2
2 5 (aborers 2
4% Tile 0ors
A. Materials:
288mm : 288mm UnglaGe> Ceramic loor Tiles 123
288mm : 288mm +laGe> Ceramic 0all Tiles 3D1
188mm : 188mm +laGe> Ceramic Tiles 236
Portlan> Cement 7
San> ?for PlasteringA 1Tile +rout@Cement Hoint iller ?2g%@pacA ;
188mmF +rin>ing isc 2
6mm : 2%48 PC Tile Trim ;
B. Labor:
1 5 &ason B
2 5 (aborers B
C. Equipment Rental:
1 5 Unit )ngle +rin>er B
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1II
1III+ TRUSSES WOR4S
A. Materials:
6pcs% 5 29 : 49 : 18< &ahogany or !IuiEalent *ar> 0oo> 48
12pcs% 5 29 : 49 : ;< &ahogany or !IuiEalent *ar> 0oo> 64
16mmF : 127mm )nchor 'olts @ $ut an> 0ashers 1216mmF : 127mm #r>inary 'olts @ $ut an> 0ashers 12
6mm th : B7mm : B7mm : 6%88m )ngle 'ar 1
49 C%0% $ail 2
B. Labor:
1 5 Carpenter 3
2 5 (aborers 3
-
8/11/2019 Electrical Works Upgrade-final REVISED
5/236Page 7 of 236
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1III
I3+ CEILING WOR4SA. Materials:
4%7mm th : 1%28m : 2%48m le:boar> B
12mm th : 388mm : 1%28m ascia iber Cement 'oar> 14
27mm : 2%48m Juarter C &oul>ing 0oo> 16
44 pcs% 5 29 : 29 : ;< &ahogany or !IuiEalent *ar>oo> 11B
49 C%0% $ail 2
39 C%0% $ail 2
19 iber Cement 'oar> $ail 3
B. Labor:1 5 Carpenter 3
1 5 (aborer 3
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM I3
3+ ROOFING WOR4S
A. Materials:
+auge 26 : 2%18m (ength Corrugate> +alEalume 13
RooKng Sheet Painte> inish ?Color 'lueA
+auge 26 : 2%48m Preforme> +alEalume Ri>ge Roll Painte> inish 2
?Color 'lueA
+auge 26 : 2%48m Preforme> +alEalume !n> lashing Painte> 4
inish ?Color 'lueA
29 C%0% Umbrella RooKng $ails 2
22 pcs% 5 29 : 39 : ;< &ahogany or !IuiEalent *ar>oo> ;;
49 C%0% $ail 1
B. Labor:
1 5 Carpenter 2
1 5 (abor 2
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 3
3I+ PLUMBING WOR4S
A. Materials:
-
8/11/2019 Electrical Works Upgrade-final REVISED
6/236Page 6 of 236
188mmF PC Sanitary P5 Trap, S51,888 2
188mmF PC Sanitary Clean #ut )>aptor . Plug, S51,888 2
188mmF : 188mmF PC Sanitary 0ye, S51,888 3
188mmF : 188mmF PC Sanitary Tee, S51,888 2
188mmF : 78mmF PC Sanitary Tee, S51,888 2
2
6
78mmF PC Sanitary P5Trap, S51,888 278mmF : 78mmF Sanitary Tee, S51,888 3
3
78mmF : 3%88m PC Sanitary Pipe, S51,888 4
188mmF : 3%88m PC Sanitary Pipe, S51,888 3
12mmF : 6%88m +%"% Pipe, Sch% 48 3
12mmF : 12mmF +%"% Tee, Sch% 48 ;
12mmF +%"% Coupling, Sch% 48 7
14
12mmF 'rass aucet *ose 'ibb 7
27mm : 18%88m TeLon Tape 7
lush Type 0ater Closet @ Complete ittings . )ccs% 2
0all &ounte> Type (aEatory @ Complete ittings . )ccs% 2
Ceramic Tissue *ol>er 2
Ceramic Soap *ol>er 2
188mm : 188mm Stainless Steel C5CoEer loor rain 2
6mm Th% / 8%6& : 8%6& 'eEele> rameless &irror 2
=7 Plastic loor rain si>e Centere> *inge Type 2
Roun> Perforate> coEer @ Se>iment 'ucet
PC Pipe Cement SolEent, 488cc 4
B. Labor:
1 5 Plumber 4
2 5 (aborers 4TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 3I
3II+ PAINTING WOR4S
A. Materials:
Concrete $eutraliGer 2
SolEent 'ase> )crylic Paint Primer B
SolEent 'ase> )crylic Cast 2
SolEent 'ase> )crylic Re>ucer 2SolEent 'ase> )crylic Top Coat ?0hite +lossA B
'o>y iller @ *ar>ener 1
Ra Sienna Tinting Color for SolEent 'ase> )crylic Paint 2
'urnt Umber Tinting Color for SolEent 'ase> )crylic Paint 1
Toluo>ine Re> Tinting Color for SolEent 'ase> )crylic Paint 1
(amp 'lac Tinting Color for SolEent 'ase> )crylic Paint 1
(acIuer thinner 1
=178 0aterproof San> Paper ;
78mmF : 47oPC Sanitary !lbo, S51,888
188mmF : D8oPC Sanitary !lbo, S51,888
78mmF : D8oPC Sanitary !lbo, S51,888
12mmF : D8o+%"% !lbo, Sch% 48
-
8/11/2019 Electrical Works Upgrade-final REVISED
7/236Page B of 236
=128 0aterproof San> Paper ;
Roller 'rush B9 @ *an>le 1
Roller 'rush Tray 1
19 Paint 'rush 1
29 Paint 'rush 1
49 Paint 'rush 1
B. Labor:
1 5 Painter 4
2 5 (aborers 4
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 3II
3III+ DOORS) WINDOWS - WINDOW 5AMBS - OT2ERS
A. Materials:
1 5 8%;8m : 2%18m PC lush Type oor @ PC ambs, @ 2
ab% 78mm : 188mm 0oo>en amb : 8%64m : 8%64m 2
'athroom (ocset5 Cylin>rical 2
Plastic oor Signage, *! . S*! 2
)crylic 0all PlaIue 1
01 5 7mm th Clear +lass aousie 0in>o on )luminum rame 2
B. Labor:
1 5 Carpenter 2
1 5 (aborer 2TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 3III
Complete )ccessories
?&ahogany or !IuiEalent *ar> 0oo>A
?B 'la>esA
-
8/11/2019 Electrical Works Upgrade-final REVISED
8/236Page ; of 236
3I1+ CONSTRUCTION OF SEPTIC TAN4
A. Materials:
188mm : 288mm : 488mm C*' ?$('A 241
Portlan> Cement 33
0ashe> San> 3
San> ?for PlasteringA 1
+raEel ?+53@4A 4
18mmF : 6%88m ef% Reinforcing Steel 'ars 2D=16 +%"% Tie5ire 7
18 pcs% 5 29 : 39 : ;< Coco (umber 48
12mm th : 1%28m : 2%48m #r>inary Plyoo> 2
29 C%0% $ail 1
188mmF PC Sanitary Clean #ut )>aptor . Plug, S51,888 3
188mmF : 188mmF PC Sanitary Tee, S51,888 3
188mmF : 3%88m PC Sanitary Pipe, S51,888 3
PC Pipe Cement SolEent, 488cc 1
B. Labor:
1 5 Carpenters B
2 5 &asons B
1 5 Steelman B
1 5 Plumbing B
2 5 (aborers B
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 3I1
31+ ELECTRICAL WOR4S
A. Materials:17)mps Safety Sitch 1
27
1; 0atts Compact luorescent (amp 4
Single +ang Sitch, lush Type @ coEer 2
To +ang Sitch, lush Type @ coEer 1
28mmF : 3m PC Con>uit Pipe 1
28mmF PC le:ible Con>uit 28
1
28mmF PC &ale )>aptor 1
28mmF PC (ocnut 1
49 : 49 Ceiling Socet ith scre 3
29 : 49 : 29 PC Utility 'o: ? *%%A 349 : 49 PC unction 'o: ? *%%A @ CoEer 4
=16 +%"% Tie 0ire 1
1@49 Camri>ge @ &ica Tube 1
8%;mm : 1Dmm : ;m Polytype !lectrical Tape 1
B. Labor:
1 5 Sille> 0orer 2
1 5 (aborer 2
TOTAL DIRECT COST
2%8mm2T*0 Stran>e> 0ire
28mmF : D8oPC (ong Seep !lbo
-
8/11/2019 Electrical Works Upgrade-final REVISED
9/236Page D of 236
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 31
31I+ DEMOBILIZATION WOR4S
A. Labor:
4 5 (aborers 1TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 31I
-
8/11/2019 Electrical Works Upgrade-final REVISED
10/236Page 18 of 236
S U M M A R Y
NON#ENGINEERING BASIC ITEMS
SUPER1ISION
ENGINEERING BASIC ITEMS
I+ MOBILIZATION
II+ 2AULING OF MATERIALS
III+ LAYOUTING - E3CA1ATION WOR4SI1+ FORMS - SCAFFOLDING WOR4S
1+ CONCRETING WOR4S
1I+ REBAR WOR4S
1II+ MASONRY WOR4S
1III+ TRUSSES WOR4S
I3+ CEILING WOR4S
3+ ROOFING WOR4S
3I+ PLUMBING WOR4S
3II+ PAINTING WOR4S
3III+ DOORS) WINDOWS - WINDOW 5AMBS - OT2ERS
3I1+ CONSTRUCTION OF SEPTIC TAN4
31+ ELECTRICAL WOR4S31I+ DEMOBILIZATION WOR4S
PROJECT COST
Prepare> byM Chece> . ReEiee> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Reseacher@)nalyst ) ?%#%A #Ncer5"n5Charge
Planning . eEelopment Section Planning . eEelopment Section
CertiKe> as to )Eailability of un>sM Recommen>ing ProHect "mplementationM
LUIS A+ WEE ARNULFO A+ ALFONSO
epartment &anager C epartment &anager
)ccounting . Treasury epartment &aintenance epartment
-
8/11/2019 Electrical Works Upgrade-final REVISED
11/236Page 11 of 236
ICT
IMATES
Unit Unit Co$t A.o6nt Tota7 Co$t
>ays 724%88 12,7B6%88 12,7B6%88
89)*'+,,
62D%88
783%88
126%88 8)9(+,,
8&)(&;+,,
lot 7,888%88 7,888%88 7,888%88
),,,+,,
278%88
288%88
78%88 ,,+,,
),,+,,
-
8/11/2019 Electrical Works Upgrade-final REVISED
12/236Page 12 of 236
>ays 31B%88 1,D82%88 1,D82%88
>ays 7,888%88 17,888%88
liters 4D%88 B,378%88 22,378%889;)99+,,
1,213%88
DB8%88
243%88 9);9'+,,
9')'*(+,,
b>%ft% 28%88 1,688%88
roll 118%88 118%88
g% B2%88 B2%88 1,B;2%88
>ays 31B%88 2736%88
>ay 366%88 B32%88 326;%88
),,+,,
273%88
282%88
71%88 ,'+,,
)'+,,
b>%ft% 28%88 3,888%88b>%ft% 28%88 2,148%88
b>%ft% 28%88 1,B88%88
shts% B78%88 3,888%88
gs% B8%88 148%88
g% 6B%88 6B%88
gs% B2%88 368%88 18,48B%88
>ays 366%88 1,8D;%88
>ays 31B%88 1,D82%88 3,888%88
8&);,*+,,
6B8%88736%88
134%88 8)&;,+,,
8;)*;*+,,
bags 238%88 11,2B8%88
