east - cse€¦ · east west properties plc statement of changes in equity company stated capital...

16

Upload: others

Post on 17-Apr-2021

0 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS
Page 2: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

CONSOLIDATED INCOME STATEMENT

2020 2019 Change 2020 2019 Change

Rs. Rs. % Rs. Rs. %

Revenue 48,046,654 47,057,284 2.10 15,410,743 15,530,586 (0.77)

Direct Cost (2,400,920) (2,647,271)              (9.31) (1,020,005) (1,346,119)             (24.23)

Gross Profit 45,645,734 44,410,013 2.78 14,390,738 14,184,467 1.45

Other Income 2,088,226 2,022,032 3.27 1,466,733 733,441 99.98

47,733,960 46,432,045 15,857,471 14,917,908

Administration Expenditure   (60,056,662) (54,498,223)           10.20 (14,806,804) (20,044,675)           (26.13)

Other Expenses ‐                            ‐                           ‐                          ‐                         

Profit / (Loss) from Operating Activities (12,322,702) (8,066,178)              52.77 1,050,667 (5,126,767)             (120.49)

Finance Income 324,757,776 2,897,202,866       (88.79) 129,440,635 258,543,199          (49.93)

Finance Cost (511,244) (467,881)                 9.27 (163,355) 1,563,259              (110.45)

Net Finance Income 324,246,532 2,896,734,985       (88.81) 129,277,280 260,106,458          (50.30)

Profit / (Loss) before Income Tax Expenses 311,923,831 2,888,668,806       (89.20) 130,327,948 254,979,690          (48.89)

Income Tax Expenses (31,714,859)            (32,064,527)           100.00 (26,228,749)           (32,064,527)           (18.20)

Profit / (Loss) for the period 280,208,972 2,856,604,279     (90.19) 104,099,199 222,915,163        (53.30)

Other Comprehensive Income

‐                            ‐                           ‐                          ‐                         Total Other Comprehensive Income for the period

‐                           ‐                           ‐                         ‐                        

Total Compehensive Income for the period 280,208,972 2,856,604,279 (90.19) 104,099,199 222,915,163 (53.30)

Profit / (Loss) attributable to:

Equity Holders of the Parent 272,843,353 2,852,313,882 (90.43) 100,828,558 222,088,998 (54.60)

Non‐Controlling Interest 7,365,619 4,290,397 71.68 3,270,640 826,165 295.88

Profit / (Loss) for the period 280,208,972 2,856,604,279 104,099,199 222,915,163

Total Comprehensive Income attributable to:

Equity Holder of the Parent 272,843,353            2,852,313,882         100,828,558           222,088,998          

Non‐Controlling Interest 7,365,619                 4,290,397                 3,270,640               826,165                 

Total Other Comprehensive Income for the Period 280,208,972         2,856,604,279     104,099,198        222,915,163       

Earnings / (Loss) per Share 1.97 20.63 0.73 1.61

Figures in the brackets indicate deductions

9 Months ended 31st December 3 Months ended 31st December

1

Page 3: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

COMPANY INCOME STATEMENT

2020 2019 Change 2020 2019 Change

Rs. Rs. % Rs. Rs. %

Revenue 22,091,359 21,398,923 3.24 6,469,125 7,016,468 (7.80)

Other Income 903,970                   1,110,574               (18.60) 441,733                   614,446                   (28.11)

22,995,329 22,509,497 6,910,858 7,630,914

Administration Expenditure   (49,373,036) (38,805,349)           27.23 (11,559,664) (14,292,041)            (19.12)

Other Expenses ‐                            ‐                           ‐                            ‐                           

Profit / (Loss) from Operating Activities (26,377,707) (16,295,852)           61.87 (4,648,806) (6,661,127)              (30.21)

Finance Income 323,355,201 1,891,209,257       (82.9) 128,086,076 225,176,825           (43.1)

Finance Cost (473,703) (211,431)                 124.05 (172,263) 1,563,259                (111.02)

Net Finance Income 322,881,498 1,890,997,826       (82.9) 127,913,813 226,740,084           (43.6)

Profit / (Loss) before Income Tax Expenses 296,503,791 1,874,701,974       (84.2) 123,265,007 220,078,957           (44.0)

Income Tax Expenses (31,326,694)            (32,064,527)           (2.30) (25,840,584)            (32,064,527)            (19.41)

Profit / (Loss) for the Period 265,177,097 1,842,637,447    (85.6) 97,424,423 188,014,430        (48.2)

Other Comprehensive Income

‐                            ‐                           ‐                            ‐                           

Total Other Comprehensive Income for the Period  265,177,097         1,842,637,447      97,424,423            188,014,430        

Total Compehensive Income for the Period 530,354,195 3,685,274,894 (85.6) 194,848,847 376,028,860 (48.2)

Earnings / (Loss) per Share 1.92 13.33 0.70 1.36

Figures in the brackets indicate deductions

9 Months ended 31st December 3 Months ended 31st December

2

Page 4: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

Year ended2020 2019 31.03.2020

Rs. Rs. Rs.

