copper flat project investor presentation
DESCRIPTION
THEMAC Resources Copper Flat Project Investor PresentationTRANSCRIPT
themacresourcesgroup.com
Investor Presentation | October 2013
Forward looking Statement
2
This presentation contains “forward-looking” information or statements within the meaning of Canadian securities legislation and the United States Private Securities Litigation Reform Act of1995. Forward-looking statements relate to future events or the anticipated performance of the Company and reflect management’s expectations or beliefs regarding such future events andanticipated performance. In certain cases, forward-looking statements can be identified by the use of words such as “plans”, “expects”, “is expected”, “budget”, “scheduled”, ”estimates”,”forecasts”, ”intends”, ”anticipates” or “believes”, or variations of such words and phrases or statements that certain actions, events or results “may”, ”could”, “would”, ”might”, or “will be taken”,“occur” or “be achieved”, or the negative of these words or comparable terminology. Forward looking information provided in this presentation includes information regarding THEMAC’s futurefinancial or operating performance, timelines for the completion of permitting, construction, development and timing of commercial productions, construction of plant, statements with respectto the estimation of mineral resources and reserves, expanding mineral reserves and mineral resources, the realization of mineral reserve and mineral resource estimates, the timing andamount of estimated future production, capital costs, costs of production, metal or mineral recoveries, mine life and production rates, capital expenditures and success of mining operations.Forward-looking statements are necessarily based upon a number of estimates and assumptions that, while considered reasonable by THEMAC, are inherently subject to significantbusiness, economic and competitive uncertainties and contingencies. Such assumptions include the specific assumptions set out in this presentation, that future capital and operating costswill be in line with THEMAC’S assumptions, that mineral resource and mineral reserve estimates prove accurate, permits required to commence production will be obtained on a timely basis,copper, molybdenum, gold and silver prices will remain consistent with THEMAC’s expectations, that there are no changes in THEMAC’s development plans as new information is received,that THEMAC will be able to access financing, equipment and sufficient labour to carry out its planned business. Known and unknown factors could cause actual results to differ materiallyfrom those projected in the forward- looking statements. Known factors include, but are not limited to: fluctuations in the currency markets; fluctuations in the spot and forward price of copper,molybdenum, gold, and silver; volatility in the price of fuel and electricity; changes in national and local government legislation, taxation, controls, regulations and political or economicdevelopments in Canada and the USA, operating or technical difficulties in connection with mining or development activities; employee relations; litigation; the speculative nature of mineraldevelopment, including the risks of obtaining necessary licenses and permits; uncertainty surrounding the availability of water rights required for mining operations which, if not secured, couldresult in changes to the proposed plan for development of Copper Flat; contests over title to properties, particularly title to undeveloped properties; failure of processing and mining equipmentto perform as expected; labor disputes; supply problems; uncertainty of production and cost estimates; the interpretation of drill results; the assumptions upon which the estimation of mineralresources and reserves prove inaccurate, which could lead to a restatement of reserves and resources;; changes in project parameters as plans continue to be refined; possible variations inore reserves, grade of mineralization or recovery rates may differ from what is indicated and the difference may be material; legal and regulatory proceedings and community actions;accidents, title matters; regulatory restrictions; permitting and licensing; volatility of the market price of Common Shares; insurance; competition; and hedging activities. In addition, thereare risks and hazards associated with the business of exploration, development and mining, including environmental hazards, industrial accidents, unusual or unexpected formations,pressures, cave - ins, flooding and the risk of inadequate insurance, or inability to obtain insurance, to cover these risks. Many o f these uncertainties and contingencies can affect actualresults and could cause actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, THEMAC. Readers are cautioned thatforward-looking statements are not guarantees of future performance. All of the forward-looking statements made in this press release are qualified by these cautionary statements.THEMAC disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except to the extentrequired by applicable laws.This presentation uses the terms “indicated resources” and “inferred resources”. The Company advises readers that although these terms are recognized and required by Canadianregulations (under National Instrument 43-101 Standards of Disclosure for Mineral Projects (“NI43-101”)), the United States Securities and Exchange Commission does not recognize them.Readers are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves. In addition, “inferred resources” have a great amountof uncertainty as to their existence, and economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category.Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, or economic studies, except for a Preliminary Assessment asdefined under NI43-101. Investors are cautioned not to assume that part or all of an inferred resource exists, or is economically or legally mineable.This presentation includes “Operating cost per pound of copper”, “Life of mine sustaining capital”, “IRR” and similar terms which are alternative performance measures. These performancemeasures are included because these statistics are key performance measures that management may use to monitor performance. Management may use these statistics in future to assesshow THEMAC is performing to plan and to assess the overall effectiveness and efficiency of mining operations. These performance measures do not have a meaning withinInternational Financial Reporting Standards ("IFRS") and, therefore, amounts presented may not be comparable to similar data presented by other mining companies. These performancemeasures should not be considered in isolation as a substitute for measures of performance in accordance with IFRS.
