easyjet h1 2019/media/files/e/easyjet/... · 2019. 5. 17. · market rate 1.29 1.36 7 cents...

44
easyJet H1 2019 Results presentation

Upload: others

Post on 30-Dec-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

easyJet

H1 2019 Results presentation

Page 2: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

introduction Johan Lundgren - CEO

Page 3: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Focusing on delivery

3

3

H1 performance in line with expectations

Significant focus on H2 delivery

• Customer, revenue, operations & cost

Continuing to invest in our strategy

• Investing in the network

• Winning our customers loyalty

• easyJet Holidays, Loyalty, Business making good progress

• Investing in value by efficiency

• Investing in our people

• Underpinned by the efficient use of data

FY 2019 PBT expectations unchanged

Page 4: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Financial review Andrew Findlay - CFO

Page 5: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Key performance indicators

H1 2019 H1 2018 Change*

Seats flown (m) 46.2 40.4 14.5%

Passengers (m) 41.6 36.8 13.3%

Load factor (%) 90.1% 91.1% (1.0ppt)

Average sector length (km) 1,068 1,071 (0.2%)

Revenue per seat - reported currency (£) 50.71 54.10 (6.3%)

Revenue per seat - constant currency (£) 50.12 54.10 (7.4%)

Headline cost per seat incl fuel - reported currency (£) 56.66 54.53 (3.9%)

Headline cost per seat incl fuel - constant currency (£) 55.88 54.53 (2.5%)

Headline cost per seat excl fuel - reported currency (£) 43.64 43.11 (1.2%)

Headline cost per seat excl fuel - constant currency (£) 43.65 43.11 (1.3%)

*Favourable/(adverse)

5

Page 6: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Financial performance

*Favourable/(adverse)

6

H1 2019 pre IFRS Changes

IFRS Impact

H1 2019 H1 2018 Change

£ m £ m £ m £ m £ m

Total revenue 2,400 (57) 2,343 2,183 160

Headline costs:

Headline costs excluding fuel (2,024) 8 (2,016) (1,740) (276)

Fuel (602) 0 (602) (461) (141)

Headline profit/(loss) before tax (226) (49) (275) (18) (257)

Headline loss before tax at constant currency (212) (54) (266) (18) (248)

Non-headline items:

Sale and leaseback 4 (2) 2 (19) 21

Brexit-related costs (4) 0 (4) (4) -

Commercial IT platform 2 (0) 2 - 2

Tegel integration - - - (24) 24

Other 3 - 3 (3) 6

Total loss before tax (221) (51) (272) (68) (204)

Page 7: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Revenue performance Revenue per seat bridge

Note: Underlying market conditions include underlying trading and market capacity growth

7

£50.71

Tegel H1 2019 at CC H1 2018 reported

£0.70 £1.22

Impact from IFRS adoption

£50.12 £0.59

FX H1 2019 reported

£0.26

£54.10

£1.22

Monarch exit/ Ryanair

cancellations

£1.54

Seasonality (including Easter)

Ancillary Revenue

H1 2019 at CC Post IFRS

£0.96

Underlying growth

£51.34

+0.5%

-2.3% +1.3%

RPS @ cc = (7.4%)

-2.8%

-1.8%

-2.3%

+1.1%

Reported RPS = (6.3%)

Page 8: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

£0.14

£0.43

£1.15 £0.67

£0.30

£0.21

£0.81

£0.78

costs Headline cost per seat bridge

8

Ownership Airports and ground handling

H1 2018 headline

cost per seat

Crew

£54.53

£56.66

Maintenance H1 2019 headline cost per seat @ CC

Navigation P&L FX Fuel H1 2019 headline

cost per seat @CC before fuel variance

£55.88

£55.07

H1 2019 headline cost per

seat

Overheads and Other Income

Headline CPS @ cc = (2.5%)

Headline CPS ex fuel @ cc = (1.3%)

Page 9: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Impact of IFRS 15&16 on income statement

Description H1 2019

£m

IFRS 15: Deferral of revenue to H2 and compensation payments offset against revenue (57)

IFRS 15: Reclassification of compensation costs to offset revenue 6

Total IFRS 15 pre tax profit impact on H1’19 (51)

IFRS 16: Reclassification of maintenance expense (36)

IFRS 16: Reduction of leasing expense (88)

IFRS 16: Increase in depreciation expense 112

IFRS 16: Increase in interest expense 12

Total IFRS 16 pre tax profit impact on H1’19 -

Total H1’19 pre tax profit impact of new accounting standards* (51)