ASSETS

NON ‐ CURRENT ASSETS

Property, Plant & Equipment 144,182,661 101,933,963 145,585,326

Lease Hold Property 26,175,582 26,596,074 26,490,951

Investment Properties 59,029,822 60,432,599 61,591,762

Intangible Assets 22,452,583 22,452,583 22,452,583

Interest Bearing Loan 75,000,000 ‐                           100,000,000

326,840,648 211,415,219 356,120,622

CURRENT ASSETS

Inventories 2,204,713 1,508,422               1,508,422

Trade & Other Receivables 133,212,430 181,835,197          71,207,969

Amounts Due From Related Parties 61,014,813 100,536,024 55,156,933

Other Financial Assets 511,657,050 62,091,599 296,838,086

Short Term Investments 1,493,441,766 1,738,735,030       1,429,824,883   

Cash & Cash Equivalents 2,118,679 18,026,797 43,869,050

TOTAL ASSETS 2,530,490,099 2,314,148,288 2,254,525,966

EQUITY AND LIABILITIES

Stated Capital ‐ 138,240,000 Ordinary Shares 1,212,000,000 1,212,000,000 1,212,000,000

Capital Reserve 77,184,832 30,324,832 77,184,832

Revenue Reserve 1,056,408,855 921,971,410          783,565,502

Equity Attributable to Equity

Holders of the Parent 2,345,593,687 2,164,296,242 2,072,750,334

9 Months ended 31st December

Non Controlling Interest 35,766,345 28,900,177 28,400,726

TOTAL EQUITY 2,381,360,032 2,193,196,419 2,101,151,060

NON ‐ CURRENT LIABILITIES

Employee Benefits 7,010,702 4,348,848               7,010,702

Deferred Tax Liabilities 11,005,555 8,216,225               11,005,555

Rent Received in Advance 9,093,271 10,550,050             10,185,856

27,109,528 23,115,124             28,202,112         

CURRENT LIABILITIES

Trade & Other Payables 52,580,067 60,045,024             63,119,990

Amount Due to Related Parties 2,203,828 383,032                  2,220,790

Rent Received in Advance 1,456,780               1,456,780               1,456,779

Income Tax Liabilities 61,746,228 32,077,879 30,531,369         

Bank Overdraft 4,033,637 3,874,031 27,843,865

TOTAL EQUITY & LIABILITIES 2,530,490,099 2,314,148,288 2,254,525,966

Net Assets Value Per share 16.97 15.66 14.99

I certify that these financial statements are in compliance with the requirements of the companies Act No.7 of 2007.

Vijayanthi JayasingheFinance Officer

The Board of Directors is responsible for the preparation and presentation of these Financial Statements.Signed for and on behalf of the Board.

Nahil Wijesuriya Nishantha Sooriyaarachchi

Director DirectorDirector Director

11th February 2021

Colombo

3

Page 5: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

 STATEMENT OF FINANCIAL POSITION ‐ COMPANY

Year Ended

2020 2019 31.03.2020

Rs. Rs. Rs.

ASSETS

NON ‐ CURRENT ASSETS

Property, Plant & Equipment 132,126,948 85,498,421 129,863,849

Lease Hold Property 26,175,582 26,596,074 26,490,951

Investment Property 59,029,822 60,432,599 61,591,762

Investments in Subsidiaries 19,722,836 19,722,836 19,722,836

Interest Bearing Loan 75,000,000 ‐                           100,000,000

312,055,188 192,249,930 337,669,398

CURRENT ASSETS

Trade & Other Receivables 112,240,674 155,233,488 46,514,949

Amounts Due From Related Parties 51,463,473 84,032,160 45,616,107

Directors Current Account ‐                        7,142,041               ‐                       

Other Financial Assets 511,657,050 62,091,599             296,838,086

Short Term Investments 1,459,553,766 1,738,255,858       1,429,334,641  

Cash & Cash Equivalents 1,064,781 5,016,424 26,039,939

TOTAL ASSETS 2,448,034,933 2,244,021,499 2,182,013,120

EQUITY AND LIABILITIES

Equity

Stated Capital ‐ 138,240,000 Ordinary Shares 1,212,000,000 1,212,000,000 1,212,000,000  

