cuadro prestamo

2
de cuota Amortización Cuota 1 9,000.00 178.73 225.00 403.73 2 8,821.27 183.20 220.53 403.73 3 8,638.06 187.78 215.95 403.73 4 8,450.28 192.48 211.26 403.73 5 8,257.80 197.29 206.45 403.73 6 8,060.51 202.22 201.51 403.73 7 7,858.29 207.28 196.46 403.73 8 7,651.01 212.46 191.28 403.73 9 7,438.56 217.77 185.96 403.73 10 7,220.78 223.21 180.52 403.73 11 6,997.57 228.80 174.94 403.73 12 6,768.77 234.52 169.22 403.73 13 6,534.26 240.38 163.36 403.73 14 6,293.88 246.39 157.35 403.73 15 6,047.49 252.55 151.19 403.73 16 5,794.95 258.86 144.87 403.73 17 5,536.09 265.33 138.40 403.73 18 5,270.75 271.97 131.77 403.73 19 4,998.79 278.76 124.97 403.73 20 4,720.02 285.73 118.00 403.73 21 4,434.29 292.88 110.86 403.73 22 4,141.41 300.20 103.54 403.73 23 3,841.21 307.70 96.03 403.73 24 3,533.51 315.40 88.34 403.73 25 3,218.11 323.28 80.45 403.73 26 2,894.83 331.36 72.37 403.73 27 2,563.47 339.65 64.09 403.73 28 2,223.82 348.14 55.60 403.73 29 1,875.68 356.84 46.89 403.73 30 1,518.84 365.76 37.97 403.73 31 1,153.08 374.91 28.83 403.73 32 778.17 384.28 19.45 403.73 33 393.89 393.89 9.85 403.73 Capital al inicio de período Intereses del período

Upload: laureanofernandez

Post on 01-Nov-2015

6 views

Category:

Documents


0 download

DESCRIPTION

Prestamo

TRANSCRIPT

Hoja1N de cuotaCapital al inicio de perodoAmortizacinIntereses del perodoCuota19,000.00178.73225.00403.7328,821.27183.20220.53403.7338,638.06187.78215.95403.7348,450.28192.48211.26403.7358,257.80197.29206.45403.7368,060.51202.22201.51403.7377,858.29207.28196.46403.7387,651.01212.46191.28403.7397,438.56217.77185.96403.73107,220.78223.21180.52403.73116,997.57228.80174.94403.73126,768.77234.52169.22403.73136,534.26240.38163.36403.73146,293.88246.39157.35403.73156,047.49252.55151.19403.73165,794.95258.86144.87403.73175,536.09265.33138.40403.73185,270.75271.97131.77403.73194,998.79278.76124.97403.73204,720.02285.73118.00403.73214,434.29292.88110.86403.73224,141.41300.20103.54403.73233,841.21307.7096.03403.73243,533.51315.4088.34403.73253,218.11323.2880.45403.73262,894.83331.3672.37403.73272,563.47339.6564.09403.73282,223.82348.1455.60403.73291,875.68356.8446.89403.73301,518.84365.7637.97403.73311,153.08374.9128.83403.7332778.17384.2819.45403.7333393.89393.899.85403.73

Hoja2

Hoja3