* The P&L impact of IFRS 9 is not material

9

Page 10: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Impact of fuel & currency H1 2019 fuel impact H1 2019 H1 2018 Change*

Fuel $ per metric tonne

Market rate 650 620 (30)

Effective price 645 547 (98)

US dollar rate

Market rate 1.29 1.36 7 cents

Effective price 1.31 1.39 8 cents

Difference between market rate and effective rate 0.02 0.03

Actual cost of fuel £ per metric tonne 493 393 (100)

H1 2019 currency impact on headline PBT* EUR CHF USD Other Total

£m

Revenue 20 7 1 (1) 27

Fuel - - (37) - (37)

Headline costs excluding fuel 7 (3) (4) 1 1

Total 27 4 (40) - (9)

*Favourable /(adverse)

10

Page 11: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Strong cash generation

* Includes money market deposits but excludes restricted cash

Cash flow bridge Cash generated from operations

(excluding dividends): £581m

Investing and financing

255

236

617 11

28

233

121

465 85 8 4

Cash & MMDs post div & tax

paid

1,721

Sale & leaseback proceeds

Cash Capex Payment of lease liabilities

Cash & MMD’s @

31 Mar 2019

1,373

Depn & amort Restricted cash, own shares and net interest

FX Operating loss Cash & MMD’s @ 1 Oct 2018

Other operating

1,280

Tax paid Ordinary dividend (FY’18)

Net working capital

11

Liquidity of £3.7m per 100 seats is supported by two revolving credit facilities (one $500 million facility and one £250 million facility) and a business interruption insurance policy

Page 12: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Strong balance sheet

* Excludes restricted cash

12

£m 31 March

2019

31 March 2018

(Restated)

30 September 2018

(Restated)

Goodwill and other intangible assets 551 589 546

Property, plant and equipment (excluding RoU assets) 4,286 3,648 4,140

RoU assets under IFRS 16 572 - -

Derivative financial instruments 48 106 364

Equity investments 54 - -

Other assets (excluding cash and money market deposits) 484 469 539

Unearned revenue (1,726) (1,468) (877)

Other liabilities (excluding debt) (1,552) (1,381) (1,875)

Capital employed 2,717 1,963 2,837

Cash and money market deposits* 1,280 1,624 1,373

Debt (excluding lease liabilities) (858) (959) (977)

Lease liabilities under IFRS 16 (623) - -

Net (debt)/cash (201) 665 396

Net assets 2,516 2,628 3,233

Page 13: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Fuel and foreign exchange hedging

Fuel requirement US dollar requirement Euro Surplus

Six months to 30 September 2019 73% @ $584/MT 77% @ 1.34/£ 74% @ 1.12/£

Full year ending 30 September 2019 72% @ $579/MT 83% @ 1.33/£ 68% @ 1.13/£

Full year ending 30 September 2020 58% @ $660/MT 61% @ 1.36/£ 61% @ 1.11/£

As at 31 March 2019

13

Page 14: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Utilising flexibility in fleet planning

14

Max fleet plan

Min fleet plan

- Upside cases assume extension of leases and ownership beyond year 16 - Downside cases assume sale at 16 years of age

332

353

367

385

403

332

346

338

316

283

270

290

310

330

350

370

390

410

FY2019 FY2020 FY2021 FY2022 FY2023

No

of

air

cra

ft

Page 15: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Gross capital expenditure

15

FY19 FY20 FY21 FY22

New IFRS Std's

Base

c.£900m

c. £1,100m

c. £900m

c. £1,250m

Page 16: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

H2 forward bookings

H2 2019 (Apr 2019 to Sep 2019) as at 10 May 2019

16

92% 93%

78%

56%

75%

34%

54%

90% 91%

72%

52%

72%

34%

52%

H1 Apr May Jun Q3 Q4 H2

FY18 FY19

Page 17: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

H2 capacity outlook

H2 2019 (Apr 2019 to Sep 2019) as at 1 May 2019

17

5.2%

-2.0%

2.5%

12.8%

2.4%

3.6% 4.6%

7.0%

Capacity change total shorthaul Market

Competitors on easyJetmarkets

Capacity Change easyJetmarkets

easyJet capacity change

H2 FY18 H2 FY19

Capacity change total short haul market

Competitors on easyJet markets

Capacity change easyJet markets

easyJet capacity change

Page 18: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

H2 easyJet growth

H2 2019 (Apr 2019 to Sep 2019)