Capital Reserve 77,184,832 30,324,832 77,184,832

Retained Earnings 1,281,630,011 2,731,799,337 751,275,816

9 Months ended 31st December

TOTAL EQUITY 2,570,814,843 3,974,124,169 2,040,460,648

NON ‐ CURRENT LIABILITIES

Employee Benefits 5,959,902 3,609,615 5,959,902

Diferred Tax Liabilities 9,377,508 6,101,235 9,377,508

Rent Received in Advance 9,093,271 10,550,050 10,185,856

CURRENT LIABILITIES

Trade & Other Payables 49,530,651 55,979,344 53,976,402

Amount Due to Related Parties 2,203,828           383,032                  2,220,790         

Deposits & Advances Received 1,456,780 1,456,780               1,456,779         

Income Tax Liabilities 61,358,063 32,077,879 30,531,369

Bank Overdrafts 3,417,186 2,376,843 27,843,865

TOTAL EQUITY & LIABILITIES 2,713,212,030 4,086,658,946 2,182,013,120

Net Assets Value Per share 18.60 28.75 14.76

I certify that these financial statements are in compliance with the requirements of the companies Act No.7 of 2007

Vijayanthi Jayasinghe

Finance Officer

The Board of Directors is responsible for the preparation and presentation of these Financial Statements

Signed for and on behalf of the Board.

Nahil Wijesuriya Nishantha Sooriyaarachchi

Director Director

11th February 2021

Colombo

4

Page 6: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

STATEMENT OF CHANGES IN EQUITY 

GROUP ‐ Attributable to Equity Shareholders of the Parent

Stated Revaluation Revenue Total Non‐Controlling Total

Capital Reserve Reserve Interest Equity

Rs. Rs. Rs. Rs. Rs. Rs.

Balance As At 31st March 2018 1,212,000,000         26,571,004               (42,823,565)             1,195,747,439         259,475,712            1,455,223,151        

Prior Period Adjustments  ‐                              ‐                              (9,495,229)                (9,495,229)                (1,276,878)                (10,772,107)            

Balance As At 31st March 2018 1,212,000,000         26,571,004               (52,318,794)             1,186,252,210         258,198,834            1,444,451,044        

Loss for the year (699,239,384)           (699,239,384)           (285,462,247)           (984,701,631)          

Other Comprehensive Income 3,753,829                 (3,744,296)                9,533                         79,695                       89,228                      

Changes in Non‐Controlling Interest  ‐                              ‐                              ‐                              ‐                              321,880                    321,880                   

Restated Balance As At 31st March 2019 1,212,000,000         30,324,832               (755,302,473)           487,022,359            (26,861,838)             460,160,521           

Profit for the year ‐                              ‐                              2,715,191,446         2,715,191,446         3,859,423                 2,719,050,869        

Other Comprehensive Income / (Expenses) ‐                              46,860,000               (1,212,199.04)          45,647,801               ‐                              45,647,801              

Dividend Payment ‐                              (1,175,040,000)       (1,175,040,000)       ‐                              (1,175,040,000)      

Changes in Non‐Controlling Interest  ‐                              ‐                              (71,271)                     (71,271)                     51,403,140.90         51,331,870              

Balance As At 31st March 2020 1,212,000,000         77,184,832               783,565,502            2,072,750,334         28,400,726               2,101,151,060        

Profit for the Period ‐                              ‐                              272,843,353            272,843,353            7,365,619                 280,208,972           

Balance As At 31st December 2020 1,212,000,000       77,184,832             1,056,408,855       2,345,593,687        35,766,345             2,381,360,032      

Stated Revaluation Revenue Total Non‐Controlling Total

Capital Reserve Reserve Interest Equity

Rs. Rs. Rs. Rs. Rs. Rs.

Balance as at 31st March 2019 1,212,000,000 30,324,832 (755,302,472) 487,022,360 (26,861,838) 460,160,522

Profit for the Period 2,852,313,882 2,852,313,882 4,290,397 2,856,604,279

Dividend Paymnet (1,175,040,000) (1,175,040,000) ‐                              (1,175,040,000)

Changes in Non‐Controlling Interest  ‐                              ‐                              51,471,617 51,471,617

Balance as at 31st December 2019 1,212,000,000 30,324,832 921,971,410 2,164,296,242 28,900,177 2,193,196,419

5

Page 7: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

STATEMENT OF CHANGES IN EQUITY 

COMPANY

Stated Capital

Rs.

Revaluation 

Reserve

Rs.

