compendium of nifty december beta (1.0.0.2) release

Download this report from http://www.tanayroyexclusive.blogspot.com/

Exclusive Financial Analysis of Indian Companies

Prepared and Edited By‐

Tanay Roy, CFAPeu Karak, MBA

Disclaimer

The information, opinions, estimates and forecasts contained in this document have been arrived at or obtained from public sources believed to be reliable and in good faith which has not been independently verified and no warranty, express or implied, is made as to their accuracy,

completeness or correctness.

For more information about this sample and our other services, please write to [email protected]

December‐ 2011

gtÇtç eÉç XåvÄâá|äx

COMPENDIUM OF NIFTY COMPANIES

Market Cap Rank254930.37 1227404.92 2217858.27 3206166.12 4155304.55 5149713.00 6146318.83 7133617.74 8111940.98 9102687.89 1094027.46 1192813.48 1285536.69 1382257.23 1477251.14 1557276.23 1654202.36 1749762.35 1848406.76 1946961.03 2045811.13 2142507.87 2240002.50 2338899.61 2436920.15 2535156.72 2634224.39 2733376.80 2833291.03 2927985.27 3027971.15 3126652.27 3226614.39 3326331.79 3423955.78 3523480.09 3623215.15 3722703.11 3821497.74 3921437.85 4019366.00 4118306.86 4215882.82 4315873.20 4415294.44 4513814.25 4613205.15 4710943.92 4810809.12 492174.92 50

ACC LtdGrasim Industries Ltd

Rank-Market Cap

Bharat Petroleum Corporation LtdRanbaxy Laboratories LtdSesa Goa LtdIDFC LtdReliance Communications Ltd

Sterlite Industries (India) LtdSteel Authority of India LtdMaruti Suzuki India LtdPunjab National BankDr Reddys Laboratories LtdHCL Technologies LtdCipla LtdReliance Power LtdHindalco Industries Ltd

Mahindra & Mahindra LtdHero MotoCorp Ltd.Axis Bank LtdTata Steel LtdDLF LtdKotak Mahindra Bank Ltd.

Bharat Heavy Electricals LtdJaiprakash Associates LtdTata Motors LtdReliance Infrastructure LtdTata Power Company Ltd

Company NameReliance Industries LtdOil & Natural Gas Corpn LtdTata Consultancy Services LtdCoal India Ltd.ITC LtdInfosys Technologies LtdBharti Airtel LtdNTPC LtdState Bank of IndiaHDFC Bank LtdHDFC LtdWipro LtdHindustan Unilever LtdICICI Bank LtdLarsen & Toubro LtdCairn India LtdSun Pharmaceuticals Industries LtdGAIL (India) LtdBajaj Auto LtdJindal Steel & Power LtdPower Grid Corporation of India Ltd

Siemens LtdAmbuja Cements Ltd

Page: 2

Sales Rank292050.00 1170399.37 293298.67 376239.36 460166.36 550971.82 647525.14 745398.92 845220.79 939736.70 1035947.55 1135907.95 1233539.81 1331826.66 1431810.30 1529628.55 1628917.90 1727577.00 1826993.42 1925123.76 2023419.13 2123394.18 2222065.24 2321285.16 2418421.60 2518362.34 2618188.50 2715071.16 2813241.14 2912558.70 3012106.42 3111548.67 3211012.76 339193.96 348729.79 358072.57 367283.80 377275.37 386868.87 396592.31 406080.36 415408.89 425162.46 435011.42 444904.26 453473.92 463374.49 47496.78 4862.45 494.29 50

ACC LtdPower Grid Corporation of India LtdAmbuja Cements LtdTata Power Company LtdHCL Technologies LtdSesa Goa LtdCipla LtdDr Reddys Laboratories LtdIDFC LtdKotak Mahindra Bank Ltd.Grasim Industries LtdRanbaxy Laboratories LtdDLF LtdSun Pharmaceuticals Industries LtdCoal India Ltd.Reliance Power LtdCairn India Ltd

Infosys Technologies LtdMahindra & Mahindra LtdHindalco Industries LtdITC LtdHDFC Bank LtdHero MotoCorp Ltd.Hindustan Unilever LtdBajaj Auto LtdAxis Bank LtdSterlite Industries (India) LtdHDFC LtdJaiprakash Associates Ltd

Rank-TTM SalesReliance Infrastructure LtdSiemens LtdReliance Communications LtdJindal Steel & Power Ltd

Reliance Industries LtdBharat Petroleum Corporation LtdState Bank of IndiaOil & Natural Gas Corpn LtdNTPC LtdTata Motors LtdLarsen & Toubro LtdSteel Authority of India LtdBharat Heavy Electricals LtdBharti Airtel LtdMaruti Suzuki India LtdGAIL (India) LtdTata Consultancy Services LtdPunjab National BankTata Steel LtdICICI Bank LtdWipro Ltd

Company Name

Page: 3

REO(%) Rank86.31 173.47 258.56 348.27 436.65 534.70 631.51 727.95 824.91 924.90 1024.32 1123.59 1223.43 1322.99 1422.68 1522.66 1622.22 1719.89 1817.85 1917.45 2017.17 2116.96 2216.07 2315.28 2414.98 2514.57 2614.53 2714.32 2814.12 2913.64 3013.00 3112.07 329.52 339.32 349.25 359.03 368.24 377.76 385.17 391.70 401.00 410.85 420.81 430.76 440.63 450.30 46(0.35) 47(0.44) 48(2.99) 49(33.21) 50

Punjab National BankState Bank of IndiaReliance Communications LtdCairn India LtdRanbaxy Laboratories LtdBharat Petroleum Corporation Ltd

NTPC Ltd

Rank-ROEIDFC LtdPower Grid Corporation of India LtdSteel Authority of India LtdDLF LtdTata Motors LtdReliance Infrastructure LtdTata Power Company LtdJaiprakash Associates LtdHindalco Industries LtdSterlite Industries (India) LtdReliance Power LtdKotak Mahindra Bank Ltd.HDFC Bank LtdAxis Bank LtdICICI Bank Ltd

Sun Pharmaceuticals Industries LtdSesa Goa LtdOil & Natural Gas Corpn LtdHCL Technologies LtdWipro LtdHDFC LtdGAIL (India) LtdGrasim Industries LtdLarsen & Toubro LtdACC LtdDr Reddys Laboratories LtdAmbuja Cements LtdCipla LtdReliance Industries LtdBharti Airtel LtdMaruti Suzuki India LtdTata Steel Ltd

Company NameHindustan Unilever LtdHero MotoCorp Ltd.Bajaj Auto LtdTata Consultancy Services LtdCoal India Ltd.ITC LtdBharat Heavy Electricals LtdInfosys Technologies LtdMahindra & Mahindra LtdJindal Steel & Power LtdSiemens Ltd

Page: 4

EV Rank295192.19 1222522.63 2217322.21 3213884.18 4207163.18 5203040.65 6173707.78 7160620.72 8158087.93 9153224.44 10134548.00 11116405.98 1292354.28 1383896.68 1483013.84 1582681.90 1661079.75 1759024.14 1858573.95 1954230.74 2051967.69 2151767.59 2251219.88 2350062.53 2449941.00 2548575.42 2646509.72 2744298.99 2842933.97 2942197.90 3041454.43 3139059.74 3235977.26 3332275.66 3430526.64 3528030.87 3627476.85 3726689.05 3825786.07 3925490.53 4024274.91 4122405.75 4222236.95 4321361.95 4420479.23 4519633.97 4616675.81 4714407.36 488320.73 494347.45 50

Mahindra & Mahindra LtdReliance Communications Ltd

Rank-EVPunjab National BankHero MotoCorp Ltd.Sterlite Industries (India) LtdSteel Authority of India LtdJaiprakash Associates LtdHindalco Industries LtdDr Reddys Laboratories LtdHCL Technologies LtdCipla LtdMaruti Suzuki India LtdTata Motors LtdReliance Power LtdRanbaxy Laboratories LtdGrasim Industries LtdSiemens LtdAmbuja Cements LtdACC LtdSesa Goa LtdReliance Infrastructure LtdTata Power Company LtdBharat Heavy Electricals Ltd

Infosys Technologies LtdHDFC Bank LtdWipro LtdHindustan Unilever LtdPower Grid Corporation of India LtdLarsen & Toubro LtdTata Steel LtdJindal Steel & Power LtdCairn India LtdSun Pharmaceuticals Industries LtdAxis Bank LtdBharat Petroleum Corporation LtdIDFC LtdDLF LtdGAIL (India) LtdBajaj Auto LtdKotak Mahindra Bank Ltd.

Company NameReliance Industries LtdOil & Natural Gas Corpn LtdTata Consultancy Services LtdState Bank of IndiaCoal India Ltd.HDFC LtdICICI Bank LtdNTPC LtdBharti Airtel LtdITC Ltd

Page: 5

Market CAP Rank TTM Sales Rank ROE Rank EV RankRELIANCE 254930.37 1 292050.00 1 14.98 25 295192.19 1ONGC 227404.92 2 76239.36 4 22.99 14 222522.63 2TCS 217858.27 3 33539.81 13 48.27 4 217322.21 3COALINDIA 206166.12 4 496.78 48 36.65 5 207163.18 5ITC 155304.55 5 23419.13 21 34.70 6 153224.44 10INFOSYSTCH 149713.00 6 27577.00 18 27.95 8 134548.00 11BHARTIARTL 146318.83 7 39736.70 10 14.57 26 158087.93 9NTPC 133617.74 8 60166.36 5 14.12 29 160620.72 8SBIN 111940.98 9 93298.67 3 0.30 46 213884.18 4HDFCBANK 102687.89 10 23394.18 22 0.85 42 116405.98 12HDFC 94027.46 11 15071.16 28 22.22 17 203040.65 6WIPRO 92813.48 12 28917.90 17 22.66 16 92354.28 13HINDUNILVR 85536.69 13 21285.16 24 86.31 1 83896.68 14ICICIBANK 82257.23 14 29628.55 16 0.76 44 173707.78 7LT 77251.14 15 47525.14 7 17.45 20 82681.90 16CAIRN 57276.23 16 4.29 50 (0.44) 48 58573.95 19SUNPHARMA 54202.36 17 3374.49 47 23.59 12 54230.74 20GAIL 49762.35 18 35907.95 12 19.89 18 49941.00 25BAJAJ‐AUTO 48406.76 19 18421.60 25 58.56 3 48575.42 26JINDALSTEL 46961.03 20 11012.76 33 24.90 10 59024.14 18POWERGRID 45811.13 21 8729.79 35 13.00 31 83013.84 15M&M 42507.87 22 26993.42 19 24.91 9 44298.99 28HEROMOTOCO 40002.50 23 22065.24 23 73.47 2 41454.43 31AXISBANK 38899.61 24 18362.34 26 0.81 43 51967.69 21TATASTEEL 36920.15 25 31810.30 15 14.32 28 61079.75 17DLF 35156.72 26 3473.92 46 9.52 33 50062.53 24KOTAKBANK 34224.39 27 5162.46 43 1.00 41 46509.72 27STER 33376.80 28 18188.50 27 5.17 39 39059.74 32SAIL 33291.03 29 45398.92 8 12.07 32 35977.26 33MARUTI 27985.27 30 35947.55 11 14.53 27 25786.07 39PNB 27971.15 31 31826.66 14 0.63 45 42197.90 30DRREDDY 26652.27 32 6080.36 41 16.96 22 28030.87 36HCLTECH 26614.39 33 7275.37 38 22.68 15 27476.85 37

CIPLA 26331.79 34 6592.31 40 15.28 24 26689.05 38RPOWER 23955.78 35 62.45 49 1.70 40 24274.91 41HINDALCO 23480.09 36 25123.76 20 7.76 38 30526.64 35SIEMENS 23215.15 37 12106.42 31 24.32 11 21361.95 44AMBUJACEM 22703.11 38 8072.57 36 16.07 23 20479.23 45ACC 21497.74 39 9193.96 34 17.17 21 19633.97 46GRASIM 21437.85 40 5011.42 44 17.85 19 22236.95 43BPCL 19366.00 41 170399.37 2 (33.21) 50 51767.59 22RANBAXY 18306.86 42 4904.26 45 (2.99) 49 22405.75 42SESAGOA 15882.82 43 6868.87 39 23.43 13 16675.81 47IDFC 15873.20 44 5408.89 42 13.64 30 51219.88 23RCOM 15294.44 45 11548.67 32 (0.35) 47 42933.97 29BHEL 13814.25 46 45220.79 9 31.51 7 4347.45 50JPASSOCIAT 13205.15 47 13241.14 29 8.24 37 32275.66 34TATAMOTORS 10943.92 48 50971.82 6 9.32 34 25490.53 40RELINFRA 10809.12 49 12558.70 30 9.25 35 14407.36 48TATAPOWER 2174.92 50 7283.80 37 9.03 36 8320.73 49

Overview

Name

Page: 6

Industry GroupFace Value

RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)248136.06 192091.87 141959.00 133805.78 111699.03 1463923695 44.712687.98 2193.13 1713.38 772.17 457.00 567131931 17.3240520.69 32162.20 25865.77 23204.69 20862.91 91266633 2.7926913.11 21665.67 20670.48 18357.55 16047.76 267849214 8.1824584.81 19665.72 18896.01 17194.65 14748.86 479152874 14.6319615.67 15340.75 15758.67 13634.80 12163.51 405078119 12.3720286.30 16235.67 15309.32 19458.29 11943.40 3274402466 100

146073.32 128366.34 114588.22 80577.34 61315.16295192.19 380574.38 325568.80 336164.90 338484.55 Annual TTM213470.00 190861.03 188492.70 117057.02 89140.89 12.57 11.65221251.97 215864.71 149628.70 104229.10 99532.77 1.68 NA12819.56 12138.82 69043.83 23005.84 7528.13 1.03 0.8733019.27 19255.35 20268.18 20516.11 16251.34 7.28 NA

1.03 NA61.97 49.64 97.28 133.86 85.71103.54 81.74 130.29 167.20 120.268.00 7.00 13.00 13.00 11.00 September ' 11 Growth(%)

462.95 419.43 803.12 560.40 459.13 292050.00 7.78758.04 587.37 902.02 920.48 801.57 3838.00 12.62431.95 378.21 704.28 520.59 416.90 42996.00 2.08

30086.00 4.4727636.00 4.41

16.33 16.74 18.22 17.34 18.68 21876.00 3.7010.85 11.28 14.56 13.72 14.37 21876.00 3.707.91 7.99 11.10 10.19 10.89 14.72 15.54

Fund based income(%) 13.39 13.45 14.76 13.81 15.20 10.30 10.63Fee based income(%) 9.50 8.51 8.12 16.62 13.40 7.49 7.79Yield on Fund Advances 13.66 14.97 14.49 9.80 13.75Break‐Even Yield Ratio 0.46 0.48 0.64 0.46 0.45 September ' 11 Growth(%)Cost of Funds Ratio 1.58 1.24 1.01 1.29 1.13 159587.00 20.48Borrowings within India(%) 1.22 1.11 1.08 1.01 0.77 2180.00 31.48Borrowings from outside(%) 1.01 0.76 0.90 0.93 0.68 21950.00 4.30Deposits within India(%) 9.59 8.29 12.92 10.57 10.65 15786.00 10.39Deposits Outside India(%) 17.40 16.08 14.58 19.95 16.06 14581.00 11.69Net Profit Per Branch 56.64 53.46 61.22 56.80 52.40 11364.00 8.11Deposits Per Branch 91.71 95.39 95.74 93.96 94.04 11364.00 8.11

13.75 15.899.89 10.807.12 7.94

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.18 35.32 6.09 19.79 17.31 78569.00 (3.02)22.56 28.00 121.89 68.96 42.53 1102.00 2.2329.72 37.62 5.78 22.00 18.16 10946.00 (0.53)25.99 24.34 11.47 11.22 14.20 7977.00 2.1524.22 4.81 12.60 14.39 10.89 7317.00 0.7325.01 4.07 9.89 16.58 10.76 5703.00 0.7427.87 (2.65) 15.58 12.10 10.03 5703.00 0.7424.95 6.05 (21.32) 62.92 11.18 13.93 13.58

10.15 9.647.26 6.99

Year High Price Low Price High P/E Low P/E2011 1090 713.55 16.31 10.682010 1187 840.55 19.15 13.562009 2490 990 50.16 19.94

52 Week High Low

Mr.Nikhil R MeswaniMr.Hital R Meswani

Executive DirectorExecutive Director

Capital Adequacy Ratio

NANA

NANA

Key Executives (Top Three)

Name DesignationMr.K Sethuraman Group Co. Secretary & Chief Compl. Officer

Mr.Mukesh D Ambani

Board of Directors (Top Three)

Chairman and Managing directorName Designation

Other Information

GOLD SPONSOR

WWW.SWASTIKBUSINESSANALYTICS.COM

P/EP/BP/SEV/EBITDADividend Yield

TTM End


Half Year EndNet Sales

EBTAdjusted PATReported PATOPM(%)

Cash EPS (Rs.) Dividend Per Share (Rs.)Book Value (Rs.) Sales Per Share (Rs.) Free Reserves Per Share (Rs.)

Total Operating Expenses

TTM Sales ROE(%)295192.195736.34

1

Personnel Expenses EBIDTAEBTAdjusted PATReported PATOPM(%) NPM(%)

EBIDTA

Adjusted PAT

NPM(%)

14.9814.98

Net SalesOther IncomePersonnel Expenses EBIDTA

Quarter EndNet SalesOther Income

EBIDTAM(%)

Reported PAT

EBTAdjusted PATReported PATOPM(%) NPM(%)

Ambani Group10778.8

Share Holding Information

Valuation Ratio

DiversifiedReliance Industries Ltd

1

Market Cap

Capital EmployedNo. Of Equity Share

21347032733.74

PromoterFIIMutual Funds and UTIBanks and InsuranceOther InvestorsGeneral PublicGRAND TOTALReported PAT

Net Worth

RANK in 50 Stocks 1 1

Latest Result (TTM)

Latest Result (Half Yearly)

5 Year CAGRLatest Result (Quarterly)

Financial Performance (Annual)

Year End

Ratio Analysis

Rate of Growth

Enterprise ValueCapital EmployedCash & Balances with RBI Advances Investment

EPS (Rs.)

