cosmo oil co., ltd. presentation for the consolidated ... · presentation for the consolidated ....
TRANSCRIPT
http://www.cosmo-oil.co.jp
Cosmo Oil Co., Ltd.Cosmo Oil Co., Ltd.Presentation for the Consolidated Presentation for the Consolidated MediumMedium--Term Management PlanTerm Management Plan
((for April 2003 to March 2006)for April 2003 to March 2006)
February 28, 2003February 28, 2003
Keiichiro OkabeKeiichiro OkabeChairman and Chief Executive OfficerChairman and Chief Executive Officer
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
Table of Contents
1. Management Policy2. Goals for the Consolidated Medium-Term Management Plan 3. Capital Investment Plan 4. Management Strategy:
(1) Oil Refining and Marketing Businesses・Marketing Strategy・Supply Strategy・Administration (Human Resource Management and SAP)
(2) Oil Exploration and Production Business(3) Electric Power Generation and LNG Businesses(4) Affiliated Company Businesses(5) Value Creation, Rationalization and Profit Improvement (6) Financial Position Enhancement(7) Brand Value Improvement and Legal Compliance System
Establishment
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
11.Management Policy – Recognizing Business Environment
"Structural changes in demand""Excess capacity issues"
"Environmental investment" “Abolition of the Japan National Oil Corporation"
“Structural reform (by accelerating the selection process) ""Energy sector deregulation"
Challenges to meet during the new medium-term management plan
Economic slowdown, de-industrialization
Uncertain financial environment
← Growing awareness of
← CSR management
← Growth of electric power generation and gas businesses
Develop the Consolidated MediumDevelop the Consolidated Medium--Term Term Management PlanManagement Plan
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
1.Management Policy –Vision for the Consolidated Medium-Term Management Plan 2
While ensuring its symbiosis with the environment and society, the Cosmo Oil Group is committed to making effective use of its management resources to create maximum corporate values for the Group.
Maximize customer satisfaction
Oil refining and marketing businesses
Enhance competitive advantage and profitable growth
Comprehensive energy companyEnhance electric power
generation & LNG businesses
Oil exploration and production business
Enhance oil development in Middle East and Australia
Environmentally-advanced company
Affiliated companies’ businesses
Enhance competitive advantage and profitable growth
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
1. Management Policy –Build up and Expand Profitable Growth Structure for the Cosmo Oil Group 3
Oil exploration
and production
Oil refining and marketing
Affiliated companies
Conventional
Affiliated companies
¥10 bn
Long-term image○Expand electric power generation and
gas, oil development, new energy and affiliated company businesses to build a system that would help achieve profitable growth even in a situation where oil refining and marketing businesses may be shrinking.
Achieve about 60 billion yen in combined ordinary income
Oil exploration
Andproduction
¥9 bn
Electric power generation
(gas)Oil development
Affiliated companies
Oil refining and marketingCirc. ¥40 bn
Oil refining and marketing
Electric power generation (gas)
¥3.5 bn
Electric power generation
(gas)
New energy FY2005
○Expand existing businesses and build the bases for electric power generation and gas businesses
* 3.5 billion yen in ordinary income from the electric power generation & gas businesses and about 40 billion yen in ordinary income from the oil refining and marketing businesses partly overlap.
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
2.Goals for Medium-Term Management Policy –Profit and Index Goals –① 4
<<Goals for FY2005>>
Operating Income 66 billion yen
Ordinary Income 60 billion yen
Net income 31 billion yen
ROE 12.4%
430560
660
390490
600
170 240 310
12.4%8.2%
10.8%
0
200
400
600
800
1000
FY 2003 FY 2004 FY 20050.0%2.0%
4.0%6.0%
8.0%10.0%
12.0%14.0%
OperatingIncome
Ordinary Income
Net income
ROE
(Unit: ¥100 million)
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
2. Goals for Consolidated Medium-Term Management Policy –Profit and Index Goals –② 5
<<Goals for FY2005>>Interest-bearing debt (IBD) 520 billion yenShareholders’ equity 250 billion yenInterest-bearing ratio 42.0%Shareholders’ equity ratio 20.3%
522053405470
250022302030
43.7% 42.4%44.8%
20.3%18.2%16.6%
0
2000
4000
6000
FY2003 FY2004 FY20050.0%
10.0%
20.0%
30.0%
40.0%
50.0%
Interest-bearing debt(IBD)
Shareholders’ Equity
Interest-bearing ratio
Shareholders’ equityratio
(Unit: ¥100 million)
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
3. Capital Investment Plan (on acquisition basis) 6
Capital Investment Capital Investment –– 111 billion yen111 billion yen●Address excess capacity issues and environmental regulations
Combine investment to meet environmental requirement (10-ppm requirement) and refining capacity reductions to consider intensive, or strategic reductions for future development⇒Make a decision to build new equipment at 3 refineries and improve one refinery by June
(Unit: ¥100 million)Breakdown by DevelopmentMedium-Term Plan
(3-year cumulative goals)Strategic investment 586
Self-service SS investment 147Competitive supply enhancement 37Oil exploration and production 193(Including Abu Dhabi Oil exploration) (163)Electric power generation and gas 169Other 40
Environmental management, maintenance & upgrading inv estment 524
Total capital investment 1,110
% of strategic investment to total amount 52.8%
Depreciation and amortization 793
Description
Marketing 174Open new SSs, modify, maintain and upgradeexisting SSs, etc.