Revenue

Reserve

Rs. Total

Balance As At 31st March 2018‐LKAS 1,212,000,000 26,571,004 231,093,822 1,469,664,825

Impact on adopting SLFRS 9

 ‐ Adjustment on intial application ‐                          ‐                          (6,612,735) (6,612,735)             

Balance As At 31st March 2019 1,212,000,000 26,571,004 224,481,087 1,463,052,090

Profit for the year ‐                          ‐                          1,022,392 1,022,392               

Other Comprehensive Income / Expenses ‐                          3,753,829               (3,939,037) (185,209)

Total Comprehensive Income / Expenses 3,753,829               (2,916,645) 837,184

Balance As At 31st March 2019 1,212,000,000       30,324,832            221,564,442 1,463,889,274

Profit for the year ‐                          ‐                          1,705,963,574 1,705,963,574

Dividend Payment ‐                          ‐                          (1,175,040,000) (1,175,040,000)

Other Comprehensive Income ‐                          46,860,000            (1,212,199) 45,647,801

Balance As At 31st March 2020 1,212,000,000       77,184,832            751,275,816 2,040,460,648

Profit for the year 530,354,195 530,354,195

Balance As At 31st December 2020 1,212,000,000 77,184,832 1,281,630,011 2,570,814,843

Stated Capital

Rs.

Revaluation 

Reserve

Rs.

Revenue

Reserve

Rs. Total

Balance As At 31st March 2019 1,212,000,000       30,324,832            221,564,443          1,463,889,275       

Profit for the Year 3,685,274,894       3,685,274,894       

Dividend Payment (1,175,040,000)      (1,175,040,000)      

Balance As A t 31st December 2019 1,212,000,000       30,324,832            2,731,799,337       3,974,124,169       

6

Page 8: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

STATEMENT OF CASH FLOW  ‐ GROUP

2020 2019

Rs. Rs.

CASH FLOW FROM OPERATING ACTIVITIES

Total Comprehensive Income after Tax 280,208,972 2,856,604,279

Adjustments For ;

Income Tax  31,714,859                 32,064,527               

Interest Cost 353,034 465,877

Interest Income (131,914,195) (115,298,857)

Dividend Income (4,423,079) (209,122)

Depreciation of Properety, Plant & Equipment 7,627,723 7,739,872

Depreciation of Investment Property 2,640,597 2,640,597

Amortisation of Leasehold Proerty 315,368 315,368

Fair Value Changes on Financial Assets (142,359,844) 1,338,294

(Profit) / Loss from Disposal of Financial Assets (43,882,339) (3,323,259)                

Profir / (Loss) from Disposal of Subsidiary Shares ‐                               (2,778,936,734)        

Profit / (Loss)  Before Working Capital Changes 281,095 3,400,843

(Increase) / Decrease In Inventories (696,291)                     ‐                             

(Increase) / Decrease In Trade & Other Receivables (62,004,461) (131,560,180)           

(Increase) / Decrease In Amounts Due From Related Party (5,874,842) 304,723,953             

Increase / (Decrease) In Trade & Other Payables (10,539,922) 38,912,928               

Increase / (Decrease) in Financial Lease Obligation ‐                               ‐                             

Increase / (Decrease) In Dividend ‐                               4,383,134                 

Increase / (Decrease) In Rent Received in Advances (1,092,585) (1,092,585)                

Cash Generated From / (Used In) Operating Activities (79,927,006) 218,768,094

Interest Paid (353,034) (465,877)

Tax paid (500,000)                     ‐                             

Gratuity Paid ‐                               ‐                             

Net Cash Flows From / (Used In) Operating Activities (80,780,040) 218,302,217

Cash Flows From / (Used In) Investing Activities

Acquisition of Property Plant & Equipment (6,303,713) (276,594)

Acquisition of Financial Assets (237,608,734)              (125,965,409)           

Proceeds from Disposal of Financial Assets 209,031,954               76,789,610               

Proceeds from Disposal of Property, Plant & Equipment ‐                               ‐                             

Acquisition of Short Term Investments ‐                               (1,738,735,030)        

Disposal  of Short Term Investments (63,616,883)                ‐                             

Dividend Income 4,423,079 209,122

Interest Received 131,914,195 115,298,857

Net Cash Flows From / (Used In) Investing Activities 37,839,898 (1,672,679,444)

Cash Flows From / (Used In) Financing Activities

Advance on Long Term Loan 25,000,000 ‐                             

Proceeds from Disposal of Subsidiary Shares ‐                               2,547,166,574         

Dividend Payment ‐                               (1,175,040,000)        

Net Cash Flows From / (Used In) Financing Activities 25,000,000 1,372,126,574

Net Increase / (Decrease) In Cash & Cash Equivalents (17,940,143) (82,250,654)

Cash & Cash Equivalents at the beginning of the year 16,025,185 96,403,419

Cash & Cash Equivalents  At the end of the year (1,914,958) 14,152,766

Analysis of Cash and Cash Equivalents

Favourable balances

Saving Accounts

Cash in Hand & at Bank 2,118,679 18,026,797

Un‐favourable balances

Bank Overdrafts (4,033,637) (3,874,031)

(1,914,958) 14,152,766

9 Months ended 31st December

7

Page 9: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

EAST WEST PROPERTIES PLC

STATEMENT OF CASH FLOW  ‐ COMPANY

2020 2019

Rs. Rs.