Net SalesOther IncomeOperating ProfitEBITDAEBT

Other IncomePersonnel Expenses EBIDTA


APATM(%)


Enterprise ValueIn Rupees CroreIn US $ million

254930.374953.95

292050.005675.28

Net Sales

Adjusted PAT

25

Other Income

Personnel Expenses

EBT

Page: 7


RANK: Price


97504.44 87282.61 78735.41 70617.40 61923.91222522.63 262255.90 198817.02 192701.88 224356.17 Annual TTM115068.69 103688.25 94771.12 83100.11 77033.00 12.02 10.0680938.60 71553.78 61355.61 57463.78 52038.07 2.33 NA65354.44 56073.25 52923.19 41154.63 37794.16 3.44 2.985332.84 5772.03 5090.32 5899.50 5702.05 4.85 NA

6.30 NA22.12 78.39 75.40 78.09 73.1430.11 102.91 95.76 96.39 88.5316.75 33.00 32.00 32.00 31.00 September ' 11 Growth(%)113.97 408.07 368.11 330.16 289.51 76239.36 6.2777.34 281.70 299.24 280.83 266.09 3114.75 7.85108.01 392.88 353.81 315.74 275.84 48557.18 7.47

32727.89 15.9232695.91 15.92

69.41 68.16 57.59 56.74 56.03 22420.07 18.5959.08 59.46 50.78 50.22 50.25 22611.22 16.8128.38 27.03 24.34 26.98 29.57 63.69 62.98


65.60 61.6646.78 38.8232.05 26.59

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)9.81 (5.86) 6.56 5.54 3.06 22925.36 39.7761.48 (26.96) 6.07 16.37 7.80 1132.97 55.8513.84 (28.98) 4.70 5.46 (2.24) 15601.60 53.0011.83 11.42 8.15 6.87 7.57 12323.43 102.879.12 10.22 7.75 5.49 6.45 12316.90 102.9013.89 2.21 (4.50) 1.11 2.37 8509.23 107.8015.30 4.55 (3.87) (3.71) 2.22 8642.23 111.0512.86 3.98 (3.44) 6.77 3.88 68.05 62.17

53.75 37.0337.12 24.97

Year High Price Low Price High P/E Low P/E2011 1299.5 226.95 49.17 8.592010 1472 997.35 66.55 45.092009 1273.5 614.2 16.25 7.84

In Rupees Crore 227404.92 76239.36 22.99 222522.63

Oil & Natural Gas Corpn LtdOil Drilling And Exploration Public Sector

Capital Employed 115068.69 5

2 No. Of Equity Share 85554.90 265.8

Market Cap TTM Sales ROE(%) Enterprise Value

PromoterOther Income FIIOperating Profit Mutual Funds and UTI

In US $ million 4419.06 1481.53 22.99 4324.19RANK in 50 Stocks 2 4 14 2

Enterprise ValueCapital Employed P/E

Financial Performance (Annual) Share Holding Information

Year EndNet Sales

Cash & Balances with RBI P/BAdvances P/SInvestment EV/EBITDA

EBITDA Banks and InsuranceEBT Other InvestorsAdjusted PAT General PublicReported PAT GRAND TOTAL

Net Worth Valuation Ratio

Free Reserves Per Share (Rs.) Personnel Expenses EBIDTA

Ratio Analysis EBTCapital Adequacy Ratio Adjusted PATEBIDTAM(%) Reported PAT

Dividend YieldEPS (Rs.) Cash EPS (Rs.) Latest Result (TTM)Dividend Per Share (Rs.) TTM EndBook Value (Rs.) Net SalesSales Per Share (Rs.) Other Income

EBIDTAEBTAdjusted PATReported PATOPM(%) NPM(%)

Rate of Growth Capital Adequacy Ratio


Quarter End

APATM(%) OPM(%) NPM(%) Capital Adequacy Ratio

Latest Result (Half Yearly)Half Year End

Net SalesOther IncomePersonnel Expenses

EBT Adjusted PATAdjusted PAT Reported PATReported PAT OPM(%)

NPM(%) Capital Adequacy Ratio

Net Sales Net SalesOther Income Other IncomeTotal Operating Expenses Personnel Expenses Personnel Expenses EBIDTAEBIDTA EBT

Company Secretary & Compliance OfficerNA NA

Other InformationBoard of Directors (Top Three) 52 Week High Low

Name DesignationMrs.Usha Thorat Additional DirectorProf.Deepak Nayyar Additional Director

NA NA

Mr.Arun Ramanathan Additional Director

Key Executives (Top Three)Name DesignationMr.N K Sinha GOLD SPONSOR


Page: 8


RANK: Price


19579.49 15116.62 13446.25 11004.81 8058.99217322.21 182840.48 56271.33 72690.76 113697.39 Annual TTM19620.61 15152.36 13486.62 11023.06 8109.73 28.82 23.056030.16 4871.21 4359.24 3240.64 2315.36 11.13 NA1345.37 940.72 685.13 889.74 757.85 7.44 6.505795.49 7893.39 5936.03 4509.33 3252.04 23.50 NA


11242.80 18.7011228.17 18.80

31.59 29.96 27.91 28.01 29.37 9450.47 17.0229.75 27.92 26.05 25.53 27.07 9450.47 17.0225.82 24.68 24.50 23.04 24.30 35.39 31.93


37.74 32.6935.90 30.7929.26 26.93

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)27.04 2.87 20.87 24.05 14.40 9329.24 8.31101.22 1.57 40.97 91.03 40.65 1420.48 451.8625.20 (0.02) 21.27 26.97 14.02 4080.87 51.6233.95 10.39 20.48 18.30 16.08 3907.00 54.1735.36 10.25 23.33 17.00 16.58 3898.53 53.9835.25 10.23 23.27 17.01 16.55 3187.11 54.5332.92 3.62 28.50 17.65 15.80 3187.11 54.5334.73 19.64 4.16 20.00 15.04 43.74 31.25

41.88 29.4234.16 23.94

Year High Price Low Price High P/E Low P/E2011 1247 902.9 25.83 18.72010 1179 692 30.53 17.922009 805 355.25 28.13 12.41

1


Tata Consultancy Services LtdComputers ‐ Software Tata Group

Capital Employed 19620.61


Year EndNet Sales PromoterOther Income FIIOperating Profit Mutual Funds and UTI

In Rupees Crore 217858.27 33539.81 48.27 217322.21In US $ million 4233.55

EBITDA Banks and Insurance

651.76 48.27 4223.13RANK in 50 Stocks 3 13 4 3


Capital Employed P/ECash & Balances with RBI P/BAdvances P/SInvestment EV/EBITDA

Dividend Yield

EBT Other InvestorsAdjusted PAT General PublicReported PAT GRAND TOTAL

Net Worth Valuation RatioEnterprise Value



EPS (Rs.) Cash EPS (Rs.) Latest Result (TTM)Dividend Per Share (Rs.) TTM EndBook Value (Rs.) Net SalesSales Per Share (Rs.) Other Income




Quarter End







Chief Compliance OfficerMr.Suprakash Mukhopadhyay Company Secretary & Compliance Officer


Name DesignationMr.R N Tata Chairman / Chair PersonDr.Ron Sommer Director

Mr.Ajoyendra Mukherjee Global Human Resources

Mr.Ishaat Hussain Director

Key Executives (Top Three)Name DesignationMr.Ravindra J Shah GOLD SPONSOR


Page: 9


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)461.31 448.14 318.05 271.81 280.54 5684727960 905072.87 4301.01 4274.15 3172.38 3248.63 399252778 6.324984.27 4255.84 4122.09 3030.63 3187.30 63638453 1.014978.70 4246.85 4115.92 3024.13 3178.85 35404115 0.564755.81 3860.39 3640.62 2575.82 2834.21 38599599 0.614565.81 3660.39 3477.77 2455.01 2803.91 94741495 1.54723.56 3779.92 3295.38 2453.80 2821.29 6316364400 100

19437.38 17060.72 15237.23 13369.30 12654.63207163.18 204965.56 1647.62 1510.83 1646.10 Annual TTM20807.81 18525.02 17023.84 14880.12 14300.74 43.64 28.94387.46 376.63 368.92 355.30 351.88 10.61 NA55.67 17.84 5.99 1.07 0.08 447.12 415.00

6319.17 6316.57 6316.36 6316.36 6316.36 41.56 NA1.19 NA

7.48 5.98 5.22 388.48 446.667.49 6.00 5.23 389.51 448.003.90 3.50 2.70 270.00 237.50 September ' 11 Growth(%)30.77 27.01 24.12 2116.61 2003.47 496.78 4.200.73 0.70 0.50 43.03 44.42 7522.94 15.5416.48 12.99 10.57 806.02 734.76 7460.40 15.09

7398.44 15.547239.87 17.86

1080.46 949.67 1296.05 1114.98 1136.13 7123.61 17.381079.25 947.66 1294.11 1112.59 1133.12 7123.41 17.39989.75 816.80 1093.47 903.21 999.47 1501.75 1359.63

Fund based income(%) 990.96 818.80 1095.41 905.60 1002.48 1489.28 1343.04Fee based income(%) 22.70 20.40 19.36 16.49 19.73 1433.96 1272.86Yield on Fund Advances 52.15 58.46 51.75 81.31 60.62Break‐Even Yield Ratio 0.07 0.08 0.11 0.11 0.13 September ' 11 Growth(%)Cost of Funds Ratio 1.19 1.19 0.86 0.76 0.79 189.94 (38.10)Borrowings within India(%) 3.09 3.22 3.03 2.75 2.66 6067.97 317.05Borrowings from outside(%) 3.09 3.22 3.02 2.75 2.66 6023.02 319.03Deposits within India(%) 14.33 18.58 18.22 29.77 12.60 5961.07 314.72Deposits Outside India(%) 22.36 11.01 8.67 6.76 9.25 5786.25 298.06Net Profit Per Branch 1.67 1.62 2.19 0.00 0.00 5622.25 274.48Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 5622.25 274.53

3171.01 468.453138.40 468.442960.01 489.30

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)2.94 40.90 17.01 (3.11) 10.46 66.87 (45.67)17.95 0.63 34.73 (2.35) 9.32 1336.10 (71.76)11.47 4.93 13.68 20.97 9.97 1279.05 (73.04)17.12 3.24 36.01 (4.92) 9.35 1235.99 (73.84)17.23 3.18 36.10 (4.87) 9.39 1167.66 (74.72)23.20 6.04 41.34 (9.12) 10.91 1080.66 (76.21)24.74 5.25 41.66 (12.44) 10.24 1080.66 (76.21)24.96 14.70 34.30 (13.03) 10.86 1912.74 3854.69

1848.35 3839.341616.06 3690.25

Year High Price Low Price High P/E Low P/E2011 422.3 288.95 37.45 25.622010 357.6 287.45 47.81 38.43NA NA NA NA NA

10


Coal India Ltd.Mining/Minerals Public Sector






9.65 36.65 4025.71RANK in 50 Stocks 4 48 5 5



Dividend Yield









Quarter End







Chief General Manager (Finance)Dr.H Sarkar Chief General Manager(F) / Company Secretar


Name DesignationMr.N C Jha Chairman and Managing directorMr.A K Sinha Director (Finance)

NA NA

Mr.R Mohan Das Director (Personnel)

Key Executives (Top Three)Name DesignationMr.D K Ghosh GOLD SPONSOR


Page: 10


RANK: Price


15899.93 14009.99 13679.99 12001.55 10380.00153224.44 87759.21 79738.04 69636.69 65553.47 Annual TTM15999.13 14117.70 13857.54 12215.98 10580.88 31.12 28.1512765.82 11967.86 10558.65 8959.70 7134.31 9.73 NA1333.40 1008.99 1214.06 1126.82 1130.20 7.35 6.635554.66 5726.87 2837.75 2934.55 3067.77 19.53 NA


8088.15 5.128020.55 5.05

37.15 35.70 35.67 34.99 34.95 5517.59 5.1034.05 32.42 32.00 31.87 32.01 5517.59 5.1022.85 21.35 21.24 21.14 21.62 37.39 37.17


37.89 36.9335.07 34.0323.87 23.28

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)13.75 23.90 6.80 13.95 11.39 6085.22 3.8430.56 17.38 (11.88) 59.87 16.64 180.80 25.7011.96 23.56 4.81 15.55 10.87 2399.79 13.2018.38 24.02 8.85 14.08 12.76 2229.66 14.1419.45 25.53 7.24 13.46 12.78 2215.48 14.3819.95 24.89 6.76 13.30 12.63 1514.31 13.6321.72 24.56 7.30 11.42 12.63 1514.31 13.6322.82 24.43 4.60 15.56 13.06 39.44 36.18

36.64 33.3324.89 22.74

Year High Price Low Price High P/E Low P/E2011 216.1 150 30.31 21.042010 313.3 151.5 48.57 23.492009 271.3 155.75 25.50 14.64

GOLD SPONSOR


1


ITC LtdCigarettes MNC Associate






455.09 34.70 2977.54RANK in 50 Stocks 5 21 6 10



Dividend Yield









Quarter End







Chief Financial OfficerMr.Biswa Behari Chatterjee Executive Vice President & Co. Secretary


Name DesignationMr.Yogesh Chander Deveshw Chairman / Chair PersonMr.Kurush Noshir Grant Executive Director

NA NA

Mr.Nakul Anand Executive Director

Key Executives (Top Three)Name DesignationMr.Rajiv Tandon

Page: 11


RANK: Price


24501.00 22036.00 17809.00 13490.00 11162.00134548.00 154739.26 96139.95 79740.59 107168.26 Annual TTM24501.00 22036.00 17809.00 13490.00 11162.00 23.24 21.876934.00 6357.00 5986.00 4508.00 3889.00 6.11 NA499.00 409.00 615.00 1260.00 957.00 5.90 5.431325.00 4636.00 1005.00 964.00 839.00 14.13 NA


9504.00 3.309504.00 3.30

37.51 38.95 38.40 36.06 34.67 6847.00 2.7234.60 35.13 34.98 32.57 31.11 6847.00 2.7225.23 27.00 30.55 28.53 28.42 37.24 37.51


36.39 38.1633.66 35.3424.18 25.53

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)20.08 4.32 29.50 19.01 14.06 7470.00 8.1827.21 (0.34) 28.91 103.60 27.18 383.00 (7.71)23.17 3.16 25.01 19.74 13.72 2742.00 10.1615.67 5.80 37.93 23.76 15.87 2541.00 10.5718.27 4.77 39.09 24.60 16.52 2541.00 10.5718.29 4.77 39.08 24.60 16.52 1822.00 10.1612.21 (7.82) 38.66 19.48 11.37 1822.00 10.1611.03 (0.27) 30.18 18.16 11.24 36.71 36.05

34.02 33.2824.39 23.95

Year High Price Low Price High P/E Low P/E2011 3493.95 2169 29.3 18.192010 3454 2333 30.78 20.792009 2614.9 1101 25.86 10.89

5


Infosys Technologies LtdComputers ‐ Software Not Applicable

Capital Employed 24501





535.89 27.95 2614.61RANK in 50 Stocks 6 18 8 11



Dividend Yield






EBIDTAEBTAdjusted PATReported PAT



Quarter End




EBT Adjusted PAT

OPM(%) NPM(%)

Adjusted PAT Reported PATReported PAT OPM(%)



Chief Financial OfficerMr.K Parvatheesam Company Secretary & Compliance Officer


Name DesignationMr.Ravi Venkatesan Additional DirectorMr.K V Kamath Chairman / Chair Person

Mr.Srinath Batni Head ‐ Delivery Excellence

Mr.N R Narayana Murthy Chairman Emeritus

Key Executives (Top Three)Name DesignationMr.V Balakrishnan GOLD SPONSOR


Page: 12


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)38015.80 35609.54 34048.32 25761.11 17851.61 2594937653 68.33154.90 148.98 235.99 266.91 101.70 650843705 17.14

13557.70 14066.60 13428.77 10926.24 7359.35 157538904 4.158946.10 9968.68 10043.67 7493.59 4868.25 172574573 4.548649.40 9685.32 9609.50 7100.16 4586.17 168833974 4.457641.80 8507.45 9287.72 6467.73 4019.38 52801287 1.397716.90 9426.15 7743.84 6244.19 4033.23 3797530096 100

44109.50 36735.06 27641.84 20239.36 11441.14158087.93 124414.52 122668.75 147841.05 164983.24 Annual TTM56007.00 41773.97 35355.49 26809.70 16751.95 18.96 22.7761437.50 44212.53 37266.70 28115.65 26509.93 3.32 NA6497.60 1594.74 2566.67 2751.08 2375.82 3.85 3.6811813.00 15773.32 11777.76 10952.85 705.82 11.66 NA


116.16 96.74 145.63 106.65 60.36 39736.70 2.22100.11 93.77 179.37 135.73 94.16 75.00 (8.42)103.84 84.64 121.78 83.18 49.88 13157.00 0.12

8475.40 (0.87)7545.30 (9.75)

35.66 39.50 39.44 42.41 41.23 6425.50 (10.98)23.53 27.99 29.50 29.09 27.27 6425.50 (10.98)20.10 23.89 27.28 25.11 22.52 33.11 33.81

Fund based income(%) 32.23 35.40 37.22 38.43 36.47 21.33 21.99Fee based income(%) 13.78 22.56 21.90 23.29 24.08 16.17 18.57Yield on Fund Advances 5.70 4.71 5.73 0.00 0.00Break‐Even Yield Ratio 0.27 0.13 0.28 0.32 0.46 September ' 11 Growth(%)Cost of Funds Ratio 0.82 0.87 0.99 1.03 0.74 20344.50 4.91Borrowings within India(%) 0.70 0.70 0.69 0.56 0.47 32.00 (25.58)Borrowings from outside(%) 0.77 0.67 0.64 0.55 0.47 6547.40 (0.94)Deposits within India(%) 1105.11 1307.05 547.83 453.06 373.35 4220.80 (0.79)Deposits Outside India(%) 45.69 49.64 30.93 27.77 26.09 3422.90 (16.97)Net Profit Per Branch 4.77 5.03 5.31 6.00 8.82 2739.70 (25.67)Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 2739.70 (25.67)

32.18 34.0820.75 21.9413.47 19.01

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)6.76 4.59 32.17 44.31 16.32 10164.50 (0.15)3.97 (36.87) (11.58) 162.45 8.78 13.00 (31.58)13.47 4.01 38.10 42.55 18.36 3333.80 3.73(3.62) 4.75 22.90 48.47 13.00 2177.80 6.59(10.26) (0.75) 34.03 53.93 12.94 1583.20 (13.95)(10.70) 0.79 35.34 54.82 13.53 1307.50 (8.71)(10.18) (8.40) 43.60 60.91 13.71 1307.50 (8.71)(18.13) 21.72 24.02 54.82 13.86 32.80 31.57

21.43 20.0712.86 14.07

Year High Price Low Price High P/E Low P/E2011 444.7 304.25 26.28 17.982010 376.5 254 18.53 12.502009 990 229.5 39.89 9.25

5


Bharti Airtel LtdTelecommunications ‐ Service Bharti Group






772.19 14.57 3072.05RANK in 50 Stocks 7 10 26 9



Dividend Yield









Quarter End




EBT Adjusted PAT

OPM(%) NPM(%)




CEO (India & South Asia)Mr.Srikanth Balachander Chief Financial Officer


Name DesignationMr.Sunil Bharti Mittal Chairman and Managing directorMr.Manoj Kohli Joint Managing Director & CEO

Mr.Mukesh Bhavnani Co. Secretary & Compl. Officer

Mr.Tsun‐yan Hsieh Non Executive Director

Key Executives (Top Three)Name DesignationMr.Sanjay Kapoor


GOLD SPONSOR

Page: 13


RANK: Price


68384.12 63724.10 58994.90 54267.40 48596.80160620.72 194101.06 186173.85 178815.77 182466.38 Annual TTM111572.36 101521.10 93562.70 81458.00 73737.90 14.68 13.8472583.94 66663.80 62353.00 53368.00 50604.20 1.95 NA38441.84 32290.60 26404.90 22478.30 16962.30 2.43 2.2212344.84 14807.10 13983.50 15267.20 16094.30 10.62 NA

2.34 NA11.04 10.59 9.95 8.99 8.3314.06 13.80 12.82 11.59 10.853.80 3.80 3.60 3.50 3.20 September ' 11 Growth(%)82.94 77.28 71.55 65.81 58.94 60166.36 0.9866.63 56.25 50.91 44.98 39.58 1739.38 33.3069.08 62.75 56.25 52.34 47.38 17387.49 (6.15)

14502.00 (0.20)12773.35 1.83

27.53 32.99 33.00 39.05 39.59 9653.22 3.3922.99 27.26 27.35 33.28 33.20 9653.22 3.3914.52 17.46 17.13 19.86 20.27 28.90 31.10

Fund based income(%) 19.05 23.19 22.77 25.64 26.66 24.10 24.39Fee based income(%) 8.16 8.60 8.77 9.10 9.31 16.04 15.67Yield on Fund Advances 40.07 41.94 42.31 45.53 44.11Break‐Even Yield Ratio 0.63 0.59 0.58 0.50 0.51 September ' 11 Growth(%)Cost of Funds Ratio 0.76 0.69 0.67 0.69 0.64 30223.39 0.94Borrowings within India(%) 2.59 2.81 2.89 2.36 2.42 1331.37 226.60Borrowings from outside(%) 2.32 2.50 2.59 2.16 2.18 8110.88 (12.57)Deposits within India(%) 29.18 27.54 28.21 33.59 30.50 6811.45 (11.43)Deposits Outside India(%) 7.46 8.22 7.97 7.31 6.29 6105.93 (8.42)Net Profit Per Branch 0.00 0.00 0.00 0.00 0.00 4499.90 (12.68)Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 4499.90 (12.68)

26.84 30.9822.54 25.6814.89 17.21

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)18.46 10.49 13.17 13.67 10.98 15698.80 8.09(13.36) (13.53) 11.81 7.12 (2.14) 688.07 6.9024.62 7.98 22.96 13.76 13.48 4248.24 9.98(1.15) 10.45 (4.38) 12.11 3.20 3589.95 11.44(0.09) 10.12 (6.98) 13.92 3.12 3258.78 14.46(1.64) 10.64 (5.94) 18.01 3.85 2424.12 16.78(1.53) 12.64 (2.39) 11.35 3.81 2424.12 16.784.29 6.42 10.61 8.01 5.81 27.06 26.59