cu%m% 1,888%88 3,888%88
cu%m% 1,888%88 7,888%88 1D,2B8%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
13/236Page 13 of 236
>ays 366%88 1,8D;%88
>ays 366%88 1,8D;%88
>ays 366%88 1,8D;%88
>ays 366%88 1,8D;%88
>ays 366%88 1,8D;%88
>ays 31B%88 3,;84%88 D,2D4%889()';+,,
1,42;%88
1,143%88
2;6%88 9)(*+,,
&8);98+,,
pcs% 248%88 11,B68%88
pcs% 167%88 D,D88%88
gs% 67%88 D18%88 22,7B8%88
>ays 366%88 1,8D;%88
>ays 31B%88 1,D82%88 3,888%889)*,+,,
1,2BD%88
1,823%88
276%88 9)(+,,
9()89(+,,
pcs% 14%88 6,;B4%88
pcs% 167%88 7,447%88
gs% 67%88 138%88
bags 238%88 4,688%88
cu%m% 1,888%88 2,888%88 1D,84D%88
>ays 366%88 B32%88
>ays 31B%88 1,26;%88 2,888%88
98),;ay 366%88 366%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
14/236Page 14 of 236
>ay 31B%88 31B%88 6;3%88
9);ays 366%88 B32%88
>ays 31B%88 1,26;%88 2,888%88
89);ays 366%88 2,762%88
>ays 31B%88 4,43;%88 B,888%88
>ays 388%88 2,188%88 2,188%88
9;)9&;+,,
',)9'&+,,
3,813%88
2,411%88
683%88 '),9*+,,
'')9%ft% 32%88 1,2;8%88
b>%ft% 32%88 2,84;%88
pcs% 68%88 B28%88pcs% 48%88 4;8%88
pc% 1,;88%88 1,;88%88
gs% B2%88 144%88 6,4B2%88
>ays 366%88 1,8D;%88
>ays 31B%88 1,D82%88 3,888%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
15/236Page 17 of 236
ays 366%88 1,8D;%88
>ays 31B%88 D71%88 2,84D%88
8)(9+,,
BD1%88
633%88
17;%88 8)(9+,,
8*);,*+,,
shts% 7;8%88 B,748%88
pcs% 748%88 1,8;8%88
pcs% 748%88 2,168%88
gs% 67%88 138%88
b>%ft% 32%88 2,;16%88
g% B2%88 B2%88 13,BD;%88
>ays 366%88 B32%88
>ays 31B%88 634%88 1,366%88
8)8';+,,
B7;%88
68B%88
172%88 8)8*+,,
8')'(8+,,
-
8/11/2019 Electrical Works Upgrade-final REVISED
16/236Page 16 of 236
pcs% 27;%88 716%88
pcs% ;1%88 162%88
pcs% 166%88 4D;%88
pcs% 1;6%88 3B2%88
pcs% 1;6%88 3B2%88
pcs% 78%88 188%88
pcs% 184%88 624%88
pcs% 18B%88 214%88pcs% 118%88 338%88
pcs% 118%88 338%88
pcs% 416%88 1,664%88
pcs% B77%88 2,267%88
pcs% 414%88 1,242%88
pcs% 16%88 12;%88
pcs% 18%88 78%88
pcs% 17%88 218%88
pcs% 3D1%88 1,D77%88
pcs% 22%88 118%88
units 3,DD8%88 B,D;8%88
units 2,417%88 4,;38%88
pcs% 2B8%88 748%88
pcs% 168%88 328%88
pcs% 1;D%88 3B;%88
units 288%88 488%88
pcs% 7;%88 116%88
cans 1;B%88 B4;%88 26,474%88
>ays 366%88 1,464%88
>ays 31B%88 2,736%88 4,888%88&,);;+,,
1,723%88
1,21;%88
387%88 &),;'+,,
&&),,+,,
gals% 4;7%88 DB8%88
gals% B7D%88 7,313%88
gals% 4DD%88 DD;%88
gals% 424%88 ;4;%88gals% D87%88 6,337%88
Irt% ;6B%88 ;6B%88
pints 128%88 248%88
pint 128%88 128%88
pint 128%88 128%88
pint 128%88 128%88
gal% 426%88 426%88
shts% 17%88 128%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
17/236Page 1B of 236
shts% 17%88 128%88
pc% 6;%88 6;%88
pc% 38%88 38%88
pc% 1;%88 1;%88
pc% 27%88 27%88
pc% 7;%88 7;%88 16,BD6%88
>ays 366%88 1,464%88
>ays 31B%88 2,736%88 4,888%88
9,)*ays 366%88 B32%88
>ays 31B%88 634%88 1,366%888);,'+,,
BB8%88
616%88
174%88 8);,+,,
8')
-
8/11/2019 Electrical Works Upgrade-final REVISED
18/236Page 1; of 236
pcs% 14%88 3,3B4%88
bags 238%88 B,7D8%88
cu%m% 1,888%88 3,888%88
cu%m% 1,388%88 1,388%88
cu%m% 1,888%88 4,888%88
pcs% 167%88 4,B;7%88gs% 67%88 327%88
b>%ft% 28%88 ;88%88
pcs% B78%88 1,788%88
g% B8%88 B8%88
pcs% ;1%88 243%88
pcs% 1;6%88 77;%88
pcs% D83%88 2,B8D%88
can 1;B%88 1;B%88 38,441%88
>ays 366%88 2,762%88
>ays 366%88 7,124%88
>ays 366%88 2,762%88
>ays 366%88 2,762%88
>ays 31B%88 4,43;%88 1B,24;%88;*)'(
-
8/11/2019 Electrical Works Upgrade-final REVISED
19/236Page 1D of 236
28B%88
167%88
41%88 ;8&+,,
;),+,,
>ay 31B%88 1,26;%88 1,26;%888)9'(+,,
63%88
71%88
13%88 89*+,,
8)&
-
8/11/2019 Electrical Works Upgrade-final REVISED
20/236Page 28 of 236
P% 8&)(&;+,,
P% ),,+,,
P% 9')'*(+,,
P% )'+,,P% 8;)*;*+,,
P% &8);98+,,
P% 9()89(+,,
P% '')9
-
8/11/2019 Electrical Works Upgrade-final REVISED
21/236
GANTT C2ART
PRO5ECT : PROPOSED CONSTRLocation : Upper Tamion, itali, Za
Project Co$t : P%Project D6ration :
Mano=er Re>6ire.ent$ :
Work Item
NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$ PhP
ENGINEERING BASIC ITEMS
"% '"("Z)T"#$ PhP
""% *)U("$+ # &)T!R")(S PhP"""% ()-#UT"$+ . !/C))T"#$ 0#RS PhP
"% #R&S . SC)#("$+ 0#RS PhP
% C#$CR!T"$+ 0#RS PhP
"% R!')R 0#RS PhP
""% &)S#$R- 0#RS PhP"""% TRUSS!S 0#RS PhP
"/% C!"("$+ 0#RS PhP
/% R##"$+ 0#RS PhP
/"% P(U&'"$+ 0#RS PhP
/""% P)"$T"$+ 0#RS PhP
/"""% ##RS, 0"$#0S . 0"$#0 )&'S . #T*!RSPhP
/"% C#$STRUCT"#$ # S!PT"C T)$ PhP
/% !(!CTR"C)( 0#RS PhP
/"% !'"("Z)T"#$ 0#RS PhP
TOTAL PRO5ECT COST Php
CAS2 OUTLAY RE/UIREMENT
TARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> . Chece> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Researcher@)nalyst ) ?%#%A #Ncer5"n5Charge
Planning . eEelopment Section Planning . eEelopment Sec
T=ent0#!o6r ?24A Ca7e
8, Mano=er ?15!ngin
-
8/11/2019 Electrical Works Upgrade-final REVISED
22/236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICPilar St%, Zamboanga City
UCTION OF COMFORT ROOM AT TAMIONboanga City
&'()&(*+,,
Amounts % Pere!te"
C A L
1 2 3 4 7 6 B ; D 18 11 12 13
13,;34%88 3%B6O ==========================
7,788%88 1%4DO = =
26,6B;%88 B%24O = = = 7,776%88 1%71O = =
14,B4B%88 4%88O == == ==
31,421%88 ;%73O == == ==
2;,12;%88 B%64O == == ==
66,2D8%88 1B%DDO ==========
18,428%88 2%;3O == == ==
1B,48B%88 4%B3O == ==
16,6;1%88 4%73O == ==
33,788%88 D%8DO
22,;B6%88 6%21O
16,D46%884%68O 72,47;%88 14%24O
4,778%88 1%24O
1,3D7%88 8%3;O
368,387.00 8,,@
Recommen>in
)pproEe> byM ProHect "mplem
MARLI ACOSTA # DE FIESTA ARNULFO A+
#Ncer5"n5Charge epartment &
ion Planning . esign iEision &aintenance
?ar Da0$
eering )ssistant, 45(aborers, 15Steelman, 15Carpenter, 15&ason, 15Plumber, . 15Painte
-
8/11/2019 Electrical Works Upgrade-final REVISED
23/236
E N D A R D A Y S
14 17 16 1B 1; 1D 28 21 22 23 24 27 26 2B 2; 2D 38
== == == == == == == == == == ==
== == == == == == ==
==
========
== == == ==
====== == == == == == ==
====
==
&'()&(*+,,
8,,+,,@
8,,+,,@
entationM )pproEe> for ProHect "mplementationM
LFONSO LEONARDO REY D+ 1AS/UEZ
nager +eneral &anager
epartment
A
-
8/11/2019 Electrical Works Upgrade-final REVISED
24/236Page 24 of 236Price atabase as of September, 2812
Republic of the Philippin
ZAMBOANGA CITY WATER D
Pilar Street, Zamboanga
Project :
Location :
Scoe o! Wor" :NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$
ENGINEERING BASIC ITEMS
"% ()-#UT"$+ . !/C))T"#$ 0#RS
""% #R&S . SC)#("$+ 0#RS
"""% C#$CR!T"$+ 0#RS
"% R!')R 0#RS
% &)S#$R- 0#RS
"% P(U&'"$+ 0#RS
""% ST!!(0#RS
Co$t o! Project : P% ;,),8+,,
BILL OF MATERIALS - COST
Ite. De$crition
NON#ENGINEERING BASIC ITEMS
SUPER1ISION
1 # !ngineering )ssistant
TOTAL DIRECT COST
#!R*!) !/P!$S!SP*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF SUPER1ISION
ENGINEERING BASIC ITEMS
I+ LAYOUTING - E3CA1ATION WOR4S
A. Materials:
4 pcs% 5 29 : 49 : 18< Coco (umber
1 pcs% 5 29 : 39 : 18< Coco (umber
=188 $ylon Chor>
49 C%0% $ail
B. Labor:
1 5 Carpenter
2 5 (aborers
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
PROPOSED ONE UNIT COMMUNAL FAUCET ?ST)$ P#STA
-
8/11/2019 Electrical Works Upgrade-final REVISED
25/236Page 27 of 236Price atabase as of September, 2812
TOTAL COST OF ITEM I
II+ FORMS - SCAFFOLDING WOR4S
A. Materials:
3 pcs% 5 29 : 29 : 6< Coco (umber
B pcs% 5 29 : 29 : ;< Coco (umber
6 pcs% 5 29 : 49 : 6< Coco (umber
12mm th% / 1%28m : 2%48m #r>inary Plyoo>29 C%0% $ail
49 C%0% $ail
B. Labor:
1 5 Carpenter
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM II
III+ CONCRETING WOR4SA. Materials:
Portlan> Cement
0ashe> San>
+raEel ?+53@4A
B. Labor:
1 5 &ason@Steelman
1 5 Carpenter
1 5 Plumber
2 5 (aborers
TOTAL DIRECT COST
#!R*!) !/P!$S!SP*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM III
I1+ REBAR WOR4S
A. Materials:
18mmF : 6%88m RS'
-
8/11/2019 Electrical Works Upgrade-final REVISED
26/236Page 26 of 236Price atabase as of September, 2812
*acsa 'la>e