Technical information in this presentation has been read and approved by Jeffrey Smith, P.E., COO of THEMAC Resources Group, a Qualified Person under Canadian NI 43-101.
Copper Flat Project Low Cash Cost, Low Capital and High Return Copper/Gold Project
3
High QualityCopper Concentrate
(28% grade)
Strong Returns(19.2% IRR | $178M NPV
3.7 Year Payback)3
Significant & Constant Production Profile
(~32,000tpa Cu Years 1–5)
Well-DefinedCopper Reserve1
(113Mt @ 0.39% Cu Eq)
Low Operating Costs (1st Quartile Cash Costs
of $1.15/lb LOM)2
Upside in Neighbouring
Tenements(Au and Ag)
Excellent Land Position and Permitting
Well Advanced(Start-Up: Late 2016)
Strategic Location in Established Copper
Mining District
Low Capital Intensity
(~$11,600/tac)
Strong Management Team and
Experienced Board
6
21
10 3
9 4
58
7
(1) See slide 10 for detailed mineral reserve and resource tables(2) Cash costs are net of by-product credit; calculation of cash costs provided on slide 12(3) See slide 22 for additional details on IRR, NPV and Payback
Andrew MaloneyCEO
Formerly Executive at The MAC Services Group, Australia’s largest integrated mining accommodation provider
Instrumental in The MAC Service’s Group’s growth, its public listing on the ASX in 2007, and the sale of the company in 2010 for $651m to the NYSE listed Oil States International Inc.
Currently Managing Director of Tulla Group, the investment office of the Maloney family
Holds a Bachelor’s Degree in Project Management from the University of Technology in Sydney and a Master’s Degree in Business Administration from IE in Madrid
4
Jeffrey SmithCOO
35 years of experience in the mining industry managing large, complex mining operations and construction projects and held various technical and executive positions with Echo Bay Mines, Coeur d’Alene Mines and Pan American Silver
Also worked for three years with Quintana Minerals Corp where he was the mine engineer at the original Copper Flat Mine and assisted with its construction and operation
Masters Degree in Management, Licensed Professional Engineer and a Qualified Person under Canadian NI 43-101
Kevin MaloneyChairman
Founder and Chairman of The MAC Services Group, formerly Australia's largest publicly listed provider of remote area mining accommodation and services until its acquisition by a US based NYSE listed entity in late 2010
Extensive career in retail banking, finance and resources
Joined Elders Resources in 1981 after spending 20 years with the ANZ Bank
THEMAC ResourcesToday’s Presenters
Canadian-listed (TSXV:MAC) resource company focused on developing and operating the Copper Flat Project
THEMAC Resources Group holds a 100% ownership interest in the Copper Flat Project
Strategic relationship with Tulla Resources, an investment group managed by the Maloney Family which owns 69.7%1
of THEMAC and is the provider of its current loan facility
5
THEMAC acquires the option on 100% of Copper Flat from Mercator Gold
THEMAC releases Prefeasibility Study outlining an annual 25,000tpd open pit mine with estimated average annual production of 23,000t Cu, 12,750oz Au, 455,390oz Ag and 460t Mo
Construction targeted to commence in 2015
Quintana Minerals brings Copper Flat into production as an open pit mine with a mill and concentrator (15,000tpd). The mine was in production for 3.5 months, but halted when copper prices declined
1982 2010 2012 2014 2015 20162011 2013
Commissioning targeted for late 2016
THEMAC releases Definitive Feasibility Study outlining a 30,000tpd open pit mine with estimated average annual production of 25,900t Cu, 20,000oz Au, 540,000oz Ag and 650t Mo
//
THEMAC ResourcesWho are we?