22.87 22.1815.44 14.29

Year High Price Low Price High P/E Low P/E2011 203.15 152 17.35 12.982010 239 175.2 21.65 15.872009 241.7 165.5 22.82 15.63

10


NTPC LtdPower ‐ Generation/Distribution Public Sector






1169.19 14.12 3121.27RANK in 50 Stocks 8 5 29 8



Dividend Yield









Quarter End




EBT Adjusted PAT

NPM(%) OPM(%)




Chief Vigilance OfficerMr.A K Rastogi Company Secretary & Compliance Officer


Name DesignationMr.Arup Roy Choudhury Chairman and Managing directorMr.I J Kapoor Director (Commercial)

Mr.A N Dave Executive Director

Mr.A K Singhal Director (Finance)

Key Executives (Top Three)Name DesignationMr.T Venkatesh GOLD SPONSOR


Page: 14


RANK: Price


2382486.37 2040878.26 1870916.46 1394019.97 1101831.93213884.18 257883.69 167746.59 179112.56 135149.29 Annual TTM1223736.20 1053413.73 964432.08 721526.31 566565.25 13.54 15.4694395.50 61290.87 55546.17 51534.62 29076.43 1.72 NA756719.45 631914.15 542503.20 416768.20 337336.49 1.17 1.20295600.57 285790.07 275953.96 189501.27 149148.88 13.19 NA


1023.40 1038.57 912.56 772.17 492.89 93298.67 7.071504.34 1352.90 1179.22 894.83 690.72 15090.89 (3.69)1013.40 1028.57 902.56 762.22 484.60 15362.18 1.58

27560.94 4.2313810.05 2.63

11.98 13.39 14.25 13.47 12.34 7242.92 4.4618.09 18.19 20.70 20.88 20.02 7242.92 4.468.67 10.68 12.18 11.82 10.33 29.54 30.35

Fund based income(%) 87.79 88.43 89.76 89.57 89.45 7.76 7.96Fee based income(%) 12.20 11.56 10.23 10.42 10.54 10.88 11.31Yield on Fund Advances 7.92 8.01 8.55 8.45 7.36Break‐Even Yield Ratio 6.45 7.48 7.91 7.66 6.94 September ' 11 Growth(%)Cost of Funds Ratio 4.63 5.21 5.39 5.41 4.93 50164.53 16.30Borrowings within India(%) 41.26 37.51 6.84 24.75 14.65 6961.46 (14.37)Borrowings from outside(%) 58.73 62.48 93.15 75.24 85.34 7631.70 (1.28)Deposits within India(%) 94.99 95.10 95.68 95.77 96.42 14716.75 14.58Deposits Outside India(%) 5.00 4.89 4.31 4.22 3.57 7174.35 8.12Net Profit Per Branch 0.60 0.73 0.79 0.65 0.47 4393.98 54.23Deposits Per Branch 68.18 63.63 64.30 52.33 45.37 4393.98 54.23

29.34 29.788.76 6.600.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)11.19 14.73 31.78 29.55 16.84 25967.09 7.311.33 17.54 (0.78) (10.61) 1.10 3427.23 (3.03)11.18 18.34 31.44 27.08 17.06 3914.33 5.3013.53 30.85 25.19 (1.85) 12.79 7474.31 3.2010.57 0.84 30.64 35.09 14.50 4088.81 32.52(8.80) 0.68 43.13 39.86 12.95 2810.43 77.48(9.74) 0.57 35.82 48.33 12.83 2810.43 77.48(9.84) 0.49 35.55 48.18 12.72 28.78 29.93

10.82 6.5410.31 10.56

Year High Price Low Price High P/E Low P/E2011 2959.9 1629.1 25.95 14.282010 3515 1863 27.01 14.312009 2500 894 17.32 6.19

10


State Bank of IndiaFinance ‐ Banks ‐ Public Sector SBI Group






1813.03 0.30 4156.32RANK in 50 Stocks 9 3 46 4



Dividend Yield









Quarter End




EBT Adjusted PAT

OPM(%) NPM(%)




Chief Finance OfficerMr.P Nanda Kumaran Chief General Manager (Ex‐Officio)


Name DesignationMr.Pratip Chaudhuri Chairman / Chair PersonMr.S Venkatachalam Director

Mr.M Bhagavantha Rao Chief General Manager (Ex‐Officio)

Mr.D Sundaram Director

Key Executives (Top Three)Name DesignationMr.Diwakar Gupta GOLD SPONSOR


Page: 15


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)24393.60 19958.76 19770.72 12354.41 8303.34 543216100 23.23

0.00 17.72 0.00 43.04 102.96 685071491 29.37460.57 4863.43 3928.88 3803.73 2752.83 101734312 4.357460.57 4881.15 3928.88 3846.77 2855.79 154705795 6.625820.07 4285.65 3295.67 2280.38 1640.20 637318499 27.263927.21 2944.66 2240.75 1589.48 1142.50 216265933 9.253926.40 2948.70 2244.94 1590.18 1141.45 2338312130 100

529325.94 423394.63 351488.82 254855.97 176038.07116405.98 469110.81 287623.83 238838.97 223032.68 Annual TTM277352.60 222458.56 183270.77 133176.60 91235.61 26.15 22.8925100.82 15483.28 13527.21 12553.18 5182.48 4.05 NA159982.67 125830.59 98883.05 63426.90 46944.78 4.21 4.3970929.37 58607.62 58817.55 49393.54 30564.80 15.60 NA


109.10 92.52 64.71 49.43 27.66 23394.18 8.88104.87 85.80 84.99 53.11 35.70 4715.29 5.62107.10 90.56 61.16 47.90 26.28 3062.49 3.81

8328.71 3.986621.79 6.55

16.22 17.44 15.69 13.60 13.08 4486.87 6.8430.58 24.46 19.87 31.14 34.39 4486.87 6.8416.10 14.75 11.33 12.87 13.76 35.60 37.28

Fund based income(%) 84.65 85.37 87.20 85.70 84.05 19.18 19.55Fee based income(%) 15.34 14.62 12.79 14.29 15.94 16.48 16.60Yield on Fund Advances 9.42 9.61 12.27 10.98 9.23Break‐Even Yield Ratio 5.86 6.18 9.01 7.70 6.77 September ' 11 Growth(%)Cost of Funds Ratio 4.20 4.31 6.12 4.64 4.47 12695.67 18.67Borrowings within India(%) 60.43 73.04 26.74 19.80 38.40 2331.71 (2.18)Borrowings from outside(%) 39.56 26.95 73.25 80.19 61.59 1604.09 9.99Deposits within India(%) 99.87 99.96 99.96 100.00 100.00 4159.16 (0.25)Deposits Outside India(%) 0.12 0.03 0.03 0.00 0.00 3349.45 2.36Net Profit Per Branch 1.98 1.71 1.59 2.09 1.67 2284.33 3.71Deposits Per Branch 105.03 97.05 101.14 132.42 99.85 2284.33 3.71

32.76 38.9717.99 20.590.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)22.22 0.95 60.03 48.79 24.05 6717.70 12.37

(100.00) NA (100.00) (58.20) (100.00) 1211.68 8.1812.17 (4.71) 85.27 54.05 24.99 823.10 5.3923.89 2.28 71.99 67.51 29.56 2125.80 4.5552.84 24.24 2.13 34.70 21.17 1759.75 10.7035.80 30.04 44.52 39.03 28.83 1199.35 10.5433.37 31.41 40.97 39.12 28.01 1199.35 10.5433.16 31.35 41.18 39.31 28.03 31.64 34.01

17.85 18.1516.50 16.90

Year High Price Low Price High P/E Low P/E2011 2582.5 411.25 133.89 21.322010 2518 1550 149.17 91.822009 1836 774 144.79 61.04

2


HDFC Bank LtdFinance ‐ Banks ‐ Private Sector HDFC Group






454.61 0.85 2262.07RANK in 50 Stocks 10 22 42 12



Dividend Yield









Quarter End




EBT Adjusted PAT

OPM(%) NPM(%)




Executive Vice President (Legal) & Co. SecretaNA NA


Name DesignationMr.C M Vasudev Chairman / Chair PersonMr.Ashim Samanta Director

NA NA

Mrs.Renu Karnad Director

Key Executives (Top Three)Name DesignationMr.Sanjay Dongre GOLD SPONSOR


Page: 16


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)12852.93 11338.28 10994.79 8176.35 5875.50 0 0

25.14 22.55 22.87 19.71 20.76 1077295673 73.1812469.33 11005.15 10692.75 7907.19 5660.49 39243619 2.6712450.13 10986.95 10675.29 7890.59 5643.03 168179924 11.424908.26 3924.35 3004.58 2706.06 1969.76 40331318 2.743575.61 2834.20 2068.08 1768.20 1571.79 147165426 103534.96 2826.49 2282.54 2436.25 1570.38 1472215960 100

17316.51 15197.65 13137.39 11947.34 5551.38203040.65 144957.75 138924.69 131699.75 113911.35 Annual TTM132726.99 111762.97 96993.47 81098.56 62744.42 26.60 24.44

547.55 524.46 493.85 488.57 493.10 5.43 NA4.57 0.00 0.00 40.40 16.02 7.32 6.24

11832.39 10727.45 10468.75 6915.01 3666.23 16.28 NA1.40 NA

24.10 98.45 80.24 85.77 62.0724.23 99.08 80.86 86.36 62.769.00 36.00 30.00 25.00 22.00 September ' 11 Growth(%)

118.05 529.34 461.85 420.63 219.42 15071.16 8.6487.62 394.91 386.52 287.86 232.23 25.48 1.9678.06 355.11 329.46 310.06 119.16 14628.37 8.75

14608.30 8.765280.06 4.02

97.02 97.06 97.25 96.71 96.34 3848.06 4.4396.87 96.90 97.09 96.51 96.04 3848.06 4.4327.82 25.00 18.81 21.63 26.75 97.06 96.96

Fund based income(%) 27.97 25.16 18.97 21.83 27.05 96.93 96.82Fee based income(%) 2.66 2.53 2.35 3.00 2.50 25.53 26.56Yield on Fund Advances 43.43 42.64 43.55 34.10 41.46Break‐Even Yield Ratio 6.66 6.35 6.38 5.79 10.30 September ' 11 Growth(%)Cost of Funds Ratio 23.71 21.79 22.36 16.83 11.98 7980.86 12.56Borrowings within India(%) 10.78 7.09 7.56 14.12 10.37 9.88 (36.67)Borrowings from outside(%) 18.61 21.61 19.25 22.84 21.36 7727.96 11.99Deposits within India(%) 0.00 0.00 0.00 0.00 0.00 7718.67 12.03Deposits Outside India(%) 1.65 1.56 1.39 1.53 1.54 2513.23 (9.17)Net Profit Per Branch 0.09 0.20 0.16 0.21 0.49 1815.23 (10.70)Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 1815.23 (10.70)

96.83 97.3296.71 97.1722.74 28.67

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)13.36 3.12 34.47 39.16 16.95 4163.93 9.0911.49 (1.40) 16.03 (5.06) 3.90 5.21 11.5614.92 9.47 12.48 22.52 11.63 4033.04 9.1513.30 2.92 35.23 39.69 17.11 4028.21 9.1513.32 2.92 35.29 39.83 17.15 1337.70 13.8025.07 30.61 11.03 37.38 20.03 970.70 14.9426.16 37.04 16.96 12.50 17.87 970.70 14.9425.07 23.83 (6.31) 55.14 17.62 96.86 96.80

96.74 96.6923.31 22.13

Year High Price Low Price High P/E Low P/E2011 738.45 582.25 28.15 22.22010 3139 595.95 130.25 24.732009 2875 1116.1 29.20 11.34

2

11 No. Of Equity Share 14668.87 641

HDFC LtdFinance ‐ Housing HDFC Group






292.87 22.22 3945.60RANK in 50 Stocks 11 28 17 6



Dividend Yield









Quarter End




EBT Adjusted PAT

NPM(%) OPM(%)




Company Secretary & Compliance OfficerMs.Mala I Bhojwani General Manager


Name DesignationMr.Deepak S Parekh Chairman / Chair PersonMr.Shirish B Patel Director

Mr.K Suresh Kumar General Manager

Mr.D M Sukthankar Director

Key Executives (Top Three)Name DesignationMr.Girish V Koliyote GOLD SPONSOR


Page: 17


RANK: Price


21320.90 17692.20 12515.00 11610.70 9320.4092354.28 79211.69 66089.35 52675.07 79728.05 Annual TTM26065.00 23222.40 17528.90 15433.10 9558.40 21.33 19.217779.30 6761.30 5743.30 2282.20 1645.90 4.35 NA603.10 991.10 1311.80 1335.00 989.50 3.53 3.21

10813.40 8966.50 6895.30 4500.10 4348.70 14.38 NA1.06 NA


6204.10 2.815833.30 (1.05)

24.42 25.90 24.30 23.11 25.89 4831.20 (2.45)22.14 23.37 21.82 20.50 23.26 4831.20 (2.45)18.64 19.48 18.24 17.51 20.77 23.84 24.11

Fund based income(%) 20.92 22.01 20.72 20.12 23.40 21.45 21.81Fee based income(%) 18.58 21.09 16.97 19.85 29.73 16.71 17.90Yield on Fund Advances 27.61 20.60 23.05 33.47 35.20Break‐Even Yield Ratio 0.22 0.31 0.40 0.33 0.02 September ' 11 Growth(%)Cost of Funds Ratio 3.45 3.47 3.85 7.81 8.31 15116.10 9.52Borrowings within India(%) 1.45 1.33 1.10 2.54 1.68 417.10 11.26Borrowings from outside(%) 2.20 2.26 1.76 2.44 1.61 3471.90 1.46Deposits within India(%) 43.12 45.40 56.15 39.41 57.23 3106.70 0.30Deposits Outside India(%) 109.61 59.48 26.56 34.61 492.11 2798.00 (7.82)Net Profit Per Branch 69.87 73.26 77.28 73.66 80.05 2269.90 (11.38)Deposits Per Branch 35.34 36.83 45.00 0.00 0.00 2269.90 (11.38)

22.97 24.7920.55 22.4415.02 18.56

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)14.74 6.58 22.95 27.83 13.96 7804.80 6.7552.53 (7.26) 43.22 13.23 18.07 206.70 (1.76)17.90 4.01 21.57 32.10 14.52 1721.10 (1.70)8.21 13.56 29.30 14.09 12.63 1529.90 (2.97)8.72 14.12 30.86 12.66 12.84 1300.10 (13.21)9.67 16.90 29.59 9.24 12.66 1050.60 (13.84)9.79 13.85 28.04 7.78 11.52 1050.60 (13.84)(1.11) 64.71 (2.92) 7.78 11.25 22.05 23.95

19.60 21.5713.46 16.68

Year High Price Low Price High P/E Low P/E2011 494.95 310.2 25.15 15.762010 753 327.85 42.47 18.492009 699 195 20.95 5.85

2


Wipro LtdComputers ‐ Software Wipro Group






561.95 22.66 1794.68RANK in 50 Stocks 12 17 16 13



Dividend Yield









Quarter End







CEO ‐ IT BusinessMr.L K Badiga Chief Information Officer


Name DesignationMr.Azim H Premji Chairman / Chair PersonMr.B C Prabhakar Director

Mr.V Suresh Chief Marketing Officer

Mr.Narayan Vaghul Director

Key Executives (Top Three)Name DesignationMr.T K Kurien GOLD SPONSOR


Page: 18


RANK: Price

March ' 11 March ' 10 March ' 09 December ' 07 December ' 06 Shares (%)19689.91 17769.12 20504.28 13880.56 12244.02 1134849460 52.52254.81 144.36 174.94 180.42 166.53 381954636 17.682919.30 2942.06 3139.89 2256.84 1972.21 66988000 3.12698.47 2758.03 2944.59 2118.48 1842.05 194566621 92698.23 2751.05 2919.26 2092.99 1831.32 69546604 3.222124.36 2102.69 2346.32 1675.85 1509.52 313054396 14.492305.97 2202.03 2500.71 1769.06 1855.37 2160959717 100

2633.25 2582.85 2060.83 1438.58 2722.8183896.68 56882.44 54961.70 47465.24 43393.96 Annual TTM2633.25 2582.85 2482.79 1527.10 2795.42 37.09 33.913759.62 3581.96 2881.73 2669.08 2462.69 32.47 NA299.08 273.96 472.07 185.64 110.26 4.34 4.021260.68 1264.08 332.62 1440.81 2522.22 28.74 NA


2989.44 6.372988.80 6.35

14.83 16.56 15.31 16.26 16.11 2272.68 5.5213.70 15.52 14.36 15.26 15.04 2522.74 5.1210.79 11.83 11.44 12.07 12.33 15.10 14.84

Fund based income(%) 11.91 12.87 12.40 13.07 13.39 14.04 13.75Fee based income(%) 87.57 85.26 100.72 115.84 66.37 10.68 10.54Yield on Fund Advances 71.20 75.20 76.47 131.80 81.45Break‐Even Yield Ratio 0.00 0.00 0.20 0.06 0.02 September ' 11 Growth(%)Cost of Funds Ratio 5.63 5.35 7.81 5.64 5.35 11189.84 10.85Borrowings within India(%) 0.85 0.83 0.92 0.67 0.72 128.27 (3.55)Borrowings from outside(%) 0.43 0.45 0.51 0.24 0.33 1709.22 13.61Deposits within India(%) 7.91 8.99 9.26 8.20 9.27 1595.92 14.61Deposits Outside India(%) 12163.75 421.50 123.99 88.52 183.74 1595.36 14.57Net Profit Per Branch 7.25 7.31 9.47 10.68 11.72 1212.91 14.56Deposits Per Branch 19.20 18.61 21.65 16.67 16.89 1316.08 9.07

15.27 14.9014.26 13.7910.84 10.49

March ' 11 March ' 10 March ' 09 December ' 07 September ' 11 Growth(%)10.81 (13.34) 47.72 13.37 9.97 5610.48 0.5476.51 (17.48) (3.04) 8.34 8.88 77.67 53.5013.72 (14.64) 48.59 13.08 10.28 904.35 12.22(0.77) (6.30) 39.13 14.43 8.16 847.25 13.02(2.16) (6.34) 39.00 15.01 7.94 846.71 12.95(1.92) (5.76) 39.48 14.29 8.06 644.50 13.191.03 (10.38) 40.01 11.02 7.07 688.92 9.854.72 (11.94) 41.36 (4.65) 4.44 16.12 14.44

15.10 13.4311.49 10.20

Year High Price Low Price High P/E Low P/E2011 402.9 264.5 34.49 22.642010 320.7 218.1 30.03 20.422009 306 210.7 30.33 20.88

GOLD SPONSOR


1


Hindustan Unilever LtdPersonal Care MNC Associate






413.63 86.31 1630.33RANK in 50 Stocks 13 24 1 14



Dividend Yield









Quarter End









Name DesignationMr.Harish Manwani Chairman / Chair PersonMr.Gopal Vittal Executive Director

NA NA

Mr.Pradeep Banerjee Executive Director

Key Executives (Top Three)Name DesignationMr.Dev Bajpai

Page: 19


RANK: Price


7.26 305.36 330.64 65.58 309.17 441091420 38.287380.82 5552.30 5407.92 5706.86 3793.56 88337750 7.677388.08 5857.66 5738.56 5772.44 4102.73 201283703 17.476719.53 5491.25 5571.13 5703.86 3979.25 359225600 31.175110.20 3890.47 3740.62 4092.13 2995.00 62473606 5.425151.38 4024.98 3758.13 4157.73 3110.22 1152412079 100

757376.41 675181.06 708718.90 752769.94 664652.97173707.78 185167.29 149929.93 167703.62 148554.51 Annual TTM406233.67 363399.72 379300.96 399795.07 344658.12 15.97 14.3720906.97 27514.29 17536.33 29377.53 18706.88 1.49 NA205082.96 170423.30 208090.41 215060.94 188614.01 2.54 2.78134685.96 120892.80 103058.31 111454.34 91257.84 23.54 NA


9235.32 1.567614.79 6.49

19.54 19.41 15.53 13.97 11.69 5724.52 4.8922.82 17.89 15.00 14.63 14.42 5724.52 4.8915.79 11.88 9.78 10.37 10.52 31.17 32.73