=16 +%"% Tie5ire
B. Labor:
1 5 &ason@Steelman
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM I1
1+ MASONRY WOR4S
A. Materials:
188mmF +raEel
0ashe> San>
B. Labor:
1 5 &ason@Steelman
1 5 (aborer
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1
1I+ PLUMBING WOR4S
A. Materials:
12mm%F : 63mm% 'rass Tail Piece
12mm%F 'rass Safety alEe, @ (oc *ea> ?ey TypeA
12mm%F 'rass 'all alEe, @ (oc 0ing1Dmm%F : 12mm% )$S" '16%3 Class 178 St>% +%"% Re>ucer
1Dmm%F 'rass Single )>aptor, Pac oint@Clamp Type
12mm%F )$S" '16%3 Class 178 St>% +%"% Coupling
12mm%F : 12mm%F )$S" '16%3 Class 178 St>% +%"% Tee
12mm%F 'rass aucet *ose 'ibb
12mm%F : B7mm% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA
12mm%F : 78mm% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA
12mm%F : 278mm% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA
12mm%F : 288mm% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA
12mm%F : 1%88m% )ST& )735D8) +%"% $ipple ?Stan>ar> 'SP Threa>, 'oth !n>sA
12mm%F 0ater &eter
27mm : 18%88m TeLon Tape
188mm : 188mm Stainless Steel C5CoEer loor rain
78mm%F : 68%88m P%!% Pipe Tubing, SR511
B. Labor:
1 5 Plumber
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
12mm%F : D8o)$S" '16%3 Class 178 St>% +%"% !lbo
-
8/11/2019 Electrical Works Upgrade-final REVISED
27/236Page 2B of 236Price atabase as of September, 2812
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1I
1II+ STEELWOR4S
A. Materials:
6mm% th : 78mm% : 78mm% : 6%88m )ngle 'ar
6mm% th : 27mm% : 6%88m lat 'ar
6811 0el>ing Ro>
B. Labor:
1 5 0el>er
C. Equipment Rental
1 5 Unit 0el>ing &achine
TOTAL DIRECT COST
#!R*!) !/P!$S!S
P*-S"C)( C#$T"$+!$C"!S
&"SC!(()$!#US !/P!$S!S
TOTAL COST OF ITEM 1II
-
8/11/2019 Electrical Works Upgrade-final REVISED
28/236Page 2; of 236Price atabase as of September, 2812
S U M M A R Y
NON#ENGINEERING BASIC ITEMS
SUPER1ISION
ENGINEERING BASIC ITEMS
I+ LAYOUTING - E3CA1ATION WOR4S
II+ FORMS - SCAFFOLDING WOR4SIII+ CONCRETING WOR4S
I1+ REBAR WOR4S
1+ MASONRY WOR4S
1I+ PLUMBING WOR4S
1II+ STEELWOR4S
PROJECT COST
Prepare> byM Chece> . ReEiee> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Reseacher@)nalyst ) ?%#%A Principal !ngineer C
Planning . eEelopment Section Planning . eEelopment Section
Recommen>ing ProHect "mplementationM
ARNULFO A+ ALFONSO
epartment &anager
&aintenance epartment
-
8/11/2019 Electrical Works Upgrade-final REVISED
29/236Page 2D of 236Price atabase as of September, 2812
s
ISTRICT
ity
ESTIMATES
/t0+ Unit Unit Co$t A.o6nt Tota7 Co$t
; >ays 724%88 4,1D2%88 4,1D2%88
;)8
-
8/11/2019 Electrical Works Upgrade-final REVISED
30/236Page 38 of 236Price atabase as of September, 2812
9),'%ft% 21%88 126%88
1D b>%ft% 21%88 3DD%88
24 b>%ft% 21%88 784%88
1 sht% B78%88 B78%881 g% 74%88 74%88
2 gs% 71%88 182%88 1,D37%88
2 >ays 366%88 B32%88 B32%88
9)''*+,,
133%88
18B%88
2B%88 9'*+,,
9)ays 366%88 B32%88
2 >ays 366%88 B32%88
2 >ays 366%88 B32%88
2 >ays 341%88 1,364%88 3,768%88
8,)&9,+,,
1,832%88413%88
183%88 8);(+,,
88)('(+,,
13 pcs% 167%88 2,147%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
31/236Page 31 of 236Price atabase as of September, 2812
3 pcs% 73%88 17D%88
4 gs% 67%88 268%88 2,764%88
1 >ay 366%88 366%88 366%889)
-
8/11/2019 Electrical Works Upgrade-final REVISED
32/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
33/236Page 33 of 236Price atabase as of September, 2812
P% ;)'89+,,
P% 9),' byM
MARLI ACOSTA#DE FIESTA
#Ncer5"n5Charge
Planning . esign iEision
)pproEe> for ProHect "mplementationM
LEONARDO REY D+ 1AS/UEZ
+eneral &anager
-
8/11/2019 Electrical Works Upgrade-final REVISED
34/236
GANTT C2ART
PRO5ECT : PROPOSED CONSTRLocation : Upper Tamion, itali, Za
Project Co$t : P%Project D6ration :
Mano=er Re>6ire.ent$ :
Work Item
NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$ PhP
ENGINEERING BASIC ITEMS
"% '"("Z)T"#$ PhP
""% *)U("$+ # &)T!R")(S PhP"""% ()-#UT"$+ . !/C))T"#$ 0#RS PhP
"% #R&S . SC)#("$+ 0#RS PhP
% C#$CR!T"$+ 0#RS PhP
"% R!')R 0#RS PhP
""% &)S#$R- 0#RS PhP"""% TRUSS!S 0#RS PhP
"/% C!"("$+ 0#RS PhP
/% R##"$+ 0#RS PhP
/"% P(U&'"$+ 0#RS PhP
/""% P)"$T"$+ 0#RS PhP
/"""% ##RS, 0"$#0S . 0"$#0 )&'S . #T*!RSPhP
/"% C#$STRUCT"#$ # S!PT"C T)$ PhP
/% !(!CTR"C)( 0#RS PhP
/"% !'"("Z)T"#$ 0#RS PhP
TOTAL PRO5ECT COST Php
CAS2 OUTLAY RE/UIREMENT
TARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> . Chece> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Researcher@)nalyst ) ?%#%A Principal !ngineer C
Planning . eEelopment Section Planning . eEelopment Sec
T=ent0#!o6r ?24A Ca7e
' Mano=er ?15!ngine
-
8/11/2019 Electrical Works Upgrade-final REVISED
35/236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICPilar St%, Zamboanga City
UCTION OF COMFORT ROOM AT TAMIONboanga City
&&
-
8/11/2019 Electrical Works Upgrade-final REVISED
36/236
E N D A R D A Y S
14 17 16 1B 1; 1D 28 21 22 23 24 27 26 2B 2; 2D 38
== == == == == == == == == == ==
== == == == == == ==
==
========
== == == ==
====== == == == == == ==
====
==
&&
-
8/11/2019 Electrical Works Upgrade-final REVISED
37/236
GANTT C2ART
PRO5ECT : PROPOSED ONE UNIT COMMUNAL FLocation :
Project Co$t : P% ;,),('+,,Project D6ration :
Mano=er Re>6ire.ent$ :
Work Item Amounts
NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$ PhP 4,612%88
ENGINEERING BASIC ITEMS
"% ()-#UT"$+ . !/C))T"#$ 0#RS PhP 2,86D%88
""% #R&S . SC)#("$+ 0#RS PhP 2,D34%88"""% C#$CR!T"$+ 0#RS PhP 11,;6;%88"% R!')R 0#RS PhP 3,36D%88
% &)S#$R- 0#RS PhP 1,D7B%88
"% P(U&'"$+ 0#RS PhP B,288%88
""% ST!!(0#RS PhP 6,8BB%88
TOTAL PRO5ECT COST Php #0,086.00
CAS2 OUTLAY RE/UIREMENT
TARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> . Chece> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Researcher@)nalyst ) ?%#%A #Ncer5"n5Charge
Planning . eEelopment Section Planning . eEelopment Section
Ei%t ?;A Ca7en?ar Da0$
( Mano=er ?15!ngineering )ssistant, 25(
-
8/11/2019 Electrical Works Upgrade-final REVISED
38/236
Republic of the Philippines
AMBOANGA CITY WATER DISTRICTPilar St%, Zamboanga City
AUCET STAND POST
% Pere!te"
C A L E N D A R D A Y S
1 2 3 4 7 6 B ; D 18
11%71O ================
7%16O =
B%32O = =2D%61O = =
;%48O ==
4%;;O ==
1B%D6O ==
17%16O ==
8,,@
;,),('+,,
8,,+,,@
8,,+,,@
Recommen>ing
)pproEe> byM ProHect "mplementationM )pproEe> for P
MARLI ACOSTA # DE FIESTA ARNULFO A+ ALFONSO LEONARDO R
#Ncer5"n5Charge epartment &anager C +eneral &anag
Planning . esign iEision &aintenance epartment
aborers, 15&ason@Steelman, 15Carpenter, . 15PlumberA
-
8/11/2019 Electrical Works Upgrade-final REVISED
39/236
oHect "mplementationM
Y D+ 1AS/UEZ
er
-
8/11/2019 Electrical Works Upgrade-final REVISED
40/236Page 48 of 236
Republic of the Philippines
ZAMBOANGA CITY WATER DIST
Pilar Street, Zamboanga City
Project: CONSTRUCTION OF STEEL SUSPENSION FOOTBRIDGE AND SLOPE PROTEC
Location: Canucutan, Upper Pasonanca ?"ntaeA, Zamboanga City
PR!P)R! '- M FELI3BERTO R+ CAARE) 5R+
ITEM NO+ D E S C R I P T I O N
I+ CLEARING - GRABBING WOR4S
/UANTITY ;'*+,, S/+M
SCOPE OF WOR4:
1% Cutting of trees ?here aecte> areasA
2% RemoEal of other elements that ill >istrupt the construction actiEities
Clearing an> +rabbing
Note: Includes labor and equipment
II+ LAYOUT AND E3CA1ATION
/UANTITY 8;8+9& CU+M
SCOPE OF WOR4:
1% Column ootings
2% Concrete (an>ing Pa>
3% ea>man
4% Riprap ?'ase oun>ationA
TOTAL 1OLUME
A. '(ter)(*s+16pcs%5 29 : 39 : 12< Coco (umber
32pcs%5 29 : 49 : ;< Coco (umber
=188 $ylon Chor>
49 C%0% $ail
B. (-or+
18 (aborers
SurEeyor
-
8/11/2019 Electrical Works Upgrade-final REVISED
41/236Page 41 of 236
1 Carpenter
III+ EMBAN4MENT WOR4S
Note: !se Fillin" Materials #or bac$%ll&
/UANTITY ((+,, CU+M
SCOPE OF WOR4:
'acKll for Column ootings
'acKll for ea>man
A.
