copy of case3_fly-by-night university new (version 1)

Fly-by-Night UniversityInputs

4/1/2015Position Code Description Category

OMGR Office Manager AdministrativeSECR Secretary AdministrativeAAST Administrative Assistant AdministrativeCLRK Clerk AdministrativeRAST Research Assistant AcademicALCT Assistant Lecturer AcademicLECT Lecturer AcademicSLCT Senior Lecturer AcademicOATN Office Attendant AncillaryCATN Chief Office Attendant Ancillary

Income Tax Exemption Weekly Hours $ 36,764.00 40

Tax/ContributionRate

Employee Contribution Employer ContributionNIS Contribution 2.5% 2.5%NHT Contribution 2% 3%Education Tax 2% 3%Income Tax 25%Pension 5% 5%

Health Plan Description RateSNGL $ 654.40 SNG1 $ 1,308.80 FMLY $ 1,862.00


4/1/2015Hourly Rate Overtime NIS PENSION NHT EDUCATION TAX $ 5,300.00 1.5 2.5% 5% 2% 2% $ 2,500.00 1.5 2.5% 5% 2% 2% $ 3,930.00 1.5 2.5% 5% 2% 2% $ 2,454.00 1.5 2.5% 5% 2% 2% $ 2,574.00 0 2.5% 5% 2% 2% $ 3,760.00 0 2.5% 5% 2% 2% $ 5,090.00 0 2.5% 5% 2% 2% $ 8,449.00 0 2.5% 5% 2% 2% $ 1,250.00 1.5 2.5% 5% 2% 2% $ 1,724.00 1.5 2.5% 5% 2% 2%


4/1/2015INCOME TAX Tax Exemption

25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00 25% $ 36,764.00

Emp. ID Dept. Position Code Payroll Date Health Plan1001 MIS CLRK 1/31/2011 SNGL1002 Finance SECR 1/31/2011 FMLY1003 Business Adminitration OMGR 1/31/2011 FMLY1004 Business Adminitration AAST 1/31/2011 SNG11005 Business Adminitration OATN 1/31/2011 SNG11006 Tourism AAST 1/31/2011 SNGL1007 Human Resource SECR 1/31/2011 SNGL1008 Human Resource AAST 1/31/2011 SNGL1009 Tourism SECR 1/31/2011 SNGL1010 Tourism LECT 1/31/2011 SNGL1011 Tourism SLCT 1/31/2011 SNG11012 Tourism OATN 1/31/2011 FMLY1013 Tourism CATN 1/31/2011 FMLY1014 Business Adminitration CATN 1/31/2011 FMLY

1015 Finance RAST 1/31/2011 SNG11016 Finance SLCT 1/31/2011 FMLY1017 Finance LECT 1/31/2011 SNGL1018 Business Adminitration LECT 1/31/2011 SNGL1019 Business Adminitration LECT 1/31/2011 SNG11020 Business Adminitration ALCT 1/31/2011 FMLY1021 Human Resource OATN 1/31/2011 SNG11022 Finance LECT 1/31/2011 SNG11023 Finance OMGR 1/31/2011 FMLY1024 MIS OMGR 1/31/2011 SNG11025 MIS LECT 1/31/2011 FMLY1026 Tourism OMGR 1/31/2011 FMLY1027 Tourism RAST 1/31/2011 SNGL1028 Tourism SLCT 1/31/2011 SNG11029 MIS LECT 1/31/2011 SNG11030 MIS SLCT 1/31/2011 SNGL1031 MIS SLCT 1/31/2011 FMLY1032 MIS OATN 1/31/2011 FMLY1033 MIS OATN 1/31/2011 FMLY1034 MIS OATN 1/31/2011 SNG11035 Business Adminitration SECR 1/31/2011 SNG11036 Business Adminitration LECT 1/31/2011 SNG11037 Business Adminitration CLRK 1/31/2011 SNGL1038 MIS CLRK 1/31/2011 FMLY1039 Human Resource OATN 1/31/2011 SNG11040 Bursary CLRK 1/31/2011 SNG11041 Bursary AAST 1/31/2011 FMLY1042 Bursary OATN 1/31/2011 SNG11043 Bursary SECR 1/31/2011 SNGL1044 Bursary SECR 1/31/2011 SNGL1045 Tourism CLRK 1/31/2011 SNGL1046 Tourism LECT 1/31/2011 SNGL1047 Tourism LECT 1/31/2011 SNGL

1048 Tourism LECT 1/31/2011 SNG11049 Human Resource SECR 1/31/2011 SNG11050 Human Resource CLRK 1/31/2011 SNGL

AverageMinimumMaximum

Hours Worked Overtime Category Base Pay Overtime Pay 40 0 Administrative $ 98,160.00 $ - 52 12 Administrative $ 100,000.00 $ 45,000.00 48 8 Administrative $ 212,000.00 $ 63,600.00 40 0 Administrative $ 157,200.00 $ - 46 6 Ancillary $ 50,000.00 $ 11,250.00 40 0 Administrative $ 157,200.00 $ - 40 0 Administrative $ 100,000.00 $ - 54 14 Administrative $ 157,200.00 $ 82,530.00 45 5 Administrative $ 100,000.00 $ 18,750.00 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 337,960.00 $ - 45 5 Ancillary $ 50,000.00 $ 9,375.00 40 0 Ancillary $ 68,960.00 $ - 40 0 Ancillary $ 68,960.00 $ -

40 0 Academic $ 102,960.00 $ - 40 0 Academic $ 337,960.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 150,400.00 $ - 58 18 Ancillary $ 50,000.00 $ 33,750.00 40 0 Academic $ 203,600.00 $ - 45 5 Administrative $ 212,000.00 $ 39,750.00 40 0 Administrative $ 212,000.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Administrative $ 212,000.00 $ - 40 0 Academic $ 102,960.00 $ - 40 0 Academic $ 337,960.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 337,960.00 $ - 40 0 Academic $ 337,960.00 $ - 49 9 Ancillary $ 50,000.00 $ 16,875.00 43 3 Ancillary $ 50,000.00 $ 5,625.00 40 0 Ancillary $ 50,000.00 $ - 40 0 Administrative $ 100,000.00 $ - 40 0 Academic $ 203,600.00 $ - 56 16 Administrative $ 98,160.00 $ 58,896.00 50 10 Administrative $ 98,160.00 $ 36,810.00 40 0 Ancillary $ 50,000.00 $ - 40 0 Administrative $ 98,160.00 $ - 49 9 Administrative $ 157,200.00 $ 53,055.00 44 4 Ancillary $ 50,000.00 $ 7,500.00 40 0 Administrative $ 100,000.00 $ - 48 8 Administrative $ 100,000.00 $ 30,000.00 40 0 Administrative $ 98,160.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 203,600.00 $ -