18

Manchester Up-gauging H2’19 capacity growth

Tegel annualisation

Nantes new base

Annualisation & underlying growth

2.3%

1.3%

0.9%

1.1%

1.4% 7.0%

Page 19: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Outlook

19

FY 2019 headline profit before tax

> Unchanged PBT expectations, in line with current market consensus#

Capacity (seats flown)

> H2 c.7% increase > FY c.+10% increase Revenue per seat at constant currency

> H2 revenue per seat performance (updated for IFRS 15):

> Slightly down

Cost per seat at constant currency

> FY headline cost per seat excluding fuel (updated for IFRS 15):

> Down (assuming normal levels of disruption) FX / Fuel*

> FY: c.£10 million positive movement from

foreign exchange rates on headline PBT

> FY: unit fuel costs £25 million to £60 million adverse > Expected total fuel cost c.£1.4 billion

* Based on fuel spot price range of $600 - $700 includes impact of ETS carbon scheme prices GBP; EUR: 1.15 GBP: USD 1.29

# Internally compiled market consensus as at 15 May 2019 is £435m - Based on the 21 estimates from post 1st April trading update

19

Page 20: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Ceo update Johan Lundgren

Page 21: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Early Initiatives delivering results

21

Results delivered Initiatives delivered

> Contactless payment system to increase onboard sales

> Rolling out Auto Bag Drop to 17 airports

> Call centre improvements

Customer

> Enhanced algorithms

> New customer bundles

> Increased Bag & seat options

Revenue

> Operational Resilience programme

> Standby aircraft

> Schedule firebreaks

Operations

Auto bag drop facilities for

34m customers

Call centre processing times

decrease significantly

Easter operational performance

• 86% OTP • (up 4ppts vs 2018) • LGW - 87%

• No Cancellations

Double the number of

standby aircraft

CSAT with crew;

Reaching an all time high

H1 underlying RPS

+1.8%

Operational Resilience & Strategic savings

programme driving CPS ex-fuel down in H2

Page 22: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Structural Demand for travel remains resilient

17%

20%

47%

16% It is a top priority

It is a serious priority

It is somewhat a priority

It is not a priority

63% +4ppts vs

2017

*Of the major purchases you are intending to make in the next 12 months, how much of a priority is travelling for leisure for you?

Desire for leisure travel continues to be important

22 Source: Millward Brown Travel Trends 2019 – UK market

Page 23: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Our priorities – delivering our strategy

23

Driving value in H1 2019

7% Pilot and 5% crew turnover

Highest ranked low cost carrier for customer satisfaction*

High employee satisfaction: eNPS score of 25 on Peakon

#1 or #2 in primary airports

Winning our customers’

loyalty

The right people

Innovating with data

Value by efficiency

39 data team members

20+ margin accretive projects currently being developed:

Delivering projects: Pricing and ancillaries; Disruption; Cost efficiency

Better aligned with IT

£45 million of cost programme savings. Delivering over £100m for FY’19

Resilience plan well set for summer – 54% fewer cancellations in H1 vs 2018;

Easter OTP 86%

Best value airline in Europe*

Most preferred and considered LCC in the UK, France, Switzerland.*

76% of seats booked by returning customers

Best Business Airline at Business Travel awards 2019

#1 in Berlin

New base at Nantes

27 #1 network positions across the network, up from 18 in FY’17

54% of easyJet capacity is flown from a #1 position at a constrained airport, up 6ppts from FY’17

*Source: Millward Brown Brand Tracker

Page 24: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

#1 or #2 in primary airports

24

Increasing No1 positions across the network Slot constrained – Primary Airports

Share of 2018/19 Winter capacity

Airport position Total

#1 #2 Other

Level 3 constrained 38% 17% 20% 75%

Level 2 constrained 8% 1% 3% 12%

Other 8% 3% 2% 13%

Total 54% 21% 25% 100%

Legacy carriers are our main competitors

easyJet – 44%

Legacy / Other – 36%

Low cost carriers – 20%

Avg CPBH increased by c.20% over the cycle*

* Contribution per block hour. FY2014-FY2018 Level 3 constrained = Demand for airport infrastructure significantly exceeds the airport’s capacity during the relevant period

Level 2 constrained = An airport where there is potential for congestion during some periods of the day, week or season

0

5

10

15

20

25

30

FY'15 FY'16 FY'17 FY'18 H1'19

No

of

air

po

rts

Page 25: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Winning our customers’ loyalty

25

Delivering results Investing in winning our customers loyalty

> Attractive fares in primary airports

> Most preferred airline with highest perceived worth in EU

Great offer

> Over 1,000 routes to 157 airports in 34 countries

Unrivalled network

> Bag drop in 17 airports

> Claims processed in 2 days at Easter

Efficient operation

Strong Brand Scores

First choice UK brand scores at highest level in 5 years

Rated best value LCC in UK, France, Switzerland & Italy

Most preferred and considered Low cost carrier in the UK, France, Switzerland.