Fund based income(%) 82.82 84.64 85.52 85.78 85.00 19.32 19.65Fee based income(%) 17.17 15.35 14.47 14.21 14.99 19.52 19.83Yield on Fund Advances 8.00 10.19 10.72 10.50 8.53Break‐Even Yield Ratio 8.26 10.32 10.92 10.91 8.67 September ' 11 Growth(%)Cost of Funds Ratio 5.05 5.93 7.95 7.57 5.80 15776.14 13.89Borrowings within India(%) 37.43 40.71 15.13 16.73 26.17 3382.44 (0.21)Borrowings from outside(%) 62.56 59.28 84.86 83.26 73.82 1575.55 (2.57)Deposits within India(%) 94.93 95.12 95.18 97.05 96.17 4587.78 (1.29)Deposits Outside India(%) 5.06 4.87 4.81 2.94 3.82 3815.13 0.41Net Profit Per Branch 2.02 1.95 2.64 3.24 3.97 2835.39 (1.86)Deposits Per Branch 89.21 101.01 153.87 193.69 305.31 2835.39 (1.86)

29.08 33.5517.97 20.860.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)(1.15) (14.39) (3.08) 38.69 2.61 8157.62 7.08(97.62) (7.65) 404.18 (78.79) (52.78) 1739.55 5.88(8.11) (17.20) (2.72) 36.89 0.26 842.70 14.9946.27 (2.33) (5.16) 28.59 11.74 2353.75 5.3626.13 2.08 (0.59) 40.70 12.48 2034.96 14.3122.37 (1.43) (2.33) 43.34 11.05 1503.19 12.8431.35 4.01 (8.59) 36.63 11.28 1503.19 12.8427.99 7.10 (9.61) 33.68 10.62 28.85 29.32

18.43 17.4918.99 19.57

Year High Price Low Price High P/E Low P/E2011 1158 706.05 23.3 14.212010 1277 773 28.56 17.292009 983.7 252.75 28.15 7.23

GOLD SPONSOR


10


ICICI Bank LtdFinance ‐ Banks ‐ Private Sector ICICI Group






575.76 0.76 3375.59RANK in 50 Stocks 14 16 44 7



Dividend Yield









Quarter End







Group Co. Secretary & Compl. OfficerMr.Vijay Chandok President


Name DesignationMr.K V Kamath Chairman / Chair PersonMr.Homi Khusrokhan Director

Mr.Zarin Daruwala President

Mr.M S Ramachandran Director

Key Executives (Top Three)Name DesignationMr.Sandeep Batra

Page: 20


RANK: Price


21824.13 18288.35 12435.10 9529.18 5740.5082681.90 113252.19 74804.07 76724.42 86600.56 Annual TTM28985.24 25089.18 18991.13 13113.17 7818.25 19.52 18.978897.02 7235.78 5575.00 4188.91 2876.30 3.54 NA785.00 857.66 1040.99 699.00 471.22 1.77 1.63

14684.82 13705.35 8263.72 6922.26 3104.44 11.68 NA1.14 NA

65.01 72.66 59.45 74.35 49.5374.85 79.54 64.67 81.59 55.1814.50 12.50 10.50 17.00 13.00 September ' 11 Growth(%)358.81 304.08 212.73 326.84 203.65 47525.14 4.20717.03 612.26 578.06 853.36 622.91 1276.35 (1.47)347.12 294.74 205.21 319.09 197.15 7155.62 2.13

6453.01 1.575782.86 1.68

16.21 16.43 14.45 14.90 14.12 3809.21 2.8114.84 15.31 13.54 14.05 13.21 4071.28 0.837.84 8.33 7.79 8.10 7.92 15.06 15.36

Fund based income(%) 9.21 9.45 8.70 8.95 8.83 13.58 13.93Fee based income(%) 13.65 17.44 18.33 16.57 17.95 8.02 8.12Yield on Fund Advances 25.15 19.72 20.58 26.29 30.04Break‐Even Yield Ratio 0.33 0.37 0.52 0.37 0.36 September ' 11 Growth(%)Cost of Funds Ratio 5.03 5.20 6.23 6.09 6.21 20727.85 (22.65)Borrowings within India(%) 1.20 1.19 1.22 1.09 1.16 659.34 6.86Borrowings from outside(%) 1.18 1.15 0.96 0.86 0.93 2955.91 (29.57)Deposits within India(%) 29.73 28.73 6.01 6.00 6.11 2617.15 (31.72)Deposits Outside India(%) 5.90 6.09 6.35 7.41 7.52 2262.85 (35.73)Net Profit Per Branch 14.58 18.62 21.70 22.67 21.36 1544.54 (31.83)Deposits Per Branch 36.78 54.43 44.34 39.78 49.28 1544.54 (38.87)

14.26 15.6612.63 14.307.45 8.45

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)18.41 8.90 35.72 41.38 19.86 11245.24 18.5923.03 30.15 56.95 4.04 21.20 363.17 22.6218.85 6.97 36.89 39.04 19.33 1537.22 8.0516.83 23.87 31.60 49.15 23.22 1366.32 8.8914.79 23.09 30.82 50.32 22.68 1169.31 6.9313.57 21.85 27.04 50.14 21.42 798.39 7.0011.38 16.39 30.57 44.53 19.59 798.39 7.00(9.54) 25.67 60.19 54.91 23.05 13.67 15.00

12.15 13.237.10 7.87

Year High Price Low Price High P/E Low P/E2011 1998.1 1175 29.88 17.572010 2212 1371 34.03 21.092009 1800 557 24.77 7.67

GOLD SPONSOR


2


Larsen & Toubro LtdDiversified L & T Group






923.54 17.45 1606.72RANK in 50 Stocks 15 7 20 16



Dividend Yield









Quarter End







Company Secretary & Compliance OfficerMr.S N Subrahmanyan Sr. Vice President


Name DesignationMr.R Shankar Raman CFO & Wholetime DirectorMr.A M Naik Chairman and Managing director

Mr.R Shankar Raman Sr. Vice President

Mr.N Mohan Raj Nominee Director

Key Executives (Top Three)Name DesignationMr.N Hariharan

Page: 21


RANK: Price

March ' 11 March ' 10 March ' 09 December ' 07 December ' 06 Shares (%)2.39 3.20 3.73 1.27 0.00 991323584 52.192.21 148.74 154.17 29.93 5.91 126217995 6.63(26.45) (18.45) 11.22 (49.51) (29.05) 40652135 2.14(26.48) (18.50) (9.66) (49.51) (29.05) 105167296 5.53(213.17) (84.78) (10.01) (49.53) (29.22) 591762928 31.1(213.17) (89.18) (67.84) (81.58) (29.22) 47458439 2.49(212.67) (68.95) 54.24 (78.82) (29.22) 1902582377 100

31814.57 31936.74 31990.80 29373.48 29272.3858573.95 59771.37 42094.89 38292.60 26781.06 Annual TTM33164.56 33281.74 31990.80 29373.48 29292.85 NA NA

2.59 0.11 0.06 0.00 0.00 1.80 NA21.88 24.21 54.03 0.00 0.00 30115.00 13351.10

32568.25 33129.09 29225.40 29413.73 26681.87 NA NA0.00 NA

(1.12) (0.36) 0.28 (0.44) (0.16)(1.12) (0.36) 0.39 (0.44) (0.16)0.00 0.00 0.00 0.00 0.00 September ' 11 Growth(%)

167.28 168.36 168.67 165.17 165.82 4.29 141.010.01 0.01 0.01 0.01 0.00 102.35 (1.40)

156.97 158.11 158.46 154.64 155.62 (5.58) (36.66)(5.62) (36.43)

(133.68) (28.18)(1106.69) (576.56) 300.80 (3898.43) NA (138.49) (25.63)(1107.95) (578.13) (258.98) (3898.43) NA (138.49) (25.63)(8919.25) (2786.88) (1818.77) (6423.62) NA (130.07) (494.94)

Fund based income(%) (8917.99) (2785.31) (1258.98) (6423.62) NA (131.00) (496.63)Fee based income(%) (0.64) (0.21) 0.17 (0.27) (0.10) (3228.21) (10461.24)Yield on Fund Advances 0.00 0.00 0.00 0.00 0.00Break‐Even Yield Ratio 0.04 0.04 0.00 0.00 0.00 September ' 11 Growth(%)Cost of Funds Ratio 0.96 1001.25 0.00 0.00 0.00 3.76 609.43Borrowings within India(%) 4.38 1.85 20.48 0.15 1.77 51.01 (0.51)Borrowings from outside(%) 4.37 1.84 20.48 0.15 1.78 17.91 (176.18)Deposits within India(%) 0.83 3.26 0.00 0.00 0.00 17.89 (176.06)Deposits Outside India(%) (0.14) (0.27) 32.55 (2371.18) (169.46) (39.81) (57.59)Net Profit Per Branch 100.00 100.02 100.66 99.99 0.00 (44.61) (52.48)Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 (44.61) (52.48)

476.33 (4435.85)475.80 (4437.74)

(1186.44) (17713.21)

March ' 11 March ' 10 March ' 09 December ' 07 September ' 11 Growth(%)(25.31) (14.21) 193.70 NA NA 3.21 483.64(38.01) (3.52) 415.10 406.43 73.24 23.71 (13.12)(28.96) 16.16 81.74 130.86 28.20 5.43 (56.53)(43.36) (264.44) 122.66 (70.43) (1.86) 5.42 (56.57)(43.14) (91.51) 80.49 (70.43) (1.84) (23.56) 45.07(151.44) (746.95) 79.79 (69.51) 48.80 (28.30) 73.51(139.03) (31.46) 16.84 (179.19) 48.80 (28.30) 73.51(208.44) (227.12) 168.82 (169.75) 48.73 169.16 2270.91

168.85 2269.09(881.62) (2965.45)

Year High Price Low Price High P/E Low P/E2011 372 250 NA NA2010 368 248 NA NA2009 301.45 142.5 NA NA

GOLD SPONSOR


10


Cairn India LtdOil Drilling And Exploration Not Applicable




In Rupees Crore 57276.23 4.29 (0.44) 58573.95In US $ million 1113.02


0.08 (0.44) 1138.24RANK in 50 Stocks 16 50 48 19



Dividend Yield









Quarter End







Co. Secretary & Compl. OfficerMr.Rahul Dhir Managing Director & CEO


Name DesignationMr.William B B Gammell Chairman / Chair PersonMr.Edward T Story Director

NA NA

Mr.Jann Brown Director

Key Executives (Top Three)Name DesignationMs.Neerja Sharma

Page: 22


RANK: Price


6680.53 5717.98 5151.42 4207.62 2449.4954230.74 28861.32 25208.20 24366.39 20665.86 Annual TTM6731.06 5747.47 5175.02 4310.14 3517.64 39.18 34.391268.76 1159.76 1061.90 935.03 838.70 8.11 NA228.06 92.15 75.95 33.43 31.91 28.03 16.063601.42 3951.69 2694.59 1843.57 1057.49 36.68 NA


1485.93 5.361648.09 5.60

76.47 56.90 47.96 46.44 38.41 1576.12 6.1973.15 53.14 45.84 44.07 35.63 1576.12 6.1969.48 50.37 44.65 42.24 34.40 46.10 45.45


47.50 44.4945.52 42.3347.78 45.48

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)4.79 (33.50) 17.15 42.46 3.06 938.65 8.7766.03 (36.12) 38.67 30.01 13.84 13.42 (65.12)11.73 (40.84) 24.14 26.37 0.73 429.96 0.9640.82 (21.10) 20.99 72.22 18.28 411.83 0.8744.25 (22.91) 21.85 76.20 19.01 455.40 1.3244.25 (22.78) 22.18 77.99 19.36 437.55 3.3944.53 (24.98) 23.83 74.94 18.62 437.55 3.3953.99 (28.98) 24.78 61.23 17.08 45.81 49.35

43.87 47.3146.61 49.04


GOLD SPONSOR


1


Sun Pharmaceuticals Industries LtdPharmaceuticals Not Applicable






65.58 23.59 1053.84RANK in 50 Stocks 17 47 12 20



Dividend Yield









Quarter End







Co. Secretary & Compl. OfficerNA NA


Name DesignationMr.S Kalyansundaram CFO & Wholetime DirectorMr.Dilip S Shanghvi Chairman and Managing director

NA NA

Mr.S Mohanchand Dadha Director

Key Executives (Top Three)Name DesignationMr.Sunil Ajmera

Page: 23


RANK: Price


19253.34 16799.00 14769.63 13004.88 11392.9149941.00 54577.44 36930.41 27236.35 32668.44 Annual TTM21563.34 18279.38 15969.76 14270.75 12730.76 13.98 12.9922144.38 21037.67 17603.98 16957.86 14932.56 2.58 NA5879.17 2640.51 2426.33 816.66 1936.94 1.53 1.392035.74 1763.01 1737.27 1490.88 1463.84 8.28 NA


151.78 132.43 116.44 153.79 134.72 35907.95 4.66255.89 197.02 187.51 213.00 189.64 423.72 (7.40)140.21 120.92 104.90 141.86 123.18 6297.31 3.02

5590.64 2.695496.65 2.53

18.59 20.94 20.68 25.04 22.04 3829.78 4.6716.58 18.69 18.33 21.87 18.45 3829.78 4.6710.98 12.59 12.01 14.39 12.71 17.54 17.82


18.44 16.5616.41 14.6711.17 10.12

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.88 5.07 32.04 12.32 15.14 9726.40 9.42(6.85) (32.04) 43.41 1.88 (1.55) 116.00 79.4332.66 3.24 39.87 7.74 15.60 1791.54 9.1215.29 6.38 9.06 27.63 11.29 1590.78 8.6815.24 7.16 10.65 33.15 12.71 1568.16 8.6814.33 7.70 10.73 34.84 12.95 1094.41 11.1413.24 10.13 10.26 27.13 11.82 1094.41 11.1413.42 11.99 7.77 9.00 8.33 18.42 18.47

16.36 16.4711.25 11.08


GOLD SPONSOR


10


GAIL (India) LtdOil Drilling And Exploration Public Sector






697.78 19.89 970.48RANK in 50 Stocks 18 12 18 25



Dividend Yield









Quarter End







Company SecretaryNA NA


Name DesignationMr.B C Tripathi Chairman and Managing directorMr.Sudhir Bhargava Director

NA NA

Mr.Mahesh Shah Director

Key Executives (Top Three)Name DesignationMr.N K Nagpal

Page: 24


RANK: Price


4910.22 2928.34 1869.69 1587.59 5534.3248575.42 33606.60 17189.22 10218.74 1543.34 Annual TTM5235.37 4266.92 3439.69 2921.93 7159.75 14.49 13.813395.16 3379.25 3350.20 2994.68 3178.54 9.86 NA149.34 120.84 106.48 34.74 107.62 2.94 2.634795.20 4021.52 1808.52 1857.14 6447.53 13.27 NA

2.39 NA115.42 117.69 45.37 52.25 122.35119.66 127.12 54.34 64.35 141.1940.00 40.00 22.00 20.00 40.00 September ' 11 Growth(%)169.69 202.40 129.23 109.73 546.98 18421.60 5.29568.54 816.49 601.32 610.10 931.01 348.00 (2.58)158.97 190.09 106.56 99.73 535.16 4027.03 3.89

3895.90 3.773875.04 3.25

22.25 22.47 14.46 15.13 17.91 2875.22 5.0821.50 21.31 12.97 13.15 15.89 3504.36 1.2615.35 15.25 9.26 8.80 10.63 21.86 22.15

Fund based income(%) 16.10 16.41 10.75 10.78 12.65 21.15 21.46Fee based income(%) 63.79 39.91 19.09 25.87 17.29 15.61 15.64Yield on Fund Advances 40.27 39.63 56.72 44.78 38.24Break‐Even Yield Ratio 0.06 0.45 0.83 0.84 0.29 September ' 11 Growth(%)Cost of Funds Ratio 4.85 3.50 2.60 2.95 2.96 10044.55 19.91Borrowings within India(%) 0.79 0.69 0.84 0.88 0.84 147.57 (26.37)Borrowings from outside(%) 0.70 0.55 0.73 0.64 0.75 2115.78 10.70Deposits within India(%) 32.80 28.87 28.64 29.33 36.88 2045.72 17.04Deposits Outside India(%) 2166.08 443.88 59.89 258.84 315.98 2025.27 15.90Net Profit Per Branch 27.74 27.67 30.82 23.53 18.36 1532.27 23.50Deposits Per Branch 4.06 3.59 2.35 2.37 5.56 1436.86 (30.50)

21.06 22.8220.37 20.8715.25 14.81

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)39.27 35.78 (1.44) (6.30) 11.80 5267.26 10.26170.09 (7.80) (34.54) (30.04) 2.66 74.48 1.9041.78 22.41 (1.76) (4.31) 10.28 1131.85 15.0337.91 110.95 (5.79) (20.85) 16.75 1092.43 14.6040.50 123.12 (2.76) (22.46) 18.77 1072.21 12.5040.77 126.82 (4.14) (22.53) 18.85 821.21 15.4940.14 123.59 3.77 (22.44) 20.32 725.80 2.0796.14 159.37 (13.16) (38.94) 21.96 21.49 20.60

20.74 19.9515.59 14.88


GOLD SPONSOR


10


Bajaj Auto LtdAuto ‐ 2 & 3 Wheelers Bajaj Group






357.98 58.56 943.95RANK in 50 Stocks 19 25 3 26



Dividend Yield









Quarter End







Chief Operating OfficerMr.Abraham Joseph Chief Technology Officer


Name DesignationMr.Rahul Bajaj Chairman / Chair PersonMr.Shekhar Bajaj Director

Mr.J Sridhar Company Secretary & Compliance Officer

Mr.D S Mehta Director

Key Executives (Top Three)Name DesignationMr.Pradeep Shrivastava

Page: 25


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)9543.47 7347.44 7677.83 5368.14 3523.08 547627142 58.6266.86 205.37 199.46 57.31 36.08 204427471 21.883948.40 2760.85 2837.32 2353.22 1445.89 28003586 33260.63 2248.69 2404.09 1901.44 1109.15 41627614 4.452777.41 1917.03 2136.20 1658.42 935.96 37254102 3.992088.54 1489.25 1670.80 1392.87 694.11 75569680 8.092064.12 1479.68 1536.48 1236.96 702.99 934509595 100

8689.34 6746.00 5415.32 3756.38 2496.7359024.14 70154.77 36883.38 136440.92 32078.22 Annual TTM20804.01 15129.26 10377.97 7619.73 6004.45 22.75 23.2912787.35 8814.21 7362.90 5918.94 4929.03 5.40 NA7077.87 7225.21 2318.01 660.48 937.84 4.92 4.261210.01 1067.11 1233.40 1036.19 709.82 14.95 NA


3414.06 5.642932.92 4.06

41.37 37.58 36.95 43.84 41.04 2163.96 3.1134.17 30.61 31.31 35.42 31.48 2016.21 (3.93)21.88 20.27 21.76 25.95 19.70 38.24 39.87


35.40 41.4728.22 34.1617.30 22.32

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.89 (4.30) 43.03 52.37 22.06 3333.81 31.9529.94 2.96 248.04 58.84 49.21 7.72 (53.63)22.33 (4.92) 64.05 45.38 22.64 1094.43 11.6743.01 (2.70) 20.57 62.75 22.25 880.51 13.8445.00 (6.46) 26.44 71.43 24.07 734.64 14.6144.88 (10.26) 28.81 77.19 24.30 543.54 15.6140.24 (10.87) 19.95 100.67 24.65 395.79 (15.82)39.50 (3.70) 24.21 75.96 24.04 32.83 38.79

26.41 30.6116.30 18.61

Year High Price Low Price High P/E Low P/E2011 735 441.55 34.06 20.462010 755.25 572.7 34.19 25.932009 3622.9 545.1 228.00 34.30

GOLD SPONSOR


1


Jindal Steel & Power LtdSteel ‐ Sponge Iron Jindal O P Group






214.01 24.90 1146.99RANK in 50 Stocks 20 33 10 18



Dividend Yield









Quarter End







CEO (Steel Business)Mr.T K Sadhu Company Secretary & Compliance Officer


Name DesignationMr.Naveen Jindal Chairman and Managing directorMr.Sushil Maroo Director

