PRESENTED BY
SANJAY JAIN
JITENDRA JAIN
AMIT JAIN
GUIDED BY-
Prof. ARPITA KOTA
VISIONVISION
“ “ TO BE THE LEADING INDIAN TO BE THE LEADING INDIAN SHOPPING ENTERPRISE SHOPPING ENTERPRISE PROVIDING QUALITY PRODUCT , PROVIDING QUALITY PRODUCT , IN THE FIELD OF GARMENT & IN THE FIELD OF GARMENT & OTHER POTENTIAL AREAS.”OTHER POTENTIAL AREAS.”
MISSIONMISSION
““TO MAINTAIN LEADING POSITION TO MAINTAIN LEADING POSITION AS PROVIDER OF QUALITY IN THE AS PROVIDER OF QUALITY IN THE FIELD OF GARMENT RETAILING.”FIELD OF GARMENT RETAILING.”
SPECIALITYSPECIALITY
LOCATIONLOCATION
ZENITH FASHION WEARZENITH FASHION WEAR32 CG ROAD, NAVRANGPURA32 CG ROAD, NAVRANGPURA
AHMADABADAHMADABAD
www.zenithfashion.comwww.zenithfashion.comE- mail E- mail Zenith Zenith jainjain [email protected] [email protected]
WHY THIS WHY THIS LOCATION ?LOCATION ?
CG ROAD IN NAVRANGPURA IS MOST CG ROAD IN NAVRANGPURA IS MOST CROWDED & MAIN MARKET PLACE IN CROWDED & MAIN MARKET PLACE IN AHEMDABAD CITY.AHEMDABAD CITY.
LIVING STANDARD OF PEOPLE IS LIVING STANDARD OF PEOPLE IS VERY HIGH IN THIS AREA.VERY HIGH IN THIS AREA.
THE MARKET POTENTIAL OF CG THE MARKET POTENTIAL OF CG ROAD IS QUITE HIGH.ROAD IS QUITE HIGH.
CONTINUE…..CONTINUE…..
AHMEDABAD IS A PLACE WHICH IS ON THE TOP AHMEDABAD IS A PLACE WHICH IS ON THE TOP RANKING IN TEXTILE AND GARMENT INDUSTRYRANKING IN TEXTILE AND GARMENT INDUSTRYIT IS A PLACE WHICH IS IT IS A PLACE WHICH IS – 450 K.M.FAR AWAY FROM MUMBAI.450 K.M.FAR AWAY FROM MUMBAI.– 350 K.M.FAR AWAY FROM INDOR.350 K.M.FAR AWAY FROM INDOR.– 150 K.M.FAR AWAY FROM SURAT150 K.M.FAR AWAY FROM SURAT
THESE ARE THE PLACE WHICH ARE ALSO ON THESE ARE THE PLACE WHICH ARE ALSO ON THE TOP RANKING IN GARMENT & TEXTILE MFG.THE TOP RANKING IN GARMENT & TEXTILE MFG.
BENEFITS OF BENEFITS OF LOCATIONLOCATION
TRANSPORTATION COST SAVINGTRANSPORTATION COST SAVING
EASY AVAILIBILITY OF GARMENTSEASY AVAILIBILITY OF GARMENTS
GOOD MARKET POTENTIALGOOD MARKET POTENTIAL
FREQUENCY OF FOREIGN VISITORS IS FREQUENCY OF FOREIGN VISITORS IS MOREMORE
COMPETITORSCOMPETITORS
BRANDED SHOW ROOMBRANDED SHOW ROOM
BIG SHOPPING MALL LIKE-BIG SHOPPING MALL LIKE-
BIG BAZARBIG BAZAR
VISHAL MEGA MARTVISHAL MEGA MART
PIRDNANI GROUPPIRDNANI GROUP
OUR PLUS POINTOUR PLUS POINTTO BE DIFFERENT FROM ALL THE TO BE DIFFERENT FROM ALL THE COMPITETERS ,WE WILL HIRE A FASHION DESIGNER COMPITETERS ,WE WILL HIRE A FASHION DESIGNER WHO WILL DESIGN GUARMENTS FOR US AS PER WHO WILL DESIGN GUARMENTS FOR US AS PER CURRENT MARKET TRENDSCURRENT MARKET TRENDS
SO THIS WILL CREATE A DIFFERENT IMMAGE SO THIS WILL CREATE A DIFFERENT IMMAGE OF OUR BUTIQUE. OF OUR BUTIQUE.
MR. RAJESH ARORA RECOMMENDED BEST FASHION MR. RAJESH ARORA RECOMMENDED BEST FASHION DESIGNER BY CMAI , WILL BE OUR DESIGNER. DESIGNER BY CMAI , WILL BE OUR DESIGNER.