Supply 304Environmental management, maintenance &upgrading, etc.
Oil explorationand production 193 Abu Dhabi Oil exploration expenses, etc.
Electric powergeneration & gas 169
IPP, PPS, dispersed power system supplybusiness, wind energy
Other 270 Systems, distribution, etc.
Total 1,110
2003-05combined
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy
Let us explain our management strategy for each business segment
(3)Electric power
generation (gas) (2)Oil
exploration and production
New energy
(4) Affiliated companies
(1) Oil refining and marketing
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy -① 7
●●Improve customer satisfactionImprove customer satisfaction
1. Promote business models (networking Auto B-cles, opening more self-service SSs, etc.)Build the Auto B-cle network to provide car-life solutions
for customers
2. Make Cosmo The Card more convenientTool for loyal customer marketing
→ Increase the sales share from the card business in total sales and increase its profitability
Increase brand values (= Improve profitability)Increase brand values Increase brand values (= (= Improve profitability)Improve profitability)
●●Promote innovation of the distribution Promote innovation of the distribution structurestructure
1. Enhance direct selling and sales of Cosmo-owned marketing companies – Diversify functions depending on sectors
a. Enhance and expand marketing companies in the retail sector
b. Enhance sales directly to large industrial fuel demanders
c. Improve an organization to sell to smaller industrial fuel demanders
2. Innovate dealer distribution structureHelp them achieve a minimum requirement of NAVI Index 5
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –② 8
(1)(1) Enhance retail business Enhance retail business ––Increase marketing companiesIncrease marketing companies’’ share in total Cosmo automobile fuel oil share in total Cosmo automobile fuel oil (gasoline and diesel fuel for (gasoline and diesel fuel for SSsSSs) from 23% in 2002 to 44% in 2005 ) from 23% in 2002 to 44% in 2005 ((¥¥14 14 bnbn))
①Hardware-related a. Intensive investment (by opening 50 new SSs per year (¥9.3 bn) and by improving 27 SSs per year)
b. Establish the network of 600 Auto B-cles②Software-related a. Implement loyal customer marketing
(¥4.7 bn) b. Maximize the performance of Cosmo the Card
(2) (2) Enhance industrial fuel sales Enhance industrial fuel sales ––Increase the combined share of direct sales and marketing companIncrease the combined share of direct sales and marketing companies in total ies in total Cosmo industrial fuel oil sales from 13% in 2002 to 18% in 2005Cosmo industrial fuel oil sales from 13% in 2002 to 18% in 2005 ((¥¥2.4 2.4 bnbn))
①Direct selling (to large industrial fuel demanders) (¥1.2 bn) a. Acquire fuel demanders for co-generation
b. Build and use the jet fuel marketing network in Southeast Asia
②Sales by marketing company (to smaller industrial fuel demanders and wholesalers) (¥1.2 bn) a. Acquire local demanders
FY2002 FY2005 % increase
% of sales to total sales from channels invested(4 items combined) 16 29 13 (Incl. % of sales to total automobile fuel sales) (23) (44) (21)
●Promote Innovation of the Distribution Structure –Enhance direct selling and sales of Cosmo-owned marketing companies
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –③ 9
● A large share of sales from Cosmo The Card in total sales
● A large share of loyal customers in total customers
● Have publicly certified engineers posted at stores
● One-to-one marketing using the database
● A large share of sales from Cosmo The Card in total sales
● Improved convenience through cashless transactions
● Reasonable prices * Larger sales volume ⇒ greater profit contribution
● A large share of sales from Cosmo The Card in total sales
● Improved convenience through cashless transactions
● Reasonable prices * Larger sales volume ⇒ greater profit contribution
Self-service focus to meet customer
needs
Self-service focus to meet customer
needs
Specialty stores = professional service focus
to meet customer needs for car care
Specialty stores = professional service focus
to meet customer needs for car care
Cosmo The Card
Auto B-cle Self-service SSs
<<Establish a business model based on Establish a business model based on CosmoCosmo The CardThe Card>>CosmoCosmo The Card is an integral part of the important sales infrastructThe Card is an integral part of the important sales infrastructure for Cosmo Oil ure for Cosmo Oil SSsSSs..