Easter 2019: 86% OTP No cancellations

CSAT scores Satisfaction with crew at

all time high 4.5pts more satisfied

with queue management

No1 digital innovation 2018

Good progress on easyJet Holidays, Loyalty and Business products

Page 26: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

easyJet Holidays

Launching by the end of 2019 for summer 2020

26

The opportunity

Leading network for beach and city breaks

Multiple frequencies by day and destination

20m People who flew with easyJet for leisure and

booked accommodation elsewhere

Cost advantage vs main competitors

Curated hand picked hotels

Progress so far

Highly experienced management team and board in place

500 direct hotel relationships in 2020

Technology and web partners confirmed

Page 27: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Value by efficiency

27

Investing in value by efficiency

> Efficiency and cost reduction projects for each cost line

> Strategic FX and fuel hedging policy

Strategic cost reduction

programme

> OTP SIM

> Crew standby forecaster

> Standby aircraft

Operational resilience

programme

> 26 A320 / 321 neo aircraft expected to be delivered in 2019

Efficient fleet

Results delivered

£545m in cost reductions delivered since 2011

Will deliver over £100m in strategic cost savings in 2019

CPS ex fuel @cc expected down in H2 2019

Strong operational performance over Easter period

3hr delays down 17% in H1

Current generation

A319

5% -6%

New generation A320neo

New generation A321neo

Current generation

A320

6% -7% 8% -9%

Page 28: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Schedule design

Data products

Built 8 new Data tools, including an ATC Slot Predictor and Crew Pairings Analyser

Crew resilience

Proactively split 900 crew pairings so standby crew are in the right place at the right time

Standby aircraft

Doubled the number of standby aircraft compared to last summer deployed throughout the network

Flight planning

Introduced a new, dedicated four-person pre-tactical flight planning team

First wave focus

Improved turn times and increased firebreaks to better absorb delays

Underpinned by the efficient use of data

28

Operational resilience

Investing in operational resilience Results delivered

Event volumes down

33% YTD Summer disruption costs

down

30% Strong Easter operational

performance (best in past 5 years)

Targeting a decrease in disruption costs through the summer *

* At normal levels of disruption

Page 29: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

The right people

29

Investing in the right people

> Engaging regularly and directly with our people through Peakon and Workplace

Engaging our people

> ePOS

> Crew standby simulator Giving them the

right tools

> Support skill development and talent progression

> Hiring the right people for the right job

Key focus on developing and retaining talent

Overall engagement

score

8/10 eNPS*

25

A good place to work.

> High retention

• 6% - total turnover

• 5% - crew turnover

• 7% - pilot turnover

4.2 cc Glassdoor

rating

Results delivered

Key skills acquired for Holidays, Loyalty, Business, IT, Data

* Employee Net Promoter Score.

Page 30: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Innovating with data

30

Results delivered Investing in Data

> New bundled fare offerings

> Auto boarding gates trial

> Single Customer View

Improve customer

experience

> ATC slot predictor

> OTP simulator

> Crew standby forecaster

Improve operational

performance

> Strong link to improved operational performance

Reduce cost

> Launch of additional seat bands

> Improved bag pricing algorithm to include 20+ additional factors

Drive revenue

Reduction in ATC Slot delays and disruption costs

Earlier visibility of flights which may cause disruption

Highest ranked low cost carrier for value perception

First choice low cost carrier brand Europe wide

Increased offer customisation

Clarity in pricing options and late yield performance

Customised offers to drive revenue performance

Strategic cost reduction programme planned to deliver over £100m in savings in 2019

Page 31: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

delivering shareholder value

31

Delivering shareholder value

#1 or #2 in primary airports

Winning our customers’

loyalty

The right people

Innovating with data

Value by efficiency

Maximise

PBT/ seat

Maximise

ROCE

Generate sustainable positive

cash flows

Page 32: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Q&A

Page 33: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Appendix

Page 34: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Loss after tax

* Favourable/(adverse)