40 0 Academic $ 203,600.00 $ - 51 11 Administrative $ 100,000.00 $ 41,250.00 59 19 Administrative $ 98,160.00 $ 69,939.00

43.24 $ 151,788.00 $ 12,479.10 40 $ 50,000.00 $ - 59 $ 337,960.00 $ 82,530.00

Gross Pay NIS Pension Education Tax NHT Income Tax $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 145,000.00 $ 3,625.00 $ 5,000.00 $ 2,727.50 $ 2,900.00 $ 24,902.75 $ 275,600.00 $ 6,890.00 $ 10,600.00 $ 5,162.20 $ 5,512.00 $ 55,336.50 $ 157,200.00 $ 3,930.00 $ 7,860.00 $ 2,908.20 $ 3,144.00 $ 27,161.50 $ 61,250.00 $ 1,531.25 $ 2,500.00 $ 1,144.38 $ 1,225.00 $ 5,113.69 $ 157,200.00 $ 3,930.00 $ 7,860.00 $ 2,908.20 $ 3,144.00 $ 27,161.50 $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 239,730.00 $ 5,993.25 $ 7,860.00 $ 4,517.54 $ 4,794.60 $ 47,278.19 $ 118,750.00 $ 2,968.75 $ 5,000.00 $ 2,215.63 $ 2,375.00 $ 18,504.31 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 59,375.00 $ 1,484.38 $ 2,500.00 $ 1,107.81 $ 1,187.50 $ 4,656.66 $ 68,960.00 $ 1,724.00 $ 3,448.00 $ 1,275.76 $ 1,379.20 $ 6,756.00 $ 68,960.00 $ 1,724.00 $ 3,448.00 $ 1,275.76 $ 1,379.20 $ 6,756.00

$ 102,960.00 $ 2,574.00 $ 5,148.00 $ 1,904.76 $ 2,059.20 $ 14,618.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 150,400.00 $ 3,760.00 $ 7,520.00 $ 2,782.40 $ 3,008.00 $ 25,589.00 $ 83,750.00 $ 2,093.75 $ 2,500.00 $ 1,583.13 $ 1,675.00 $ 10,598.06 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 251,750.00 $ 6,293.75 $ 10,600.00 $ 4,697.13 $ 5,035.00 $ 49,523.06 $ 212,000.00 $ 5,300.00 $ 10,600.00 $ 3,922.00 $ 4,240.00 $ 39,834.00 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 212,000.00 $ 5,300.00 $ 10,600.00 $ 3,922.00 $ 4,240.00 $ 39,834.00 $ 102,960.00 $ 2,574.00 $ 5,148.00 $ 1,904.76 $ 2,059.20 $ 14,618.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 66,875.00 $ 1,671.88 $ 2,500.00 $ 1,254.06 $ 1,337.50 $ 6,484.78 $ 55,625.00 $ 1,390.63 $ 2,500.00 $ 1,034.69 $ 1,112.50 $ 3,742.59 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 157,056.00 $ 3,926.40 $ 4,908.00 $ 2,964.43 $ 3,141.12 $ 27,864.40 $ 134,970.00 $ 3,374.25 $ 4,908.00 $ 2,533.76 $ 2,699.40 $ 22,480.94 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 210,255.00 $ 5,256.38 $ 7,860.00 $ 3,942.77 $ 4,205.10 $ 40,093.66 $ 57,500.00 $ 1,437.50 $ 2,500.00 $ 1,071.25 $ 1,150.00 $ 4,199.63 $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 130,000.00 $ 3,250.00 $ 5,000.00 $ 2,435.00 $ 2,600.00 $ 21,246.50 $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50

$ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 141,250.00 $ 3,531.25 $ 5,000.00 $ 2,654.38 $ 2,825.00 $ 23,988.69 $ 168,099.00 $ 4,202.48 $ 4,908.00 $ 3,179.77 $ 3,361.98 $ 30,556.13

$ 164,267.10 $ 4,106.68 $ 7,589.40 $ 3,051.42 $ 3,285.34 $ 28,951.76 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25

Health Care Total Deductions Net Pay $ 654.40 $ 25,304.06 $ 72,855.94 $ 1,862.00 $ 41,017.25 $ 103,982.75 $ 1,862.00 $ 85,362.70 $ 190,237.30 $ 1,308.80 $ 46,312.50 $ 110,887.50 $ 1,308.80 $ 12,823.11 $ 48,426.89 $ 654.40 $ 45,658.10 $ 111,541.90 $ 654.40 $ 25,938.40 $ 74,061.60 $ 654.40 $ 71,097.97 $ 168,632.03 $ 654.40 $ 31,718.09 $ 87,031.91 $ 654.40 $ 61,654.50 $ 141,945.50 $ 1,308.80 $ 108,629.51 $ 229,330.49 $ 1,862.00 $ 12,798.34 $ 46,576.66 $ 1,862.00 $ 16,444.96 $ 52,515.04 $ 1,862.00 $ 16,444.96 $ 52,515.04