Change into a business model that will meet needs
of loyal customers(Cosmo The Card
cardmembers )
Core businesses
● A large share of sales from Cosmo The Card in total sales
● A large share of loyal customers in total customers
● Have publicly certified engineers posted at stores
● One-to-one marketing using the database
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –④ 10
(2) Self-service SSsIncrease the number of self-service SSs to 710 in FY2005, accounting for 16% of total SSs(% of self-service SSs to total SSs) – 6% in FY2002 to 16% in FY2005
No. of Auto B-cles Self-service filling & Auto B-cle SSs 398Self-service filling & car wash SSs 107
No. of general self-service SSsGeneral self-service SSs 205
(2) Self-service SSsIncrease the number of self-service SSs to 710 in FY2005, accounting for 16% of total SSs(% of self-service SSs to total SSs) – 6% in FY2002 to 16% in FY2005
No. of Auto B-cles Self-service filling & Auto B-cle SSs 398Self-service filling & car wash SSs 107
No. of general self-service SSsGeneral self-service SSs 205
●Improve customer satisfaction – Promote a business model – 1
<Goals for the number of Self-service SSs to open>
FY2002 FY2005 IncreaseNo. of self-service SSs 320 710 390
% to total 6% 16% 10%
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –⑤ 11
●Improve customer satisfaction – Promote a business model – 2
FY2002 FY2005 Increase Auto B-cle Key 67 100 33 No. of SSs Satellite 361 680 319
Total 428 780 352
(1) Build the Auto B-cle networkEstablish Auto B-cles as dominant SSs network in individual geographical areas to secure competitive advantages by meeting car care demand
Full-service Self-service
25 75250 430275 505
①Goals to open SSs
Breakdown
Item UnitKey
stationsSatellitestations Total
No. of SSs 53 197 250 -Automobile fuelsales in volume (KL/month) 429 228 271 107
NV Index - 5.2 6.5 6.1 10.2
F Index % 124% 114% 116% 88%Gross profit from
car care business(1,000 yen/
month)3,766 2,318 2,625 1,597
Share of card sales againsttotal sales % 45% 32% 34% 21%
Auto B-cle OrdinarySSs
②Competitive advantages of Auto B-cles
Notes: The number of SSs above as of November 30, 2002
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –⑥ 12
Achieve SS NAVI Index 5 Help special dealers achieve SS NAVI Index 5 or less by developing unique car
care businesses and offering packaged car care products to Cosmo The Card cardmembers, especially car care loyal customers.
[Examples of packaged car care products]Auto B-cle car cleaning (premium car wash by hand, etc.)Auto B-cle oil change (quick lubricating oil supply, etc.)Auto B-cle car inspection Auto B-cle quick repairAuto B-cle tire change
●Promote innovation of the distribution structure – Innovate the special dealer structure
<SS NAVI Index Goal>
FY2002 FY2005 ChangeSS NAVI Index value to achieve 7.6 5.0 ▲2.6
(Improve special dealer profitability
by ¥11 billion)
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –⑦
13
●Improve Customer Satisfaction – Make Cosmo The Card more convenient
Tool for loyal customer marketing→Increase the share of sales from the card business to
total sales and improve its profitability
Cardmember Acquisition Goal
FY2002 FY2005 IncreaseNo. of cardmembers in force(10,000 cards) 222 372 150
Competitive advantages of Cosmo The CardCosmo The Card
“Eco” cardmembersCosmo The Card
cardmembers Cash members
Monthly auto fuelpurchase volume (L/month) 109.5 100.3 55.8High-octane gasoline ratio (%) 31.8 22.4 17.9Value creation (Yen/L) 18.1 11.0 7.2
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Marketing Strategy –⑧ 14
Industrial Fuel Direct Selling Department –Selling products by separating growing profit from meeting the demand
Industrial Fuel Direct Selling Department –Selling products by separating growing profit from meeting the demand
●Promote Innovation of the Distribution Structure –Enhance direct selling and sales of marketing companies
<<Growing profit Growing profit >> (1.2 billion yen)(1.2 billion yen)1. Middle distillates – Increase sales by 300,000 kl from the FY 2002 sales plan by
actively selling fuel for co-generation2. Jet fuel – Build a filling system in Southeast Asia to increase sales to increasing
Asian flights 3. LSC heavy fuel oil – Increase the share of electricity generators and users to whom
Cosmo directly sells in total sales.