CASH FLOW FROM OPERATING ACTIVITIES

Total Comprehensive Income after Tax 530,354,195 1,842,637,447

Adjustments For ;

Income Tax  31,326,694              32,064,527              

Interest Cost 352,212 209,427

Interest Income (130,527,891) (114,516,168)

Dividend Income (4,423,079) (209,122)

Depreciation of Property, Plant & Equipment 3,769,549 3,637,995

Depreciation of Investment Property 2,640,597 2,640,597

Amortisation of Leasehold Proerty 315,368 315,368

Profit on Disposal of Subsidiary Shares ‐                            (1,767,634,624)

Profit on Disposal of Financial Assets (43,882,339)             (3,323,259)               

Fair Value Changes on Financial Assets (142,359,844) 1,338,294

 Profit / (Loss)  Before Working Capital Changes 247,565,462 (2,839,518)

(Increase) / Decrease In Trade & Other Receivables (65,725,726) (135,202,692)         

(Increase) / Decrease In Amounts Due From Related Party (5,864,329) 312,361,435

(Increase) / Decrease In Directors Current Accounts ‐                            ‐                             

Increase / (Decrease) In Trade & Other Payable (4,445,751) 46,090,503

Increase / (Decrease) Advance Received‐ Transfers (1,092,585) (1,092,585)               

Cash Generated From / (Used In) Operating Activities 170,437,071 219,317,143

Interest Paid (352,212) (209,427)

Income Tax Paid (500,000)                 

Net Cash Flows From / (Used In) Operating Activities 169,584,859 219,107,716

Cash Flows From / (Used In) Investing Activities

Purchase of Property Plant & Equipment (6,111,304)               (160,810)                  

Acquisition of Financial Assets (237,608,734)          (125,965,409)         

Purchase of Short Term Investments ‐                            (1,738,255,858)      

Proceeds from Disposal of Financial Assets 209,031,954            76,789,610              

(Purchase) / Disposal of Short Term Investments (30,219,126)             ‐                             

Dividend Income 4,423,079                209,122

Interest Received 130,527,891            114,516,168

Net Cash Flows From / (Used In) Investing Activities 70,043,760              (1,672,867,177)

Cash Flows From / (Used In) Financing Activities

Advance on Long Term Loan 25,000,000 ‐                             

Proceeds from Disposal of Subsidiary Shares ‐                            2,641,690,257       

Dividend Payment ‐                            (1,175,040,000)      

Net Cash Flows From / (Used In) Financing Activities 25,000,000              1,466,650,257       

.

Net Increase / (Decrease) In Cash & Cash Equivalents 264,628,619 12,890,796

Cash & Cash Equivalents at the beginning of the year (1,803,926) (10,251,215)

Cash & Cash Equivalents As At beginning of the year 262,824,693 2,639,581

Note A : Cash & Cash Equivalents at the end of the year

Cash in Hand & At Bank 1,064,781 5,016,424

Bank Overdrafts (3,417,186) (2,376,843)

(2,352,404) 2,639,581

9 Months ended 31st December

8

Page 10: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

OPERATING SEGMENT INFORMATION

FOR THE YEAR ENDED 31ST DECEMBER 2020

Property Media Group Total

External Revenue 21,987,479             26,059,174            48,046,654           

Inter Segment Revenue 103,880                  ‐ ‐                          

Segment Revenue 22,091,359             26,059,174            48,046,654           

Gross Profit 22,091,359             23,658,254            45,645,734           

Net Finace Income 322,881,498            1,365,034              324,246,532         

Segment Profit/(Loss)  before Tax 296,503,791            15,420,039            311,923,831         

Profit/ (Loss)  After Tax 265,177,097            15,031,874            280,208,972         

Other Comprehensive Income ‐ ‐ ‐                          

Total Comprehensive Income 265,177,097            15,031,874            280,208,972         

Segment Total Assets 2,448,034,933        73,824,253            2,530,490,099     

9

Page 11: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

  

  

EAST WEST PROPETIES PLC Notes to the Interim Financial Statements as at 31.12.2020    

1. Corporate Information   

East West Properties PLC is a Public Limited Liability Company incorporated in Sri Lanka and listed on the Colombo Stock Exchange.   