Shareholders InterestTulla Resources and Affiliates 69.7%1
ECR Minerals 15.5%
Free Float 14.8%
(1) 69.7% interest in THEMAC is held through Tulla Resources (54.7%) and Marley Holdings (14.0%), a Tulla-related affiliate
6
Located in one of the world’s most prolific copper mining districts
Port of Guaymas
Copper Flat Project Where are we?
▪
RailRail
▪
Rincon
Deming
THEMAC Resources is currently looking for a partner to take the Copper Flat Project to the next stage of development
US$10 million needed to fund the next 18 months prior to construction
Permitting (US$4 million)
Detailed Engineering (US$2 million)
Project Development Improvement (US$2 million)
General Corporate Purposes (US$2 million)
Currently fully funded by loans from Tulla Resources until the end of 2013
Funding for construction is expected to be in place by Q3 2014
Debt funding expected to account for 60% – 70% of construction cost
7
THEMAC ResourcesWhat are we looking for?
themacresourcesgroup.com
Investment Overview
225.6
98.1
305.2
113.1
Mineral Resources(Measured and Indicated)
Mineral Reserves(Proven and Probable)
PFS DFS 35%Measured & Indicated Sulfide Mineral Resource (Cu tons)From PFS to DFS
15%Proven & Probable Sulfide Mineral Reserve (Cu tons)From PFS to DFS
9
1 Well Defined ReserveExtensive Drilling and Exploration Program has Significantly Increased Reserve Base
Copper Flat Mineral Resources & Reserves (Mt)1,2,3
(1) See slide 10 and 32 for detailed mineral resource and reserve tables for the PFS and DFS(2) Mineral Resources includes Mineral Reserves(3) Resource and Reserve definitions and methods conform to Canadian Institute of Mining, Metallurgy and Petroleum (CIM) guidelines and standards
and to Canadian NI 43-101 regulations
Mineral Reserves1,2,3,4
(1) Effective April 2, 2013(2) Mineral reserves and resources based on $3.00/lb Copper, $8.00/lb Moly, $1,350/oz Gold and $20.00/oz Silver(3) Mine design based on $2.50/lb cone pit(4) See our news release dated October 7, 2013 filed in SEDAR for additional details on the key assumptions, parameters and methods used to
estimate mineral reserves and resources, as well as known risks that could materially affect the development of the reserves and resources 10
1
Cut-Off Grade (NSR/t)
Tons(000s)
Cu Eq(%)
Copper(%)
Moly(%)
Gold(g/t)
Silver(g/t)
Proven $6.11 78,857 0.32 0.010 0.096 2.25Probable $6.11 34,227 0.25 0.007 0.096 1.29
Total $6.11 113,084 0.39 0.30 0.009 0.096 1.93
Well Defined Reserve (cont’d)Current Reserves of 113 Mt @ 0.39% Cu Eq
Mineral Resource1,2,3,4
Cut-Off Grade (NSR/t)
Tons(000s)
Copper(%)
Moly(%)
Gold(g/t)
Silver(g/t)
Measured $6.11 126,655 0.28 0.009 0.096 1.93Indicated $6.11 178,571 0.19 0.005 0.064 1.29
Total $6.11 305,226 0.23 0.007 0.078 1.55
11
2
(1) Copper equivalent calculation considers metal prices ($3.00/lb Copper, $1,350/oz Gold, $22/oz Silver, $9.50/lb Moly), process recovery (93.14% Copper, 71.60% Gold, 82.70% Silver, 78% Moly), and smelting/refining return (96.43% Copper, 94% Gold, 90% Silver, 99% Moly)
Significant and Constant Production ProfileStrong Returns and Early Payback from Initial High Grade Production
Contained Copper Production (t) and Copper Equivalent1 Grade (%)
31,953t Contained Cu
0.46% Cu Eq
0.00%
0.10%
0.20%
0.30%
0.40%
0.50%
0.60%
0
10,000
20,000
30,000
40,000
50,000
1 2 3 4 5 6 7 8 9 10 11 12
Contained Cu Production (in Concentrate) Average Year 1-5 Production Head Grade (CuEq%) Average Year 1-5 Grade (CuEq %)
Mining23%
Processing40%
Tailings4%
G&A5%
Smelting & Refining
13%
Concentrate Transport
15%
Category Cost ($/lb)1
Mining $ 0.46
Process Plant $ 0.80
Tailings $ 0.07
G&A $ 0.10
Smelting & Refining – Copper $ 0.25
Concentrate Transport – Copper $ 0.31
Total Before By-Products $ 1.99
By-Product Credits2,3 $ 0.83
