Download - NPV_Gas_Apr 1_2011
![Page 1: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/1.jpg)
WellWell NumberEngineerDate
Economic DataFrac Fluid Unit CostProppant Unit CostFixed Equipment CostWorkover CostUnit Revenue for Production Oil/GasRevenue Escalation RateDiscount RateTime Period
Frac CostsFrac Fluid Frac PropSize Volume Cost
(Tonnes) (m³) (€)Base 0 0 0Scenario 1 T 0.00Scenario 2 T 0.00Scenario 3 T 0.00Scenario 4 T 0.00Scenario 5 T 0.00Scenario 6 T 0.00Scenario 7 T 0.00Scenario 8 T 0.00Scenario 9 T 0.00Scenario 10 T 0.00
USER GRAPH
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00 years
Frac Size (tonnes)
NP
V
![Page 2: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/2.jpg)
CHART 1
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00 years
Frac Size (tonnes)
NP
V
![Page 3: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/3.jpg)
Economics 1170 ron / t Merisani Oil Adrian M. Feb 10, 2011Net Price 500 ron / 1000 m3 Merisani Gas
Reservoir Data€/m³ Formation€/kg Reservoir Fluid€ Bottomhole Temp€ Reservoir Btm Pressure€/m³ Reservoir Drainage area% Porosity% Permeabilityyears Water Saturation
Gas Specific Gravity
Frac Fluid Frac Cost Initial Propped Upper ProppedCost Investment Length Height(€) (€) (€) (m) (m)0 0 0 0 0
0.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.000.00 0.00 0.00
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00 years
Frac Size (tonnes)
NP
V
0 2 4 6 8 10 120
2
4
6
8
10
12 Net Present Value Tonnes
Days
NP
V
![Page 4: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/4.jpg)
CHART 1
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00 years
Frac Size (tonnes)
NP
V
0 2 4 6 8 10 120
2
4
6
8
10
12 Net Present Value Tonnes
Days
NP
V
![Page 5: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/5.jpg)
Top BottomPerforation Intervals
Oil/Gas/Water°Cbarha% TVD Top PerforationmD Net Pay Height%
Lower Propped Avg. Propped Fcd Cumulative Net Height Width Production Production
(m) (mm) (m³) (m³)0 0 0 0 0
0 00 00 00 00 00 00 00 00 00 0
Recommended frac size (tonnnes):Time to Recover Initial Investment (days):
NPV Rt/(1+i)^twheret = the time of the cash flowi = the discount rate (the rate of return that could be earned on an investment in the financial markets with similar risk)Rt = the net cash flow (the amount of cash, inflow minus outflow) at time t. For educational purposes, Ro is commonly placed to the left of the sum to emphasize its role as (minus) the investment
0 2 4 6 8 10 120
2
4
6
8
10
12 Net Present Value Tonnes
Days
NP
V
![Page 6: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/6.jpg)
Net Present Value Tonnes
CHART 2
0 2 4 6 8 10 120
2
4
6
8
10
12 Net Present Value Tonnes
Days
NP
V
![Page 7: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/7.jpg)
m Fluid Systemm Gel Loading kg/m3m Proppantm Proppant Size Mesh
mm
Net NPVValue years
(€) (€)0 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00
i = the discount rate (the rate of return that could be earned on an investment in the financial markets with similar risk)Rt = the net cash flow (the amount of cash, inflow minus outflow) at time t. For educational purposes, Ro is commonly placed to the left of the sum to emphasize its role as (minus) the investment
0 2 4 6 8 10 120
2
4
6
8
10
12 Net Present Value Tonnes
Days
NP
V
![Page 8: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/8.jpg)
CHART 2
0 2 4 6 8 10 120
2
4
6
8
10
12 Net Present Value Tonnes
Days
NP
V
![Page 9: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/9.jpg)
Rt = the net cash flow (the amount of cash, inflow minus outflow) at time t. For educational purposes, Ro is commonly placed to the left of the sum to emphasize its role as (minus) the investment
![Page 10: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/10.jpg)
![Page 11: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/11.jpg)
BASETime Flow Rate Cum. Prod. Cum. Prod.