2. Consolidated Interim Financial Statements   

The consolidated  Interim financial statements, “the Company” refers to East West Properties PLC as the  Parent  Company  and  “the  Group”  refers  to  the  companies  whose  accounts  have  been consolidated therein.   

3. Date of Authorization for issue  

The Consolidated  Interim Financial Statements of the Group for the year ended 31st December 2020 were authorized for issue, in accordance with a resolution of the Board of Directors on 11th February 2021.  

4. Basis of Preparation   

The Consolidated Interim financial statements of the Company and the Group have been prepared in compliance with Sri Lanka Accounting Standards (SLAS) LKAS 34 – Interim Financial Reporting. Further, provision of the Companies Act No.7 of 2007 has been considered  in preparing the  interim  financial statements of the Company and the Group. These  interim condensed financial statements should be read in conjunction with the annual financial statements for the year ended 31stMarch 2020. 

 

The interim financial statements are presented in Sri Lankan Rupees (LKR) and all values are rounded to the nearest thousand.  

5. Consolidation Policy – Principal of Consolidation   

Subsidiaries   

The Consolidated  Interim Financial Statements of  the Group  represents  the Financial Statements of the Company and its Subsidiary as at 31st December 2020. All intra‐group balances, income and expenses, unrealized profit and losses resulting from intra‐group transaction are eliminated in full.  Subsidiary  is  fully consolidated  from the date the Parent obtained control until such time as control ceases.  Non‐controlling interest represents the portion of profit or loss and net assets not held by the Group are shown as a component of profit or loss for the period in the statement of comprehensive income and  as  a  component of  equity  in  the  consolidated  statement of  financial position,  separately  from Parent’s shareholders’ equity.  

Intangible Assets          Rs. Goodwill on Acquisition      ‐   22,452,583/‐  Goodwill on Acquisition This represents the excess of the cost of acquisition of the net Assets of Peoples Media Network (Pvt) Ltd. 

  

10

Page 12: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

  

  

  6. Property Plant & Equipment  

 

Details of Group’s Buildings are indicated below.  

(a) East West Properties PLC  

Location           Extent        Fair Value / Cost (Rs.)            

      31.12.2020      

       Condominium Apartment     2479.68 sqft      128,700,000/‐         Unit No.BA/F24/U3         Management Corporation         Condominium Plan No.3206        Crescat Residencies, 75‐23/2,        Kollupitiya Road, Colombo 03  

  

Condominium Apartments – Unit No. BA/F24/U3 was  revalued on  the open market values as at 31stMarch  2020  by  an  independent  qualified  valuer, Mr.Haleem Ghouse,  8,  Chitra  Lane,  Kirula Road, Thimbirigasyaya, Colombo 05.  The  surplus  arising  on  such  revaluation  amounting  to  Rs.46,860,000/‐    from  Apartment  Unit No.BA/F24/U3 has been credited to revaluation reserve in equity as at 31.03.2020.  The  above  mentioned  Apartment  Unit  BA/F24/U3  is  used  by  the  Executive  Director (Mr.M.W.A.D.J.Nahil Wijesuriya) of the Company free of any rent. 

 (b) Peoples Media Network (Pvt) Ltd  

Site Building    Elkaduwa      640 sqft             2,957,228/‐         Hunnasgiriya          Gammaduwa   

Karagahatenna    640 sqft             8,382,929/‐  

 

Leasehold Property ‐ Company   

Leasehold Land includes leasehold rights to land owned by Urban Development Authority situated at 3rdLane, New Nuge Road, Peliyagoda which is on a 99 year lease. Leasehold Land amortized over their remaining period of lease.  The Company recognized Leasehold Property at cost and according to the  last valuation done by Messers. Haleem Ghouse SCV, LIV.B.Com, ATM, PHF, MPVP Corporate & Registered Valuer as at 31.03.2020, the fair value of the property is Rs.990,211,486/‐  

     

11

Page 13: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

  

  

Investment Property   

(a) East West Properties PLC  

Investment  Properties  of  the  Company  consists  of  Warehouse  No.I,  Warehouse  No.II  and Warehouse No III. The Company has adopted the cost model to value the Investment Properties as required  by  “LKAS  40  –Investment  Property”.  The  above  investment  properties  details  are  as follows.  

 

Location        Extent              Cost (Rs.)    Revalued (Rs.)                                 