illing &aterials ?(oose olumeA
B. (-or+
18 (aborers
C. Eu)pment Rent(*+
1 Unit Tamper Rammer ?@ fuel, @o operatorA
'(ter)(*s+ '() *+rin$a"e Factor&
-
8/11/2019 Electrical Works Upgrade-final REVISED
42/236Page 42 of 236
I1+ REINFORCING STEEL
/UANTITY ')&;8+&; 4GS
SCOPE OF WOR4:
1% Column ootings
2% Columns
3% 'eams . Parapet
4% Concrete Pa> (an>ing7% Concrete Stairs
6% ea>man
A. '(ter)(*s+
8+ COLUMN FOOTINGS
28mm F : B%78m ef% Reinforcing Steel 'ars, +ra>e 48
28mm F : 6%88m ef% Reinforcing Steel 'ars, +ra>e 48
*acsa 'la>e
=16 +" Tie 0ire
9+ COLUMNS
28mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
18mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
*acsa 'la>e
=16 +" Tie 0ire
&+ BEAMS - PARAPET
28mm F : B%7m ef% Reinforcing Steel 'ars, +ra>e 48
28mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
18mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
*acsa 'la>e
=16 +" Tie 0ire
;+ CONCRETE PAD LANDING
12mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
*acsa 'la>e
=16 +" Tie 0ire
+ CONCRETE STAIRS
12mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
*acsa 'la>e
=16 +" Tie 0ire
'+ DEADMAN
28mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
16mm F : 6%8m ef% Reinforcing Steel 'ars, +ra>e 48
-
8/11/2019 Electrical Works Upgrade-final REVISED
43/236Page 43 of 236
*acsa 'la>e
=16 +" Tie 0ire
B. Eu)pment Rent(*+
1 Unit 'ar Cutter
C. (-or+
18 2 Steelman2 0el>er
4 &ason
2 Carpenter
1+ STRUCTURAL CONCRETE
/UANTITY '>le 'ase
6% ea>man
B% Concrete Pa> (an>ing
;% Stairs
TOTAL 1OLUME
-
8/11/2019 Electrical Works Upgrade-final REVISED
44/236Page 44 of 236
A. '(ter)(*s+
8+ COLUMN FOOTINGS
2 units ?4%27m : 2%B7m : 8%78mA
Portlan> Cement
0ashe> San>
+raEel ?+51A+raEel 'e>>ing ?+54A
9+ COLUMNS
4 units ?8%68 : 8%48 : ;%77mA
Portlan> Cement
0ashe> San>
+raEel ?+51A
;+ BEAMS) SADDLE BASE - PARAPET
'15 2 units ?8%37m : 8%78m : 1%27mA
'25 2 units ?8%37m : 8%37m : 1%27mA
Parapet
Sa>>le 'ase
Portlan> Cement
0ashe> San>
+raEel ?+51A
+ DEADMAN
&5 2 units ?3%7m : 3m : 8%68mA
&5 2 units ?2%7m : 3m : 2mA
Portlan> Cement
0ashe> San>
+raEel ?+51A
'+ CONCRETE PAD LANDING
CP(5 2 units ?2%4m : 1%7m : 8%27mA
Portlan> Cement
0ashe> San>
+raEel ?+51A
*+ CONCRETE STAIRS
/o*ume
/o*ume
/o*ume
/o*ume
/o*ume
/o*ume
-
8/11/2019 Electrical Works Upgrade-final REVISED
45/236Page 47 of 236
Portlan> Cement
0ashe> San>
+raEel ?+51A
B. (-or+
2 Carpenters
2 0el>ers
4 &asons2 Steelman
18 (aborers
C. Eu)pment Rent(* 1ue*+
2 Units 'agger &i:er
2 Units Concrete ibrator
Premium +asoline
1I+FORMS - SCAFFOLDINGS
/UANTITY *
-
8/11/2019 Electrical Works Upgrade-final REVISED
46/236Page 46 of 236
29 C%0% $ail
49 C%0% $ail
B. (-or+
2 Carpenters
2 (aborers
1II+STEEL WOR4S
/UANTITY ''+9; S/+M
SCOPE OF WOR4:
1% Stringer an> Transom Connection
2% 0ire Cable
3% Cyclone 0ire "nstallation
4% Steel loor Slab
7% Sa>>le
A. '(ter)(*s+
8+ STRINGER - TRANSOM CONNECTION
;%2mm% Th : 188mm : 43%Bmm : 6%88m C5Channel ?StringerA
;mm% Th : 178mm : 72mm : 6%88m C5Channel ?TransomA
6mm% Th : B7mm : B7mm : 6%88m )ngle 'ar
12mm%F : 78mm% *e:% *ea> Stainless 'olts @ $ut . 0ashers
12mm%F : 288mm% Concrete 'ent )nchor 'olts @ $ut . 0ashers
in accor>ance to )ST& )36
12mm%F : B3mm : 278mm Zinc Plate> Roun> 'en> U5'olt
@ $ut . 0ashers ?*igh Tensile StrengthA
16mm%F : 6%88m Plain Roun> 'ar
1Dmm%F +%"% *oo . !ye Turnbucle
9+ WIRE CABLE
2%1% &ain Cable32mm%F : 6 : 1D Class, !"PS, "0RC, +alEaniGe> 0ire Rope
32mm%F +%"% !:tra *eaEy 0ire Rope Thimbles
32mm%F +%"% 0ire Rope Clip, *eaEy uty
3;mm%F P%!% Pipe Tubing, SR 11
2%2% Suspen>er Cable
12mm%F : 6 : 1D Class, !"PS, "0RC, +alEaniGe> 0ire Rope
12mm%F +%"% 0ire Rope Clip, *eaEy uty
TOTAL AREAQ
-
8/11/2019 Electrical Works Upgrade-final REVISED
47/236Page 4B of 236
12mm%F +%"% !:tra *eaEy 0ire Rope Thimbles
6mm% Th : B7mm : 6%88m lat 'ar
16mm%F +%"% !ye . !ye Turnbucle
1Dmm%F : 78mm *igh Strength *e:% *ea> Stainless 'olt
@ $ut . 0ashers ?ully Threa>e>A
3%3% *an> Rail Cable
16mm%F : 6 : 1D Class, !"PS, +alEaniGe> "ron iber Core 0ire Rope78mm%F P%!% Pipe Tubing, SR 11
16mm%F +%"% 0ire Rope Clip, *eaEy uty
12mm%F : 6%88m Plain Roun> 'ar
6mm% Th : 78mm : 6%88m lat 'ar
&+ CYCLONE WIRE INSTALLATION
3%1% &ain 'ri>ge
=18 : 1%28m : 18%88mtrs@roll, @ 78mm : 78mm &esh
+%"% "nterlin@ Cyclone 0ire
18mm%F : 6%88m Plain Roun> 'ar
3%2% Stair
78mm%F : 6%88m% +%"% Pipe, )ST& )735D8) *eaEy +auge
=18 : 1%28m : 18%88mtrs@roll, @ 78mm : 78mm &esh
+%"% "nterlin@ Cyclone 0ire
18mm%F : 6%88m Plain Roun> 'ar
;+ STEEL FLOOR SLAB
1%28m : 2%48m : 6mm th% Stan>ar> !:pan>e> &etal &esh, 34mm%
: 137%48mm% &esh #pening, @ 6mm th : Dmm i>th Stran>
imension
4mm% Th : 27mm : 27mm : 6%88m )ngle 'ar
+ SADDLE
27mm% Th : 1%28m : 2%48m Plain Steel Plate in accor>ance to
)ST& )36 Steel Plate
1Dmm%F : 388mm 'ent )nchor 'olts in accor>ance to )ST& 1774536,
@ $ut . 0ashers
6811 0el>ing Ro>
-
8/11/2019 Electrical Works Upgrade-final REVISED
48/236Page 4; of 236
48mm%F : 278mm *eaEy *e:% Structural 'olts in accor>ance to
)ST& )327
B. (-or+
2 Carpenters
2 0el>ers
4 &asons
2 Steelman18 (aborers
C. Eu)pment Rent(*21ue*+
)cetylene ?content onlyA
"n>ustrial #:ygen ?content onlyA
1 Unit 0el>ing &achine
1 Unit Chain *oist
)cetylene Cutting #utKt
1 Unit Spee> Cutter
2 Units 0ire Rope +rip@Pull (ifting &achines
1III+ SLOPE PROTECTION WOR4S
/UANTITY &+8, CU+M
SCOPE OF WOR4:
1% 'ase oun>ation
2% 0all
A. '(ter)(*s+
8+ BASE FOUNDATION
Portlan> Cement
0ashe> San>
+raEel ?+51A
16mm%F : 6%88m ef% Reinforcing Steel 'ar
=16 +%"% Tie5ire
9+ WALL
188mm%F +raEel
Portlan> Cement
0ashe> San>
12mm%F : 6%88m ef% Reinforcing Steel 'ar
=16 +%"% Tie5ire
-
8/11/2019 Electrical Works Upgrade-final REVISED
49/236Page 4D of 236
B. (-or+
2 Carpenters
2 &asons
; (aborers
I3+MASONRY WOR4S
Note: Also includes ,lasterin" or$s&
/UANTITY &;+;, S/+M
SCOPE OF WOR4:1% Columns
2% 'eams
3% Parapet
A. '(ter)(*s+
Portlan> Cement
San> ?for plasteringA
C. (-or+
2 &asons
2 (aborers
PLASTERING WOR4S?16mm thic on each si>eA
-
8/11/2019 Electrical Works Upgrade-final REVISED
50/236Page 78 of 236
3+ PAINTING WOR4S
/UANTITY &8,+& S/+M
SCOPE OF WOR4:
1% Transom
2% Stringers
3% Tension Ro>
4% Transom Stiener
7% Suspen>er astener
6% *an>rail ?main bri>geAB% "nterlin oel;% loor !>gerD% +%"% Pipe *an>rail18% Cyclone 0ire11% !:pan>e> loor &esh12% Columns13% 'eams14% Parapet17% Steel Plate
A. '(ter)(*s+
Concrete $eutraliGer
lat (ate: 0hite
&asonry Putty
(ate: 0hite ?Semi5+lossA
Thalo 'lue (ate: Tinting Color ?1 liter@canA
(ampblac (ate: Tinting Colors ?1 liter@canA
&etal !tching Solution
&etal Primer
Juic ry !namel Sy 'lue
Juic ry !namel SilEer inish )luminum Paint
29 Paint 'rush
49 Paint 'rush
19 Paint 'rushPaint Roller @ *an>le . Tray
B. (-or+
1 Painter
2 (aborers
-
8/11/2019 Electrical Works Upgrade-final REVISED
51/236Page 71 of 236
3I+DEMOBILIZATION
-
8/11/2019 Electrical Works Upgrade-final REVISED
52/236Page 72 of 236
ICT
ION
!S"+$)T"#$M R!S!)RC*!R@ )$)(-ST )
UNIT /TY+ UNIT COST AMOUNT
sI%m% 46B 48%88 1;,6;8%88
IRECT COST 8,680.00
I4IRECT COST
CM 1,;6;%88
CNRACR0* ,RFI 2,242%88
CNRACR0* A1 2,B37%88
TOTA COST 1OR ITE' I 9)9+,,
5n)t !ost per s.m. 46%3;
cu%m% 63%11
cu%m% 2%72
cu%m% B7%68
cu%m% 3%D8
c6+.+ 8;8+9&
b>%ft% D6%88 28%88 1,D28%88
b>%ft% 1B1%88 28%88 3,428%88
roll 1%88 178%88 178%88
gs% 4%88 77%88 228%88
)*8,+,,
>ays 14 31B%88 44,3;8%88
lot 1 7,888%88 7,888%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
53/236Page 73 of 236
>ays 2 366%88 B32%88
,)889+,,
IRECT COST $$,8.00
I4IRECT COST
CM 7,7;2%88
CNRACR0* ,RFI 6,6DD%88
CNRACR0* A1 ;,1B2%88TOTA COST 1OR ITE' II *')9*+,,
5n)t !ost per !u.m. ;84%42
cu%m% 62%88
cu%m% 26%88
((+,,
cu%m% ;; 3;8%88 &&);;,+,,
>ays D 31B%88 9()&,+,,
>ays D 1,2D8%88 88)'8,+,,
IRECT COST 73,$80.00
I4IRECT COST
CM B,37;%88
CNRACR0* ,RFI ;,;38%88
CNRACR0* A1 18,BB2%88
TOTA COST 1OR ITE' III 8,,);,+,,
5n)t !ost per !u.m. 1,142%78
-
8/11/2019 Electrical Works Upgrade-final REVISED
54/236Page 74 of 236
gs% 1,BB6%88
gs% 1,778%38
gs% 277%38
gs% 1B8%76gs% 338%46
gs% 2,27;%B2
')&;8+&;
"$+ ')&;8+&;
"$+ 8)**'+,,
pcs% 48 BB8%88 38,;88%88
pcs% B8 614%88 42,D;8%88
pcs% 6 76%88 336%88
gs% 1D B8%88 1,338%88
*);;'+,,"$+ 8),+&,
pcs% ;8 614%88 4D,128%88
pcs% DD 174%88 17,246%88
pcs% 6 76%88 336%88
gs% 16%7 B8%88 1,177%88
')(*+,,
"$+ 9+&,
pcs% ; BB8%88 6,168%88
pcs% 4 614%88 2,476%88
pcs% 13 174%88 2,882%88