Total After By-Products $ 1.15
12
3
(1) $ per pound of copper produced (LOM average)(2) Base case price assumptions based on $3.00/lb Copper, $9.50/lb Moly, $1,350/oz Gold, $22/oz Silver(3) Smelting/refining and transportation costs for molybdenum concentrate included with by-product credit
Low Operating CostWell positioned in the 1st Quartile of the Copper Cost Curve
Total Cash Costs Before By-Product
Strip Ratio of 0.4:1Copper TC/RC cost assumption based on $88/t treatment and $0.088/lb refining charges
Copper Flat ore lends itself to common crushing and grinding practice and standard flotation reagents Copper concentrate has low impurities and is expected to yield clean 28% copper, 6 g/t gold and 160 g/t silver grade based upon lab as well as actual plant performanceMolybdenum concentrate expected to yield 55% Mo
Expected Recoveries
Copper Moly Gold Silver
13
4 High Copper QualityAttractive to Smelters Worldwide
Cu93%
7%
Mo78%
22%
Au72%
28%
Ag83%
17%
14
Nearly 2 Mt of pre-stripping exposing high grade copper sulfides ore at surfaceConcrete foundations to be utilized for major structures Original access, mine haul and services roads are suitable for reuse
Conveyor tunnels for crusher discharge and course ore stockpile reclaimMajor water diversion channel exists around the mine siteGeneral earthworks including mill site and mine shop grading
5 Low Capital Intensity$65M of Existing Infrastructure Already in Place
Mine & Equipment
4.3%
Plant28.7%
TSF13.4%
General Site14.3%
Construction Indirects
4.1%
EPCM10.0%
Owners, Contingency &
GRT25.3%
15
5 Low Capital Intensity (cont’d)$11,600 of Capital Required per Ton of Annual Output Capacity
Capital Expenditures By CategoryCategory Cost
(US$M)
Direct Costs
Mine & Equipment $ 16.0
Plant $ 106.6
TSF $ 49.8
General Site $ 53.1
Indirect Costs
Construction Indirects $ 15.3
EPCM $ 37.1
Owners, Contingency & Gross Receipts Tax $ 94.1
Total $ 372.0
26 Patented Claims202 Unpatented Claims29 Placer Claims9 Mill Site Claims
16
6 Excellent Land Position and Permitting Well AdvancedPermit Area 100% Controlled with Established “Buffer Zone”
17
6
*Disclaimer: Permits are subject to agency review and approval
Excellent Land Position and Permitting Well Advanced (cont’d)Commissioning Targeted for Late 2016
Year
Quarter 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
THEMAC Drilling Program
Environmental Studies
PFS
EIS
DFS
Detail Engineering
Permitting*
Project Finance
Construction
Commissioning
Commercial Production
201720162014 20152010 2011 2012 2013
Progress Work Still Required
18
6 Excellent Land Position and Permitting Well Advanced (cont’d)Permitting Process Well Defined and On-Track
Federal EIS Process
Expected April 2014
Anticipated June 2015
State Permit Process
Expected Jan 2014 Anticipated
Aug 2015
ROD will inform state permit
EE will rely on EIS for State Required Format
Expected Nov 2014
State Mine Permit Issued
• Public Notice• Permit
Application Package
• Other Permits
Agency Review, Technical Comments
Submit Responses, Added Data
Technical Review- Permit Application Package & EE
Public Hearing
Comments, Agency Review
FinalEnvironmental Evaluation (EE)
Draft EISPublic meetingsAgency ReviewPublic Comment
Final EIS Record of Decision (ROD)
Anticipated July 2015
• Scoping• Develop
Alternatives• Environmental
Effects Analysis
Draft Environmental Evaluation (EE)
PortGuaymas is the fastest growing seaport in Mexico, located 400 miles (640 km) from the Copper Flat site
Road I-25 is the main North South interstate in NM and is situated east of the project
RailNearest Rail siding is Rincon, NM, 40 miles south of the project via I-25. The concentrates will be hauled from the mine by truck, off-loaded at Rincon and then reloaded onto train cars