$ 1,308.80 $ 27,613.26 $ 75,346.74 $ 1,862.00 $ 109,182.71 $ 228,777.29 $ 654.40 $ 61,654.50 $ 141,945.50 $ 654.40 $ 61,654.50 $ 141,945.50 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 1,862.00 $ 44,521.40 $ 105,878.60 $ 1,308.80 $ 19,758.74 $ 63,991.26 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 1,862.00 $ 78,010.94 $ 173,739.06 $ 1,308.80 $ 65,204.80 $ 146,795.20 $ 1,862.00 $ 62,862.10 $ 140,737.90 $ 1,862.00 $ 65,758.00 $ 146,242.00 $ 654.40 $ 26,958.86 $ 76,001.14 $ 1,308.80 $ 108,629.51 $ 229,330.49 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 654.40 $ 107,975.11 $ 229,984.89 $ 1,862.00 $ 109,182.71 $ 228,777.29 $ 1,862.00 $ 15,110.22 $ 51,764.78 $ 1,862.00 $ 11,642.41 $ 43,982.59 $ 1,308.80 $ 9,355.30 $ 40,644.70 $ 1,308.80 $ 26,592.80 $ 73,407.20 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 654.40 $ 43,458.75 $ 113,597.25 $ 1,862.00 $ 37,858.34 $ 97,111.66 $ 1,308.80 $ 9,355.30 $ 40,644.70 $ 1,308.80 $ 25,958.46 $ 72,201.54 $ 1,862.00 $ 63,219.90 $ 147,035.10 $ 1,308.80 $ 11,667.18 $ 45,832.83 $ 654.40 $ 25,938.40 $ 74,061.60 $ 654.40 $ 35,185.90 $ 94,814.10 $ 654.40 $ 25,304.06 $ 72,855.94 $ 654.40 $ 61,654.50 $ 141,945.50 $ 654.40 $ 61,654.50 $ 141,945.50

$ 1,308.80 $ 62,308.90 $ 141,291.10 $ 1,308.80 $ 39,308.11 $ 101,941.89 $ 654.40 $ 46,862.76 $ 121,236.24

$ 1,252.26 $ 48,236.86 $ 116,030.24 $ 654.40 $ 9,355.30 $ 40,644.70 $ 1,862.00 $ 109,182.71 $ 229,984.89

Category Sum - OvertimeAdministrative 117Ancillary 45Total Result 162

Category Position Code Average - Total Deductions Academic ###

ALCT ###LECT ###RAST ###SLCT ###

Administrative ###AAST ###CLRK ###OMGR ###SECR ###

Ancillary ###CATN ###OATN ###

Total Result ###

Average - Total Deductions

DataDept. Sum - Overtime Sum - OvertimeBursary 21 21Business Adminitration 30 30Finance 17 17Human Resource 62 62MIS 22 22Tourism 10 10Total Result 162 162

Emp. ID Dept. Position Code Payroll Date Health Plan1002 Finance SECR 1/31/2011 FMLY1003 Business Adminitration OMGR 1/31/2011 FMLY1005 Business Adminitration OATN 1/31/2011 SNG11008 Human Resource AAST 1/31/2011 SNGL1009 Tourism SECR 1/31/2011 SNGL1012 Tourism OATN 1/31/2011 FMLY1021 Human Resource OATN 1/31/2011 SNG11023 Finance OMGR 1/31/2011 FMLY1032 MIS OATN 1/31/2011 FMLY1033 MIS OATN 1/31/2011 FMLY1037 Business Adminitration CLRK 1/31/2011 SNGL1038 MIS CLRK 1/31/2011 FMLY1041 Bursary AAST 1/31/2011 FMLY1042 Bursary OATN 1/31/2011 SNG11044 Bursary SECR 1/31/2011 SNGL1049 Human Resource SECR 1/31/2011 SNG11050 Human Resource CLRK 1/31/2011 SNGL


Total Number of Emplyees Earning Overtime

Hours Worked Overtime Category Base Pay Overtime Pay 52 12 Administrative $ 100,000.00 $ 45,000.00 48 8 Administrative $ 212,000.00 $ 63,600.00 46 6 Ancillary $ 50,000.00 $ 11,250.00 54 14 Administrative $ 157,200.00 $ 82,530.00 45 5 Administrative $ 100,000.00 $ 18,750.00 45 5 Ancillary $ 50,000.00 $ 9,375.00 58 18 Ancillary $ 50,000.00 $ 33,750.00 45 5 Administrative $ 212,000.00 $ 39,750.00 49 9 Ancillary $ 50,000.00 $ 16,875.00 43 3 Ancillary $ 50,000.00 $ 5,625.00 56 16 Administrative $ 98,160.00 $ 58,896.00 50 10 Administrative $ 98,160.00 $ 36,810.00 49 9 Administrative $ 157,200.00 $ 53,055.00 44 4 Ancillary $ 50,000.00 $ 7,500.00 48 8 Administrative $ 100,000.00 $ 30,000.00 51 11 Administrative $ 100,000.00 $ 41,250.00 59 19 Administrative $ 98,160.00 $ 69,939.00

43.24 $ 151,788.00 $ 12,479.10 40 $ 50,000.00 $ - 59 $ 337,960.00 $ 82,530.00

17

Gross Pay NIS Pension Education Tax NHT Income Tax $ 145,000.00 $ 3,625.00 $ 5,000.00 $ 2,727.50 $ 2,900.00 $ 24,902.75 $ 275,600.00 $ 6,890.00 $ 10,600.00 $ 5,162.20 $ 5,512.00 $ 55,336.50 $ 61,250.00 $ 1,531.25 $ 2,500.00 $ 1,144.38 $ 1,225.00 $ 5,113.69 $ 239,730.00 $ 5,993.25 $ 7,860.00 $ 4,517.54 $ 4,794.60 $ 47,278.19 $ 118,750.00 $ 2,968.75 $ 5,000.00 $ 2,215.63 $ 2,375.00 $ 18,504.31 $ 59,375.00 $ 1,484.38 $ 2,500.00 $ 1,107.81 $ 1,187.50 $ 4,656.66 $ 83,750.00 $ 2,093.75 $ 2,500.00 $ 1,583.13 $ 1,675.00 $ 10,598.06 $ 251,750.00 $ 6,293.75 $ 10,600.00 $ 4,697.13 $ 5,035.00 $ 49,523.06 $ 66,875.00 $ 1,671.88 $ 2,500.00 $ 1,254.06 $ 1,337.50 $ 6,484.78 $ 55,625.00 $ 1,390.63 $ 2,500.00 $ 1,034.69 $ 1,112.50 $ 3,742.59 $ 157,056.00 $ 3,926.40 $ 4,908.00 $ 2,964.43 $ 3,141.12 $ 27,864.40 $ 134,970.00 $ 3,374.25 $ 4,908.00 $ 2,533.76 $ 2,699.40 $ 22,480.94 $ 210,255.00 $ 5,256.38 $ 7,860.00 $ 3,942.77 $ 4,205.10 $ 40,093.66 $ 57,500.00 $ 1,437.50 $ 2,500.00 $ 1,071.25 $ 1,150.00 $ 4,199.63 $ 130,000.00 $ 3,250.00 $ 5,000.00 $ 2,435.00 $ 2,600.00 $ 21,246.50 $ 141,250.00 $ 3,531.25 $ 5,000.00 $ 2,654.38 $ 2,825.00 $ 23,988.69 $ 168,099.00 $ 4,202.48 $ 4,908.00 $ 3,179.77 $ 3,361.98 $ 30,556.13