pcs% 2 76%88 112%88
gs% 7 B8%88 378%88
88),(,+,,
"$+ 8*,+'
pcs% 32 221%88 B,8B2%88
pc% 1 76%88 76%88
gs% 3 B8%88 218%88
*)&&(+,,
"$+ &&,+;'
pcs% 62 221%88 13,B82%88
pcs% 2 76%88 112%88
gs% B%78 B8%88 727%88
8;)&&
-
8/11/2019 Electrical Works Upgrade-final REVISED
55/236Page 77 of 236
pcs% 12 76%88 6B2%88
g% 3; B8%88 2,627%88
ays 22 1,B7;%88 3;,6B6%88
&()'*'+,,
>ays 22 366%88 16,184%88>ays 22 366%88 16,184%88
>ays 22 366%88 32,28;%88
>ays 22 366%88 16,184%88
(,)9,+,,
IRECT COST 3&0,8.00
I4IRECT COST
CM 3D,82;%88
CNRACR0* ,RFI 46,;34%88
CNRACR0* A1 7B,13B%88
TOTA COST 1OR ITE' III &&)9(,+,,5n)t !ost per k. ;4%18
cu%m% 11%6;
cu%m% ;%28
cu%m% 8%B4
cu%m% 8%81
cu%m% 8%87
cu%m% 42%68
cu%m% 1%;8
cu%m% 3%D;
c6+.+ '
-
8/11/2019 Electrical Works Upgrade-final REVISED
56/236Page 76 of 236
cu%m% 11%6D
c6+.+ 88+'ays 17 366%88 18,D;8%88
>ays 17 366%88 18,D;8%88
>ays 17 366%88 21,D68%88>ays 17 366%88 18,D;8%88
>ays 17 31B%88 4B,778%88
8,9);,+,,
>ays 17 1,3B6%88 41,2;8%88
>ays 17 1,1D1%88 37,B38%88
ltrs% ;8; 76%88 47,24;%88
899)9(+,,
IRECT COST ##7,888.00
I4IRECT COSTCM 44,B;D%88
CNRACR0* ,RFI 73,B4B%88
CNRACR0* A1 67,7B1%88
TOTA COST 1OR ITE' I/ '88)%ft% B28 28%88 14,488%88
gs% 16 77%88 ;;8%88
shts% 22 B78%88 16,788%88
b>%ft% 3D7 28%88 B,D88%88
b>%ft% 4;8 28%88 D,688%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
58/236Page 7; of 236
gs% 11 68%88 668%88
gs% 14 77%88 BB8%88
*)88,+,,
>ays 4 366%88 2,D2;%88
>ays 4 31B%88 2,736%88
);';+,,
IRECT COST 6,$7#.00
I4IRECT COST
CM 6,27B%88
CNRACR0* ,RFI B,78D%88
CNRACR0* A1 D,161%88
TOTA COST 1OR ITE' / (),8+,,
5n)t !ost per !u.m. 1,8B7%4;
sI%m% 1D%;8
sI%m% 66%24
$>+.+ ''+9;
pcs% 24 6,438%88 174,328%88
pcs% 4 6,DD4%88 2B,DB6%88
pc% 1 1,D68%88 1,D68%88
pcs% 148 66%88 D,248%88
pcs% ; ;;%88 B84%88
pcs% 22 1BD%88 3,D3;%88
pc% 13 428%88 7,468%88
pcs% 4; 137%88 6,4;8%88
98,),*(+,,
ln%ft% 727 474%88 23;,378%88
pcs% ; 67%88 728%88
pcs% 6; D1%88 6,1;;%88
ln%m% 38 B6%88 2,2;8%88
9;*)&&(+,,
ln%ft% 263 D1%88 23,D33%88
pcs% 132 14%88 1,;4;%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
59/236Page 7D of 236
pcs% 44 2;%88 1,232%88
pc% 1 1,31D%88 1,31D%88
pc% 22 B7%88 1,678%88
pcs% 22 78%88 1,188%88
&8),(9+,,
ln%ft% 263 112%88 2D,476%88ln%m% ;8 126%88 18,8;8%88
pcs% 12 78%88 688%88
pcs% 2 2;6%88 7B2%88
pc% 1 6D7%88 6D7%88
;8);,&+,,
rolls ; 1,663%88 13,384%88
pcs% 3; 1B7%88 6,678%88
pcs% ; 2,368%88 1;,;;8%88
rolls 2 1,663%88 3,326%88
pcs% 18 1B7%88 1,B78%88
;&)
-
8/11/2019 Electrical Works Upgrade-final REVISED
60/236Page 68 of 236
pcs% 4 24;%88 DD2%88
'()ays 17 366%88 18,D;8%88
>ays 17 366%88 18,D;8%88
>ays 17 366%88 21,D68%88
>ays 17 366%88 18,D;8%88>ays 17 31B%88 4B,778%88
8,9);,+,,
cly% 2 1,288%88 2,488%88
cly% 3 B88%88 2,188%88
>ays 4 3,12;%88 12,712%88
>ays 17 788%88 B,788%88
>ays 2 364%88 B2;%88
>ays 17 1,788%88 22,788%88
>ays 17 1,788%88 22,788%88
*,)9;,+,,
IRECT COST 876,$0.00
I4IRECT COST
CM ;B,672%88
CNRACR0* ,RFI 187,1;2%88
CNRACR0* A1 12;,322%88
TOTA COST O1 ITE' / 8)8
-
8/11/2019 Electrical Works Upgrade-final REVISED
61/236Page 61 of 236
>ays 12 366%88 ;,B;4%88
>ays 12 366%88 ;,B;4%88
>ays 12 31B%88 38,432%88
;(),,,+,,
IRECT COST 06,#.00
I4IRECT COSTCM 28,611%88
CNRACR0* ,RFI 24,B34%88
CNRACR0* A1 38,1B7%88
TOTA COST O1 ITE' / 9(8)'&;+,,
5n)t !ost per !u.m. 7,383%;4
sI%m% 27%48
sI%m% B%B7
sI%m% 1%27
sI%m% 34%48
bags B%88 237%88 1,647%88
cu%m% 8%77 1,288%88 668%88
9)&,+,,
>ays 3 366%88 2,1D6%88
>ays 3 31B%88 1,D82%88
;),
-
8/11/2019 Electrical Works Upgrade-final REVISED
62/236Page 62 of 236
IRECT COST 6,#03.00
I4IRECT COST
CM 648%88
CNRACR0* ,RFI B6;%88
CNRACR0* A1 D3B%88
TOTA COST 1OR /II ()*;(+,,
5n)t !ost per s.m. 274%38
sI%m% 1B%14
sI%m% 4D%27
sI%m% 3%D2
sI%m% 8%D2
sI%m% 8%D8
sI%m% 11%38sI%m% D%88sI%m% B%28sI%m% B%74sI%m% 128%88sI%m% 43%28sI%m% 27%48sI%m% B%B7sI%m% 1%27sI%m% 7%B6
&8,+&
gals 1 443%88 443%88
gals 3 783%88 1,78D%88
gals 2 38;%88 616%88
gals 3 748%88 1,628%88
can 1 B3%88 B3%88
can 1 63%88 63%88
gals% 7 61D%88 3,8D7%88
gals% 6 426%88 2,776%88
gals% ; BD7%88 6,368%88
gals% B B13%88 4,DD1%88
pcs% 2 2;%88 76%88
pcs% 2 47%88 D8%88
pcs% 2 17%88 38%88pc% 1 118%88 118%88
98)'89+,,
>ays ; 366%88 2,D2;%88
>ays ; 31B%88 7,8B2%88
(),,,+,,
IRECT COST &,6.00
-
8/11/2019 Electrical Works Upgrade-final REVISED
63/236Page 63 of 236
I4IRECT COST
CM 2,D61%88
CNRACR0* ,RFI 3,773%88
CNRACR0* A1 4,337%88
TOTA COST 1OR ITE' ;,);'8+,,
5n)t !ost per s.m. 138%38
lot 1 18,888%88 8,),,,+,,
IRECT COST 0,000.00
I4IRECT COST
CM 1,888%88
CNRACR0* ,RFI 1,288%88
CNRACR0* A1 1,464%88
TOTA COST 1OR ITE' I 8&)'';+,,
-
8/11/2019 Electrical Works Upgrade-final REVISED
64/236
GANTT C2ART
PRO5ECT : PROP+ &'+,, LN+ MTRS+ STEEL SUSPELocation : "ntae, Upper Pasonanca, Zamboanga City
Project Co$t : P% #Project D6ration :
Mano=er Re>6ire.ent$ :
Work Item Amounts
NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$
ENGINEERING BASIC ITEMS
"% '"("Z)T"#$
"% C(!)R"$+ )$ +R)''"$+ 0#RS
""% ()-#UT )$ !/C))T"#$ 0#RS
"""% !&')$&!$T 0#RS
"% R!"$#RC"$+ ST!!( 0#RS
% STRUCTUR)( C#$CR!T! 0#RS
"% #R&S )$ SC)#("$+ 0#RS
""% ST!!( 0#RS
"""% S(#P! PR#T!CT"#$ 0#RS
"/% &)S#$R- 0#RS
/% P)"$T"$+ 0#RS
/"% !'"("Z)T"#$ 0#RS
TOTAL PRO5ECT COST Php 9
CAS2 OUTLAY RE/UIREMENTTARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> . Chece> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Researcher@)nalyst ) ?%#%A Principal !ngineer C
Planning . eEelopment Section Planning . eEelopment Section
Sit0?68A Ca7en?ar Da0$
98 Mano=er ?15!ngineering )ssistant, 25St
-
8/11/2019 Electrical Works Upgrade-final REVISED
65/236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICTPilar St%, Zamboanga City
SION FOOTBRIDGE = ',+,, LN+ MTRS+ SLOPE PROTECTION
% Pere!te"
C A L E N D A R D A Y
8 &,
,@
,+,, ,+,, ,DI1,H DI1,H D
DI1,H DI1,H D
Recommen>ing
)pproEe> byM ProHect "mplementationM )pproEe>
MARLI P+ ACOSTA#DE FIESTA ARNULFO A+ ALFONSO LEONAR
#Ncer5"n5Charge epartment &anager +eneral
Planning . esign iEision &aintenance epartment
eelman, 25Carpenter, 45&ason, 250el>er, . 185(aborersA
-
8/11/2019 Electrical Works Upgrade-final REVISED
66/236
; '&
+,, ,+,,I1,H DI1,H
I1,H DI1,H
for ProHect "mplementationM
O REY D+ 1AS/UEZ
anager
-
8/11/2019 Electrical Works Upgrade-final REVISED
67/236
GANTT C2ART
PRO5ECT : PROP+ &'+,, LN+ MTRS+ STEEL SUSPELocation : "ntae, Upper Pasonanca, Zamboanga City
Project Co$t : P% &)8,*)8*(+,,Project D6ration :
Mano=er Re>6ire.ent$ :
Work Item Amounts
NON#ENGINEERING BASIC ITEMS
SUP!R"S"#$
ENGINEERING BASIC ITEMS
"% C(!)R"$+ )$ +R)''"$+ 0#RS PhP 27,724%88
""% ()-#UT )$ !/C))T"#$ 0#RS PhP B7,DB7%88"""% !&')$&!$T 0#RS PhP 188,748%88
"% R!"$#RC"$+ ST!!( 0#RS PhP 733,2;8%88
% STRUCTUR)( C#$CR!T! 0#RS PhP 6;4,BDB%88
"% #R&S )$ SC)#("$+ 0#RS PhP ;7,781%88
""% ST!!( 0#RS PhP 1,1DB,6BB%88"""% S(#P! PR#T!CT"#$ 0#RS PhP 341,88D%88
"/% &)S#$R- 0#RS PhP ;,B4D%88
/% P)"$T"$+ 0#RS PhP 48,462%88
/"% !'"("Z)T"#$ 0#RS PhP 13,664%88
TOTAL PRO5ECT COST Php 3,07,78.00
CAS2 OUTLAY RE/UIREMENT
TARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> . Chece> byM
FELI3BERTO R+ CAARE) 5R+ MARIE CLAIRE C+ BONGO
Researcher@)nalyst ) ?%#%A Principal !ngineer C
Planning . eEelopment Section Planning . eEelopment Section
Sit0?68A Ca7en?ar Da0$
98 Mano=er ?15!ngineering )ssistant, 25St
-
8/11/2019 Electrical Works Upgrade-final REVISED
68/236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICTPilar St%, Zamboanga City
SION FOOTBRIDGE = &,+,, LN+ MTRS+ SLOPE PROTECTION
% Pere!te"
C A L E N D A R D A
8 &,
8%88O
8%;2O = = = =
2%47O = = = = = = = = = = = = = =3%24O = = =
1B%16O = = = = = = = = = = = = = = = = = = =
22%84O = = = = = = = = =
2%B7O = = = =
3;%77O = = = = =
18%DBO
8%2;O
1%38O
8%44O
8,,@
'*()&';+&8 '8)'8&+; byM ProHect "mplementationM )p
MARLI P+ ACOSTA#DE FIESTA ARNULFO A+ ALFONSO L
#Ncer5"n5Charge epartment &anager +
Planning . esign iEision &aintenance epartment
eelman, 25Carpenter, 45&ason, 250el>er, . 185(aborersA
-
8/11/2019 Electrical Works Upgrade-final REVISED
69/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
70/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
ITEM NO+ D E S C R I P
ELECTRICAL WOR4S:
I+ UPGRADING 1EE P2ASE TO T2REE P2ASE AC P
8+ MOBILIZATION OF E/UIPMENTS) ACCESSORIE
TO PRO5ECT SITE PROCUREMENT PERI
9+ SECURING ELECTRICAL PERMITS AND OT2ER
NECESSARY FOR T2E PRO5ECT