Power 12 miles of existing 115 kv power lines connecting to the mine substation
WaterSite already supplied by 4 wells and 8miles of water pipelines to the mill site
Port of Guaymas, Mexico
Services and Accommodation: Hillsboro (5 miles SW) and Truth or Consequence (25 miles NE), with population of 6,500 and well-developed amenities and servicesHatch (30 miles South of the project)Las Cruces (75 miles South via I-25)
19
7 Strategically Located in Established Copper Mining DistrictProject is Close to Existing Infrastructure
Copper Flat is expected to produce 400 – 500 jobs during construction and up to 270 jobs during operationsWe will help create training and intend to hire locally as much as possible. The first 5 course certificate program begins in the fall of 2013THEMAC preserves the environment, heritage, and culture of the area to the highest standards set by federal and state regulationsWe connect regularly with community members through outreach sessions, mine tours, and direct personal interactions
20
7
“I feel very strongly about supporting Copper Flat Mine. This is something great for our area”
– Elephant Butte Mayor Eunice Kent
“To be honest, I can hardly wait for it to open. It will create many jobs, grow our tax base, and boost the economy”
– Sierra County Commission Chairman Walter Armijo, referring to Copper Flat Mine
Strategically Located in Established Copper Mining District (cont’d)Strong Local and Government Support
21
8 Experienced Management TeamIn Addition to Strong Board Leadership
Steve RaugustResource Development Manager
Studied Copper Flat while attaining Master of Science in Mineral Engineering at New Mexico Institute of Mining and TechnologyProfessionally Certified Geologist and Engineering Geologist, Qualified Person under NI 43-101
Katie EmmerProject Scientist
Fourth generation New Mexican with a MS in Water Resource Management from the University of New MexicoOver 12 years of experience in state and federal regulatory permitting, resource evaluation and environmental due diligence
22 years with BHP, most recently serving as VP Operations and COO of the BHP Billiton Base Metals GroupInterim CEO of Silver Standard a company listed on the TSX and Nasdaq
Mike AnglinExecutive Advisor
Stuart CrawfordCFO
Over 18 years of investment banking and accounting experience with a range of global investment banks Graduate degrees in Commerce and Law from the University of Queensland, MBA from Australian Graduate School of Management
Ray Irwin, P. GeoVP Exploration
More than 35 years of exploration, development and operating experience, and directly participated in four significant discoveriesNew Mexico State University’s Geology Hall of Fame, Registered Professional Geologist and Qualified Person under NI 43-101
Omar El-EmawyOffice Manager/Analyst
Office and project manager, public and government affairs, and information technologyGraduated from the University of New Mexico and expected to complete MBA in the fall of 2013
Elena CarnesChief Accountant
Certified Public Accountant (CPA) and Chartered Global Management Accountant (CGMA)Previously at KPMG, BBA from the University of New Mexico (UNM) Anderson School of Management
Economic Indicators after Taxes1
Copper Price ($/lb)
NPV ($M)
IRR (%)
Payback(years)
$ 2.75 109.0 15.1% 4.2
$ 3.00 178.2 19.2% 3.7
$ 3.25 244.4 23.0% 3.3
$ 3.50 309.8 26.4% 3.0
$ 3.75 374.0 29.6% 2.8
22
9
(1) Base case price assumptions based on $3.00/lb Copper, $9.50/lb Moly, $1,350/oz Gold, $22/oz Silver; post private royalty of 3.25%
Strong Project ReturnsBase Case IRR of 19.2% at $3.00/lb copper price
Economic assessment provided by M3 Engineering, an industry leader in Feasibility Studies and NI 43-101’s