<<Meeting demandMeeting demand>>HSC heavy fuel oil:
a. Respond to decreasing demand for HSC heavy fuel oil due to wider adoption of IPP throughout Japan
b. Flexibly meet the demand environment in Japan by striking the balance among electricity generators, general fuel demanders and ship fuel oil sales.
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Supply Strategy -① 15
(1) Identify the appropriate size of production and improve the high quality supply system
(2) Streamline operations to enhance Cosmo’s competitive advantages
(3) Reduce unit cost by increasing value-added production
(4) Build a system to optimize demand and supply management
(1) Continued decrease in demand for fuel oil
(2) Shrinking margins from refining in Japan
(3) Need for new investment for environmental management
Increase Cosmo’s competitiveness by reducing unit cost by 820 yen / kl (from the FY2002 level)
•Through further additional value creation: +430 yen•Through cost reduction by rationalization: ▲390 yen
<Understand Business Environment and Identify Challenges to Meet>
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Supply Strategy -② 16
① Enhance Functions of Sakaide Refinery and Review to Optimize Capacity
1. 1. Enhance functions of the Sakaide RefineryEnhance functions of the Sakaide RefineryPosition the refinery as a comprehensive energy supply facility.Work with Shikoku Electric Power Co., Inc. to jointly establish a new LNG terminal within the site of the refinery in order to conductthe gas energy business in the future.
2. 2. Review the 4Review the 4--refinery production systemrefinery production systemIn order to improve efficiency in investment to meet an environment requirement (10 ppm) (by building new equipment at 3 refineries and upgrading one existing refinery for example), we will review the current production system based on 4 refineries by considering reduction in a certain amount of capacity at the refineries. The review process will be completed by June-end 2003.
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Supply Strategy -③
17
Reduce refining costs by 11.4 billion yen to improve competitiveness (Unit cost: down ¥390/kl)
1. Save energy (fuel and electricity)2. Reduce repair costs3. Reduce payroll costs
②-2. Improve Competitiveness of the Supply Department –Streamline operations
Rationalization effect (¥100 million)
Rationalization – Total variable costsRationalization – Total f ixed costs
Total refining cost reduction 114
3282
Cost reduction goal(vs. FY2002)
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Supply Strategy -④ 18
②-2. Improve Competitiveness of the Supply Department –Streamline Operations
Implement the MediumImplement the Medium--Term Management Plan to further strengthen the current Term Management Plan to further strengthen the current competitive advantages offered by refiningcompetitive advantages offered by refining
Variable costs for refining exclude in-house fuel costs
Refining Costs
0500
1000150020002500
1998 2000 2002 2005 (plan)
Fiscal year
yen/klVariable costsFixed costs
* Comparison of refining costs between Cosmo Oil and thenational average in FY2001
National average Cosmo Oil Variance in unit cost2,490 2,088 ▲ 402 yen/kl
Refining costs
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Supply Strategy –⑤ 19
③ Improve Values Added to Supply– Improve yields and profitability
Plan to achieve added values worth 11.9 billion yen (430 yen/kl)Plan to achieve added values worth 11.9 billion yen (430 yen/kl) as as a benefit from implementing necessary programsa benefit from implementing necessary programs
13 5051 180
Yields of middle distillates 8 30Profit improvement programs 47 170(Manufacturing process improvement, etc.)