 

Warehouse No.I    27,342 sq.ft.    20,551,453/‐     36,009,384/‐   ‐81/11, 3rd Lane,  New Nuge Road,  Peliyagoda  Warehouse No.II    12,967 sq.ft.    21,841,098/‐     15,180,516/‐ ‐81/12, 3rdLane,  New Nuge Road  Peliyagoda  

Warehouse No.III    34,863 sq.ft.    63,231,316/‐     55,780,800/‐ ‐81/12, 3rd Lane,  New Nuge Road  Peliyagoda  Warehouse No.IV    1,650 sq.ft.    2,039,362/‐ ‐81/12, 3rd Lane New Nuge Road Peliyagoda 

 The  carrying  amount  of  above  Investment  Properties  as  at  31st  December  2020  amounting  to Rs.59,029,822/‐   The Investment Properties had been revalued by same  independent valuer as at 31.03.2020. The Company has classified above properties as Investment Properties and revaluation surplus which is related to investment properties has not been incorporated to the books of accounts. 

 

7. Financial Assets  

  Initial Recognition & Measurement  

Receivables and debt securities  issued are  initially recognised when they are originated. All other financial assets and financial liabilities are initially recognised when the Group becomes a party to the contractual provisions of the instrument. A  financial  asset  (unless  it  is  a  trade  receivable without  a  significant  financing  component)  or        financial liability is initially measured at fair value plus, for an item not at fair value through profit or  loss  (FVTPL), transaction costs that are directly attributable to  its acquisition or  issue. A trade receivable without a significant financing component is initially measured at the transaction price.    

12

Page 14: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

  

  

8. Share Information  

9.1  Directors Share holding    

Directors        As at 31.12.2020    As at 30.12.2019  Mr.M.W.A.D.J.Nahil Wijesuriya             51,136,410           22,525,824 Mr.M.W.A.D.J.Vajira Wijesuriya             26,066,637           26,066,637 Mr.Nishantha P.Sooriyaarachchi              1,746                  1,746 Mr.D.Sunil AbeyRatne                    Nil          Nil Mrs.H.B.G.Vijayanthi Jayasinghe                 Nil          Nil Mr.D.R.Jayasinghe                10,000          Nil   

       

9.2  The Twenty Largest Shareholders  

Name          As at 31.12.2020    As at 31.12.2019              Share        Share 

holding    %    holding    %  1.  Mr.Muthukuda Nahil Wijesuriya    51,131,610  36.99                  22,521,024   16.29 2.   Miss.M.W.A.D.Anika A.V.Wijesuriya  29,793,601  21.55    29,793,601   21.55 3.  Mr.M.W.A.D.J.Vajira Wijesuriya    26,066,637  18.86    26,066,637   18.86 4.  DFCC BAnk / L.C.A.Lankeshwara        1,500,000     1.16      1,576,077     1.14 5.  Mr.A.M.Weerasinghe        1,001,781     0.72 6.  Mr.D.S.D.De.Lanerolle            500,000     0.36 7.  Invenco Capital (Privtae) Limited          480,000     0.35 8.  Mr.Mr.D.F.G.Dalpethado            478,590     0.35 9.  Citizens Development Business Finance PLC    A.N.K.De Silva               475,000     0.34 10.  Dialog Finance PLC – K.E.H.De Alwis        469,493     0.34 11.  Miss.Chantal Neomi Sirisena          467,202     0.34     4,628,000     3.35 12.  Dr.N.D.S Krishantha Chandrasena          410,000     0.30        273,269     0.20 13.  Mr.Ananda Deepthi Edussuriya          400,000     0.29        400,000     0.29 14.  Seylan Bank PLC / S.R.Fernando          396,388     0.29 15.  Mr.Abdul Azeez Mohamed Akram          381,157     0.28 16  Citizens Development Business Finance PLC   T.K.Fernando              355,000     0.26 17.  Wijesuriya Holdings (Pvt) Ltd          308,800     0.22        308,800     0.22 18.  Mrs.Yamini Mahendra Ambani          300,000     0.22        300,000     0.22 19.  Mr.A.C.Senaka              250,000     0.18 20.  Mr.S.R.S.De Saram            243,960     0.18    ‐‐‐‐‐‐‐‐‐‐‐‐‐‐‐  ‐‐‐‐‐‐‐                         115,409,219   83.48    85,867,408  62.12   

         

  9.3  The public shareholding percentage as at 31st December 2020 was 22.588% (31st December 2019 ‐25.376%) Number of public shareholders as at 31st December 2020– 3,087  (31st December 2019 – 3,066)  Float adjusted Market Capitalization as at 31st December 2020  ‐ Rs.393,443,205/‐ (As at 31st December 2019 – Rs.294,670,172/‐).  The Entity shall meet the minimum public holding requirement as per Option 5. 