(d) (sm^3/d) (10^6 m^3) (%GIP) (bar) (bar) (J/Jo(t)) (J/Jo|avg)
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 12: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/12.jpg)
![Page 13: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/13.jpg)
![Page 14: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/14.jpg)
![Page 15: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/15.jpg)
0
BASE
![Page 16: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/16.jpg)
1Time Flow Rate Cum. Prod. Cum. Prod.
(d) (sm^3/d) (10^6 m^3) (%GIP) (bar) (bar) (J/Jo(t))
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
![Page 17: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/17.jpg)
![Page 18: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/18.jpg)
![Page 19: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/19.jpg)
![Page 20: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/20.jpg)
0
1
![Page 21: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/21.jpg)
1 2Time Flow Rate Cum. Prod. Cum. Prod.
(J/Jo|avg) (d) (sm^3/d) (10^6 m^3) (%GIP) (bar) (bar)
Prod. Ratio V/Vbase
Average Pressure
Flowing Pressure
![Page 22: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/22.jpg)
![Page 23: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/23.jpg)
![Page 24: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/24.jpg)
![Page 25: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/25.jpg)
0
1 2
![Page 26: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/26.jpg)
2 3Time Flow Rate Cum. Prod. Cum. Prod.
(J/Jo(t)) (J/Jo|avg) (d) (sm^3/d) (10^6 m^3) (%GIP) (bar)
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
Average Pressure
![Page 27: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/27.jpg)
![Page 28: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/28.jpg)
![Page 29: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/29.jpg)
![Page 30: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/30.jpg)
0
2 3
![Page 31: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/31.jpg)
3 4Time Flow Rate Cum. Prod. Cum. Prod.
(bar) (J/Jo(t)) (J/Jo|avg) (d) (sm^3/d) (10^6 m^3) (%GIP)
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 32: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/32.jpg)
![Page 33: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/33.jpg)
![Page 34: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/34.jpg)
![Page 35: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/35.jpg)
0
3 4
![Page 36: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/36.jpg)
4 5Time Flow Rate Cum. Prod.
(bar) (bar) (J/Jo(t)) (J/Jo|avg) (d) (sm^3/d) (10^6 m^3)
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 37: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/37.jpg)
![Page 38: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/38.jpg)
![Page 39: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/39.jpg)
![Page 40: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/40.jpg)
0
4 5
![Page 41: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/41.jpg)
5 6Cum. Prod. Time Flow Rate
(%GIP) (bar) (bar) (J/Jo(t)) (J/Jo|avg) (d) (sm^3/d)
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 42: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/42.jpg)
![Page 43: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/43.jpg)
![Page 44: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/44.jpg)
![Page 45: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/45.jpg)
5 6
![Page 46: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/46.jpg)
6 7Cum. Prod. Cum. Prod. Time
(10^6 m^3) (%GIP) (bar) (bar) (J/Jo(t)) (J/Jo|avg) (d)
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 47: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/47.jpg)
![Page 48: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/48.jpg)
![Page 49: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/49.jpg)
![Page 50: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/50.jpg)
0
6 7
![Page 51: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/51.jpg)
7Flow Rate Cum. Prod. Cum. Prod.
(sm^3/d) (10^6 m^3) (%GIP) (bar) (bar) (J/Jo(t)) (J/Jo|avg)
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 52: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/52.jpg)
![Page 53: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/53.jpg)
![Page 54: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/54.jpg)
![Page 55: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/55.jpg)
0
7
![Page 56: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/56.jpg)
8Time Flow Rate Cum. Prod. Cum. Prod.
(d) (sm^3/d) (10^6 m^3) (%GIP) (bar) (bar) (J/Jo(t)) (J/Jo|avg)
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 57: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/57.jpg)
![Page 58: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/58.jpg)
![Page 59: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/59.jpg)
![Page 60: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/60.jpg)
0
8
![Page 61: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/61.jpg)
9Time Flow Rate Cum. Prod. Cum. Prod.