34

£ m H1 2019 H1 2018

Headline profit/(loss) before tax (275) (18)

Headline tax (charge)/credit 54 5

Headline loss after tax (221) (13)

Total loss before tax (272) (68)

Total tax credit 54 14

Total loss after tax (218) (54)

Total effective tax rate 19.7% 19.8%

Page 35: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Revenue Total and Per Seat

£ per seat reported Total

H1 2019 H1 2018 Change*

Passenger revenue 39.48 42.84 (7.9%)

Ancillary revenue 11.23 11.26 (0.2%)

Total revenue 50.71 54.10 (6.3%)

*Favourable/(adverse)

35

£ per seat @ CC Total

H1 2019 H1 2018 Change*

Passenger revenue 39.01 42.84 (8.9%)

Ancillary revenue 11.11 11.26 (1.3%)

Total revenue 50.12 54.10 (7.4%)

Total reported Total

H1 2019 H1 2018 Change*

Passenger revenue 1824 1729 5.5%

Ancillary revenue 519 454 14.3%

Total revenue 2343 2183 7.3%

Page 36: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

headline COST PER SEAT

36

Cost per seat

excluding fuel

£

Variance at constant currency*

£

Variance at constant currency*

%

Weighted variance at constant currency*

%

Drivers

Airports and ground handling 16.78 (0.14) (0.8%) (0.3%)

• Annualised increases in charges at regulated airports • Annualisation of Tegel flying • Partially offset by lower de-icing costs

Crew 8.77 (0.43) (5.2%) (1.0%) • Pay increases • Low attrition • Investment in resilience ahead of the busy summer period

Ownership 5.57 (1.15) (25.8%) (2.7%) • Increase in depreciation due to new aircraft purchased

Overheads & other income 5.43 0.68 10.8% 1.6%

• Lower disruption costs • IFRS 15 impact • Reduction in wet leasing costs now we have our own fleet at Tegel • Partially offset by the cost of Strategic initiatives and increase in headcount • Airbus compensation

Navigation 3.79 0.29 7.2% 0.7% • Decrease in rates from Eurocontrol

Maintenance 3.30 0.21 6.0% 0.5% • Impact of IFRS 16 • Up-gauging of the fleet • Partially offset by inflationary price rises and the cost of unanticipated heavy maintenance findings

Total Headline CPS excluding fuel 43.64 (0.54) (1.3%) (1.3%)

Fuel 13.02 (0.81) (7.1%) • Increases in the market price of fuel

Total Headline CPS 56.66 (1.35) (2.5%) *Favourable/(adverse) NB. IFRS 9,15 and 16 impact on cost per seat excluding fuel is minimal £0.17.

Page 37: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Increasing proportion of A320’s H1 2019 FY 2018 Change

A319 (Leased) 56 53 3

A319 (owned) 69 79 (10)

A319 Total 125 132 (7)

A320 (Leased) 43 42 1

A320 (owned) 147 139 8

A320 Total 190 181 9

A321 (owned/Total) 5 2 3

Total fleet 320 315 5

Leased 31% 30% 1ppt

Number unencumbered 221 220 1

Percentage of A320s in fleet 59% 57% 2ppt

37

Page 38: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Return on capital employed

*Favourable /(adverse)

38

£m H1 2019

Pre-IFRS adoption H1 2019

Reported H1 2018

Reported

Headline loss before interest and tax (218) (256) (8)

Interest element of operating lease payments 30 - 25

Headline (loss)/profit before interest and tax – adjusted (188) (256) 17

UK corporation tax rate 19% 19% 19%

Normalised headline operating (loss)/profit after tax (NOPAT) (152) (207) 14

Average shareholders’ equity 2,892 2,849 2,729

Average net debt/(cash) (362) 168 (511)

Average capitalised leases 1,187 - 837

Average adjusted capital employed 3,717 3,017 3,055

Return on capital employed (4.1%) (6.8%) 0.4%

Page 39: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Non-headline items

39

H1 2019 H1 2018 Description

£ m £ m

Sale and leaseback 2 (19)

The sale and leaseback of 10 A319 aircraft in both years resulted in a profit on disposal of the assets of £2 million. In H1’18 there was an £11m loss on disposal plus an £8 million maintenance provision catch up (under the pre-IFRS 16 accounting standards).

Brexit-related costs (4) (4) Cost of establishing a multi-AOC post-Brexit structure following the UK’s referendum vote to leave the European Union (‘EU’).