Resources and reserves calculated by Independent Mining Company (IMC) under the supervision of IMC President John Marek, P.E., a Qualified Person under NI 43-101
Cost estimates for tailings storage facility and associated ponds provided by Golder Associates
Guidance for smelting and refining costs provided by Marc Ingelbinck, former VP of Base Metals Concentrates Marketing & Trading at BHP Billiton
After Tax NPV at 8% Real Discount Rate ($M)
0
50
100
150
200
250
300
350
400
$2.75 $3.00 $3.25 $3.50 $3.75
MetalLOM Revenue
(US$M)1
Copper $1,816.8
Gold $280.1
Silver $117.8
Moly $147.8
Total $2,362.5
23
Strong Project Cash FlowsTotal LOM Revenue of $2.36 Billion, with MeaningfulCommodity Diversification
(1) Base case price assumptions based on $3.00/lb Copper, $9.50/lb Moly, $1,350/oz Gold, $22/oz Silver
77%
12%
5%6%
Copper Gold Silver Moly
LOM Revenue Diversification By Commodity
9
Upside in Neighboring TenementsAndrews Area has Significant Gold and Silver Potential
24
The target is in an area in which historical placer and high grade lode gold silver mining occurred
Copper Flat Deposit
Andrews Area
Approximately 1 mile from the Copper Flat Deposit
10
themacresourcesgroup.com
Additional Materials
Although the spot market has struggled over the past 2 years, the back-end of thecopper forward curve (i.e. the long-term price) has been strong and trending upward
26
KEY DRIVERS
China/Emerging Demand “Still Growing”
CapEx and OpEx Costs“Rising Rapidly”
New Supply“Even more Complex
and Challenging”
Geopolitical Risk “Taxes and Politics
are Rising”
OECD Demand“Growth Eventually”
Copper Market OutlookStrong Long-Term Fundamental
Source: Bloomberg
$6,460/t ($2.93/lb)
$9,619/t ($4.36/lb)
$7,286/t ($3.30/lb)
$7,489/t($3.40/lb)
6,000
6,500
7,000
7,500
8,000
8,500
9,000
9,500
10,000$/t
1/1/11 3/31/11 6/30/11 9/30/11 12/30/11 3/30/126/29/12 9/28/12 12/31/12 3/28/13 6/28/13 9/30/13
27
Permitting Well AdvancedExpect to be Fully Permitted by 2015
Year
Quarter 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4Environmental StudiesAir Quality Monitoring
Baseline Data Studies ✔
Geochemical Data Collection
Hydrogeology Data Collection
Groundwater Model Projections and Report
Stage I Abatement Plan Reports, MonitoringNew Mexico State Permitting
New Mexico State Mine Permit
Air Quality Permit
Dam Permit
Discharge PermitFederal EvaluationMine Plan of Operations
Right of Way Applications
Environmental Impact Statement (EIS)
Cultural Resources Section 106Progress Work Still Required*Permits are subject to agency review and approval
20152010 2011 2012 2013 2014
28
Copper Flat ProjectCurrent Layout
29
Copper Flat ProjectPlant Area Facilities Layout – 25,000 tpd
30
Copper Flat Project3-D Grade Model
31
Copper Flat ProjectStraightforward Plant and Processing
32
Mineral Resources and Reserves from Prefeasibility Study
Mineral Reserves1,2,3,4
(1) Effective July 18, 2012(2) Mineral reserves and resources based on $3.00/lb Copper, $12.00/lb Moly, $1,350/oz Gold and $25.00/oz Silver(3) Mine design based on $2.20/lb cone pit(4) See our Copper Flat NI 43-101 Prefeasibility Study dated August 22, 2012 and filed in SEDAR for additional details on the key assumptions,
parameters and methods used to estimate mineral reserves and resources, as well as known risks that could materially affect the development of the reserves and resources
Cut-Off Grade (NSR/t)
Tons(000s)
Cu Eq(%)
Copper(%)
Moly(%)
Gold(g/t)
Silver(g/t)
Proven $7.25 29,536 0.38 0.012 0.093 2.49Probable $7.25 68,582 0.28 0.008 0.093 1.87
Total $7.25 98,118 0.44 0.31 0.009 0.093 2.05
Mineral Resource1,2,3,4
Cut-Off Grade (NSR/t)
Tons(000s)
Copper(%)
Moly(%)
Gold(g/t)
Silver(g/t)
Measured $7.25 41,503 0.33 0.011 0.093 2.18Indicated $7.25 184,049 0.23 0.006 0.062 1.56
Total $7.25 225,552 0.25 0.007 0.068 1.67