$ 164,267.10 $ 4,106.68 $ 7,589.40 $ 3,051.42 $ 3,285.34 $ 28,951.76 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25

Health Care Total Deductions Net Pay $ 1,862.00 $ 41,017.25 $ 103,982.75 $ 1,862.00 $ 85,362.70 $ 190,237.30 $ 1,308.80 $ 12,823.11 $ 48,426.89 $ 654.40 $ 71,097.97 $ 168,632.03 $ 654.40 $ 31,718.09 $ 87,031.91 $ 1,862.00 $ 12,798.34 $ 46,576.66 $ 1,308.80 $ 19,758.74 $ 63,991.26 $ 1,862.00 $ 78,010.94 $ 173,739.06 $ 1,862.00 $ 15,110.22 $ 51,764.78 $ 1,862.00 $ 11,642.41 $ 43,982.59 $ 654.40 $ 43,458.75 $ 113,597.25 $ 1,862.00 $ 37,858.34 $ 97,111.66 $ 1,862.00 $ 63,219.90 $ 147,035.10 $ 1,308.80 $ 11,667.18 $ 45,832.83 $ 654.40 $ 35,185.90 $ 94,814.10 $ 1,308.80 $ 39,308.11 $ 101,941.89 $ 654.40 $ 46,862.76 $ 121,236.24

$ 1,252.26 $ 48,236.86 $ 116,030.24 $ 654.40 $ 9,355.30 $ 40,644.70 $ 1,862.00 $ 109,182.71 $ 229,984.89

Emp. ID Dept. Position Code Payroll Date Health Plan1001 MIS CLRK 1/31/2011 SNGL1002 Finance SECR 1/31/2011 FMLY1003 Business Adminitration OMGR 1/31/2011 FMLY1004 Business Adminitration AAST 1/31/2011 SNG11005 Business Adminitration OATN 1/31/2011 SNG11006 Tourism AAST 1/31/2011 SNGL1007 Human Resource SECR 1/31/2011 SNGL1008 Human Resource AAST 1/31/2011 SNGL1009 Tourism SECR 1/31/2011 SNGL1010 Tourism LECT 1/31/2011 SNGL1011 Tourism SLCT 1/31/2011 SNG11012 Tourism OATN 1/31/2011 FMLY1013 Tourism CATN 1/31/2011 FMLY1014 Business Adminitration CATN 1/31/2011 FMLY

1015 Finance RAST 1/31/2011 SNG11016 Finance SLCT 1/31/2011 FMLY1017 Finance LECT 1/31/2011 SNGL1018 Business Adminitration LECT 1/31/2011 SNGL1019 Business Adminitration LECT 1/31/2011 SNG11020 Business Adminitration ALCT 1/31/2011 FMLY1021 Human Resource OATN 1/31/2011 SNG11022 Finance LECT 1/31/2011 SNG11023 Finance OMGR 1/31/2011 FMLY1024 MIS OMGR 1/31/2011 SNG11025 MIS LECT 1/31/2011 FMLY1026 Tourism OMGR 1/31/2011 FMLY1027 Tourism RAST 1/31/2011 SNGL1028 Tourism SLCT 1/31/2011 SNG11029 MIS LECT 1/31/2011 SNG11030 MIS SLCT 1/31/2011 SNGL1031 MIS SLCT 1/31/2011 FMLY1032 MIS OATN 1/31/2011 FMLY1033 MIS OATN 1/31/2011 FMLY1034 MIS OATN 1/31/2011 SNG11035 Business Adminitration SECR 1/31/2011 SNG11036 Business Adminitration LECT 1/31/2011 SNG11037 Business Adminitration CLRK 1/31/2011 SNGL1038 MIS CLRK 1/31/2011 FMLY1039 Human Resource OATN 1/31/2011 SNG11040 Bursary CLRK 1/31/2011 SNG11041 Bursary AAST 1/31/2011 FMLY1042 Bursary OATN 1/31/2011 SNG11043 Bursary SECR 1/31/2011 SNGL1044 Bursary SECR 1/31/2011 SNGL1045 Tourism CLRK 1/31/2011 SNGL1046 Tourism LECT 1/31/2011 SNGL1047 Tourism LECT 1/31/2011 SNGL

1048 Tourism LECT 1/31/2011 SNG11049 Human Resource SECR 1/31/2011 SNG11050 Human Resource CLRK 1/31/2011 SNGL


Total Net Pay of Lectures $2,808,999.95


Hours Worked Overtime Category Base Pay Overtime Pay 40 0 Administrative $ 98,160.00 $ - 52 12 Administrative $ 100,000.00 $ 45,000.00 48 8 Administrative $ 212,000.00 $ 63,600.00 40 0 Administrative $ 157,200.00 $ - 46 6 Ancillary $ 50,000.00 $ 11,250.00 40 0 Administrative $ 157,200.00 $ - 40 0 Administrative $ 100,000.00 $ - 54 14 Administrative $ 157,200.00 $ 82,530.00 45 5 Administrative $ 100,000.00 $ 18,750.00 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 337,960.00 $ - 45 5 Ancillary $ 50,000.00 $ 9,375.00 40 0 Ancillary $ 68,960.00 $ - 40 0 Ancillary $ 68,960.00 $ -