(d) (sm^3/d) (10^6 m^3) (%GIP) (bar) (bar) (J/Jo(t))
Average Pressure
Flowing Pressure
Prod. Ratio Q/Qbase
![Page 62: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/62.jpg)
![Page 63: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/63.jpg)
![Page 64: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/64.jpg)
![Page 65: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/65.jpg)
0
9
![Page 66: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/66.jpg)
9 10Time Flow Rate Cum. Prod. Cum. Prod.
(J/Jo|avg) (d) (sm^3/d) (10^6 m^3) (%GIP) (bar) (bar)
Prod. Ratio V/Vbase
Average Pressure
Flowing Pressure
![Page 67: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/67.jpg)
![Page 68: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/68.jpg)
![Page 69: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/69.jpg)
![Page 70: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/70.jpg)
0
9 10
![Page 71: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/71.jpg)
10 Choosen TonnesTime Flow Rate Cum. Prod. Cum. Prod.
(J/Jo(t)) (J/Jo|avg) (d) (sm^3/d) (10^6 m^3) (%GIP) (bar)
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
Average Pressure
![Page 72: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/72.jpg)
![Page 73: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/73.jpg)
![Page 74: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/74.jpg)
![Page 75: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/75.jpg)
10 Choosen
![Page 76: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/76.jpg)
Choosen Tonnes Net Cumulative ProductionCum. Prod.
(bar) (J/Jo(t)) (J/Jo|avg) (10^6 m^3)
00000000000000000000000000000000000000000
Flowing Pressure
Prod. Ratio Q/Qbase
Prod. Ratio V/Vbase
![Page 77: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/77.jpg)
000000000000000000000000000000000000000000000
![Page 78: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/78.jpg)
000000000000000000000000000000000000000000000
![Page 79: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/79.jpg)
000000000000000000000000000000000000000000000
![Page 80: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/80.jpg)
000000000000000000000
Choosen Net Choosen
![Page 81: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/81.jpg)
Net Cumulative ProductionNet Cash Flow
€ Initial Investment for Tonne Frac
0 0.000 Input000000000000000000000000000000000000000
![Page 82: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/82.jpg)
000000000000000000000000000000000000000000000
![Page 83: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/83.jpg)
000000000000000000000000000000000000000000000
![Page 84: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/84.jpg)
000000000000000000000000000000000000000000000
![Page 85: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/85.jpg)
000000000000000000000
Net Choosen
![Page 86: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/86.jpg)
RESERVOIR DATA:
FORMATION: 0
RESERVOIR FLUID: 0
BOTTOMHOLE TEMPERATURE: 0
RESERVOIR BOTTOMHOLE PRESSURE: 0
RESERVOIR DRAINAGE AREA 0.0
POROSITY: 0
PERMEABILITY: 0.000
WATER SATURATION: 0
GAS SPECIFIC GRAVITY 0.000
NET PAY THICKNESS: 0.0
PERFORATIONS: 0.0 - 0.00.0 - 0.00.0 - 0.00.0 - 0.0
TVD TOP PERFORATION: 0.0
OBJECTIVES:
1. Predict post fracture geometry in formation for well .
2. Determine optimum frac size using Net Present Value (NPV) analysis.
PROCEDURE:
