copy of ifa calculation spreadsheet

Upload: cristiansaitariu

Post on 10-Apr-2018

236 views

Category:

Documents


0 download

TRANSCRIPT

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    1/33

    Provided by: VEFI - The Association of Forfait

    Note:

    This utility is provided to you as is. We do not warrant uninterrupted or error free operation.

    Under no circumstances are we liable for any of the following:1. third-party claims against you for losses or damages;

    2. loss of, or damage to, your records or data; or

    3. economic consequential damages (including lost profits or savings)

    or incidental damages, even if we are informed of their possibility.

    You may use, change or distribute this worksheet as long as you mention the source

    "VEFI -The Association of Forfaiters in Switzerland". Terms for changing the spreadsheet se

    Section 1:

    - face values are calculated by applying simple interest on the reducing balance

    Section 2:

    - interest is calculated on a straight discount or discount-to-yield basis- annual or semi-annualcompounding is applied to yields

    - 365/360 or 365/365 days basis are used

    - grace days and weekends (but not bank holidays) are taken into account

    - interpolated interest rates (eg. calculate the rate for a 540 days

    note from a given 12 months and the 2 years rate) are calculated

    - matching libor ("rough") or average life libor are used

    To the best of our knowledge this spreadsheet is Year2000 compliant.To the best of our knowledge this spreadsheet is virus free.

    Copyright by VEFI - The Association of Forfaiters in Switzerland

    http://www.forfaitswiss.ch

    Requires Microsoft Excel 97 E or above

    Terms for changing this worksheet:

    To change the worksheet you have to unprotect it. You do not need a password to unprotect.We will not be able to assist you. Whatever you do (or what we did) you will have to find out yourself.

    Will help you to determine the face values based on a given contract amount

    Will help you to discount notes with known face values and maturities:

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    2/33

    rs in Switzerland

    below.

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    3/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    4/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    5/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    6/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    7/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    8/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    9/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    10/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    11/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    12/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    13/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    14/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    15/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    16/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    17/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    18/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    19/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    20/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    21/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    22/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    23/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    24/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    25/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    26/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    27/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    28/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    29/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    30/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    31/33

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    32/33

    Calculation of Bill Amounts (Face Values)

  • 8/8/2019 Copy of Ifa Calculation Spreadsheet

    33/33

    Calculation of Bill Amounts (Face Values) Provided by: VEFI - The Association of Forfaitiers in Switzerland

    Interest paid by buyer 0.0000 Interest as from 10/2/2010 365/360 days basis

    Principal Interest Face Value Maturity + Days Days

    0.00 0.00 0.00 8/30/2015 1 1794

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0 0

    0.00 0.00 0.00

    Discount Calculation Yield Provided by: VEFI - The Association of Forfaitiers in Switzerland

    Counterparty ROMSTRADE/CNADR Reference

    Guarantor / Country Currency EURO

    Commitment date 10/2/2010 Commitment Fee 0 Other Fees 0 (in % if below 50 / flat if above)

    Discounting date 10/4/2010 Margin 6.500000 Grace Days 0 Average Life 4.91

    Applied Libor rate 0.000000 Discount rate 6.500000 h. Libor (rough) 0 Face Value 1,000,000.00

    Yield annually compounded Average Life Libor 0 Net Value 730,880.75

    equivalent Straight Discount rate: 5.406414Face Value Maturity + Days Days Discount Net Amount Libor Libor Rates

    1,000,000.00 8/30/2015 1 1792 269,119.25 730,880.75 0 1 M 0.000000

    0 0 0.00 0.00 0 2M 0.000000

    0 0 0.00 0.00 0 3M 0.000000

    0 0 0.00 0.00 0 4M 0.000000

    0 0 0.00 0.00 0 5M 0.000000

    0 0 0.00 0.00 0 6M 0.000000

    0 0 0.00 0.00 0 7M 0.000000

    0 0 0.00 0.00 0 8M 0.000000

    0 0 0.00 0.00 0 9M 0.0000000 0 0.00 0.00 0 10M 0.000000

    0 0 0.00 0.00 0 11M 0.000000

    0 0 0.00 0.00 0 12M 0.000000

    0 0 0.00 0.00 0 2Y 0.000000

    1,000,000.00 269,119.25 730,880.75 3Y 0.000000

    Days Rate Amount 73.0881% 4Y 0.000000

    Commit Fee % 2 0 0.00 of face value 5Y 0.000000

    Other Fees % 0 0.00 0.00

    Net proceeds 730,880.75