40 0 Academic $ 102,960.00 $ - 40 0 Academic $ 337,960.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 150,400.00 $ - 58 18 Ancillary $ 50,000.00 $ 33,750.00 40 0 Academic $ 203,600.00 $ - 45 5 Administrative $ 212,000.00 $ 39,750.00 40 0 Administrative $ 212,000.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Administrative $ 212,000.00 $ - 40 0 Academic $ 102,960.00 $ - 40 0 Academic $ 337,960.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 337,960.00 $ - 40 0 Academic $ 337,960.00 $ - 49 9 Ancillary $ 50,000.00 $ 16,875.00 43 3 Ancillary $ 50,000.00 $ 5,625.00 40 0 Ancillary $ 50,000.00 $ - 40 0 Administrative $ 100,000.00 $ - 40 0 Academic $ 203,600.00 $ - 56 16 Administrative $ 98,160.00 $ 58,896.00 50 10 Administrative $ 98,160.00 $ 36,810.00 40 0 Ancillary $ 50,000.00 $ - 40 0 Administrative $ 98,160.00 $ - 49 9 Administrative $ 157,200.00 $ 53,055.00 44 4 Ancillary $ 50,000.00 $ 7,500.00 40 0 Administrative $ 100,000.00 $ - 48 8 Administrative $ 100,000.00 $ 30,000.00 40 0 Administrative $ 98,160.00 $ - 40 0 Academic $ 203,600.00 $ - 40 0 Academic $ 203,600.00 $ -

40 0 Academic $ 203,600.00 $ - 51 11 Administrative $ 100,000.00 $ 41,250.00 59 19 Administrative $ 98,160.00 $ 69,939.00

43.24 $ 151,788.00 $ 12,479.10 40 $ 50,000.00 $ - 59 $ 337,960.00 $ 82,530.00

17

Gross Pay NIS Pension Education Tax NHT Income Tax $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 145,000.00 $ 3,625.00 $ 5,000.00 $ 2,727.50 $ 2,900.00 $ 24,902.75 $ 275,600.00 $ 6,890.00 $ 10,600.00 $ 5,162.20 $ 5,512.00 $ 55,336.50 $ 157,200.00 $ 3,930.00 $ 7,860.00 $ 2,908.20 $ 3,144.00 $ 27,161.50 $ 61,250.00 $ 1,531.25 $ 2,500.00 $ 1,144.38 $ 1,225.00 $ 5,113.69 $ 157,200.00 $ 3,930.00 $ 7,860.00 $ 2,908.20 $ 3,144.00 $ 27,161.50 $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 239,730.00 $ 5,993.25 $ 7,860.00 $ 4,517.54 $ 4,794.60 $ 47,278.19 $ 118,750.00 $ 2,968.75 $ 5,000.00 $ 2,215.63 $ 2,375.00 $ 18,504.31 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 59,375.00 $ 1,484.38 $ 2,500.00 $ 1,107.81 $ 1,187.50 $ 4,656.66 $ 68,960.00 $ 1,724.00 $ 3,448.00 $ 1,275.76 $ 1,379.20 $ 6,756.00 $ 68,960.00 $ 1,724.00 $ 3,448.00 $ 1,275.76 $ 1,379.20 $ 6,756.00

$ 102,960.00 $ 2,574.00 $ 5,148.00 $ 1,904.76 $ 2,059.20 $ 14,618.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 150,400.00 $ 3,760.00 $ 7,520.00 $ 2,782.40 $ 3,008.00 $ 25,589.00 $ 83,750.00 $ 2,093.75 $ 2,500.00 $ 1,583.13 $ 1,675.00 $ 10,598.06 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 251,750.00 $ 6,293.75 $ 10,600.00 $ 4,697.13 $ 5,035.00 $ 49,523.06 $ 212,000.00 $ 5,300.00 $ 10,600.00 $ 3,922.00 $ 4,240.00 $ 39,834.00 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 212,000.00 $ 5,300.00 $ 10,600.00 $ 3,922.00 $ 4,240.00 $ 39,834.00 $ 102,960.00 $ 2,574.00 $ 5,148.00 $ 1,904.76 $ 2,059.20 $ 14,618.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 66,875.00 $ 1,671.88 $ 2,500.00 $ 1,254.06 $ 1,337.50 $ 6,484.78 $ 55,625.00 $ 1,390.63 $ 2,500.00 $ 1,034.69 $ 1,112.50 $ 3,742.59 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 157,056.00 $ 3,926.40 $ 4,908.00 $ 2,964.43 $ 3,141.12 $ 27,864.40 $ 134,970.00 $ 3,374.25 $ 4,908.00 $ 2,533.76 $ 2,699.40 $ 22,480.94 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 210,255.00 $ 5,256.38 $ 7,860.00 $ 3,942.77 $ 4,205.10 $ 40,093.66 $ 57,500.00 $ 1,437.50 $ 2,500.00 $ 1,071.25 $ 1,150.00 $ 4,199.63 $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 130,000.00 $ 3,250.00 $ 5,000.00 $ 2,435.00 $ 2,600.00 $ 21,246.50 $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50

$ 203,600.00 $ 5,090.00 $ 10,180.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 141,250.00 $ 3,531.25 $ 5,000.00 $ 2,654.38 $ 2,825.00 $ 23,988.69 $ 168,099.00 $ 4,202.48 $ 4,908.00 $ 3,179.77 $ 3,361.98 $ 30,556.13

$ 164,267.10 $ 4,106.68 $ 7,589.40 $ 3,051.42 $ 3,285.34 $ 28,951.76 $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 6,252.26 $ 6,759.20 $ 68,962.25