Mr.D K Saraogi Executive President & Head

Mr.Ratan Jindal Director

Key Executives (Top Three)Name DesignationMr.V R Sharma

Page: 26


RANK: Price


21209.34 15793.92 13533.98 13754.17 10964.8883013.84 75973.83 67998.69 64117.23 65935.22 Annual TTM62092.11 50210.71 41999.41 36017.65 30290.38 16.97 16.6250343.35 43186.09 40319.33 35417.14 29004.09 2.16 NA26633.02 20438.37 13286.00 8758.09 9450.93 5.46 5.251365.05 1453.22 1592.83 1736.22 1967.00 10.67 NA


5802.33 2.823874.76 0.13

92.76 88.30 100.31 102.09 93.23 2757.55 1.9166.52 60.50 83.65 81.18 69.95 2756.34 2.1231.83 29.89 29.28 35.15 30.36 93.12 92.17

Fund based income(%) 58.07 57.69 45.94 56.06 53.64 66.47 65.68Fee based income(%) 4.34 4.06 4.03 4.02 4.06 31.59 31.49Yield on Fund Advances 34.94 36.11 34.95 40.79 34.82Break‐Even Yield Ratio 1.93 2.18 2.10 1.62 1.77 September ' 11 Growth(%)Cost of Funds Ratio 0.16 0.16 0.16 0.13 0.12 4466.84 4.78Borrowings within India(%) 0.69 0.65 0.59 0.67 0.48 333.19 (28.22)Borrowings from outside(%) 0.73 0.68 0.60 0.70 0.51 4076.48 (0.31)Deposits within India(%) 21.99 20.67 0.00 0.00 19.50 2900.82 (1.17)Deposits Outside India(%) 4.36 3.97 2.06 2.56 2.86 1904.86 (3.30)Net Profit Per Branch 0.23 0.03 0.01 0.05 0.01 1413.17 5.12Deposits Per Branch 0.00 0.00 0.00 0.00 9.77 1414.03 5.34

91.26 95.9264.94 68.8531.64 31.54

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)17.70 8.32 42.58 28.55 18.50 2264.35 2.8167.95 (1.43) 7.15 30.63 18.30 194.20 35.588.28 175.71 29.51 (38.15) 19.05 2092.02 5.1923.64 (4.65) 40.09 40.77 18.38 1495.39 6.0829.40 (21.66) 46.92 49.19 17.31 939.77 (2.62)39.17 18.29 21.01 42.17 23.15 706.63 0.0125.34 10.58 18.78 48.84 19.63 708.74 0.4932.14 20.72 16.72 17.82 17.01 92.39 90.29

66.04 64.0031.21 32.08

Year High Price Low Price High P/E Low P/E2011 112.35 93.6 18.87 15.722010 121.25 91.8 20.80 15.752009 128.35 71.05 26.46 14.65

10


Power Grid Corporation of India LtdPower ‐ Transmission/Equipment Public Sector






169.64 13.00 1613.17RANK in 50 Stocks 21 35 31 15



Dividend Yield









Quarter End







Chief Vigilance OfficerMs.Divya Tandon Company Secretary & Compliance Officer


Name DesignationMr.R N Nayak Chairman and Managing directorMrs.Rita Acharya Director

NA NA

Mr.R T Agarwal Director (Finance)

Key Executives (Top Three)Name DesignationMr.Parvez Hyatt GOLD SPONSOR


Page: 27


RANK: Price


10302.21 7818.56 5231.88 4337.60 3540.0644298.99 48883.49 20994.74 14901.85 19435.87 Annual TTM12707.50 10698.71 9284.64 6924.66 5176.04 15.97 15.845849.27 4866.18 4653.66 3552.64 3180.57 4.12 NA1364.31 1374.31 886.96 649.94 329.72 1.81 1.579325.29 6398.02 5786.41 4215.06 2237.46 11.53 NA


3447.81 (0.52)3463.46 (0.91)

16.36 18.01 12.16 13.45 15.53 2566.00 (0.82)14.60 16.01 9.93 11.34 13.42 2683.48 (0.78)10.64 11.06 7.38 7.88 9.69 14.46 15.53


14.39 14.5312.72 12.849.52 9.49

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)26.79 41.55 15.66 14.00 18.80 7360.62 9.3125.59 3.93 (15.95) (10.08) (0.27) 231.52 830.9229.27 31.39 16.19 15.57 17.93 1105.53 19.8815.17 109.67 4.52 (1.26) 20.04 979.82 20.6215.61 128.17 1.29 (3.66) 20.82 974.93 19.7219.55 140.98 (2.51) (8.88) 20.67 737.38 21.9121.98 112.20 8.27 (7.26) 21.05 737.38 21.9127.51 149.50 (24.16) 3.27 20.03 15.02 13.70

13.31 12.0610.02 8.98

Year High Price Low Price High P/E Low P/E2011 874.75 585.1 19.14 12.82010 1196.7 491 26.40 10.832009 1098.7 258.8 29.78 7.02

5


Mahindra & Mahindra LtdAuto ‐ Cars & Jeeps M & M Group






524.55 24.91 860.84RANK in 50 Stocks 22 19 9 28



Dividend Yield









Quarter End







CEO Real Estate SectorMr.Rajan Wadhera Chief Executive


Name DesignationMr.Keshub Mahindra Chairman / Chair PersonMr.A K Nanda Director

Mr.Rajesh Jejurikar Chief Executive ‐ Automotive Division

Mr.Nadir B Godrej Director

Key Executives (Top Three)Name DesignationMr.Anita Arjundas GOLD SPONSOR


Page: 28


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)19366.97 15839.58 12325.38 10345.01 9905.95 104259490 52.21123.68 98.77 108.56 88.85 83.73 69500931 34.82720.75 2842.42 1861.58 1456.62 1285.69 2004909 12318.37 2650.95 1680.92 1296.30 1145.91 6434718 3.222290.17 2639.81 1667.88 1282.83 1132.15 3592840 1.81813.31 2039.91 1168.18 840.43 743.94 13894612 6.961927.90 2231.83 1281.76 967.88 857.89 199687500 100

2956.06 3465.02 3800.75 2986.24 2470.0641454.43 35856.86 25553.57 14652.19 13845.44 Annual TTM4447.22 3531.05 3879.24 3118.24 2635.23 20.75 19.125538.46 2750.98 2516.27 1938.78 1800.63 13.53 NA125.14 48.14 120.54 408.49 189.92 2.07 1.815128.75 3925.71 3368.75 2566.82 1973.87 15.24 NA


2635.88 3.722640.68 3.81

14.05 17.95 15.10 14.08 12.98 2171.96 4.7311.97 16.74 13.64 12.53 11.57 2092.12 4.929.36 12.88 9.48 8.12 7.51 15.62 15.08


16.54 14.6212.04 11.8410.09 9.58

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)22.27 28.51 19.14 4.43 14.35 5829.32 2.5725.22 (9.02) 22.18 6.11 8.11 79.75 (9.80)28.05 23.87 17.77 3.14 14.02 998.46 10.18(4.28) 52.69 27.80 13.29 16.17 719.97 8.04(12.55) 57.71 29.67 13.12 15.13 724.46 8.20(13.24) 58.27 30.02 13.31 15.13 603.62 8.20(11.11) 74.62 39.00 12.97 19.51 603.62 8.20(13.62) 74.12 32.43 12.82 17.58 17.13 15.94

12.35 11.7310.35 9.82

Year High Price Low Price High P/E Low P/E2011 2248 1377.95 21.46 13.152010 2094 1497 21.69 15.502009 1797.8 755 16.08 6.75

2


Hero MotoCorp Ltd.Auto ‐ 2 & 3 Wheelers Hero Group






428.78 73.47 805.57RANK in 50 Stocks 23 23 2 31



Dividend Yield









Quarter End







Co. Secretary & Compl. OfficerMr.Pawan Munjal Managing Director & CEO


Name DesignationMr.Brijmohan Lall Munjal Chairman / Chair PersonMr.Sunil Kant Munjal Joint Managing Director

Mr.Vikram Kasbekar Plants Head‐Operations

Mr.Pawan Munjal Managing Director & CEO

Key Executives (Top Three)Name DesignationMr.Ilam C Kamboj GOLD SPONSOR


Page: 29


RANK: Price


466427.91 345251.09 285229.31 210385.00 143112.2151967.69 60265.25 29195.05 30255.74 24203.15 Annual TTM242713.37 180647.84 147722.06 109577.85 73257.21 11.48 10.3113886.16 9473.88 9419.21 7305.66 4661.03 2.05 NA142407.83 104343.12 81556.77 59661.14 36876.48 2.01 2.1271991.62 55974.82 46330.35 33705.10 26897.16 9.79 NA


6813.41 4.435663.72 4.86

12.65 15.80 13.69 13.73 11.57 3774.14 5.1629.25 26.90 22.74 23.41 22.23 3774.14 5.1617.55 16.35 13.46 12.41 12.12 37.11 39.04

Fund based income(%) 82.21 82.80 83.65 84.55 85.58 20.55 21.48Fee based income(%) 17.78 17.19 16.34 15.44 14.41 12.25 12.83Yield on Fund Advances 7.30 7.65 9.15 7.95 7.32Break‐Even Yield Ratio 6.03 6.35 8.76 7.40 8.11 September ' 11 Growth(%)Cost of Funds Ratio 3.98 4.18 5.60 4.73 4.67 10157.37 23.80Borrowings within India(%) 29.81 43.01 29.56 9.72 34.71 2402.79 (7.52)Borrowings from outside(%) 70.18 56.98 70.43 90.27 65.28 1008.58 27.32Deposits within India(%) 96.53 97.08 97.93 98.59 99.63 3334.12 (4.17)Deposits Outside India(%) 3.46 2.91 2.06 1.40 0.36 2752.70 (5.44)Net Profit Per Branch 2.44 2.43 2.18 1.62 1.18 1862.67 (2.55)Deposits Per Branch 136.14 136.52 140.57 130.59 104.79 1862.67 (2.55)

32.82 42.4018.34 23.300.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)25.54 13.70 54.86 60.22 28.78 5275.97 8.0873.63 147.12 490.26 (34.75) 75.24 1234.92 5.7422.42 8.67 57.11 57.34 26.88 498.62 (2.22)28.51 25.88 48.85 75.76 33.45 1775.64 13.9336.53 34.47 50.43 68.71 36.04 1370.06 (0.91)28.24 43.57 53.41 68.50 36.62 920.32 (2.34)34.83 38.10 67.88 64.09 38.68 920.32 (2.34)34.76 38.51 69.50 62.52 38.75 33.66 31.93

17.44 19.3011.35 12.53


10


Axis Bank LtdFinance ‐ Banks ‐ Private Sector Not Applicable






356.83 0.81 1009.87RANK in 50 Stocks 24 26 43 21



Dividend Yield









Quarter End







Company SecretaryMr.Somnath Sengupta Executive Director & CFO


Name DesignationMr.A K Dasgupta Additional DirectorMr.Som Mittal Addnl.Independent Director

Mr.V Srinivasan Executive Director (Corp. Banking)

Prof.Samir Barua Addnl.Independent Director

Key Executives (Top Three)Name DesignationMr.P J Oza GOLD SPONSOR


Page: 30


RANK: Price


11498.16 9237.18 9481.80 8591.82 7398.89 34707252 3.6210351.97 8154.00 8508.40 7757.21 6579.60 231010110 24.088665.70 6305.81 7018.90 6828.18 6328.35 55405530 5.785753.26 4137.31 4904.03 4447.90 4287.88 202867128 21.156865.69 5046.80 5201.74 4687.03 4222.15 959214450 100

48444.63 37168.75 29704.60 27300.73 14096.1561079.75 74601.32 53711.68 57678.50 43984.42 Annual TTM76745.77 62407.95 56650.78 45322.42 23741.48 5.38 5.3222846.26 22306.07 20057.01 16479.59 16029.49 0.76 NA6969.38 3843.59 3487.68 4367.45 2497.44 1.26 1.1646564.94 44979.67 42371.78 4103.19 6106.18 5.31 NA

3.12 NA71.58 56.37 69.70 63.85 72.7483.53 68.58 83.02 75.27 86.8512.00 8.00 16.00 16.00 15.50 September ' 11 Growth(%)504.94 418.85 406.47 373.58 242.76 31810.30 3.60305.53 281.11 333.27 269.02 300.66 585.78 (54.76)454.52 392.98 309.18 275.25 213.24 12346.09 (4.40)

11189.15 (4.88)10097.28 (4.41)

39.23 37.04 38.94 43.71 42.39 6935.82 (7.59)35.32 32.69 34.94 39.47 37.70 6935.82 (7.59)19.63 16.59 20.14 22.63 24.57 38.81 42.06


40.13 37.4736.56 33.7623.11 20.47

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)17.51 2.43 23.88 12.62 10.92 8211.93 4.47(1.11) 8.59 (12.07) (28.42) (7.53) 23.57 (95.74)13.11 5.69 32.97 8.26 11.47 2793.33 (23.59)24.48 (2.58) 10.36 16.12 9.22 2506.22 (25.64)26.96 (4.17) 9.68 17.90 9.49 2271.95 (27.72)37.42 (10.16) 2.79 7.90 6.49 1495.22 (32.63)39.06 (15.63) 10.25 3.73 6.06 1495.22 (32.63)36.04 (2.98) 10.98 11.01 10.21 34.02 46.51

30.52 42.8818.21 28.24


10


Tata Steel LtdSteel Tata Group






618.16 14.32 1186.94RANK in 50 Stocks 25 15 28 17



Dividend Yield









Quarter End







Chief (Group Information Services)Mr.V S N Murty Chief Financial Controller


Name DesignationMr.Ratan N Tata Chairman / Chair PersonMr.Subodh Bhargava Ind. Non‐Executive Director

Mr.A Anjeneyan Co. Secretary & Chief of Compliance

Mr.Nusli N Wadia Ind. Non‐Executive Director

Key Executives (Top Three)Name DesignationMr.Shreekant Mokashi GOLD SPONSOR


Page: 31


RANK: Price


13810.49 12830.00 12374.82 11269.15 652.8050062.53 68015.38 61040.50 125293.35 129450.49 Annual TTM28870.04 25467.87 21989.80 19655.55 7422.09 27.69 26.302143.37 2002.85 1968.40 1533.72 365.58 2.55 NA2199.25 1718.51 1657.73 1781.79 665.03 12.05 10.127037.24 6558.88 2956.32 1839.83 769.17 17.20 NA


3053.18 11.551703.99 19.24

99.79 84.16 97.93 66.09 89.51 1314.29 15.9193.61 76.90 92.56 64.86 88.65 1336.99 15.5538.89 32.56 54.69 46.83 36.84 90.78 96.09


76.83 106.9572.88 103.1622.56 53.37

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)26.40 (18.42) (48.56) 398.97 21.49 1066.05 55.4626.02 (10.92) 79.53 71.13 28.10 175.64 10.29(9.97) 18.49 (56.08) 447.13 20.72 856.87 88.3949.86 (29.89) (23.76) 268.39 24.16 821.80 80.6853.86 (32.22) (26.58) 265.04 22.82 442.82 254.3755.67 (48.72) (42.02) 402.50 18.39 302.57 226.6150.94 (51.43) (39.91) 534.23 22.81 302.57 226.6165.95 (50.57) (39.88) 534.45 25.62 80.38 66.33

77.09 66.3328.38 13.51


2


DLF LtdConstruction & Contracting DLF Group






67.51 9.52 972.84RANK in 50 Stocks 26 46 33 24



Dividend Yield









Quarter End







Company Secretary & Compliance OfficerMr.Ashok Kumar Tyagi Group Chief Financial Officer


Name DesignationDr.K P Singh Chairman / Chair PersonMr.Kameshwar Swarup Group Exe.Director

NA NA

Mr.T C Goyal Managing Director

Key Executives (Top Three)Name DesignationMr.Subhash Setia GOLD SPONSOR


Page: 32


RANK: Price


1250.25 900.89 452.03 562.35 231.51 17112050 2.321269.19 927.03 494.03 576.43 237.44 20957126 2.841187.67 814.03 425.78 396.66 202.70 75463424 10.22818.15 564.03 275.82 292.81 140.82 92788264 12.56818.18 561.11 276.10 293.93 141.37 738647472 100

94867.95 70332.71 53518.22 53031.01 38168.9146509.72 52385.64 44587.44 63879.91 62524.62 Annual TTM50850.67 37436.32 28711.87 28312.36 19915.42 41.84 36.082107.72 2085.67 995.35 1710.29 751.22 5.01 NA29329.31 20775.05 16625.34 15552.22 10924.07 7.22 6.6317121.44 12512.66 9110.18 9141.99 6861.96 37.20 NA


1448.75 3.821393.54 7.82

19.92 18.35 20.01 18.65 13.46 948.61 7.3926.78 25.36 15.14 20.44 14.91 948.61 7.3917.26 15.43 8.45 10.38 8.85 28.06 29.61


27.41 28.8318.32 18.440.00 0.00

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)29.63 12.05 15.69 77.15 24.38 1464.65 10.14(27.54) (37.76) 198.30 137.44 26.14 212.49 (7.07)26.64 (1.98) 24.48 65.96 20.72 215.16 4.3534.34 (0.03) 12.40 77.22 21.75 380.01 (1.56)36.91 87.65 (14.29) 142.77 39.83 382.37 5.0645.90 91.19 7.34 95.69 42.42 260.01 3.1745.05 104.49 (5.80) 107.93 42.18 260.01 3.1745.81 103.23 (6.07) 107.92 42.07 25.95 29.03

17.75 18.950.00 0.00

Year High Price Low Price High P/E Low P/E2011 514.9 333.25 40 25.892010 878 434 79.10 39.102009 849.8 208.05 111.67 27.34

5


Kotak Mahindra Bank Ltd.Finance ‐ Banks ‐ Private Sector Kotak Mahindra Group






100.32 1.00 903.80RANK in 50 Stocks 27 43 41 27



Dividend Yield









Quarter End







Company Secretary & Compliance OfficerMr.Jaimin Bhatt Group Chief Financial Officer


Name DesignationMr.Asim Ghosh DirectorDr.Sudipto Mundle Director

NA NA

Mr.Prakash Apte Director

Key Executives (Top Three)Name DesignationMs.Bina Chandarana GOLD SPONSOR


Page: 33


RANK: Price


23209.15 22235.48 14039.02 13156.30 4457.9339059.74 50473.38 44011.74 47440.45 46000.59 Annual TTM28970.18 27557.68 17869.06 16414.11 7267.68 23.53 27.832972.76 2981.87 2889.07 2765.34 2688.51 1.44 NA720.35 265.81 32.16 52.49 32.23 2.18 1.846237.85 10984.17 11661.85 12357.03 2912.96 21.11 NA


2194.34 5.501617.97 (9.50)

12.10 11.73 14.30 11.29 10.04 1199.44 (10.70)11.10 10.58 12.86 10.19 8.91 1199.44 (10.70)6.30 7.60 9.81 7.69 6.28 12.90 13.70

Fund based income(%) 7.29 8.75 11.25 8.78 7.41 12.06 12.77Fee based income(%) 4.90 3.02 6.92 5.80 10.79 6.59 8.24Yield on Fund Advances 30.26 44.19 23.46 34.84 32.49Break‐Even Yield Ratio 0.24 0.23 0.27 0.24 0.63 September ' 11 Growth(%)Cost of Funds Ratio 5.16 4.41 4.00 4.58 4.40 8974.38 (2.60)Borrowings within India(%) 3.02 3.43 1.13 0.80 1.15 783.11 27.69Borrowings from outside(%) 5.04 6.96 2.59 1.02 1.42 1360.27 37.99Deposits within India(%) 5.16 7.02 8.98 5.94 6.84 1284.92 41.29Deposits Outside India(%) 6.75 6.00 8.10 8.70 6.50 865.80 15.11Net Profit Per Branch 43.50 45.33 39.66 55.82 61.03 600.03 0.10Deposits Per Branch 98.19 97.25 3.98 2.60 2.98 600.03 0.10

15.16 10.7014.32 9.876.69 6.51

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)16.60 13.56 (8.88) 7.20 5.28 4801.75 15.0815.22 35.15 27.84 489.98 63.67 393.52 1.0116.04 18.25 (10.01) 10.18 6.35 702.47 6.7920.30 (6.89) 15.47 20.46 9.27 664.96 7.2622.36 (6.61) 15.02 22.53 10.00 376.71 (22.98)25.88 (11.76) 13.71 29.35 10.32 257.17 (24.99)(3.44) (11.97) 16.29 31.11 5.32 257.17 (24.99)70.74 (32.75) 29.93 21.38 12.61 14.63 15.76