13

Page 15: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

  

  

Over 10% Holding Name            Shareholding    Percentage (%) Muthukuda Nahil Wijesuriya      51,131,610    36.98 Miss.M.W.A.D.Anika A.V.Wijesuriya    29,793,601    21.55         Mr.M.W.A.D.J.Vajira Wijesuriya    26,066,637    18.86     

 9.4  Market value per share 

 

  31.12.2020  31.12.2019 

Highest price per share  13.40  9.50 

Lowest price per share  10.00 8.00 

Closing price per share  12.60 8.40  

 10. Contingent Liabilities 

There are no material contingent liabilities outstanding as at the date of the Statement of Financial Position other than those disclosed below. 

 

Company East West Properties PLC has issued Corporate Guarantees of Rs.30.0 Mn for Hatton National Bank PLC on behalf of East West Engineering Services (Pvt) Ltd.   

   

11. Finance Income Increase in fair value of Investment in quoted shares for the period of 6 months, Rs.142,359,844/‐ includes in Finance Income.  

12. Events after the reporting period  

Subsequent to the Reporting date no circumstances have arisen which would require adjustments to, or disclosure in the Financial Statements.  

 13. The figures of the interim financial statement of the Company and the Group are provisional & 

subject to Audit.   

14. Disclosure regarding the impact of COVID‐19 Subsequent  to  the outbreak of  the COVID – 19,  the Government of Sri Lanka have been  taken a 

series  actions  to  control  and  to  be  continuously  implemented  those  actions.  The  Group  will 

continue  to pay close attention  to  the Government policies and plans  related  to  the COVID – 19 

outbreak and  impact on the Groups business and financials. There is no material  impact effect on 

the  financial statements  for  the period ended 31st December 2020 as a result of  the COVID – 19 

outbreaks. Currently all the warehouses are fully occupied. However due to import restrictions our 

core warehousing  business will  have  a  negative  impact  in  the  future.  The  subsidiary  Company 

Peoples Media Network  (Pvt)  Ltd  is providing Broadcasting  facilities and Equipments, generating 

similar income compared to previous year. 

 

    

14

Page 16: EAST - CSE€¦ · EAST WEST PROPERTIES PLC STATEMENT OF CHANGES IN EQUITY COMPANY Stated Capital Rs. Revaluation Reserve Rs. Revenue Reserve Rs. Total Balance As At 31st March 2018‐LKAS

  

  

Corporate Information  

Name of the Company    East West Properties PLC Company Reg. Number PQ 221 

 

Legal Form                                       A Quoted Public Company with limited liability incorporated in  Sri Lanka on 18th March 1981 and registered under the Companies  Act No.07 of 2007. The ordinary shares of the Company are listed on the Colombo Stock Exchange. 

 

Board of Directors    Mr.Nishantha P Sooriyaarachchi ‐ Chairman Mr.M.W.A.D.J.Nahil Wijesuriya  Mr.M.W.A.D.J.Vajira Wijesuriya (Independent Non Executive Director) Mr.D.Sunil AbeyRatna‐ (Independent Non ExecutiveDirector) Mrs.H.B.G.Vijayanthi Jayasinghe 

        Mr.D.Rohan Jayasinghe‐ (Independent Non Executive Director)            Audit Committee    Mr.D.Sunil AbeyRatne – Chairman (Audit Committee) 

Mr.M.W.A.D.J.Vajira Wijesuriya Mr.D.Rohan Jayasinghe 

   Remuneration Committee  Mr.D.Sunil  AbeyRatna‐ Chairman (Remuneration 

Committee) Mr.M.W.A.D.J.Vajira Wijesuriya Mr.D.Rohan Jayasinghe 

 

Related Party Transactions Review Committee  Mr.D.Sunil AbeyRatne – Chairman (Related Party Transaction Review Committee) 

              Mr.M.W.A.D.J.Vajira Wijesuriya Mr.D.Rohan Jayasinghe   

 

Company Secretaries          SSP Corporate Services (Pvt) Ltd 101, Inner Flower Road, Colombo 03. 

 

Auditors            V.S. & Associates Chartered Accountants 20/62, Fairfield Gardens Colombo 08 

 

Bankers            Hatton National Bank PLC Bank of Ceylon National Development Bank PLC Sampath Bank PLC Peoples Bank 

 

Registered Office          #14‐02, East Tower, World Trade Center Colombo 01. Telephone   : + 94 11 2 43 77 55  Fax     : + 94 11 2 43 20 40  

              Web    : www.eastwest.lk  

Warehouse Office          81/11, 3rd Lane, New Nuge Road, Peliyagoda 

              Telephone   : +94 11 2 912 274 

              Fax    : + 94 11 2 912 068 

 

15