Health Care Total Deductions Net Pay $ 654.40 $ 25,304.06 $ 72,855.94 $ 1,862.00 $ 41,017.25 $ 103,982.75 $ 1,862.00 $ 85,362.70 $ 190,237.30 $ 1,308.80 $ 46,312.50 $ 110,887.50 $ 1,308.80 $ 12,823.11 $ 48,426.89 $ 654.40 $ 45,658.10 $ 111,541.90 $ 654.40 $ 25,938.40 $ 74,061.60 $ 654.40 $ 71,097.97 $ 168,632.03 $ 654.40 $ 31,718.09 $ 87,031.91 $ 654.40 $ 61,654.50 $ 141,945.50 $ 1,308.80 $ 108,629.51 $ 229,330.49 $ 1,862.00 $ 12,798.34 $ 46,576.66 $ 1,862.00 $ 16,444.96 $ 52,515.04 $ 1,862.00 $ 16,444.96 $ 52,515.04

$ 1,308.80 $ 27,613.26 $ 75,346.74 $ 1,862.00 $ 109,182.71 $ 228,777.29 $ 654.40 $ 61,654.50 $ 141,945.50 $ 654.40 $ 61,654.50 $ 141,945.50 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 1,862.00 $ 44,521.40 $ 105,878.60 $ 1,308.80 $ 19,758.74 $ 63,991.26 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 1,862.00 $ 78,010.94 $ 173,739.06 $ 1,308.80 $ 65,204.80 $ 146,795.20 $ 1,862.00 $ 62,862.10 $ 140,737.90 $ 1,862.00 $ 65,758.00 $ 146,242.00 $ 654.40 $ 26,958.86 $ 76,001.14 $ 1,308.80 $ 108,629.51 $ 229,330.49 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 654.40 $ 107,975.11 $ 229,984.89 $ 1,862.00 $ 109,182.71 $ 228,777.29 $ 1,862.00 $ 15,110.22 $ 51,764.78 $ 1,862.00 $ 11,642.41 $ 43,982.59 $ 1,308.80 $ 9,355.30 $ 40,644.70 $ 1,308.80 $ 26,592.80 $ 73,407.20 $ 1,308.80 $ 62,308.90 $ 141,291.10 $ 654.40 $ 43,458.75 $ 113,597.25 $ 1,862.00 $ 37,858.34 $ 97,111.66 $ 1,308.80 $ 9,355.30 $ 40,644.70 $ 1,308.80 $ 25,958.46 $ 72,201.54 $ 1,862.00 $ 63,219.90 $ 147,035.10 $ 1,308.80 $ 11,667.18 $ 45,832.83 $ 654.40 $ 25,938.40 $ 74,061.60 $ 654.40 $ 35,185.90 $ 94,814.10 $ 654.40 $ 25,304.06 $ 72,855.94 $ 654.40 $ 61,654.50 $ 141,945.50 $ 654.40 $ 61,654.50 $ 141,945.50

$ 1,308.80 $ 62,308.90 $ 141,291.10 $ 1,308.80 $ 39,308.11 $ 101,941.89 $ 654.40 $ 46,862.76 $ 121,236.24

$ 1,252.26 $ 48,236.86 $ 116,030.24 $ 654.40 $ 9,355.30 $ 40,644.70 $ 1,862.00 $ 109,182.71 $ 229,984.89

Emp. ID Dept. Position Code Payroll Date1001 MIS CLRK 1/31/20111002 Finance SECR 1/31/20111003 Business Adminitration OMGR 1/31/20111004 Business Adminitration AAST 1/31/20111005 Business Adminitration OATN 1/31/20111006 Tourism AAST 1/31/20111007 Human Resource SECR 1/31/20111008 Human Resource AAST 1/31/20111009 Tourism SECR 1/31/20111010 Tourism LECT 1/31/20111011 Tourism SLCT 1/31/20111012 Tourism OATN 1/31/20111013 Tourism CATN 1/31/20111014 Business Adminitration CATN 1/31/2011

1015 Finance RAST 1/31/20111016 Finance SLCT 1/31/20111017 Finance LECT 1/31/20111018 Business Adminitration LECT 1/31/20111019 Business Adminitration LECT 1/31/20111020 Business Adminitration ALCT 1/31/20111021 Human Resource OATN 1/31/20111022 Finance LECT 1/31/20111023 Finance OMGR 1/31/20111024 MIS OMGR 1/31/20111025 MIS LECT 1/31/20111026 Tourism OMGR 1/31/20111027 Tourism RAST 1/31/20111028 Tourism SLCT 1/31/20111029 MIS LECT 1/31/20111030 MIS SLCT 1/31/20111031 MIS SLCT 1/31/20111032 MIS OATN 1/31/20111033 MIS OATN 1/31/20111034 MIS OATN 1/31/20111035 Business Adminitration SECR 1/31/20111036 Business Adminitration LECT 1/31/20111037 Business Adminitration CLRK 1/31/20111038 MIS CLRK 1/31/20111039 Human Resource OATN 1/31/20111040 Bursary CLRK 1/31/20111041 Bursary AAST 1/31/20111042 Bursary OATN 1/31/20111043 Bursary SECR 1/31/20111044 Bursary SECR 1/31/20111045 Tourism CLRK 1/31/20111046 Tourism LECT 1/31/20111047 Tourism LECT 1/31/2011

1048 Tourism LECT 1/31/20111049 Human Resource SECR 1/31/20111050 Human Resource CLRK 1/31/2011


Total Net Pay of Lectures $ 2,808,999.95 TotalsFNU NIS $ 205,333.88 FNU NHT $ 246,400.65 FNU Education Tax $ 228,856.53 FNU Total Contributions $ 680,591.06


Health Plan Hours Worked Overtime Category Base Pay SNGL 40 0 Administrative $ 98,160.00 FMLY 52 12 Administrative $ 100,000.00 FMLY 48 8 Administrative $ 212,000.00 SNG1 40 0 Administrative $ 157,200.00 SNG1 46 6 Ancillary $ 50,000.00 SNGL 40 0 Administrative $ 157,200.00 SNGL 40 0 Administrative $ 100,000.00 SNGL 54 14 Administrative $ 157,200.00 SNGL 45 5 Administrative $ 100,000.00 SNGL 40 0 Academic $ 203,600.00 SNG1 40 0 Academic $ 337,960.00 FMLY 45 5 Ancillary $ 50,000.00 FMLY 40 0 Ancillary $ 68,960.00 FMLY 40 0 Ancillary $ 68,960.00