13.85 14.865.36 8.22

Year High Price Low Price High P/E Low P/E2011 195.9 98.2 54.9 27.522010 928 148.8 219.91 35.262009 902.2 234 91.22 23.66

1


Sterlite Industries (India) Ltdetals ‐ Non Ferrous ‐ Copper/Copper Alloys ‐ Pro Sterlite Group






353.45 5.17 759.03RANK in 50 Stocks 28 27 39 32



Dividend Yield









Quarter End







Chief Executive OfficerMr.Rajiv Choubey Company Secretary & Compliance Officer


Name DesignationMr.D D Jalan CFO & Wholetime DirectorMr.Anil Agarwal Chairman / Chair Person

NA NA

Mr.Navin Agarwal Executive Vice Chairman

Key Executives (Top Three)Name DesignationMr.Mahendra Singh Mehta GOLD SPONSOR


Page: 34


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)42534.30 40595.90 43798.58 39958.67 34328.77 3544690285 85.821893.66 2328.11 2279.89 1539.69 1354.96 165284622 48857.99 11543.15 11221.33 12806.83 10999.47 31634549 0.777374.67 10195.58 9808.19 11495.86 9659.40 278355737 6.746900.06 9793.57 9554.95 11244.92 9327.27 27220796 0.664595.72 6340.68 6270.67 7310.27 6073.47 83339301 2.024904.74 6754.37 6174.81 7536.78 6202.29 4130525290 100

37069.47 33316.70 27984.10 23063.57 17313.1535977.26 82029.14 54074.95 60318.37 72057.01 Annual TTM57234.96 49827.95 35522.89 26108.81 21493.67 6.79 8.3838260.60 35382.49 32728.69 30922.73 29912.71 0.90 NA22228.43 15039.83 6544.24 2389.55 1236.04 0.78 0.73684.14 668.83 652.70 538.20 513.79 4.06 NA

2.98 NA11.87 16.35 14.95 18.25 15.0215.47 19.62 18.37 21.42 18.262.40 3.30 2.60 3.70 3.10 September ' 11 Growth(%)89.75 80.66 67.75 55.84 41.92 45398.92 0.51102.98 98.29 106.04 96.74 83.11 1632.36 7.5778.84 69.93 57.16 45.02 30.72 8447.69 (1.17)

6913.28 (1.78)6306.05 (3.31)

20.83 28.43 25.62 32.05 32.04 4472.80 1.6817.34 25.11 22.39 28.77 28.14 3970.78 (13.04)10.80 15.62 14.32 18.29 17.69 18.61 18.93


16.45 20.5112.94 17.258.45 11.11

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)4.77 (7.31) 9.61 16.40 4.38 10979.62 0.49

(18.66) 2.12 48.07 13.63 6.92 490.26 5.8813.35 (9.97) 21.49 16.23 7.58 1817.40 2.42(23.26) 2.87 (12.38) 16.43 (4.24) 1423.62 1.67(27.67) 3.95 (14.68) 19.01 (5.25) 1223.61 (0.47)(29.54) 2.50 (15.03) 20.56 (5.85) 1002.33 19.60(27.52) 1.12 (14.22) 20.36 (5.42) 494.64 (40.98)(27.38) 9.39 (18.07) 21.52 (4.59) 16.55 16.24

12.97 12.829.13 7.67

Year High Price Low Price High P/E Low P/E2011 189.5 80.2 19.71 8.342010 258.55 167.35 21.78 14.102009 243.6 70 14.90 4.28

10


Steel Authority of India LtdSteel Public Sector






882.22 12.07 699.13RANK in 50 Stocks 29 8 32 33



Dividend Yield









Quarter End







Chief Executive Officer ‐ Bhilai Steel PlantMr.S S Mohanty Chief Executive Officer ‐ Bokaro Steel Plant


Name DesignationMr.C S Verma Chairman / Chair PersonMr.S Mukherjee Director (Commercial)

Mr.P K Bajaj Chief Executive Officer ‐ Durgapur Steel Plant

Mr.Anil Kumar Chaudhary Director (Finance)

Key Executives (Top Three)Name DesignationMr.Pankaj Gautam GOLD SPONSOR


Page: 35


RANK: Price


13867.50 11835.10 9344.90 8415.40 6853.9025786.07 40750.24 30083.52 21594.40 27593.41 Annual TTM14176.80 12656.50 10043.80 9315.60 7484.70 12.23 13.8911737.70 10406.70 8720.60 7285.30 6146.80 2.02 NA1428.60 387.60 861.30 736.30 238.90 0.77 0.785106.70 7176.60 3173.30 5180.70 3409.20 6.31 NA


479.84 409.52 323.35 291.19 237.16 35947.55 (3.53)1265.50 1014.77 717.50 625.34 512.49 545.95 (2.89)474.32 403.82 318.45 286.28 231.89 3766.05 (11.35)

2723.60 (15.79)2700.22 (15.93)

11.18 14.86 11.83 16.65 17.33 2014.70 (15.08)8.41 12.04 8.42 13.50 15.49 2014.70 (15.08)6.10 8.19 5.97 8.95 10.48 10.48 11.40


9.82 11.036.71 8.304.83 6.25

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)24.71 41.43 14.74 22.02 19.82 7831.62 (8.18)20.72 12.80 20.06 26.31 15.61 117.74 (34.61)29.86 35.88 21.33 23.12 21.39 611.93 (38.47)(6.12) 77.69 (18.49) 17.22 9.77 345.56 (54.05)(12.89) 102.35 (28.47) 6.32 6.04 334.64 (55.16)(12.76) 106.46 (28.82) 5.46 6.22 240.44 (56.22)(7.14) 94.24 (23.49) 4.20 7.54 240.44 (56.22)(8.37) 104.94 (29.59) 10.81 7.94 7.81 11.66

4.41 8.823.07 6.44

Year High Price Low Price High P/E Low P/E2011 1452.2 910 20.82 13.052010 1599.9 1171 20.20 14.782009 1740 428.4 20.13 4.96

5


Maruti Suzuki India LtdAuto ‐ Cars & Jeeps MNC Associate






698.55 14.53 501.09RANK in 50 Stocks 30 11 27 39



Dividend Yield









Quarter End







Chief Financial OfficerMr.S Ravi Aiyar Chief General Manager(Legal) & Co. Secretary


Name DesignationMr.R C Bhargava Chairman / Chair PersonMr.Tsuneo Ohashi Director

Mr.S Y Siddiqui Managing Executive Officer

Mr.Shuji Oishi Director

Key Executives (Top Three)Name DesignationMr.Ajay Seth GOLD SPONSOR


Page: 36


RANK: Price


733671.19 574050.66 477669.87 384186.69 314115.7042197.90 41374.38 20469.69 18020.13 13823.35 Annual TTM376854.49 295140.79 245404.88 197484.67 162128.65 6.31 6.0823776.90 18327.58 17058.25 15258.15 12372.03 1.40 NA242106.67 186601.21 154702.99 119501.57 96596.52 0.94 0.8895162.35 77724.47 63385.18 53991.71 45189.84 6.48 NA


9859.14 4.536813.48 3.55

12.42 14.16 14.03 13.46 12.29 4600.77 2.9224.01 26.42 24.33 23.20 20.96 4600.77 2.9214.87 15.91 14.10 12.86 12.72 30.98 32.16

Fund based income(%) 93.08 93.07 93.56 93.00 92.25 14.46 15.24Fee based income(%) 6.91 6.92 6.43 6.99 7.74 11.38 11.52Yield on Fund Advances 8.71 8.95 9.46 8.73 7.91Break‐Even Yield Ratio 6.26 6.93 7.94 7.30 6.23 September ' 11 Growth(%)Cost of Funds Ratio 4.40 4.81 5.74 5.07 4.24 17267.25 18.60Borrowings within India(%) 72.02 72.80 8.45 43.04 47.95 1972.53 (1.50)Borrowings from outside(%) 27.97 27.19 91.54 56.95 52.04 2453.06 4.26Deposits within India(%) 98.19 98.24 98.69 99.93 99.96 5001.70 2.97Deposits Outside India(%) 1.80 1.75 1.30 0.06 0.03 3397.86 (0.52)Net Profit Per Branch 0.85 0.78 0.66 0.48 0.37 2310.10 0.85Deposits Per Branch 60.30 49.85 44.94 39.01 33.73 2310.10 0.85

28.97 33.3613.38 15.7311.76 11.76

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)21.53 11.95 37.56 31.57 19.75 8952.01 7.6647.54 (21.05) 138.75 24.08 28.11 888.86 (17.98)26.02 7.89 37.45 27.77 19.01 1240.42 2.2942.93 6.73 18.80 4.64 13.65 2527.77 2.1810.47 21.57 44.27 45.62 23.05 1817.45 15.0011.15 23.87 44.63 51.95 24.79 1205.03 9.0513.52 26.34 50.86 33.02 23.54 1205.03 9.0513.52 26.35 50.87 33.03 23.55 28.24 29.75

13.46 13.2911.07 11.45

Year High Price Low Price High P/E Low P/E2011 1237 846 8.52 5.832010 1395 842.1 9.97 6.022009 943 286.2 7.65 2.32

10


Punjab National BankFinance ‐ Banks ‐ Public Sector Public Sector






618.47 0.63 820.01RANK in 50 Stocks 31 14 45 30



Dividend Yield









Quarter End







Asst. General ManagerMr.V K Khanna Chief Financial Officer


Name DesignationMr.K R Kamath Chairman and Managing directorMr.Jasbir Singh Director

Mr.Ranjan Dhawan Chief General Manager

Mr.V K Mishra Director

Key Executives (Top Three)Name DesignationMr.Arti Mattoo GOLD SPONSOR


Page: 37


RANK: Price


6020.20 5914.60 5259.10 4811.80 4373.3628030.87 24730.07 13724.15 9570.11 10752.96 Annual TTM7465.00 6477.80 5899.40 5274.12 4703.26 29.84 26.103025.00 2425.70 2157.30 1750.21 1291.19 4.43 NA570.40 745.40 411.20 245.71 280.61 5.14 4.382462.00 2652.70 1865.10 2080.71 966.99 21.00 NA


1307.80 (4.97)1271.99 (6.20)

25.73 28.89 25.20 22.11 42.29 1021.19 (7.41)20.44 23.39 19.86 16.65 38.28 1021.19 (7.41)17.19 17.59 14.96 12.95 31.92 26.89 29.52


28.03 25.5123.77 18.7517.72 15.66

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)18.04 9.90 19.61 (11.61) 6.52 1646.98 (2.95)(36.29) (27.39) 59.41 (42.57) (15.79) 13.05 (76.50)20.01 2.02 17.40 12.43 10.08 269.85 (59.56)5.13 26.01 36.30 (53.79) (3.56) 196.45 (67.17)3.13 29.42 42.71 (61.57) (6.05) 180.67 (69.02)3.78 31.96 41.52 (61.19) (5.54) 138.50 (69.50)15.32 29.24 38.17 (64.13) (5.88) 138.50 (69.50)5.59 50.85 18.03 (59.62) (5.36) 16.38 39.32

11.93 35.268.41 26.76

Year High Price Low Price High P/E Low P/E2011 1728.9 1387 28.65 22.992010 1855 1051.2 35.15 19.922009 1241.9 357 24.78 7.12

5


Dr Reddys Laboratories LtdPharmaceuticals Reddy Group






118.16 16.96 544.71RANK in 50 Stocks 32 41 22 36



Dividend Yield









Quarter End







Company Secretary & Compliance OfficerMr.Vilas M Dholye Exe. VP ‐ Formulations Manufacturing


Name DesignationMr.Sridar Iyengar Additional DirectorDr.K Anji Reddy Chairman / Chair Person

Mr.K B Sankara Rao Exe. VP ‐ Integrated Product Development

Dr.Omkar Goswami Independent Director

Key Executives (Top Three)Name DesignationMr.Sandeep Poddar GOLD SPONSOR


Page: 38


RANK: Price

June ' 11 June ' 10 June ' 09 June ' 08 June ' 07 Shares (%)6794.48 5078.76 4675.09 4615.39 3768.62 443342144 64.27161.25 155.26 158.67 62.85 16.07 141444358 20.511752.55 1568.91 1548.34 1289.81 953.15 22478904 3.261461.18 1294.88 1296.45 1071.94 774.94 23847332 3.461359.79 1193.52 1261.10 1047.01 754.34 34807831 5.051268.19 1093.51 1064.49 952.41 678.47 23876963 3.461198.28 1056.58 997.31 780.65 1101.82 689797532 100

5859.15 4935.86 3488.24 3214.83 3425.0227476.85 27845.85 14783.32 13874.66 32022.79 Annual TTM6889.31 6333.25 4001.97 3240.16 3465.91 22.21 19.002880.57 2293.37 1957.86 1599.61 1332.67 4.54 NA568.73 477.20 417.56 419.03 212.86 3.92 3.662653.27 2233.20 562.75 1797.34 1988.86 15.68 NA


1642.87 18.091545.47 19.82

25.79 30.89 33.12 27.95 25.29 1329.13 17.9921.51 25.50 27.73 23.23 20.56 1400.92 16.9118.67 21.53 22.77 20.64 18.00 26.71 24.76

Fund based income(%) 22.95 26.93 28.16 25.36 22.73 22.58 20.48Fee based income(%) 17.39 16.68 24.92 24.09 31.79 18.27 16.58Yield on Fund Advances 49.97 29.86 55.08 89.70 55.10Break‐Even Yield Ratio 0.17 0.28 0.14 0.01 0.01 June ' 11 Growth(%)Cost of Funds Ratio 2.73 2.56 2.73 3.27 3.13 3647.09 15.88Borrowings within India(%) 2.09 1.92 1.50 1.12 1.41 85.72 6.42Borrowings from outside(%) 1.97 2.19 1.71 1.06 1.39 956.03 31.57Deposits within India(%) 59.62 1131.13 53.73 0.00 0.00 810.24 39.45Deposits Outside India(%) 17.29 15.48 43.80 51.74 46.27 760.55 43.68Net Profit Per Branch 74.42 97.82 97.80 98.49 98.87 717.41 49.19Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 717.41 49.19

26.21 23.0922.22 18.4619.67 15.28

June ' 11 June ' 10 June ' 09 June ' 08 September ' 11 Growth(%)33.78 8.63 1.29 22.47 12.51 1979.22 1.533.86 (2.15) 152.46 291.10 58.60 49.55 5.1641.97 11.56 (3.04) 19.67 12.94 580.60 5.5711.70 1.33 20.04 35.32 12.95 498.52 5.2412.84 (0.12) 20.94 38.33 13.52 476.23 6.1813.93 (5.36) 20.45 38.80 12.51 397.55 3.1015.97 2.73 11.77 40.38 13.33 397.55 3.1013.41 5.94 27.75 (29.15) 1.69 29.33 28.21

25.19 24.3020.09 19.78


2


HCL Technologies LtdComputers ‐ Software HCL Group






141.38 22.68 533.95RANK in 50 Stocks 33 38 15 37



Dividend Yield









Quarter End







Chief Executive OfficerMr.Anil Chanana Chief Financial Officer


Name DesignationMr.Sudhindar Krishan Khanna Additional DirectorMr.Shiv Nadar Chairman & Chief Strategy Officer

Mr.Prahlad Rai Bansal Corporate Vice President ‐ Finance

Ms.Robin Abrams Non Executive Director

Key Executives (Top Three)Name DesignationMr.Vineet Nayar GOLD SPONSOR


Page: 39


RANK: Price


1371.99 1475.14 1334.89 917.08 887.61 59255256 7.381143.13 1309.89 1183.10 786.40 784.24 100193420 12.481132.26 1281.59 1130.87 768.35 773.08 71986889 8.97941.26 1038.09 1006.37 631.42 633.13 167028891 20.8960.39 1081.49 776.81 701.43 668.03 802921357 100

6603.98 5905.12 4341.78 3746.85 3227.3026689.05 27247.56 21664.23 15656.48 16373.48 Annual TTM7045.37 5910.19 5282.02 4327.38 3350.86 27.42 26.103929.00 2895.44 2693.29 2201.79 1799.71 3.98 NA253.07 684.24 366.32 233.12 73.19 4.17 3.99570.28 265.10 81.32 94.75 117.80 19.45 NA


1251.87 6.551240.50 6.43

21.71 26.32 25.50 21.82 24.92 1009.00 4.7718.09 23.37 22.60 18.71 22.02 1009.00 4.7714.89 18.52 19.23 15.02 17.77 23.10 22.46


25.41 20.6821.38 16.4916.69 13.86

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)12.73 7.10 24.53 18.00 12.15 1778.02 11.73(3.76) 4.62 38.73 (1.32) 6.63 24.31 (2.17)19.25 5.90 19.05 22.30 12.95 461.92 17.12(6.99) 10.51 45.56 3.32 9.10 396.30 22.26(12.73) 10.72 50.45 0.28 7.83 393.92 23.14(11.65) 13.33 47.18 (0.61) 7.93 308.97 21.96(9.33) 3.15 59.38 (0.27) 8.25 308.97 21.96(11.20) 39.22 10.75 5.00 7.53 25.98 24.78

22.29 20.3717.38 15.92

Year High Price Low Price High P/E Low P/E2011 380.8 273.6 30.3 21.772010 380 300.1 31.77 25.092009 363 171.6 26.95 12.74

2


Cipla LtdPharmaceuticals Cipla Group






128.11 15.28 518.64RANK in 50 Stocks 34 40 24 38



Dividend Yield









Quarter End







Chief Financial OfficerMr.Mital Sanghvi Co.Secretary & Compl. Officer


Name DesignationDr.Ranjan Pai Additional DirectorDr.Y K Hamied Chairman and Managing director

NA NA

Mr.M K Hamied Joint Managing Director

Key Executives (Top Three)Name DesignationMr.V S Mani GOLD SPONSOR


Page: 40


RANK: Price


15896.56 14066.04 13792.81 13542.68 200.0624274.91 38370.43 35871.72 76693.59 0.00 Annual TTM17450.62 14066.04 13792.81 13542.67 200.06 88.04 88.40

96.53 81.16 78.18 67.41 67.27 1.51 NA58.86 55.30 55.84 61.14 53.57 711.67 383.60

8578.32 7213.04 6282.71 8489.75 41.28 227.48 NA0.00 NA


324.86 62.20236.29 73.76

293.32 1483.98 NA NA 60.89 270.98 42.16290.19 1478.01 NA NA 60.89 270.98 42.16173.69 1274.39 NA NA 7.56 523.52 413.74

Fund based income(%) 176.83 1280.35 NA NA 7.56 520.19 410.58Fee based income(%) 1.57 1.94 1.80 0.70 0.08 433.92 390.77Yield on Fund Advances 0.00 0.00 0.00 0.00 0.00Break‐Even Yield Ratio 0.09 0.00 0.00 0.00 0.00 September ' 11 Growth(%)Cost of Funds Ratio 0.37 0.10 0.00 0.00 0.03 28.73 (14.82)Borrowings within India(%) 26.50 189.31 167.36 12.60 9.16 294.54 75.01Borrowings from outside(%) 74.44 189.31 167.36 12.60 9.16 245.92 203.46Deposits within India(%) 0.00 0.00 0.00 0.00 0.00 244.58 204.58Deposits Outside India(%) 2.52 74.91 113.42 15.27 1.67 198.37 422.71Net Profit Per Branch 0.00 0.00 0.00 0.00 0.00 173.40 77.65Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 173.40 77.65

855.97 240.26851.31 238.07603.55 289.39

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)325.50 NA NA (100.00) 74.48 15.00 9.3313.17 (21.39) 142.67 NA NA 188.76 78.4578.78 31.90 188.91 2789.77 187.64 153.72 66.74(15.90) (36.67) 129.25 6278.83 138.94 152.97 67.00(16.46) (36.86) 129.02 6278.83 138.43 128.69 84.74(49.29) (37.16) 142.90 14749.09 158.28 108.75 68.27(42.01) (42.90) 152.83 44294.12 226.62 108.75 68.270.48 9.78 162.91 59068.75 343.51 1024.80 671.94