&+ CLEARING PREPARATION OF RIG2T OF WAY
;+ FINAL STA4ING) BORE2OLING AND SUPPLY -
A. '(ter)(*s+47 ooter Roun> Centrifugal Prestresse> Co
&inimum 'rea (oa> M B37 gs%
Top iameter M 287 mm
'utt iameter M 3D2 mm
B. (-or+
1 5 (ine man
2 5 (aborers
C. Eu)pment Rent(*+
1 5 Unit 'oom Truc ?@ fuel . >riEerA
+ SUPPLY AND INSTALLATION OF POLE DRESSIN
A. '(ter)(*s+
)nchor, !:pan>ing, ;,888 Poun>s, ; 0ays,
'olt, Carriage 3@;9 : 451@29
'olt, ouble )rming, 7@;9 : 289
'olt, &achine, 7@;9 : 189
'olt, &achine, 1@29 : 189
'olt, &achine, 7@;9 : ;9
'olt, #Eal !ye, 7@;9 : 189'olt, Single Upset, 7@;9 : 189
'race, Crossarm, 689 Span Steel @ 'race
Clamp, )nchor 'on>ing, Single !ye Ro>
Clamp, ea>en> Strain, =1@8 )CSR
Clamp, +uy Straight, 3 'olt, *eaEy uty Ste
Clamp, *otline, for =2 to =4@8 )CSR
Clamp, (oop ea>en>, =1@8 )CSR
CleEis, Secon>ary Singing @o Spool
Cluster, &ounting )>aptor ?Pole SegmentA
Connector, Compression, =6 5 =1@8 )CSR ru
Connector, +roun> Ro> ?ClampA for 7@;9 Ste
-
8/11/2019 Electrical Works Upgrade-final REVISED
71/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
Crossarm, Steel, ;, )nchor, Threa>e>, Single !ye, 7@;9 : B, +roun> Steel, +alEaniGe>, 7@;9 : 18, 153@;9 iameter ith D@169
0asher, SIuare, lat, 251@49 : 251@49 : 3@16
0ire, Tape, )rmor, )lluminum )lloy, 8%79 :
0ire, +uy, Steel, 3@;9, B Stran>0ire, +roun>ing, )luminum )lloy, 3 Stran>,
B. (-or+
2 5(ine &an
2 5(aborer
'+ SUPPLY) STRINGING AND LAY#OUTING OF APP
A. '(ter)(*s+
Con>uctor, 'are, )CSR =2
Con>uctor, 'are, )CSR =1
B. (-or+
2 5(ine &an
2 5(aborer
-
8/11/2019 Electrical Works Upgrade-final REVISED
72/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
*+ SUPPLY) TESTING AND INSTALLATION OF TRA
A. '(ter)(*s+
'ran> $e B7 ), isttribution Transforme
oil5immerse>, self5coole>, >ouble bu
mounte>5type ith the folloing spePrimary oltage M B628@132
Secon>ary oltage M 248@4;8
reIuency, *G% M 68 *G
Polarity M )>>itiEe
Transformer Testing ee
'olt, &achine, 7@;9 : 69
'olt, &achine, 7@;9 : 39
'olt, &achine, 7@;9 : ;9
'olt, #Eal !ye, 7@;9 : 189
'racet, Transformer &ountClamp, *otline, for =2 to =4@8 )CSR
Clamp, (oop ea>en>, =251@8 )CSR
CleEis, Secon>ary Singing @o Spool
Connector, Compression, =178
Cut5out fuse 188 amp% @ arrester combine
use (in, UniEersal, 'ottom *ea>, Type ,
"nsulate> Copper 0ire =6 )0+ or 14sI%mm%
"nsulator, Spool, 153@49, )$S", Class 73 5 2
Transformer mount ?SegmentA
0asher, SIuare, lat, 251@49 : 251@49 : 3@16
B. (-or+
2 5 (ine &an
2 5 (aborer
C. Eu)pment Rent(*+
1 5 Unit 'oom Truc ?@ fuel . >riEerA
(+ SUPPLY AND INSTALLATION OF 4W2 METER)
A. '(ter)(*s+0*R meter @ base
'ran>@TypeM +!@2C
C"288, 12854;8, 68*G, 3P, 30,
0*R meter test fee
Current Transformer, 17, 78M7 ratio
Potential Transformer, 17, B8M1 ratio
"nstrument Transformer Test ee
Connector, Compression, =278
Copper ire ;8sI% mm% T*0, Stran>e>
!lectrical Tape
Plastic Strap
"nsulation Resistance M 2&
-
8/11/2019 Electrical Works Upgrade-final REVISED
73/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
Rubber butyl tape
B. (-or+
2 5 (ine &an2 5 (aborer
-
8/11/2019 Electrical Works Upgrade-final REVISED
74/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
III+ SECONDARY AC ELECTRICAL WOR4S
8+ Moi7iJationDe.oi7iJation
9+ Re%ai7itation o! B6i7?in Main SerKice E>6iA. '(ter)(*s+
228, Single Phase, 3 )luminum 'la>es, 27
entilation an, urable Steel Constructi
Stur>y Spiral 0ire +uar> @ )>Hustable S
Steel Rain *oo> ?Steel Rain *oo> must b
3885)mpere, 35pole, 3phase, 2785Eolt &ol>
2885)mpere, 35pole, 3phase, 2785Eolt &ol>
Po>er Coate> inishe> Panel 'oar> for (ig
1 5 127 )mps, 278 olts,
14 5 17 )mps, 278 olt, 2
Po>er Coate> inishe> Panel 'oar> for Po1 5 127 )mps, 278 olts,
18 5 28 )mps, 278 olt, 2
4 5 38 )mps, 278 olt, 2P,
Po>er Coate> inishe> Panel 'oar> for )C
1 5 178 )mps, 278 olts,
; 5 78 )mps, 278 olt, 2P,
Split 'olt ?To 'oltA B78 &C&
288)mps Rate> Terminal 'loc, 35ire, 688(ong )rm !ye Terminal (ug ?178sI%mm% ir
(ong )rm !ye Terminal (ug ?68sI%mm% ireA
(ong )rm !ye Terminal (ug ?78sI%mm% ireA
(ong )rm !ye Terminal (ug ?22sI%mm% ireA
188mmF !ntrance Cap
188mmF : 3m RSC Con>uit Pipe
188mmF PC Con>uit U5Clamp
Three 0ire Secon>ary Rac ith Spool "nsul
78mm : 388mm : 3m Perforate> Cable Tra
78mm : 288mm : 3m Perforate> Cable Tra78mm : 388mm : 288mm Re>ucer Connec
78mm : 388mm : 188mm Tee Connector
Zinc Plate> Steel Cable Tray Clamp )ssembl
Cable Tray Cable Tie
Stainless Steel Stan>o 'racet
78mmF : 3m PC Con>uit Pipe
78mmF &ale )>aptor
78mmF PC Con>uit U5Clamp
288mm *th : 288mm (th : 178mm pth, '
178%8mm2T*0 Stran>e> 0ire
68%8mm2T*0 Stran>e> 0ire
22%8mm2T*0 Stran>e> 0ire
188mmF : D8oRSC (ong Seep !lbo
78mm : 388mm : D8 !lbo Connector
78mm : 388mm : 47 !lbo Connector
-
8/11/2019 Electrical Works Upgrade-final REVISED
75/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
=16 +%"% Tie 0ire
PC SolEent Cement
8%;mm : 1Dmm : 16m Polytype !lectrical T
8%;mm : 1Dmm : 16m Rubber Tape
B. (-or+
2 5 !lectrician
2 5 (aborer
&+ FaricationIn$ta77ation o! Gro6n?in E7ectro
A. '(ter)(*s+
16mm : 3m +al% +roun>ing Ro>
+roun>ing Clamp Connector ?for 178sI%mm%
(ong )rm !ye Terminal (ug ?68sI%mm% ireA
(ong )rm !ye Terminal (ug ?78sI%mm% ireA
(ong )rm !ye Terminal (ug ?22sI%mm% ireA
Stano "nsulator ?"nsulation *ol>er for 'us
Stainless &ounting 'racets
Stainless *e: 'olts an> Spring (oc 0asher
6mm : 27mm : 377mm, ;88), 688 Rate>
688mm *th : D88mm (th : 388mm pth, *eaEy uty Terminal Crimping Tool
8%;mm : 1Dmm : 16m Polytype !lectrical T
8%;mm : 1Dmm : 16m Rubber Tape
B. (-or+
2 5 !lectrician
2 5 (aborer
12mmF Camri>ge @ &ica Tube
1DmmF Camri>ge @ &ica Tube
178%8mm2
T*0 Stran>e> 0ire ?greenA68%8mm2T*0 Stran>e> 0ire ?greenA
22%8mm2T*0 Stran>e> 0ire ?greenA
+roun>ing 'usbar ?Terminal 'locsA
-
8/11/2019 Electrical Works Upgrade-final REVISED
76/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
;+ Di$.ant7e o! Ei$tin Pane7 Boar?$ an? In$ta7
A. '(ter)(*s+
188mm% : 388mm% : 388mm% Pullbo:
8%;mm : 1Dmm : 16m Polytype !lectrical T
8%;mm : 1Dmm : 16m Rubber Tape
B. (-or+
2 5 !lectrician
2 5 (aborer
TOTA I
Prepare> byM
ARIANN D+ GODINEZFELI3 FEDERICO M
Senior !ngineer ), !! ?%#%A
Planning . esign iEision
7%7mm2T*0 Stran>e> 0ire
3%7mm2
T0 Stran>e> 0ire2%8mm2T0 Stran>e> 0ire
-
8/11/2019 Electrical Works Upgrade-final REVISED
77/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
I O N UNIT /TY+
WER DISTRIBUTION LINE
S AND STAFF
D lot 1
PERMITS
lot 1
lot 1
INSTALLATION OF POLE:
crete Pole or +alEaniGe> Steel Pole
unit 1
>ays 2
>ays 2
>ay 1
G) GROUNDING AND ACCESSORIES:
alEaniGe> Steel pcs% 1
pcs% 12
pcs% Dpcs% 7pcs% 3pcs% 4
pcs% 4pcs% 3pcs% 6pcs% 1pcs% 18
el pcs% 2pcs% 3pcs% 12pcs% 6pcs% 3
n to =6 5 =2 pcs% 18
el Ro> pc% 2
-
8/11/2019 Electrical Works Upgrade-final REVISED
78/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
pcs% ;pcs% 2pcs% 1
5 7 pcs% 6pcs% 3
Class 7251 pcs% 16pcs% Dpcs% 3pcs% 12pcs% 16pcs% 6set 4pc% 2
iameter *ole pcs% 3ith 13@169 iameter *ole pcs% 47
%39 ft 6
ft 78=4 )0+ ft 2B
>ays 2
>ays 2
O3+ &, L+M+ T2REE P2ASE LINE:
mtrs% 188
mtrs% 48
>ay 1
>ay 1
-
8/11/2019 Electrical Works Upgrade-final REVISED
79/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
SFORMERS) CIRCUIT PROTECTION AND SECONDARY INSTALL
r, Single phase
hing Pole
ciKcationsM8
units 3
units 3
pcs% ;pcs% 6pcs% ;pcs% 2
pcs% 6pcs% 2pcs% 3pcs% 2pcs% 6pcs% 3
8 )mps pcs% 3
% Stran>e> mtrs% 38pcs% 3pcs% 2
ith 13@169 iameter *ole pcs% 2
>ay 1
>ay 1
>ay 1
ER1ICE ENTRANCE AND ACCESSORIES:
&12S unit 1
unit 1
unit 3
unit 3
unit 6
pcs% B
mtrs% 188
pcs% 3
pcs% 78
-
8/11/2019 Electrical Works Upgrade-final REVISED
80/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
pc% 1
rolls 3
pc% 1
>ay 1>ay 1
G: lot 1
lot 1
IRECT CO
S
Tran$!or.er) Circ6it Protection$)
Dre$$in) Gro6n?in an? Acce$$orie$+
>ay 8%7
>ay 8%7
>ay 8%7
Tran$!or.er) Circ6it Protection$)
Dre$$in) Gro6n?in an? Acce$$orie$+
>ay 8%7
>ay 8%7
>ay 8%7
IRECT CO
-
8/11/2019 Electrical Works Upgrade-final REVISED
81/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
lot 1
.ent an? SerKice Protection
mm%F an iameter !:haust units 7
n, Permanently (ubricate> &otor
utters an> *ar>are @ ab%
e painte>A
> Case Circuit 'reaer pcs% 2
> Case Circuit 'reaer pcs% 3
ting (oa>s, 278 olts, 3 Pole, 14 'ranches complete ithM
P &ain &ol>e> Case Circuit 'reaer
P, 'ranch Circuit 'reaer assy% 2