We will give designs as per needed to the We will give designs as per needed to the customers & this will be done due to presence of customers & this will be done due to presence of Computer Embridery & Printing work machine (For Computer Embridery & Printing work machine (For Plain T-shirts) Plain T-shirts)
ADVERTISEMENTADVERTISEMENTADVERTISEMENTS THROUGH NEWSPAPERADVERTISEMENTS THROUGH NEWSPAPER
ADV.THROUGH TV CHANNEL & HORDADV.THROUGH TV CHANNEL & HORD
MAJOR TRAFFICKED WEBSITED IN GUJRATMAJOR TRAFFICKED WEBSITED IN GUJRAT Gujratfashion.com which alone has recorded a traffic Gujratfashion.com which alone has recorded a traffic
of 1 million Person from Ahmedabad Per monthof 1 million Person from Ahmedabad Per month
ADVERTISEMENTS ON AIRPORTS,RAILWAY ADVERTISEMENTS ON AIRPORTS,RAILWAY STATIONS,BUS STANDS,ETC.STATIONS,BUS STANDS,ETC.
15-40 AGE GROUP15-40 AGE GROUP(MALE AS WELL AS FEMALE(MALE AS WELL AS FEMALE))
TARGET TARGET CUSTOMERCUSTOMER
TOTAL TOTAL INVESTMENTINVESTMENT
RS 50,00,000RS 50,00,000
FUND GENERATIONFUND GENERATION
LOANLOAN
OPTIONSOPTIONS
LOANS THROUGH FINANCIAL INLOANS THROUGH FINANCIAL IN SOURCE :-DEUTCHE BANKSOURCE :-DEUTCHE BANK
SOURCE OF SOURCE OF FUNDFUND
TERMS OF LOAN
DEUTCHE BANK :-10% P.A(Under Scheme of SME loan)
(CONDITION ‘S APPLY)
FUND DISTRIBUTIONFUND DISTRIBUTION
PERSONAL INVESTMENT :- 15,00,000PERSONAL INVESTMENT :- 15,00,000
LOAN :- 35,00,000LOAN :- 35,00,000
TOTAL 50,00,000 TOTAL 50,00,000
SEGMENTATION OF FINANCESEGMENTATION OF FINANCE
1.1. SHOP SHOP
TOTAL INVESTMENT :- 10,00,000TOTAL INVESTMENT :- 10,00,000
LengthLength WidthWidth SizeSize Min. selling Min. selling priceprice
30ft30ft 30ft30ft 900 Sq 900 Sq Ft.Ft.
1100/-(1100/-(per per Sqm)Sqm)
PROJECT COSTPROJECT COST
RS.RS.SETUP AND REGISTRATIONSETUP AND REGISTRATION 30,00030,000
SHOP PURCHASESHOP PURCHASE 10,00,00010,00,000
PRINTING & COMPUTER EMB. PRINTING & COMPUTER EMB. MACHINEMACHINE
2,70,0002,70,000
MEN WEARSMEN WEARS 14,00,00014,00,000
FEMALE WEARFEMALE WEAR 14,00,00014,00,000
FURNITURE, & INFRASTRUCTUREFURNITURE, & INFRASTRUCTURE
(Fixed Asset)(Fixed Asset)4,00,0004,00,000
ADVERTISEMENTADVERTISEMENT 3,00,0003,00,000
WORKING CAPITALWORKING CAPITAL 2,00,0002,00,000
TOTALTOTAL 50,00,000
PURCHASE ORDERPURCHASE ORDERThe Garments for MensThe Garments for Mens
(T-shirts,Shirts,Trousers,Jeans) & For (T-shirts,Shirts,Trousers,Jeans) & For Women's (Tops,Hipstors,Scurts,Jeans) Women's (Tops,Hipstors,Scurts,Jeans) & Chudidars will be pruchased from & Chudidars will be pruchased from Surat. Would be directly imported by Surat. Would be directly imported by China where in due to large volumes China where in due to large volumes purchase we will be benefited with purchase we will be benefited with Price efficient Purchase, as Import Price efficient Purchase, as Import Duty for Garments is Just 8%Duty for Garments is Just 8%
CIF PRICES OF IMPORTING GOODS CIF PRICES OF IMPORTING GOODS FROM CHINAFROM CHINA
MEN(PRICE X PCS)MEN(PRICE X PCS)
T-shirts – 48x8000T-shirts – 48x8000
Shirts- 100x4000Shirts- 100x4000
Trousers- 108x3000Trousers- 108x3000
Jeans- 98x3000Jeans- 98x3000
TOTAL 1400000TOTAL 1400000
WOMEN(PRICE X PCSWOMEN(PRICE X PCS
Tops – 42x7000Tops – 42x7000
Hipsters- 117x3000Hipsters- 117x3000
Scurts- 58x6000Scurts- 58x6000
Chudidar-110x3700Chudidar-110x3700
TOTAL 1400000TOTAL 1400000
Payment OptionPayment Option
CashCash
ChequeCheque
VisaVisa
Master CardMaster Card
Debit CardDebit Card
SALES PER DAYSALES PER DAY
PRICE +30% MARGINEPRICE +30% MARGINESR.N.SR.N. MANS MANS
WEARWEARITEMITEM PRICEPRICE
(RS.PU)(RS.PU)TOTALTOTAL
RS.RS.