1019.80 667.64725.00 471.06

Year High Price Low Price High P/E Low P/E2011 162.1 75.25 167.8 77.92010 191 130 196.91 134.022009 210 89.45 184.21 78.46

10


Reliance Power LtdPower ‐ Generation/Distribution ADA Ent. Group






1.21 1.70 471.72RANK in 50 Stocks 35 49 40 41



Dividend Yield









Quarter End







Chief Executive OfficerMr.Ramaswami Kalidas Company Secretary & Manager


Name DesignationMr.Anil Dhirubhai Ambani Chairman / Chair PersonMr.S L Rao Director

NA NA

Mr.J L Bajaj Director

Key Executives (Top Three)Name DesignationMr.Jayarama Chalasani GOLD SPONSOR


Page: 41


RANK: Price


29700.10 27910.97 23758.32 17435.83 12418.0530526.64 42212.50 24483.32 24083.60 26931.61 Annual TTM36971.60 34267.87 32082.61 25764.40 19786.64 10.99 10.1414287.32 13793.35 13393.07 12608.46 11252.66 0.79 NA9464.05 3702.79 1389.63 1119.87 1476.43 0.99 0.9318246.75 21480.83 19148.84 14107.99 8675.32 7.67 NA


155.12 145.85 139.71 142.16 119.03 25123.76 1.67124.10 101.68 106.81 155.79 157.96 519.72 22.07108.14 98.72 86.31 138.43 103.16 3710.63 1.78

3014.55 2.122772.32 1.75

16.76 16.59 19.45 19.86 23.65 2304.39 3.0713.87 13.14 15.90 16.77 20.61 2315.23 3.069.32 7.61 10.68 11.61 14.16 14.77 14.75

Fund based income(%) 12.22 11.06 14.23 14.71 17.20 12.00 11.95Fee based income(%) 5.78 5.59 6.95 11.10 12.96 9.17 9.05Yield on Fund Advances 15.61 15.72 12.04 9.27 7.88Break‐Even Yield Ratio 0.24 0.22 0.35 0.48 0.59 September ' 11 Growth(%)Cost of Funds Ratio 1.67 1.42 1.37 1.53 1.64 12302.74 (4.04)Borrowings within India(%) 0.96 1.02 1.20 1.08 1.22 353.54 113.32Borrowings from outside(%) 0.34 0.38 0.88 0.52 0.66 1890.28 3.84Deposits within India(%) 3.43 3.63 5.16 4.32 4.89 1540.82 4.55Deposits Outside India(%) 6.52 5.26 10.48 13.53 17.87 1406.59 2.99Net Profit Per Branch 29.87 27.12 28.38 33.65 38.10 1146.52 (0.98)Deposits Per Branch 88.47 89.76 86.35 90.35 89.50 1146.52 (1.90)

15.36 14.2012.52 11.499.32 9.03

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)22.10 7.14 (5.01) 4.40 5.34 6271.87 4.0039.74 (51.36) 17.64 64.40 5.62 176.08 (1.03)22.18 8.41 (3.79) 10.81 7.15 845.32 (19.11)23.32 (8.60) (6.98) (12.34) (1.67) 671.21 (22.81)28.82 (11.45) (9.92) (15.08) (2.69) 603.70 (24.81)38.10 (23.82) (12.79) (17.19) (5.35) 502.52 (21.97)49.54 (23.65) (12.60) (14.37) (3.10) 502.52 (21.97)11.55 (14.11) (22.04) 11.57 (3.58) 13.48 17.33

10.70 14.428.01 10.68

Year High Price Low Price High P/E Low P/E2011 251.9 113 20.83 9.342010 246.9 129.25 22.12 11.582009 163 36.9 16.28 3.69

1


Hindalco Industries LtdAluminium Birlas (Aditya Vikram) Group






488.22 7.76 593.21RANK in 50 Stocks 36 20 38 35



Dividend Yield









Quarter End







Chief Marketing Officer ‐ AluminiumMr.Dinesh Kumar Kohly Chief Operating Officer


Name DesignationMr.Kumar Mangalam Birla Chairman / Chair PersonMr.Jagdish Khattar Independent Director

Mr.Vineet Kaul Chief People Officer

Mr.Debnarayan Bhattacharya Managing Director

Key Executives (Top Three)Name DesignationMr.Shashi Maudgal GOLD SPONSOR


Page: 42


RANK: Price

September ' 10 September ' 09 September ' 08 September ' 07 September ' 06 Shares (%)9322.41 8396.53 8293.33 7732.02 4515.72 255221175 75128.55 288.81 55.79 105.28 145.71 11255278 3.311423.34 1307.37 616.60 734.50 549.98 10509566 3.091321.86 1229.59 552.87 685.27 505.77 17805679 5.231299.66 1210.34 539.60 673.69 494.54 6416407 1.89868.12 823.33 241.16 396.01 349.17 39086795 11.49827.21 1044.85 593.33 596.54 365.86 340294900 100

3476.55 2915.30 2067.68 1589.40 1085.5121361.95 22772.21 12426.02 18961.70 26187.08 Annual TTM3476.78 2915.89 2068.74 1590.93 1087.52 28.07 27.461354.89 1134.78 991.10 870.12 647.29 6.68 NA246.52 105.70 87.01 93.29 154.16 2.49 1.92388.46 476.97 523.65 467.59 463.97 15.01 NA


103.15 86.51 61.37 94.37 64.48 12106.42 5.14276.50 249.04 245.98 458.66 267.87 2.07 0.00100.92 84.30 59.16 91.95 62.06 1351.64 (7.54)

1199.42 (9.73)1274.94 (9.53)

15.27 15.57 7.43 9.50 12.18 845.41 (9.08)14.18 14.64 6.67 8.86 11.20 845.41 (9.08)9.31 9.81 2.91 5.12 7.73 11.16 12.70

Fund based income(%) 10.40 10.73 3.68 5.76 8.71 9.91 11.54Fee based income(%) 23.79 35.83 28.68 37.50 33.64 6.98 8.08Yield on Fund Advances 23.76 18.87 19.94 15.86 19.96Break‐Even Yield Ratio 0.00 0.00 0.00 0.00 0.00 September ' 11 Growth(%)Cost of Funds Ratio 7.00 7.56 8.57 9.14 7.33 6409.96 12.53Borrowings within India(%) 1.27 1.25 1.15 1.13 1.06 2.07 NABorrowings from outside(%) 1.05 1.09 1.00 0.94 0.90 535.42 (34.40)Deposits within India(%) 6.24 8.86 11.30 10.76 9.90 451.06 (39.73)Deposits Outside India(%) 64.09 67.91 46.46 63.43 48.99 484.91 (38.62)Net Profit Per Branch 17.18 24.45 37.32 34.55 23.36 323.09 (38.14)Deposits Per Branch 40.36 36.70 34.22 35.65 26.79 323.09 (38.14)

8.35 14.337.04 13.145.04 9.17

September ' 10 September ' 09 September ' 08 September ' 07 September ' 11 Growth(%)11.03 1.24 7.26 71.22 15.60 3653.31 30.62(55.49) 417.67 (47.01) (27.75) (2.47) 0.00 (100.00)8.80 (4.59) 8.87 72.76 14.32 291.64 15.558.87 112.03 (16.05) 33.55 20.95 240.99 13.517.50 122.40 (19.32) 35.49 21.18 257.53 12.537.38 124.30 (19.90) 36.23 21.32 169.16 9.285.44 241.40 (39.10) 13.41 19.98 169.16 9.28

(20.83) 76.10 (0.54) 63.05 17.72 7.98 9.026.60 7.594.63 5.53

Year High Price Low Price High P/E Low P/E2011 951 652.25 37.93 26.012010 856.5 580 34.92 23.642009 605 186.2 19.52 6.01

2


Siemens LtdInstrumentation & Process Control MNC Associate






235.26 24.32 415.12RANK in 50 Stocks 37 31 11 44



Dividend Yield









Quarter End







Executive Director & CFODr.Armin Bruck Managing Director & CEO


Name DesignationDr.Roland Busch Additional DirectorDr.Otmar Schmitt Alternate Director

Mr.Ajai Jain VP(Legal)&Co.Secretary &Compl.Officer

Mr.Stephan Schneider Alternate Director

Key Executives (Top Three)Name DesignationMr.Sunil D Mathur GOLD SPONSOR


Page: 43


RANK: Price

December ' 10 December ' 09 December ' 08 December ' 07 December ' 06 Shares (%)7371.52 7083.21 6182.09 5671.39 6226.28 771743110 50.35128.59 175.54 158.16 122.59 72.83 367317341 23.971985.44 2093.11 1942.30 2175.72 2233.99 30206858 1.971597.64 1794.55 1680.82 1938.91 1906.80 191377495 12.491548.95 1772.12 1648.76 1863.06 1793.57 59226299 3.861113.40 1186.98 1080.97 1121.57 1454.84 112756058 7.361263.61 1218.37 1402.27 1769.10 1503.25 1532627161 100

7330.10 6470.90 5672.87 4661.25 3491.7220479.23 18676.56 12458.86 14359.13 20259.15 Annual TTM7395.13 6636.60 5961.54 4991.67 4357.10 17.97 19.178778.82 6224.13 5706.94 5231.05 4542.50 3.10 NA930.70 2714.43 1947.22 696.79 634.93 3.08 2.81625.95 727.01 332.39 1288.94 1133.12 10.31 NA


1671.59 2.311607.95 2.09

26.93 29.55 31.42 38.36 35.88 1178.13 1.6721.67 25.34 27.19 34.19 30.63 1184.58 1.6615.10 16.76 17.49 19.78 23.37 26.03 26.31

Fund based income(%) 20.36 20.97 21.72 23.95 28.62 20.71 20.89Fee based income(%) 17.09 18.36 23.52 35.44 34.50 14.59 14.81Yield on Fund Advances 36.60 35.10 27.94 35.22 34.98Break‐Even Yield Ratio 0.01 0.02 0.05 0.07 0.24 June ' 11 Growth(%)Cost of Funds Ratio 0.84 1.15 1.10 1.09 1.37 4411.54 (51.52)Borrowings within India(%) 1.07 0.89 1.26 1.03 1.08 108.24 (28.20)Borrowings from outside(%) 0.74 0.57 0.74 0.63 0.70 1333.67 (44.51)Deposits within India(%) 9.19 11.36 7.54 11.13 17.19 1120.19 (41.48)Deposits Outside India(%) 40.78 93.32 60.58 28.68 19.73 1091.21 (41.23)Net Profit Per Branch 1.33 2.60 3.69 4.90 8.36 754.98 (45.63)Deposits Per Branch 9.16 31.66 8.41 11.01 5.05 754.98 (46.65)

30.23 26.4125.39 21.0317.11 15.26

December ' 10 December ' 09 December ' 08 December ' 07 September ' 11 Growth(%)4.07 14.58 9.00 (8.91) 3.43 1833.67 (16.24)

(26.75) 10.99 29.02 68.32 12.04 57.10 1.696.76 17.46 21.55 (10.99) 6.29 376.50 (42.48)(5.14) 7.76 (10.73) (2.61) (2.33) 268.63 (50.91)(10.97) 6.77 (13.31) 1.68 (3.48) 254.84 (52.10)(12.59) 7.48 (11.50) 3.87 (2.89) 171.48 (50.65)(6.20) 9.81 (3.62) (22.91) (5.21) 171.48 (50.65)3.71 (13.11) (20.74) 17.69 (3.41) 20.53 29.90

14.65 25.009.35 15.87


2


Ambuja Cements LtdCement Ambuja Group






156.87 16.07 397.96RANK in 50 Stocks 38 36 23 45



Dividend Yield









Quarter End







Business Head ‐ EastMr.J C Toshniwal Business Head ‐ North


Name DesignationMr.N S Sekhsaria Chairman / Chair PersonMr.Suresh Neotia Chairman Emeritus

Mr.Ajay Kapur Business Head ‐ West & South

Mr.Markus Akermann Director

Key Executives (Top Three)Name DesignationMr.S N Toshniwal GOLD SPONSOR


Page: 44


RANK: Price

December ' 10 December ' 09 December ' 08 December ' 07 December ' 06 Shares (%)7647.77 8021.59 7229.97 6894.79 5731.75 94429120 50.3205.72 136.17 211.59 142.24 89.57 30391752 16.191844.36 2699.28 1994.87 2083.67 1762.05 3552398 1.891451.68 2357.19 1700.69 1776.69 1501.20 23593867 12.571394.90 2272.89 1660.73 1702.82 1426.01 9637897 5.13970.75 1583.96 1136.13 1211.12 1056.91 26140322 13.921120.01 1606.73 1212.79 1438.59 1231.84 187745356 100

6469.49 6016.22 4927.73 4152.71 3142.9219633.97 17031.14 12608.32 12874.85 18830.57 Annual TTM6993.31 6583.14 5409.76 4459.12 3914.08 19.19 19.358076.95 6826.27 5835.67 5464.07 4816.25 3.33 NA1562.80 2156.21 1602.86 649.19 558.42 2.81 2.341702.67 1475.64 679.08 844.81 543.09 10.65 NA


1529.16 6.761437.70 6.50

24.12 33.65 27.59 30.22 30.74 1110.75 6.4818.98 29.39 23.52 25.77 26.19 1110.75 6.4812.69 19.75 15.71 17.57 18.44 21.64 21.59

Fund based income(%) 17.83 24.01 19.78 22.02 22.99 16.63 16.59Fee based income(%) 16.02 24.41 22.42 32.26 31.47 12.08 12.08Yield on Fund Advances 59.61 31.43 36.20 30.49 26.00Break‐Even Yield Ratio 0.08 0.09 0.09 0.07 0.24 June ' 11 Growth(%)Cost of Funds Ratio 0.95 1.19 1.25 1.26 1.19 4856.42 28.57Borrowings within India(%) 0.68 0.66 0.89 0.85 0.77 88.75 64.96Borrowings from outside(%) 0.42 0.41 0.60 0.55 0.60 1248.54 102.98Deposits within India(%) 19.04 25.22 27.51 24.85 22.40 1020.21 147.55Deposits Outside India(%) 32.48 32.02 49.92 28.21 23.43 967.81 153.24Net Profit Per Branch 0.67 0.69 0.99 1.29 1.20 687.25 93.07Deposits Per Branch 13.74 15.72 9.83 6.49 3.00 687.25 93.07

25.71 16.2821.01 10.9114.15 9.42

December ' 10 December ' 09 December ' 08 December ' 07 September ' 11 Growth(%)(4.66) 10.95 4.86 20.29 5.94 2248.68 (7.57)51.08 (35.64) 48.76 58.80 18.09 57.39 21.5610.09 0.22 9.96 22.03 8.16 376.52 (39.98)(31.67) 35.31 (4.26) 18.25 0.92 256.59 (49.84)(38.41) 38.60 (4.28) 18.35 (0.67) 231.26 (52.26)(38.63) 36.86 (2.47) 19.41 (0.44) 167.59 (50.21)(38.71) 39.42 (6.19) 14.59 (1.69) 167.59 (50.21)(30.29) 32.48 (15.70) 16.78 (1.89) 16.74 25.79

11.41 21.037.45 13.83

Year High Price Low Price High P/E Low P/E2011 1233 917 20.84 15.52010 1133.45 700 19.00 11.732009 928 469.1 10.84 5.48

10


ACC LtdCement ACC Group






178.66 17.17 381.54RANK in 50 Stocks 39 34 21 46



Dividend Yield









Quarter End







Chief Commercial OfficerMr.Sunil K Nayak Chief Financial Officer


Name DesignationMr.Kuldip Kaura CEO & Managing DirectorMr.N S Sekhsaria Chairman / Chair Person

Mr.A K Pandey Chief Manager ‐ Procurement

Mr.Paul Hugentobler Deputy Chairman

Key Executives (Top Three)Name DesignationMr.J Datta Gupta GOLD SPONSOR


Page: 45


RANK: Price


8133.74 7145.37 9474.22 8137.11 6226.1522236.95 22530.77 21889.30 24439.03 30341.96 Annual TTM8947.49 8182.99 12869.17 11338.98 9177.71 18.14 16.032983.88 3102.16 11031.19 7588.40 6770.97 2.64 NA100.96 42.98 1248.27 3026.31 1192.35 4.68 4.286910.25 6324.79 4609.10 4080.79 4274.70 12.67 NA


1833.40 5.151787.04 5.27

38.33 35.84 25.55 32.25 29.41 1452.27 14.1734.48 31.58 21.35 28.80 25.73 1337.23 5.1323.90 20.77 14.53 18.36 16.45 39.72 40.43


41.88 37.9038.80 34.7228.75 24.95

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)(44.42) (24.27) 6.21 18.50 (11.93) 1248.52 19.607.78 24.16 0.16 35.34 12.65 170.65 112.17

(43.91) (33.19) 16.20 14.29 (13.03) 506.19 11.52(40.57) 6.23 (15.84) 29.93 (7.14) 470.56 12.35(39.33) 12.01 (21.25) 32.62 (6.63) 459.88 12.65(38.22) 13.79 (23.28) 34.58 (6.21) 459.88 46.40(36.06) 8.26 (15.92) 32.25 (5.10) 344.84 9.78(43.52) 26.95 (19.52) 33.32 (5.11) 40.54 43.48

37.69 40.1236.83 30.09

Year High Price Low Price High P/E Low P/E2011 2625 1981.2 18 13.592010 2952 1740 22.91 13.502009 2938 1121.5 12.88 4.91

10


Grasim Industries LtdDiversified Birlas (Aditya Vikram) Group






97.38 17.85 432.12RANK in 50 Stocks 40 44 19 43



Dividend Yield









Quarter End







Business DirectorMr.O P Puranmalka Business Head


Name DesignationMr.Adesh Gupta CFO & Wholetime DirectorMr.Kumar Mangalam Birla Chairman / Chair Person

Mr.Lalit Naik Business Head

Mr.R C Bhargava Director

Key Executives (Top Three)Name DesignationMr.K K Maheshwari GOLD SPONSOR


Page: 46


RANK: Price


14057.62 13086.71 12128.11 11676.84 10273.5351767.59 62202.92 55956.85 40009.11 33675.40 Annual TTM33029.49 35281.91 33299.52 26699.22 21102.78 12.52 NA29334.23 25412.52 22522.33 21500.93 19457.58 1.38 NA1012.23 2517.75 2037.48 766.71 852.34 0.13 0.1111377.96 12201.32 16715.19 9358.01 7385.42 10.55 NA

2.61 NA42.78 42.53 20.35 43.72 49.9488.57 76.89 50.10 74.09 74.9514.00 14.00 7.00 4.00 16.00 September ' 11 Growth(%)388.83 361.97 335.46 322.97 284.16 170399.37 4.204172.08 3325.12 3708.38 3048.28 2670.69 1626.42 (8.69)350.71 323.90 316.74 312.56 273.74 (819.22) (118.14)

(2622.10) (194.59)(4000.63) (355.00)

3.25 4.30 4.50 3.75 4.65 (4668.60) (764.20)2.16 3.26 3.70 2.75 3.71 (4668.60) (764.20)0.91 1.74 1.89 1.23 2.23 (0.48) 2.76

Fund based income(%) 2.01 2.77 2.69 2.22 3.16 (1.54) 1.70Fee based income(%) 4.68 4.36 2.21 5.92 8.56 (2.74) 0.43Yield on Fund Advances 37.32 37.65 38.66 9.72 37.12Break‐Even Yield Ratio 1.35 1.70 1.75 1.29 1.05 September ' 11 Growth(%)Cost of Funds Ratio 5.16 4.75 5.97 5.14 4.98 88441.47 7.91Borrowings within India(%) 0.71 0.72 0.49 0.73 0.61 806.05 (1.75)Borrowings from outside(%) 0.50 0.67 0.66 0.61 0.45 (4052.97) (225.33)Deposits within India(%) 10.76 11.09 21.91 11.64 12.58 (5003.08) (310.13)Deposits Outside India(%) 4.46 5.11 2.78 6.15 9.40 (5791.16) (423.43)Net Profit Per Branch 8.20 8.56 4.89 6.75 5.78 (5791.16) (615.89)Deposits Per Branch 74.90 72.07 72.72 70.99 72.14 (5791.16) (615.89)