er (oa>s, 278 olts, 3 Pole, 14 'ranches complete ithM P &ain &ol>e> Case Circuit 'reaer
P, 'ranch Circuit 'reaer
'ranch Circuit 'reaer assy% 2
(oa>s, 278 olts, 3 Pole, 12 'ranches complete ithM
P &ain &ol>e> Case Circuit 'reaer
'ranch Circuit 'reaer assy% 3
mtrs% 68
mtrs% 2D4
mtrs% 138
pcs% 6
olts pcs% 4A pcs% 4
pcs% 12
pcs% 16
pcs% ;
pcs% 2
pcs% 3
pcs% 2
pcs% 18
ator pcs% 2
pcs% 11
pcs% 2or pc% 1
pcs% 4
pcs% 2
pcs% 11
y , Cable )ssembly pcs% 188
pcs% 188
assy% 66
pcs% 2
pcs% 18
pcs% 18
us 'ar Terminal 'o: pcs% 7
-
8/11/2019 Electrical Works Upgrade-final REVISED
82/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
gs% 7
Irts% 2
ft% 28
ft% ;
pe pcs% 7
pcs% 3
>ays 7
>ays 7
e) Gro6n?in B6$ Bar an? Acce$$orie$
pc% 1
% ireA pc% 1
mtrs% 18mtrs% DB
mtrs% 73
pcs% 3
pcs% 3
pcs% 3
assy% ;
arA pcs% ;
pcs% ;
pcs% ;
Copper 'us 'ar pcs% 12
b% Terminal 'o: pc% 1pc% 1
pe pcs% 7
pcs% 3
>ays 3
>ays 3
-
8/11/2019 Electrical Works Upgrade-final REVISED
83/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
7ation o! Te.orar0 Circ6it Eten$ion at Gro6n? F7oor
mtrs% 248
mtrs% 388mtrs% 388
pcs% 6
pe pcs% 7
pcs% 3
>ays 3
>ays 3
IRECT CO
ECT COST 1OR EECTRICA WOR:S
ENDOZA
-
8/11/2019 Electrical Works Upgrade-final REVISED
84/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
85/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
1,3;6%88 11,8;;%88
41%88 ;2%88
1D%88 1D%88
1D4%88 1,164%88
37%88 187%88
232%88 3,B12%88;1%88 B2D%88
18%88 38%88
D%88 18;%88
18%88 168%88
182%88 612%88
366%88 1,464%88
424%88 ;4;%88
6%88 1;%88
14%88 638%88
18%88 68%88
22%88 1,188%88B%88 1;D%88
3B,221%88
366%88 1,464%88
31B%88 1,26;%88
2,B32%88
44%88 4,488%88
3D%88 1,768%887,D68%88
366%88 B32%88
31B%88 634%88
1,366%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
86/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
TION:
174,888%88 462,888%88
338%88 DD8%88
34%88 2B2%88
21%88 126%88
36%88 2;;%88
182%88 284%88
;12%88 4,;B2%88472%88 D84%88
44%88 132%88
B6%88 172%88
44%88 264%88
7,141%88 17,423%88
137%88 487%88
14D%88 4,4B8%88
1D%88 7B%88
1B4%88 34;%88
17%88 38%88
4D8,D3B%88
366%88 B32%88
31B%88 634%88
1,366%88
;,762%88 ;,762%88
;,762%88
27,888%88 27,888%88
123%88 123%88
78,D6B%88 172,D81%88
43,84D%88 12D,14B%88
228%88 1,328%88
44%88 38;%88
4D7%88 4D,788%88
3D%88 11B%88
1B%88 ;78%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
87/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
88/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
7,888%88 7,888%88
7,888%88
B,238%14 36,178%B8
27,788%88 71,888%88
;,888%88 24,888%88
24,13B%88 4;,2B4%88
24,13B%88 4;,2B4%88
28,BD;%88 62,3D4%88
1,1B4%88 B8,448%88
787%88 14;,4B8%88
1D4%88 27,228%88
1,;3;%88 11,82;%88
788%88 2,888%88B21%88 2,;;4%88
1B4%88 2,8;;%88
178%88 2,488%88
;3%88 664%88
2,417%88 4,;38%88
6,24;%88 1;,B44%88
1,313%88 2,626%88
27%88 278%88
62;%88 1,276%88
7,84D%88 77,73D%88
3,B82%88 B,484%883,17B%88 3,17B%88
3,17B%88 12,62;%88
3,17B%88 6,314%88
3,D88%88 42,D88%88
3D%88 3,D88%88
38%88 3,888%88
178%88 D,D88%88
231%88 462%88
B1%88 B18%88
16%88 168%88
1,63;%88 ;,1D8%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
89/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
BD%88 3D7%88
4D;%88 DD6%88
1B%88 348%88
21%88 16;%88
26%88 138%88
187%88 317%88B1D,688%B8
366%88 3,668%88
31B%88 3,1B8%88
6,;38%88
D88%88 D88%88
268%88 268%88
1,1B4%88 11,B48%88787%88 4;,D;7%88
1D4%88 18,2;2%88
1B4%88 722%88
178%88 478%88
;3%88 24D%88
718%88 4,8;8%88
1B7%88 1,488%88
388%88 2,488%88
28%88 168%88
64B%88 B,B64%88
7,888%88 7,888%887,788%88 7,788%88
26%88 138%88
187%88 317%88
188,13B%88
366%88 2,1D6%88
31B%88 1,D82%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
90/236
Pricelist atabase as of une, 2813C t ti ! i t R t l R t ' > )C!( ! i t + i> b
4,8D;%88
76%88 13,448%88
3B%88 11,188%8827%88 B,788%88
;6D%88 7,214%88
26%88 138%88
187%88 317%88
3B,6DD%88
366%88 2,1D6%88
31B%88 1,D82%88
4,8D;%88
T 877,#6.70
P% 8)((')(&,+*,
-
8/11/2019 Electrical Works Upgrade-final REVISED
91/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
92/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
93/236Page D3 of 236
""% !C#&"SS"#$"$+ # !/"ST"$+ P#0!R SUPP("!S
1%
2%
"""% S!C#$)R- )C !(!CTR"C)( 0#RS
1% &obiliGation@emobiliGation
2% Rehabilitation of 'uil>ing &ain SerEice !Iuipment an> SerEice Protection
3%
4%
#ne ?1A Unit )utomatic Transfer Sitch ?)TSA
T#T)(
)T! PR!P)R!M
anuary 6, 2814
Prepare> byM
ARIANN D+ GODINEZ
Senior !ngineer ), !! ?%#%A
Planning . esign iEision
FELI3BERTO R+ CAARE) 5R+) RMP
Researcher@ )nalyst ), ?%#%A
Planning . esign iEision
ismantlement of !:isting 27) istribution Transformer, Circuit Protections,"nstalle> &etering, Pole Construction an> ressing, +roun>ing an>)ccessories%
ismantlement of !:isting 78) istribution Transformer, Circuit Protections,"nstalle> &etering, Pole Construction an> ressing, +roun>ing an>)ccessories%
abrication@"nstallation of +roun>ing !lectro>e, +roun>ing 'us 'ar an>)ccessories
ismantle of !:isting Panel 'oar>s an> "nstallation of Temporary Circuit!:tension at +roun> loor
-
8/11/2019 Electrical Works Upgrade-final REVISED
94/236Page D4 of 236
)PPR#! 'U+!T #R T*! C#$TR)CT
C PRIMARY DISTRIBUTION LINE - ELECTRICAL WOR4S RE2ABILITATION
ProHect $ame an> (ocation
JU)$T"T- U$"T
&)R5UPST#
!ST"&)T! "R!CT "$ P!RC!$T
C#ST#C& PR#"T O
?3A ?4A ?7A ?6A ?BA ?;A
28%88 >ays 18,4;8%88 18O 18O 28O
1%88 lot 7,888%88 18O 18O 28O
27%88 ln%mtrs% 1,821%88 18O 18O 28O
B%84 sI%m% 2,736%88 18O 18O 28O
2D%78 ln%mtrs% 12,4;1%88 18O 18O 28O
221%B6 gs% 13,668%88 18O 18O 28O
2%66 cu%m% 28,B44%88 18O 18O 28O
4%22 cu%m% 1,366%88 18O 18O 28O
4%B6 sI%m% B,766%;8 18O 18O 28O
17%47 sI%m% 78,7D4%33 18O 18O 28O
B%78 sI%m% 74,4BD%47 18O 18O 28O
4%78 ln%mtrs% 2,B67%64 18O 18O 28O
1%88 unit D,461%88 18O 18O 28O
7%44 cu%m% 61,D66%88 18O 18O 28O
23%7D sI%m% 178,1;4%77 18O 18O 28O
18%;7 ln%mtrs% 21,6B8%;7 18O 18O 28O
7;%6; sI%m% 1;,67B%48 18O 18O 28O
1%88 lot 7,888%88 18O 18O 28O
1 lot 7,888%88 18O 18O 28O
1 lot 2,888%88 18O 18O 28O
1 lot 7,888%88 18O 18O 28O
1 lot 22,463%88 18O 18O 28O
1 lot 3D,D73%88 18O 18O 28O
-
8/11/2019 Electrical Works Upgrade-final REVISED
95/236Page D7 of 236
1 lot B,326%88 18O 18O 28O
1 lot 788,;67%88 18O 18O 28O
1 lot 362,2B1%88 18O 18O 28O
1 lot 3;,788%88 18O 18O 28O
1 lot 7,788%88 18O 18O 28O
-
8/11/2019 Electrical Works Upgrade-final REVISED
96/236Page D6 of 236
1 lot 4,D64%88 18O 18O 28O
1 lot 4,D64%88 18O 18O 28O
1 lot 7,888%88 18O 18O 28O
1 lot B26,438%B8 18O 18O 28O
1 lot 184,237%88 18O 18O 28O
1 lot 41,BDB%88 18O 18O 28O
ReEiee> . Chece> byM
MARIE CLAIRE C+ BONGO
Principal !ngineer C
Planning . esign iEision
Recommen>ing ProHect "mplementationM
ARNULFO A+ ALFONSO
epartment &anager C
&aintenance epartment
-
8/11/2019 Electrical Works Upgrade-final REVISED
97/236Page DB of 236
)TT)
%#% $o% 2D S%2811
F ZCWD MAIN OFFICE) PILAR STREET) ZAMBOANGA CITY
Contract urationM 1B Calen>ar
)( &)R5UP
)T T#T)( C#STT#T)(
)(U!"$"R!CT C#ST
?DA ?18A ?11A ?12A
?7A/?;A 12O??7A?DAA ?DA?18A ?7A?11A
2,8D6%88 1,78D%12 3,687%12 14,8;7%12
1,888%88 B28%88 1,B28%88 6,B28%88
284%28 14B%82 371%22 1,3B2%22
78B%28 367%1; ;B2%3; 3,48;%3;
2,4D6%28 1,BDB%26 4,2D3%46 16,BB4%46
2,B32%88 1,D6B%84 4,6DD%84 1;,37D%84
4,14;%;8 2,D;B%14 B,137%D4 2B,;BD%D4
2B3%28 1D6%B8 46D%D8 1,;37%D8
1,713%36 1,8;D%62 2,682%D; 18,16D%B;
18,11;%;B B,2;7%7; 1B,484%47 6B,DD;%B;
18,;D7%;D B,;47%84 1;,B48%D3 B3,228%3;
773%13 3D;%27 D71%3; 3,B1B%82
1,;D2%28 1,362%3; 3,274%7; 12,B17%7;
12,3D3%28 ;,D23%18 21,316%38 ;3,2;2%38
38,836%D1 21,626%7; 71,663%4D 281,;4;%84
4,334%1B 3,128%68 B,474%BB 2D,127%62
3,B31%4; 2,6;6%6B 6,41;%17 27,8B7%77
1,888%88 B28%88 1,B28%88 6,B28%88
1,888%88 B28%88 1,B28%88 6,B28%88
488%88 2;;%88 6;;%88 2,6;;%88
1,888%88 B28%88 1,B28%88 6,B28%88
4,4D2%68 3,234%6B B,B2B%2B 38,1D8%2B
B,DD8%68 7,B73%23 13,B43%;3 73,6D6%;3
-
8/11/2019 Electrical Works Upgrade-final REVISED
98/236Page D; of 236
1,467%28 1,874%D4 2,728%14 D,;46%14
188,1B3%88 B2,124%76 1B2,2DB%76 6B3,162%76
B2,474%28 72,16B%82 124,621%22 4;6,;D2%22
B,B88%88 7,744%88 13,244%88 71,B44%88
1,188%88 BD2%88 1,;D2%88 B,3D2%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
99/236Page DD of 236
DD2%;8 B14%;2 1,B8B%62 6,6B1%62
DD2%;8 B14%;2 1,B8B%62 6,6B1%62
1,888%88 B28%88 1,B28%88 6,B28%88
147,2;6%14 184,686%82 24D,;D2%16 DB6,322%;6
28,;4B%88 17,88D%;4 37,;76%;4 148,8D1%;4