1. Determine rock properties from customer supplied logs and information. Create model in Meyers Fracture Simulator.
2. Use Meyers Fracture Simulator (MFRAC) to predict fracture geometry.
3. Use Meyers Production Simulator (MPROD) to predict post fracture production.
4. Perform NPV analysis and report results.
![Page 87: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/87.jpg)
ECONOMIC INPUTS:
Frac Fluid Unit Cost 0Proppant Unit Cost 0Fixed Equipment Cost 0Workover Cost 0Unit Revenue for Production Gas (Net) 0Revenue Escalation Rate 0Discount Rate 0Time Period 0
MISCELLANEOUS INPUTS:
Fluid System 0Gel Loading 0Proppant Type 0Proppant Size 0
FRAC COSTS:
Frac Size Fluid Volume Frac Cost Initial Investment(Tonne) (m³) (€) (€)
Scenario 1 0 0.0 0 0Scenario 2 0 0.0 0 0Scenario 3 0 0.0 0 0Scenario 4 0 0.0 0 0Scenario 5 0 0.0 0 0Scenario 6 0 0.0 0 0Scenario 7 0 0.0 0 0Scenario 8 0 0.0 0 0Scenario 9 0 0.0 0 0Scenario 10 0 0.0 0 0
FRAC GEOMETRY:
Propped Upper Lower Average Fcd EstimatedLength Propped Propped Propped (Dim. Net Cumulative
Height Height Width Frac Production(m) (m) (m) (mm) Cond.) (m³)
Scenario 1 0.0 0.0 0.0 0.0 0.0 0Scenario 2 0.0 0.0 0.0 0.0 0.0 0Scenario 3 0.0 0.0 0.0 0.0 0.0 0Scenario 4 0.0 0.0 0.0 0.0 0.0 0Scenario 5 0.0 0.0 0.0 0.0 0.0 0Scenario 6 0.0 0.0 0.0 0.0 0.0 0Scenario 7 0.0 0.0 0.0 0.0 0.0 0Scenario 8 0.0 0.0 0.0 0.0 0.0 0Scenario 9 0.0 0.0 0.0 0.0 0.0 0Scenario 10 0.0 0.0 0.0 0.0 0.0 0
![Page 88: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/88.jpg)
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00Initial Investmest vs. Frac Size
Frac Size (tonnes)
Init
ial
Inv
es
tme
st
(€)
0 2 4 6 8 10 120
2
4
6
8
10
12Propped Length vs. Frac Size
Frac Size (tonnes)
Pro
pp
ed
Le
ng
th (
m)
0 2 4 6 8 10 120
2
4
6
8
10
12Production Rate vs. Time
Base
T
T
T
T
T
T
T
T
T
TTime (days)
Flo
w R
ate
(m
³/d
ay
)
![Page 89: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/89.jpg)
CONCLUSIONS:
Various sized fracture treatments were modeled in Meyers Fracture Simulator. In conjuctionwith Meyers Production Simulator, net present value analysis was performed for the formation at . Based on the year NPV the optimum treatment sizewould be in the tonne range. The initial investment is estimated to be recovered in days.
Reported by:0
0 2 4 6 8 10 120
2
4
6
8
10
12Net Present Value Tonnes
Time (days)
NP
V (
€)
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00Net Present Value vs. Time
Frac Size (tonnes)
NP
V (
€)
? tonnes
![Page 90: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/90.jpg)
0
0
0 °C
0 bar
0.0 ha
0 %
0.000 mD
0 %
0.000
0.0 m
0.0 - 0.0 m0.0 - 0.0 m0.0 - 0.0 m0.0 - 0.0 m
0.0 m
Determine rock properties from customer supplied logs and information. Create
Use Meyers Production Simulator (MPROD) to predict post fracture production.
![Page 91: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/91.jpg)
0 €/m³0 €/kg0 €0 €0 €/m³0 %0 %0 years
00 kg/m³00 mesh
Initial Investment(€)0000000000
EstimatedNet Cumulative
Production(m³)
0000000000
![Page 92: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/92.jpg)
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00Initial Investmest vs. Frac Size
Frac Size (tonnes)
Init
ial
Inv
es
tme
st
(€)
0 2 4 6 8 10 120
2
4
6
8
10
12Propped Length vs. Frac Size
Frac Size (tonnes)
Pro
pp
ed
Le
ng
th (
m)
0 2 4 6 8 10 120
2
4
6
8
10
12Production Rate vs. Time
Base
T
T
T
T
T
T
T
T
T
TTime (days)
Flo
w R
ate
(m
³/d
ay
)
![Page 93: NPV_Gas_Apr 1_2011](https://reader036.vdocuments.site/reader036/viewer/2022062306/577cc3041a28aba71194f99d/html5/thumbnails/93.jpg)
0
0 2 4 6 8 10 120
2
4
6
8
10
12Net Present Value Tonnes
Time (days)
NP
V (
€)
0 2 4 6 8 10 120.00
2.00
4.00
6.00
8.00
10.00
12.00Net Present Value vs. Time
Frac Size (tonnes)
NP
V (
€)
? tonnes