Commercial IT platform 2 - Release of the balance of the unused FY’18 accrual for the write-down of IT assets under development which will no longer be utilised by the business.

Tegel integration - (24) Following the acquisition of part of Air Berlin’s operations at Berlin Tegel airport there were costs of completing the transition process, including costs of converting the leased aircraft.

Organisational review - (1) The programme involved redundancy costs and associated third party adviser fees.

Balance sheet foreign exchange gain 3 - Foreign exchange gains or losses arising from the retranslation of foreign currency monetary assets and liabilities held in the statement of financial position.

Fair value adjustment - (2) Fair value adjustments associated with the cross-currency interest rate swaps put in place for the Eurobonds issued on February 2016 and October 2016.

Total non-headline items 3 (50)

Page 40: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Currency impact Revenue Costs

H1 2019 H1 2018 H1 2019 H1 2018

Sterling 41% 44% 32% 32%

Euro 48% 44% 37% 39%

US dollar 1% 1% 24% 22%

Other (principally Swiss franc) 10% 11% 7% 7%

Average effective Euro rate for revenue for H1 2019 was €1.13 (H1 2018: €1.15)

Average effective Euro rate for costs for H1 2019 was €1.14 (H1 2018: €1.13)

40

Page 41: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Adoption of IFRS 15

Change in accounting: • Revenue recognition from certain revenue streams, principally administration and change fees, are now recognised on the date of flight rather than the date of booking. • Some of the compensation payments made to customers (in respect of flight delays), previously recorded wholly within expenses, are now offset against revenues recognised, with the excess compensation continuing to be recorded within expenses. Impact on adoption on 1 October 2018: • A one-off £70 million (post-tax) increase to unearned revenues has been recognised with a corresponding charge to retained earnings (in respect of bookings made in the year ended 30 September 2018 and recognisied in revenue in FY’18, for flights which occur in FY’19). These revenues have been recognised again in FY’19 at the date of flight. FY’19 impact: • A higher proportion of annual revenues will now be recognised in the second half of the year (£51 million of revenue is deferred from H1 to H2). • Revenue and cost have both decreased by £6 million in H1 as a result of the reclassification of compensation payments. • The anticipated full year profit impact of this change is expected to be immaterial.

41

Page 42: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Adoption of IFRS 16

Change in accounting: • All aircraft operating leases have been capitalised on the balance sheet as a right-of use asset with a corresponding lease liability representing easyJet’s obligation to make lease payments. Lease costs previously recognised within the Income Statement have been replaced by depreciation and interest expense. • Contractual maintenance obligations which are dependent on the use of the aircraft will continue to be provided for over the term of the lease based on the estimate future costs, discounted to present value. However they have been capitalised to the right-of-use asset and depreciated immediately rather than recognised within maintenance costs in the Income Statement. Impact on early adoption on 1 October 2018: • £532 million of lease liabilities and £497 million of Right of Use Assets were recognised at 1 October 2018, with a corresponding net decrease to retained earnings. HY’19 impact: • There is no half year pre tax profit impact. • Decreases in operating lease expenses of £86m and maintenance charges of £38m are replaced by increased levels of depreciation of £112m and interest expense of £12m.

42

Page 43: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Adoption of IFRS 9

Change in accounting: • Some changes have been applied to the classification and measurement of financial instruments. • easyJet does not have a material impact from changes to hedge accounting requirements or impairment due to the high credit quality of counterparties with which easyJet transacts. Impact on adoption on 1 October 2018: • Equity investment fair value of £54m has been recognised at transition. • Applying the cost of hedging resulted in immaterial movements within reserves FY’19 impact: • The half year and anticipated full year profit impact of this change is expected to be immaterial.

43

Page 44: easyJet H1 2019/media/Files/E/Easyjet/... · 2019. 5. 17. · Market rate 1.29 1.36 7 cents Effective price 1.31 1.39 8 cents Difference between market rate and effective rate 0.02

Q2 Passenger statistics

44

January 2019 2018 Change

Passengers 5,838,198 5,305,991 10.0%

Load Factor 86.5% 86.4% 0.1Pts

February 2019 2018 Change

Passengers 6,498,267 5,792,624 12.2%

Load Factor 91.5% 91.2% 0.3Pts

March 2019 2018 Change

Passengers 7,721,347 6,908,864 11.8%

Load Factor 93.1% 92.2% 0.9Pts

44