119 430Total
Hardware-related
Software-related
Benefit unitprice(¥ /kl)
Benefit v alue(¥100 mil)
Build and enhance new and existinggasoline facilitiesIPP operational effect
Added value improvement program
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Supply Strategy –⑥ 20
Use SAP, which will be fully deployed by the end of FY2003, for responsive supply-demand management
④ Build the Supply Chain Management (SCM) System
<System building and reorganization based on the platform of the basic SAP system>
Crude oil procurement & distribution
Tanker operations Storage Production Logistics
System building + reorganization
Sales
Optimize entire operationsOptimize entire operations
①Responsive operations for demand-supply management by using real-time information gained from the SAP system
②Improve values added to production through the best mix of product-out with market-in③Low cost operations ⇒ Strike balance among tanker operations, inventory management and local
supply
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(1) Oil Refining & Marketing Businesses – Administration 21
Cosmo Oil Human Resource Plan – About 400 employees cuts in the Group
March 2003 March 2006 Reduction
Group – total 3,979 3,591 ▲ 388Oil business –
total 1,795 1,511 ▲ 284Transfers –
total 2,184 2,080 ▲ 104
Employees in the Cosmo Oil Group above are defined as employees working for the oil business and employees transferred to subsidiaries (including those who have their employers changed through transfer)
・Improve efficiency in operations <effective use of the SAP system and intensive operations of routine work>
→Refocus human resources onto the value added sectors
About 350 employees expected to leave the company by reaching the retirement age from Feb. 2003 to Jul. 2006
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy - (2) Oil Exploration and Production Business 22
Current status of production at oil exploration and production companiesinvested by Cosmo Oil
B/D 16,000 14,000 23,000 7,000As of 2001 Start from Oct. 2004
Cosmo Oil 51.1% 20.3% 35.0% 51.0%Abu Dhabi Oil 0.0% 25.8% 0.0% 0.0%Other private-sectorbusinesses 31.1% 10.2% 65.0% 0.0%Japan National OilCorporation 17.8% 43.7% 0.0% 49.0%Total 100.0% 100.0% 100.0% 100.0%
Interest valid until Dec. 2012 Dec. 2012 March 2018 ―
United PetroleumDevelopment Co.,Ltd.
Como Oil AshmoreLtd.
Crude oilproduction volume
Investment ratio
Abu Dhabi OilCo.,Ltd.
Mubarraz OilCo.,ltd
Cosmo Oil Ashmore in Australia is expected to start commercial production in October 2004, which will enhance oil development capability at Cosmo Oil.
* Mubarraz Oil and UPD above are accounted policy for under the equity method.
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(3) Electric Power Generation and LNG Businesses 23
○Start operations at Sakai LNG Terminal (scheduled for 2005)
LNG BusinessLNG Business
Organize the base for the LNG business
○Promote sales at LNG Chubu Co.
○Start feasibility studies (FS) with Shikoku Electric Power Co., Inc. to build a new LNG power plant within the site of Sakaide Refinery
○ Launch the IPP business in YokkaichiStart electricity supply service to Chubu Electric Power Co., Inc. in FY 2003 (at an output of 200,000 kw)
○Gain access to the renewable energy (wind power) market by taking the opportunity of the RPS program implementation・Implement feasibility studies (on wind blowing conditions, environmental impact assessment, system
design, etc.)・ Efforts toward building a wind electric power plant
○ Expand dispersed power system supply businessElectricity worth 10,000 kw is supplied to new customers already acquired during the 2001-02-end period
Electric Power Generation BusinessElectric Power Generation Business
○Gain access to the PPS marketStart the PPS business by using surplus electric power generated at refineries
Goals:
Supply 350,000 kw(including IPP at Yokkaichi)to earn 3.5 billion yen in ordinary incomeby FY2005-end
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy - 24(4) Affiliated Company Businesses
●Change affiliated companies’ earnings structuresto improve their profitability
(Unit: 100 million yen)Ordinary Income
FY2005Abu Dhabi Oil Co.,ltd. 90
Major affiliated companies Cosmo Petroleum Gas Co.,ltd. 11Cosmo Oil Lubricants Co.,ltd. 16Cosmo Engineering Co.,ltd. 9Cosmo Trade and Service Co.,ltd. 9Cosmo Matsuyama Oil Co.,ltd. 10ERP Consulting Co.,ltd. 3Sub total 58
Major marketing subsidiaries – total 34 Other affiliated companies – total 6
Grand total 187