SNG1 40 0 Academic $ 102,960.00 FMLY 40 0 Academic $ 337,960.00 SNGL 40 0 Academic $ 203,600.00 SNGL 40 0 Academic $ 203,600.00 SNG1 40 0 Academic $ 203,600.00 FMLY 40 0 Academic $ 150,400.00 SNG1 58 18 Ancillary $ 50,000.00 SNG1 40 0 Academic $ 203,600.00 FMLY 45 5 Administrative $ 212,000.00 SNG1 40 0 Administrative $ 212,000.00 FMLY 40 0 Academic $ 203,600.00 FMLY 40 0 Administrative $ 212,000.00 SNGL 40 0 Academic $ 102,960.00 SNG1 40 0 Academic $ 337,960.00 SNG1 40 0 Academic $ 203,600.00 SNGL 40 0 Academic $ 337,960.00 FMLY 40 0 Academic $ 337,960.00 FMLY 49 9 Ancillary $ 50,000.00 FMLY 43 3 Ancillary $ 50,000.00 SNG1 40 0 Ancillary $ 50,000.00 SNG1 40 0 Administrative $ 100,000.00 SNG1 40 0 Academic $ 203,600.00 SNGL 56 16 Administrative $ 98,160.00 FMLY 50 10 Administrative $ 98,160.00 SNG1 40 0 Ancillary $ 50,000.00 SNG1 40 0 Administrative $ 98,160.00 FMLY 49 9 Administrative $ 157,200.00 SNG1 44 4 Ancillary $ 50,000.00 SNGL 40 0 Administrative $ 100,000.00 SNGL 48 8 Administrative $ 100,000.00 SNGL 40 0 Administrative $ 98,160.00 SNGL 40 0 Academic $ 203,600.00 SNGL 40 0 Academic $ 203,600.00

SNG1 40 0 Academic $ 203,600.00 SNG1 51 11 Administrative $ 100,000.00 SNGL 59 19 Administrative $ 98,160.00

43.24 $ 151,788.00 40 $ 50,000.00 59 $ 337,960.00

17

$ 7,589,400.00

Overtime Pay Gross Pay NIS Pension $ - $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 45,000.00 $ 145,000.00 $ 3,625.00 $ 5,000.00 $ 63,600.00 $ 275,600.00 $ 6,890.00 $ 10,600.00 $ - $ 157,200.00 $ 3,930.00 $ 7,860.00 $ 11,250.00 $ 61,250.00 $ 1,531.25 $ 2,500.00 $ - $ 157,200.00 $ 3,930.00 $ 7,860.00 $ - $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 82,530.00 $ 239,730.00 $ 5,993.25 $ 7,860.00 $ 18,750.00 $ 118,750.00 $ 2,968.75 $ 5,000.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 9,375.00 $ 59,375.00 $ 1,484.38 $ 2,500.00 $ - $ 68,960.00 $ 1,724.00 $ 3,448.00 $ - $ 68,960.00 $ 1,724.00 $ 3,448.00

$ - $ 102,960.00 $ 2,574.00 $ 5,148.00 $ - $ 337,960.00 $ 8,449.00 $ 16,898.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 150,400.00 $ 3,760.00 $ 7,520.00 $ 33,750.00 $ 83,750.00 $ 2,093.75 $ 2,500.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 39,750.00 $ 251,750.00 $ 6,293.75 $ 10,600.00 $ - $ 212,000.00 $ 5,300.00 $ 10,600.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 212,000.00 $ 5,300.00 $ 10,600.00 $ - $ 102,960.00 $ 2,574.00 $ 5,148.00 $ - $ 337,960.00 $ 8,449.00 $ 16,898.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 337,960.00 $ 8,449.00 $ 16,898.00 $ - $ 337,960.00 $ 8,449.00 $ 16,898.00 $ 16,875.00 $ 66,875.00 $ 1,671.88 $ 2,500.00 $ 5,625.00 $ 55,625.00 $ 1,390.63 $ 2,500.00 $ - $ 50,000.00 $ 1,250.00 $ 2,500.00 $ - $ 100,000.00 $ 2,500.00 $ 5,000.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 58,896.00 $ 157,056.00 $ 3,926.40 $ 4,908.00 $ 36,810.00 $ 134,970.00 $ 3,374.25 $ 4,908.00 $ - $ 50,000.00 $ 1,250.00 $ 2,500.00 $ - $ 98,160.00 $ 2,454.00 $ 4,908.00 $ 53,055.00 $ 210,255.00 $ 5,256.38 $ 7,860.00 $ 7,500.00 $ 57,500.00 $ 1,437.50 $ 2,500.00 $ - $ 100,000.00 $ 2,500.00 $ 5,000.00 $ 30,000.00 $ 130,000.00 $ 3,250.00 $ 5,000.00 $ - $ 98,160.00 $ 2,454.00 $ 4,908.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ - $ 203,600.00 $ 5,090.00 $ 10,180.00

$ - $ 203,600.00 $ 5,090.00 $ 10,180.00 $ 41,250.00 $ 141,250.00 $ 3,531.25 $ 5,000.00 $ 69,939.00 $ 168,099.00 $ 4,202.48 $ 4,908.00

$ 12,479.10 $ 164,267.10 $ 4,106.68 $ 7,589.40 $ - $ 50,000.00 $ 1,250.00 $ 2,500.00 $ 82,530.00 $ 337,960.00 $ 8,449.00 $ 16,898.00

$ 623,955.00 $ 8,213,355.00 $ 205,333.88 $ 379,470.00

Education Tax NHT Income Tax Health Care $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 654.40 $ 2,727.50 $ 2,900.00 $ 24,902.75 $ 1,862.00 $ 5,162.20 $ 5,512.00 $ 55,336.50 $ 1,862.00 $ 2,908.20 $ 3,144.00 $ 27,161.50 $ 1,308.80 $ 1,144.38 $ 1,225.00 $ 5,113.69 $ 1,308.80 $ 2,908.20 $ 3,144.00 $ 27,161.50 $ 654.40 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 654.40 $ 4,517.54 $ 4,794.60 $ 47,278.19 $ 654.40 $ 2,215.63 $ 2,375.00 $ 18,504.31 $ 654.40 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 654.40 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 1,308.80 $ 1,107.81 $ 1,187.50 $ 4,656.66 $ 1,862.00 $ 1,275.76 $ 1,379.20 $ 6,756.00 $ 1,862.00 $ 1,275.76 $ 1,379.20 $ 6,756.00 $ 1,862.00