1.1. T-shirtsT-shirts 5050 6565 35753575
2.2. ShirtsShirts 3030 125125 37503750
3.3. TrousersTrousers 3030 145145 43504350
4.4. JeansJeans 4040 130130 52005200
TOTAL SALES - 16875TOTAL SALES - 16875
PRICE +30% MARGINEPRICE +30% MARGINESR.N.SR.N. WOMENS WOMENS
WEARWEARITEMITEM PRICEPRICE
(RS.PU)(RS.PU)TOTALTOTAL
RS.RS.
1.1. TopsTops 5050 5757 28502850
2.2. HipstorsHipstors 3030 160160 48004800
3.3. ScurtsScurts 5050 8080 40004000
4.4. ChudidarsChudidars 3030 150150 45004500
TOTAL SALES - 16150TOTAL SALES - 16150
TOTAL TURNOVERTOTAL TURNOVERTherefore we will be getting an Therefore we will be getting an average sale of 33000 Per Dayaverage sale of 33000 Per Day
So monthly On an Average We will So monthly On an Average We will Make a sale of 09,90,000Make a sale of 09,90,000
Yearly our turnover will be Yearly our turnover will be
1,18,00,0001,18,00,000
EMPLOYEE EMPLOYEDEMPLOYEE EMPLOYEDSR.NO.SR.NO. TYPESTYPES NUMBNUMB
ERERSALARY(PER SALARY(PER
MONTH)MONTH)
11 SKILLEDSKILLED 55 5000/-PH5000/-PH
22 Fashion Fashion Designer Designer ChargesCharges
11 15000 PM15000 PM
33 Labour For Labour For Screen Printing Screen Printing
& Computer & Computer Emb.Emb.
22 4000/4000/
22 UNSKILLEDUNSKILLED 1010 3000/-PH3000/-PH
TOTAL SALARY PAID PER MONTH 78000/-TOTAL SALARY PAID PER MONTH 78000/-
EXPENSES STATEMENTEXPENSES STATEMENT(YEARLY)(YEARLY)
SR.NO.SR.NO. TYPE OF TYPE OF EXPENSESEXPENSES
AMOUNTAMOUNT
11 SALARYSALARY 9,36,0009,36,000
22 INTERES@10%INTERES@10% 3,50,0003,50,000
33 ELECTRICITYELECTRICITY 1,00,0001,00,000
44 SUNDRY EXP.SUNDRY EXP. 5,00,0005,00,000
55 MAINTENANCEMAINTENANCE 1,00,0001,00,000
66 DEPRECIATIONDEPRECIATION 27,00027,000
77 Print & Emb.Print & Emb. 50,00050,000TOTAL 20,63,000/-TOTAL 20,63,000/-
GROSS PROFITGROSS PROFIT1,18,00,000 X 30% OF MARGINE1,18,00,000 X 30% OF MARGINE
=35,40,000 (P.A.)=35,40,000 (P.A.)
NET PROFITNET PROFIT (GROSS PROFIT- (GROSS PROFIT-NET EXP.)NET EXP.)
35,40,000 -20,63,00035,40,000 -20,63,000
=14,77,000 (P.A.)=14,77,000 (P.A.)
REPAYMENT OF LOANREPAYMENT OF LOANTOTAL LOAN TAKEN = 35,00000TOTAL LOAN TAKEN = 35,00000
REPAYMENT OF LOAN EVERY YEAR REPAYMENT OF LOAN EVERY YEAR
=7,00,000=7,00,000
SO, WITHIN FIVE YEAR WE WILL REPAY SO, WITHIN FIVE YEAR WE WILL REPAY WHOLE AMOUNT OF LOANWHOLE AMOUNT OF LOAN
OUT OF 7,77,000 30% WILL BE OUT OF 7,77,000 30% WILL BE PROVISIONED FOR INCOME TAX I.E PROVISIONED FOR INCOME TAX I.E 3,21,0003,21,000
THE REST 4,56,000 IN THAT 3,00,000 THE REST 4,56,000 IN THAT 3,00,000 WIL BE DISTRIBUTED AMONG US & WIL BE DISTRIBUTED AMONG US & REST WE SHALL KEEP AS RESERVEREST WE SHALL KEEP AS RESERVE
FUTURE PLAN WE ARE HAVING OF FUTURE PLAN WE ARE HAVING OF PROVIDING FRANCHISEESPROVIDING FRANCHISEES