Oil exploration and production company
Major affiliate
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(5) Benefits of Value Creation, Rationalization and Profit Improvement Expected to Be Brought by the Entire Consolidated Medium-Term Management Plan
25
List of Value Creation and Rationalization – Expected earnings improvement on an ordinary income basis by using FY2002 level as the base
FY2003 FY2004 FY2005 Oil businesses Supply 36 56 76
Sales 11 13 13Logistics 4 9 28Administration, etc. 21 39 94
Sub total 72 117 212Supply 17 49 80Sales 40 40 128New businesses, etc. 14 34 66
Sub total 70 124 274 Total 142 241 485
Oil exploration and production
Expected earnings improvement 30 25 20
Other affiliates Expected earnings improvement 30 45 60
Medium-Term Plan – Grand total 202 311 565
Rationalization
Created value
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(6) Financial Position Enhancement – Cosmo Oil’s interest-bearing debt reduction plan
Actual and prospective reductions by March 31, 200326
495.0billion yen
As of March 31, ‘03
(estimate)
As of March 31, ‘01
As of March 31, ‘02
As of March 31, ‘99
634.2billion yen
As of March 31, ‘00
598.6billion yen
548.1billion yen
485.0billion yen
◆Actual and prospective asset liquidation and disposal(Unit: ¥100 million)
Description 99-'00 Actual 01-'02 ActualAccelerated collection of accounts
receivable due to shortened 200 -Liquidation of accounts receivable - 210
SS securitization 336 -Disposal of negotiable securities 53 70Sales of employee dormitories 62 40
Sales of unused land after closure of distribution terminals (DTs) and SSs 279 40
Total 930 360Cumulative total - 1,300
Original goal: ¥200 billion
Variance: ¥70 billion
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(6) Financial Position Enhancement – Consolidated interest-bearing debt reduction plan
27
(Cosmo Oil alone: ¥495 bn)
Free cash flows
(Cosmo Oil alone: ¥23.6 bn)
Asset disposal
Dividend
(Cosmo Oil alone: ¥11.4 bn)
(=) 521.9 billion – Balance of interest-bearing debt
(Cosmo Oil alone: ¥472 bn)
Goal for interestGoal for interest--bearing debt reduction on a consolidated basis bearing debt reduction on a consolidated basis –– 520 billion yen520 billion yen●Reduce debts financed by free cash flows ●Make further debt reductions possible by sales of post-Yokohama Refinery and Kobe Dt sites, etc.
* Major unused land excluded in the current medium-term plan, such as sites of the demolished Yokohama and Kobe facilities
Balance of interest-bearing debt at the beginning of the new
Medium-Term Plan(estimate for March 31, 2003)
Goal for balance of interest-bearing debt at the
end of the Plan (estimate for March 31, 2006)
¥558 billion –Consolidated interest-bearing debt amount
(-) 10.8 bn –Due to disposal of a part of the Yokohama site, etc.
(-) 38 bn – Financed from consolidated cash flows
(+) 12.7 bn – Due to consolidated dividend payment(assumed at 6 yen per share)
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
4. Management Strategy –(7) Brand Value Improvement and Legal Compliance System Establishment
28
Aim at maximizing corporate values
Advance the Cosmo brand Establish the corporate vision and code of ethics
Highly profitable growth company (after successful
implementation of the Plan)
● Established at the time of the implementation of the current medium-term plan
● Establish a risk management system including legal compliance as soon as possible
● Improve integrated brand management including SS trademarks, visual identity (VI), advertising & publicity, etc.
● Implement the Blue Earth 21 Medium-Term Environmental Plan. Grow Cosmo into the brand of choice because of its environmentalism
Further improve investor relations (IR)
Information disclosure
Maximize corporate
values
● Eliminate cross-share holding practices with financial institutions and other corporations due to the introduction of a new regulation on banks’ holding stocks of other companies for investment scheduled for September 2004
● Feedback from the market (analysts, investors, etc.)
All Right Reserved. Copyright © 2003 ,COSMO OIL CO.,LTD. http://www.cosmo-oil.co.jp
Cautionary Statement Regarding Forward-Looking Scenarios
This presentation contains statements that constitute forward-looking scenarios. While such forward-looking scenarios may include statements based on a variety of assumptions and relating to our plans, objectives or goals for the future, they do not reflect our commitment or assurance to the realization of such plans, objectives or goals.