$ 1,904.76 $ 2,059.20 $ 14,618.50 $ 1,308.80 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 1,862.00 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 654.40 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 654.40 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 1,308.80 $ 2,782.40 $ 3,008.00 $ 25,589.00 $ 1,862.00 $ 1,583.13 $ 1,675.00 $ 10,598.06 $ 1,308.80 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 1,308.80 $ 4,697.13 $ 5,035.00 $ 49,523.06 $ 1,862.00 $ 3,922.00 $ 4,240.00 $ 39,834.00 $ 1,308.80 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 1,862.00 $ 3,922.00 $ 4,240.00 $ 39,834.00 $ 1,862.00 $ 1,904.76 $ 2,059.20 $ 14,618.50 $ 654.40 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 1,308.80 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 1,308.80 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 654.40 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 1,862.00 $ 1,254.06 $ 1,337.50 $ 6,484.78 $ 1,862.00 $ 1,034.69 $ 1,112.50 $ 3,742.59 $ 1,862.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 1,308.80 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 1,308.80 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 1,308.80 $ 2,964.43 $ 3,141.12 $ 27,864.40 $ 654.40 $ 2,533.76 $ 2,699.40 $ 22,480.94 $ 1,862.00 $ 925.00 $ 1,000.00 $ 2,371.50 $ 1,308.80 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 1,308.80 $ 3,942.77 $ 4,205.10 $ 40,093.66 $ 1,862.00 $ 1,071.25 $ 1,150.00 $ 4,199.63 $ 1,308.80 $ 1,850.00 $ 2,000.00 $ 13,934.00 $ 654.40 $ 2,435.00 $ 2,600.00 $ 21,246.50 $ 654.40 $ 1,815.96 $ 1,963.20 $ 13,508.50 $ 654.40 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 654.40 $ 3,766.60 $ 4,072.00 $ 37,891.50 $ 654.40

$ 3,766.60 $ 4,072.00 $ 37,891.50 $ 1,308.80 $ 2,654.38 $ 2,825.00 $ 23,988.69 $ 1,308.80 $ 3,179.77 $ 3,361.98 $ 30,556.13 $ 654.40

$ 3,051.42 $ 3,285.34 $ 28,951.76 $ 1,252.26 $ 925.00 $ 1,000.00 $ 2,371.50 $ 654.40 $ 6,252.26 $ 6,759.20 $ 68,962.25 $ 1,862.00

$ 152,571.02 $ 164,267.10 $ 1,447,587.78 $ 62,613.20

Total Deductions Net Pay $ 25,304.06 $ 72,855.94 $ 41,017.25 $ 103,982.75 $ 85,362.70 $ 190,237.30 $ 46,312.50 $ 110,887.50 $ 12,823.11 $ 48,426.89 $ 45,658.10 $ 111,541.90 $ 25,938.40 $ 74,061.60 $ 71,097.97 $ 168,632.03 $ 31,718.09 $ 87,031.91 $ 61,654.50 $ 141,945.50 $ 108,629.51 $ 229,330.49 $ 12,798.34 $ 46,576.66 $ 16,444.96 $ 52,515.04 $ 16,444.96 $ 52,515.04

$ 27,613.26 $ 75,346.74 $ 109,182.71 $ 228,777.29 $ 61,654.50 $ 141,945.50 $ 61,654.50 $ 141,945.50 $ 62,308.90 $ 141,291.10 $ 44,521.40 $ 105,878.60 $ 19,758.74 $ 63,991.26 $ 62,308.90 $ 141,291.10 $ 78,010.94 $ 173,739.06 $ 65,204.80 $ 146,795.20 $ 62,862.10 $ 140,737.90 $ 65,758.00 $ 146,242.00 $ 26,958.86 $ 76,001.14 $ 108,629.51 $ 229,330.49 $ 62,308.90 $ 141,291.10 $ 107,975.11 $ 229,984.89 $ 109,182.71 $ 228,777.29 $ 15,110.22 $ 51,764.78 $ 11,642.41 $ 43,982.59 $ 9,355.30 $ 40,644.70 $ 26,592.80 $ 73,407.20 $ 62,308.90 $ 141,291.10 $ 43,458.75 $ 113,597.25 $ 37,858.34 $ 97,111.66 $ 9,355.30 $ 40,644.70 $ 25,958.46 $ 72,201.54 $ 63,219.90 $ 147,035.10 $ 11,667.18 $ 45,832.83 $ 25,938.40 $ 74,061.60 $ 35,185.90 $ 94,814.10 $ 25,304.06 $ 72,855.94 $ 61,654.50 $ 141,945.50 $ 61,654.50 $ 141,945.50

$ 62,308.90 $ 141,291.10 $ 39,308.11 $ 101,941.89 $ 46,862.76 $ 121,236.24

$ 48,236.86 $ 116,030.24 $ 9,355.30 $ 40,644.70 $ 109,182.71 $ 229,984.89

$ 2,411,842.98 $ 5,801,512.02

DepartmentsDept. Count - Emp. IDBursary 5Business Adminitration 10Finance 6Human Resource 6MIS 10Tourism 13Total Result 50

Dept. Bursary

Count - Emp. ID5

Dept. Business Adminitration

Count - Emp. ID10

Dept. Finance

Count - Emp. ID6

Dept. Human Resource

Count - Emp. ID6

Dept. MIS

Count - Emp. ID10

Dept. Tourism

Count - Emp. ID13

copy of case3_fly-by-night university new (version 1)

Documents

sngl1010 tourism lect

sngl1048 tourism lect

sngl1046 tourism lect

sngl1047 tourism lect

sng11029 mis lect

sng11025 mis lect

sng11012 tourism oatn

sngl1009 tourism secr