;,37D%48 6,81;%BB 14,3B;%1B 76,1B7%1B
P% &)89'),8&+9'
Submitte> byM )pproEe> byM
MARLI ACOSTA # DE FIESTA EFREN C+ SAL1ACION
#Ncer 5"n 5Charge #Ncer 5"n 5Charge
Planning . esign iEision !ngineering epartment
)pproEe> for ProHect "mplementationM
LEONARDO REY D+ 1AS/UEZ
+eneral &anager )
-
8/11/2019 Electrical Works Upgrade-final REVISED
100/236Page 188 of 236
*&!$T 9)9
ays
U$"T
C#ST
?13A
?12A@?3A
B84%26
6,B28%88
74%;D
4;4%17
76;%63
;2%BD
18,4;1%1;
437%87
2,136%71
4,481%22
D,B62%B2
;26%88
12,B17%7;
17,38D%27
;,776%71
2,6;4%3D
42B%33
6,B28%88
6,B28%88
2,6;;%88
6,B28%88
38,1D8%2B
73,6D6%;3
-
8/11/2019 Electrical Works Upgrade-final REVISED
101/236Page 181 of 236
D,;46%14
6B3,162%76
4;6,;D2%22
71,B44%88
B,3D2%88
-
8/11/2019 Electrical Works Upgrade-final REVISED
102/236Page 182 of 236
6,6B1%62
6,6B1%62
6,B28%88
DB6,322%;6
148,8D1%;4
76,1B7%1B
-
8/11/2019 Electrical Works Upgrade-final REVISED
103/236
GANTT C2ART
PRO5ECT : PROP+ UPGRADING OF 1EE#P2ASE AC PRIMA
Location : ZC0 &ain #Nce, Pilar Street, Zamboanga CityProject Co$t : P%9) Php
Sta to ProHect Site ?Procurement Perio>A
2% Securing !lectrical Permits an> #ther Permits Php
$ecessary for the ProHect
3% Clearing@ Preparation of Right of 0ay Php
4% inal, Staing, 'oreholing an> Supply . Php
"nstallation of Pole
7% Supply an> "nstallation of Pole ressing, Php
+roun>ing an> )ccessories
6% Supply, Stringing an> (ay5#uting of )ppro:% Php
38 (%&% Three Phase (ine
SE1ENTEEN ?1BA CALENDAR DAYS
( Mano=er ?15!ngineering )ssistant, 15Carpenter@St
-
8/11/2019 Electrical Works Upgrade-final REVISED
104/236
B% Supply, Testing an> "nstallation of Transformers, Php
Circuit Protection an> Secon>ary "nstallation
;% Supply an> "nstallationof 0* &eter, SerEice Php
!ntrance an> )ccessoies
D% !nergiGation, Testing an> Commisioning Php
18% emobiliGation Php
""% !C#&"SS"#$"$+ # !/"ST"$+ P#0!R SUPP("!S1% ismantlement of !:isting 27) istribution Php
Transformer, Circuit Protections, "nstalle> &etering,
Pole Construction an> ressing, +roun>ing an>
)ccessories%
2% ismantlement of !:isting 78) istribution Php
Transformer, Circuit Protections, "nstalle> &etering,
Pole Construction an> ressing, +roun>ing an>
)ccessories%
"""% S!C#$)R- )C !(!CTR"C)( 0#RS
1% &obiliGation@emobiliGation Php2% Rehabilitation of 'uil>ing &ain SerEice !Iuipment an> SerEice Pro Php
3% abrication@"nstallation of +roun>ing !lectro>e, +roun>ing 'us 'ar Php
4% ismantle of !:isting Panel 'oar>s an> "nstallation of Temporary Ci Php
ELECTRO#MEC2ANICAL WOR4S
"% PR#P#S! +!$!R)T#R )$ )UT#&)T"C
TR)$S!R S0"TC*
1% Supply, "nstallation, Testing . Commissioning of Php
1;7 5 238 ) Rate> Prime Poer, Si>5&ounte>,
Close> Type +enerating Set
#ne ?1A Unit )utomatic Transfer Sitch ?)TSA
TOTA PROJECT COST Php
CAS2 OUTLAY RE/UIREMENT
TARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> . Chece> byM
ARIANN D+ GODINEZ MARIE CLAIRE C+ BONGO
Senior !ngineer ), !! ?%#%A Principal !ngineer C
Planning . esign iEision Planning . esign iEision
Recommen>ing ProHect "mplementationM
ARNULFO A+ ALFONSO
-
8/11/2019 Electrical Works Upgrade-final REVISED
105/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
106/236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRICT
Pilar St%, Zamboanga City
Y DISTRIBUTION LINE - ELECTRICAL FACILITY RE2ABILITATION
U N T S D A Y S@
P E R F E C T E D 1 2 3 4 7
14,8;7%12 461 8%4BO === === === === ===
6,B28%88 18 8%22O === ===
1,3B2%22 3 8%87O ===
16,BB4%46 D7 8%76O ===
1;,37D%84 8%61O ===
2B,;BD%D4 187 8%D3O
1,;37%D8 2B8 8%86O ===
B3,228%3; 11 2%47O
3,B1B%82 8%12O
12,B17%7; 8%43O ===
;3,2;2%38 7 2%BDO ===
281,;4;%84 17 6%B7O === === === ===
6,B28%88 72 8%22O
6,B28%88 2 8%22O === ===
2,6;;%88 18 8%8DO === === === === ===
6,B28%88 2 8%22O === ===
38,1D8%2B 2 1%81O ===
73,6D6%;3 2 1%;8O
D,;46%14 1 8%33O
eelman, 15&ason, 150el>er, 25(ineman, 25!lectricians . 65(aborersA
-
8/11/2019 Electrical Works Upgrade-final REVISED
107/236
6B3,162%76 2 22%71O
4;6,;D2%22 2 16%2;O
71,B44%88 2 1%B3O
B,3D2%88 1 8%27O
6,6B1%62 1 8%22O
6,6B1%62 1 8%22O
6,B28%88 3 8%22O === ===DB6,322%;6 7 32%67O === ===
148,8D1%;4 3 4%6;O
76,1B7%1B 3 1%;;O
5 18 8%88O ===
,&&0,3$.$ 8,,+,,@
P%9);&
(8+
(8+
Submitte> byM )pproEe
MARLI P+ ACOSTA#DE FIESTA EFREN
#Ncer5"n5Charge #Ncer5"
Planning . esign iEision !nginee
)pproEe> for ProHect "mplementationM
LEONARDO REY D+ 1AS/UEZ
-
8/11/2019 Electrical Works Upgrade-final REVISED
108/236
+eneral &anager )
-
8/11/2019 Electrical Works Upgrade-final REVISED
109/236
C A L E N D A R D A Y S
6 B ; D 18 11 12 13 14 17 16 1B
=== === === === === === === === === === === ===
===
=== === ===
=== ===
===
===
=== === === ===
=== === === === === === === === === === ===
===
=== === === === ===
===
=== ===
===
-
8/11/2019 Electrical Works Upgrade-final REVISED
110/236
=== ===
=== ===
=== ===
===
===
===
====== === ===
=== === ===
=== === ===
=== === === === === === === === ===
)'88+8* P%;)'9&+ byM
C+ SAL1ACION
n5Charge
ring epartment
-
8/11/2019 Electrical Works Upgrade-final REVISED
111/236
-
8/11/2019 Electrical Works Upgrade-final REVISED
112/236
GANTT C2ART
PRO5ECT : PROP+ UPGRADING O
Location : ZC0 &ain #Nce, Pilar SProject Co$t :
Project D6ration :
Mano=er Re>6ire.ent$ :
W O R 4 I T
CI1IL WOR4S
NON # ENGINEERING BASIC COST
)% SuperEision
ENGINEERING BASIC COST"% &obiliGation
""% inal Staing@ (ay5outing@ (ine . +ra>e
"""% emolition 0ors
"% Concrete Cutting . 'reaing
% Steel 0ors
"% Concreting 0ors
""% !:caEation 0ors
"""% &asonry 0ors
"/% Carpentry 0ors
/% abrication of Steel Un>ergroun> 0iring CoEer/"% rainage "nstallation
/""% !rection of !lectrical Post
/"""% Construction of +enset oun>ation
/"% Construction of +enset She> an> ence
/% abrication an> "nstallation of Cable Tray
/"% Painting 0ors
/""% emobiliGation
ELECTRICAL WOR4S
"% UP+R)"$+ !! P*)S! T# T*R!! P*)S! )C
P#0!R "STR"'UT"#$ ("$!
1% &obiliGation of !Iuipments, )ccessories an>
Sta to ProHect Site ?Procurement Perio>A
2% Securing !lectrical Permits an> #ther Permits
$ecessary for the ProHect
3% Clearing@ Preparation of Right of 0ay
4% inal, Staing, 'oreholing an> Supply .
"nstallation of Pole
7% Supply an> "nstallation of Pole ressing,
TWENTY ?28A CALENDA
8' Mano=er ?15!ngine
-
8/11/2019 Electrical Works Upgrade-final REVISED
113/236
+roun>ing an> )ccessories
6% Supply, Stringing an> (ay5#uting of )ppro:%
38 (%&% Three Phase (ine
B% Supply, Testing an> "nstallation of Transformers,
Circuit Protection an> Secon>ary "nstallation
;% Supply an> "nstallationof 0* &eter, SerEice
!ntrance an> )ccessoiesD% !nergiGation, Testing an> Commisioning
18% emobiliGation
""% !C#&"SS"#$"$+ # !/"ST"$+ P#0!R SUPP("!S
1% ismantlement of !:isting 27) istribution
Transformer, Circuit Protections, "nstalle> &etering,
Pole Construction an> ressing, +roun>ing an>
)ccessories%
2% ismantlement of !:isting 78) istribution
Transformer, Circuit Protections, "nstalle> &etering,
Pole Construction an> ressing, +roun>ing an>)ccessories%
"""% S!C#$)R- )C !(!CTR"C)( 0#RS
1% &obiliGation@emobiliGation
2% Rehabilitation of 'uil>ing &ain SerEice !Iuipment
3% abrication@"nstallation of +roun>ing !lectro>e, +ro
4% ismantle of !:isting Panel 'oar>s an> "nstallation
CAS2 OUTLAY RE/UIREMENT
TARGETED COMPLETION T2IS PERIOD
COMMULATI1E COMPLETION TO DATE
Prepare> byM ReEiee> .
ARIANN D+ GODINEZ MARIE CLAI
Senior !ngineer ), !! ?%#%A Principal !n
Planning . esign iEision Planning .
FELI3BERTO R+ CAARE) 5R+) RMP
Researcher@ )nalyst ), ?%#%A
Planning . esign iEision
-
8/11/2019 Electrical Works Upgrade-final REVISED
114/236
Republic of the Philippines
ZAMBOANGA CITY WATER DISTRI
Pilar St%, Zamboanga City
F 1EE#P2ASE AC PRIMARY DISTRIBUTION LINE - ELECTRICAL FACILITY RE
treet, Zamboanga CityP%&)89'),8&+9'
M S A M O U N T S
Php 14,8;7%12
Php 6,B28%88
Php 1,3B2%22
Php 3,48;%3;
Php 16,BB4%46
Php 1;,37D%84
Php 2B,;BD%D4
Php 1,;37%D8
Php 18,16D%B;
Php 6B,DD;%B;
Php B3,228%3;Php 3,B1B%82
Php 12,B17%7;
Php ;3,2;2%38
Php 281,;4;%84
Php 2D,127%62
Php 27,8B7%77
Php 6,B28%88
Php 6,B28%88
Php 2,6;;%88
Php 6,B28%88
Php 38,1D8%2B
Php 73,6D6%;3
R DAYS
ering )ssistant, 25Carpenters, 15Steelman, 15&ason, 150el>er, 25(ineman, 25!lectricians .
-
8/11/2019 Electrical Works Upgrade-final REVISED
115/236
Php D,;46%14
Php 6B3,162%76
Php 4;6,;D2%22
Php 71,B44%88
Php B,3D2%88
Php 6,6B1%62
Php 6,6B1%62
Php 6,B28%88