(4.58) 3.95(5.66) 2.91(6.55) 1.37

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)25.47 (10.33) 21.65 14.14 9.33 42301.86 (8.32)(16.89) 12.63 51.70 27.89 12.68 378.73 (11.37)26.21 (9.88) 20.99 15.31 9.68 (2316.07) 33.35(4.99) (14.38) 45.91 (7.86) 1.81 (2776.11) 24.66(17.10) (20.87) 63.26 (15.26) (1.92) (3229.27) 26.05(26.13) 4.34 18.05 (23.89) (7.08) (3229.27) 26.05(34.16) (17.46) 86.87 (37.05) (8.56) (3229.27) 26.050.59 108.94 (53.44) (12.46) (3.05) (5.48) (3.76)

(6.56) (4.83)(7.63) (5.55)

Year High Price Low Price High P/E Low P/E2011 712.5 487.05 NA NA2010 814.9 488.5 19.05 11.422009 648 329.15 15.24 7.74

10


Bharat Petroleum Corporation LtdRefineries Public Sector






3311.30 (33.21) 1005.98RANK in 50 Stocks 41 2 50 22



Dividend Yield









Quarter End







Chief Procurement OfficerMs.I Sasikala Chief Vigilance Officer


Name DesignationMr.R K Singh Chairman and Managing directorMr.I P S Anand Director

Mr.S V Kulkarni Company Secretary

Mr.Haresh M Jagtiani Director

Key Executives (Top Three)Name DesignationMr.Arun Singh GOLD SPONSOR


Page: 47


RANK: Price

December ' 10 December ' 09 December ' 08 December ' 07 December ' 06 Shares (%)5646.37 4781.59 4652.04 4293.02 4165.12 268711323 63.75170.21 98.13 91.28 17.18 30.33 37344094 8.861432.63 749.57 342.41 417.15 662.39 9228575 2.191204.28 601.37 187.94 298.42 555.64 39864330 9.461150.08 561.90 42.12 204.99 497.20 19453499 4.62734.60 73.04 616.36 48.30 434.77 46905105 11.131148.73 571.98 (1044.80) 617.72 380.54 421506926 100

5132.39 4134.61 3716.78 2538.39 2350.0222405.75 24071.17 15904.73 17843.35 17939.87 Annual TTM9393.12 7482.98 7442.14 6041.43 5528.61 15.94 NA2857.63 2620.92 2386.75 2261.48 2133.57 3.57 NA330.18 414.92 428.77 327.42 301.88 3.24 3.733804.44 3833.69 3618.03 3237.55 2679.95 15.64 NA

0.46 NA27.28 13.61 (24.85) 16.56 10.2132.71 17.13 (21.18) 19.74 13.082.00 0.00 0.00 8.50 8.50 September ' 11 Growth(%)

121.90 98.35 88.42 68.04 63.06 4904.26 5.24134.10 113.73 110.67 115.07 111.76 151.36 (32.54)112.02 88.90 80.80 62.52 57.48 20.92 (88.88)

(186.58) 1096.03(149.64) (675.32)

25.37 15.68 7.36 9.72 15.90 (153.69) (1876.76)21.33 12.58 4.04 6.95 13.34 (286.48) (176.50)13.01 1.53 13.25 1.13 10.44 0.43 4.04

Fund based income(%) 17.05 4.63 16.57 3.89 13.00 (3.80) (0.33)Fee based income(%) 12.23 7.64 (14.04) 10.22 6.88 (3.13) 0.19Yield on Fund Advances 8.54 0.00 0.00 60.06 94.95Break‐Even Yield Ratio 0.83 0.84 1.05 1.38 1.35 June ' 11 Growth(%)Cost of Funds Ratio 2.13 2.00 2.14 2.08 2.12 2377.34 (9.27)Borrowings within India(%) 1.40 1.18 1.16 0.83 0.96 125.36 (50.34)Borrowings from outside(%) 1.60 0.88 0.86 0.96 1.03 98.94 (81.99)Deposits within India(%) 3.95 4.05 4.07 4.67 4.66 5.70 (98.70)Deposits Outside India(%) 26.44 18.99 2.35 4.46 11.33 (21.94) (105.26)Net Profit Per Branch 67.06 65.59 61.34 61.98 66.16 (16.32) (104.14)Deposits Per Branch 50.65 65.79 51.56 51.63 55.17 97.46 (64.82)

4.16 20.970.24 16.76(0.69) 15.03

December ' 10 December ' 09 December ' 08 December ' 07 September ' 11 Growth(%)18.09 2.78 8.36 3.07 6.27 1425.06 11.1673.45 7.50 431.32 (43.36) 41.20 104.20 132.906.15 (6.15) 13.05 10.19 4.41 33.50 (70.45)91.13 118.91 (17.92) (37.02) 16.68 (15.81) (123.82)100.26 219.98 (37.02) (46.29) 16.73 (30.05) (158.30)104.68 1234.05 (79.45) (58.77) 18.26 (39.05) (168.48)905.75 (88.15) 1176.11 (88.89) 11.06 (439.20) (392.08)100.83 154.75 (269.14) 62.33 24.73 2.35 8.84

(1.11) 5.18(2.74) 4.45

Year High Price Low Price High P/E Low P/E2011 611.75 413.25 NA NA2010 624.9 364.2 22.91 13.352009 538 133.15 39.53 9.78

5


Ranbaxy Laboratories LtdPharmaceuticals Daiichi‐Sankyo






95.30 (2.99) 435.40RANK in 50 Stocks 42 45 49 42



Dividend Yield









Quarter End







Company Secretary & Compliance OfficerMr.Indrajit Banerjee President & Chief Financial Officer


Name DesignationDr.Tsutomu Une Chairman / Chair PersonMr.Takashi Shoda Director

NA NA

Dr.Anthony H Wild Director

Key Executives (Top Three)Name DesignationMr.S K Patawari GOLD SPONSOR


Page: 48


RANK: Price


11588.81 7208.71 4517.78 2791.13 1506.3616675.81 34364.24 19105.49 8744.89 10496.40 Annual TTM12560.13 9134.51 4519.69 2791.13 1506.36 4.63 5.851214.55 836.80 739.27 637.82 596.78 1.37 NA654.15 68.01 48.19 15.85 15.94 1.93 2.319463.81 5478.64 3019.68 2000.44 867.81 3.24 NA


133.34 86.75 57.39 709.13 382.69 6868.87 (0.14)94.60 63.82 64.46 907.42 512.46 446.50 (10.30)132.31 85.75 56.38 699.03 372.63 4032.34 (6.87)

3936.15 (7.14)3809.49 (8.18)

62.69 60.57 66.16 71.85 59.88 2715.49 (10.79)61.68 59.48 65.29 70.65 58.33 2715.49 (11.84)41.37 35.83 40.92 40.91 29.87 58.70 62.95

Fund based income(%) 42.38 36.91 41.79 42.10 31.42 57.30 61.62Fee based income(%) 27.33 23.19 42.98 53.46 40.26 39.53 44.25Yield on Fund Advances 10.67 14.91 10.66 13.88 30.08Break‐Even Yield Ratio 0.08 0.26 0.00 0.00 0.00 September ' 11 Growth(%)Cost of Funds Ratio 6.86 6.34 6.86 5.60 3.38 2455.01 (44.38)Borrowings within India(%) 2.01 3.63 2.60 1.95 1.82 174.40 (38.93)Borrowings from outside(%) 1.62 3.33 2.22 1.27 0.93 1100.64 (62.46)Deposits within India(%) 13.92 14.18 25.66 15.38 8.95 1059.08 (63.19)Deposits Outside India(%) 7.19 4.50 6.12 8.08 4.30 959.19 (66.35)Net Profit Per Branch 76.39 76.11 80.45 79.87 69.16 661.19 (67.81)Deposits Per Branch 57.58 61.05 60.98 61.69 63.49 661.19 (67.81)

44.83 66.4243.14 65.1826.93 46.54

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)55.04 4.50 42.08 77.07 32.45 756.66 (55.45)100.76 12.84 183.56 59.72 59.31 41.07 (69.20)51.83 20.87 77.97 26.04 32.71 53.38 (94.90)60.49 (4.34) 30.84 112.47 33.67 33.90 (96.69)60.77 (4.80) 31.30 114.50 33.94 (16.79) (101.72)78.46 (11.74) 25.32 146.23 37.19 (11.79) (101.75)79.03 (8.49) 42.11 142.52 41.37 (11.79) (101.75)62.07 9.04 30.19 146.04 41.44 7.05 61.66

4.48 60.36(1.56) 39.63

Year High Price Low Price High P/E Low P/E2011 346 165.7 11.07 5.32010 494.3 287 12.51 7.272009 418.3 67.25 16.41 2.64

1


Sesa Goa LtdMining/Minerals MNC Associate






133.48 23.43 324.05RANK in 50 Stocks 43 39 13 47



Dividend Yield









Quarter End







AVP ‐ HSECMr.P K Mukherjee Chief Executive Officer


Name DesignationMr.Kuldip K Kaura DirectorMr.Ashok Kini Director

Mr.C D Chitnis Company Secretary & Compliance Officer

Mr.Jagdish P Singh Director

Key Executives (Top Three)Name DesignationMr.M K Patil GOLD SPONSOR


Page: 49


RANK: Price


7.40 14.39 7.60 10.23 5.19 690901979 47.213948.55 2885.16 3056.01 2356.64 1433.76 60112779 4.113915.85 2852.32 3035.81 2351.93 1429.68 224111474 15.321560.91 908.22 1008.86 902.42 574.64 346482531 23.681107.47 603.82 779.74 698.39 465.98 141718237 9.681277.15 1012.84 735.92 669.17 462.87 1463327000 100

11070.15 6823.11 6029.20 5454.38 2882.0251219.88 49873.36 37430.77 38803.71 31090.48 Annual TTM47367.42 33345.99 29618.73 27742.88 17771.02 12.75 10.51441.67 433.26 437.71 76.94 76.80 1.43 NA0.64 4.63 4.01 291.36 0.00 3.72 2.93

8107.42 5778.84 7578.39 5517.51 2497.61 12.97 NA1.84 NA

8.52 7.79 5.68 5.17 4.118.75 8.04 5.84 5.21 4.152.00 1.50 1.20 1.20 1.00 September ' 11 Growth(%)75.77 52.46 46.55 42.14 25.60 5408.89 11.4929.24 24.18 25.58 19.50 13.33 16.97 (24.88)43.17 28.06 25.51 23.46 8.16 5229.52 11.42

4951.28 11.812038.85 15.00

92.43 91.75 92.24 93.38 95.55 1509.75 17.2991.67 90.70 91.63 93.20 95.28 1509.75 17.2925.93 19.20 23.53 27.67 31.05 96.68 96.74


96.60 96.7992.60 90.2729.13 26.45

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)35.84 (5.09) 31.29 68.18 23.27 1651.44 27.33(48.58) 89.34 (25.71) 97.11 7.35 0.67 (86.84)20.71 3.44 49.41 146.26 35.66 1589.28 26.2536.86 (5.59) 29.68 64.37 22.46 1518.47 25.3137.29 (6.04) 29.08 64.51 22.33 692.81 51.2171.86 (9.98) 11.79 57.04 22.12 529.21 60.4783.41 (22.56) 11.65 49.88 18.90 529.21 60.4726.10 37.63 9.98 44.57 22.51 96.24 97.06

91.95 93.4332.05 25.43


10


IDFC LtdFinance ‐ Term Lending Institutions Public Sector






105.11 13.64 995.33RANK in 50 Stocks 44 42 30 23



Dividend Yield









Quarter End







Chief Financial OfficerMr.Mahendra N Shah Company Secretary & Compliance Officer


Name DesignationMr.Michael Fernandes Alternate DirectorMr.Deepak S Parekh Chairman / Chair Person

NA NA

Mr.Donald Peck Director

Key Executives (Top Three)Name DesignationMr.Sunil Kakar GOLD SPONSOR


Page: 50


RANK: Price

March ' 11 March ' 10 March ' 09 March ' 08 March ' 07 Shares (%)13308.71 13554.60 15086.66 14792.05 12756.30 1400708557 67.86707.18 797.98 675.12 28.68 169.61 163365444 7.912417.65 2991.41 5905.05 6201.97 5682.62 15776320 0.76823.38 1480.17 3971.54 4358.31 3846.50 168928506 8.18(30.31) 226.33 2818.30 3488.26 3389.95 70793041 3.43

(1209.31) (1178.26) 1329.66 2094.60 2346.57 244455013 11.84(757.99) 478.93 4802.67 2586.45 2408.85 2064026881 100

48144.48 50498.89 51690.32 24840.03 20525.5442933.97 57884.94 80663.24 122531.43 135770.62 Annual TTM79597.22 74977.17 82593.93 45126.46 35093.38 NA NA40904.17 39838.17 37941.15 21576.32 20625.82 0.32 NA9907.66 1683.52 3643.86 7117.56 2185.60 1.15 1.3232102.13 31898.60 31364.75 13844.14 5434.43 17.76 NA

0.67 NA(3.67) 2.32 23.27 12.53 11.784.05 9.64 32.64 21.46 20.760.50 0.85 0.80 0.75 0.50 September ' 11 Growth(%)

233.26 244.66 250.44 120.35 100.39 11548.67 (2.02)64.48 65.67 73.09 71.67 62.39 494.81 (0.02)221.62 233.03 239.16 109.11 95.39 1414.90 29.72

(165.55) (64.74)(269.96) (58.30)

18.17 22.07 39.14 41.93 44.55 (168.44) (69.15)6.19 10.92 26.32 29.46 30.15 (161.71) (70.01)(9.09) (8.69) 8.81 14.16 18.40 12.25 9.25

Fund based income(%) 2.89 2.46 21.63 26.62 32.79 (1.43) (3.98)Fee based income(%) (0.95) 0.64 5.81 5.73 6.86 (1.46) (4.63)Yield on Fund Advances 0.00 42.71 4.02 7.00 4.96Break‐Even Yield Ratio 0.65 0.48 0.59 0.81 0.70 September ' 11 Growth(%)Cost of Funds Ratio 0.58 0.62 0.76 0.77 0.69 5678.00 (3.28)Borrowings within India(%) 0.96 1.37 1.45 0.95 1.77 27.00 (94.23)Borrowings from outside(%) 1.81 2.14 2.70 1.63 1.86 640.00 (17.41)Deposits within India(%) 39.63 41.20 0.00 0.00 0.00 (123.00) 189.07Deposits Outside India(%) 2.83 2.39 5.12 7.13 12.45 (371.00) (467.18)Net Profit Per Branch 7.00 6.26 9.23 8.88 13.23 (371.00) (283.16)Deposits Per Branch 0.00 0.00 0.00 0.00 0.00 (371.00) (277.27)

11.27 13.20(2.17) (0.72)(6.53) 3.45

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)(1.81) (10.16) 1.99 15.96 0.85 2843.00 0.28(11.38) 18.20 2253.97 (83.09) 33.05 8.00 (57.89)2.09 15.26 14.36 18.99 9.87 329.00 5.79

(19.18) (49.34) (4.79) 9.14 (15.71) (62.00) 1.64(44.37) (62.73) (8.87) 13.31 (26.53) (99.00) (63.60)(113.39) (91.97) (19.21) 2.90 (138.93) (99.00) (63.60)(2.64) (188.61) (36.52) (10.74) (187.58) (99.00) (63.60)

(258.27) (90.03) 85.69 7.37 (179.35) 11.57 10.97(2.18) (2.15)(3.48) (9.59)

Year High Price Low Price High P/E Low P/E2011 149.9 67.6 NA NA2010 204.75 119.75 NA NA2009 359 131.35 154.74 56.62

5


Reliance Communications LtdTelecommunications ‐ Service ADA Ent. Group






224.42 (0.35) 834.32RANK in 50 Stocks 45 32 47 29



Dividend Yield









Quarter End







Co. Secretary & ManagerNA NA


Name DesignationMr.Anil Dhirubhai Ambani Chairman / Chair PersonMr.A K Purwar Director

NA NA

Mr.Deepak Shourie Director

Key Executives (Top Three)Name DesignationMr.Prakash Shenoy GOLD SPONSOR


Page: 51


RANK: Price


20153.84 15917.36 12938.81 10774.21 8788.264347.45 106721.05 82843.50 82647.08 45998.21 Annual TTM20317.19 16045.11 13088.18 10869.39 8877.59 2.30 2.158049.30 6579.70 5224.43 4443.03 4134.61 0.69 NA1762.62 1550.49 1212.70 658.47 306.58 0.33 0.31439.17 79.84 52.34 8.29 8.29 0.46 NA


9579.76 3.579516.35 3.55

22.53 21.36 19.43 24.64 23.31 6351.13 4.5021.39 19.98 18.18 23.12 21.91 6428.81 4.3813.92 12.88 11.30 14.93 14.10 22.61 22.79


19.87 24.3817.86 23.3512.50 15.05

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)26.47 24.84 36.20 12.55 19.34 10545.51 45.03(15.41) 11.28 (7.38) 112.46 13.12 219.86 (11.58)22.98 21.39 42.03 14.31 19.37 2179.06 60.0033.37 37.24 7.40 18.95 18.52 1990.25 67.1135.41 37.26 7.07 18.78 18.77 1980.61 67.5435.27 37.44 7.23 19.21 18.90 1412.03 73.1536.64 42.31 3.08 19.12 19.01 1412.03 73.1539.45 37.36 9.75 18.41 20.01 20.66 18.73

18.87 16.3813.39 11.22

Year High Price Low Price High P/E Low P/E2011 2352 246.2 17.91 1.872010 2695 2060 21.95 16.782009 2550 1250 28.96 14.19

2


Bharat Heavy Electricals LtdEngineering ‐ Heavy Public Sector






878.76 31.51 84.48RANK in 50 Stocks 46 9 7 50



Dividend Yield









Quarter End









Name DesignationMr.B Prasada Rao Chairman and Managing directorMr.Saurabh Chandra Director

NA NA

Mr.Ambuj Sharma Director

Key Executives (Top Three)Name DesignationMr.I P Singh GOLD SPONSOR


Page: 52


RANK: Price


9194.81 8196.80 6390.70 4289.87 2564.0932275.66 42144.95 29640.90 39048.66 31922.56 Annual TTM30727.85 25963.28 19404.51 12524.15 7995.15 11.31 17.1414796.41 12847.14 8619.22 5166.24 4201.93 1.41 NA7969.54 5247.69 5763.37 4545.18 2228.13 1.03 1.006483.75 5576.26 4465.20 3224.83 1778.74 9.60 NA


2723.05 0.661148.86 (5.25)

26.12 26.79 37.44 35.88 31.60 757.94 2.1921.39 22.21 32.08 30.76 26.89 770.30 1.734.96 4.02 15.81 15.24 12.39 25.50 25.30

Fund based income(%) 9.68 8.59 21.17 20.36 17.10 20.57 20.53Fee based income(%) 3.80 6.58 4.62 4.87 5.19 5.72 5.63Yield on Fund Advances 15.74 13.01 15.90 21.99 21.91Break‐Even Yield Ratio 2.34 2.17 2.10 2.12 2.12 September ' 11 Growth(%)Cost of Funds Ratio 0.87 0.78 0.67 0.77 0.82 6310.26 (8.95)Borrowings within India(%) 1.26 1.32 1.13 1.09 1.22 61.43 (36.20)Borrowings from outside(%) 1.40 1.47 1.24 1.08 1.03 1582.39 (11.78)Deposits within India(%) 12.35 11.15 7.75 6.83 3.83 1234.19 (17.11)Deposits Outside India(%) 2.22 2.33 3.69 3.72 3.68 402.93 (45.98)Net Profit Per Branch 0.27 0.40 1.20 1.85 1.27 236.20 (55.92)Deposits Per Branch 6.94 70.38 7.93 7.28 3.60 235.69 (55.91)

25.08 25.8819.56 21.483.74 7.73

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)27.91 74.50 45.00 14.71 30.00 3132.41 (1.43)27.80 (30.65) 47.41 155.01 27.21 56.02 935.4929.04 90.90 42.03 13.81 31.83 804.18 3.3424.71 24.84 51.32 30.23 25.13 628.08 3.6223.19 20.83 51.22 31.20 24.18 223.18 24.1614.98 (14.86) 50.69 32.34 14.32 128.99 20.3257.83 (55.65) 50.38 41.10 8.24 128.65 20.19(31.64) 90.45 47.13 46.94 22.99 25.67 24.49

20.05 19.074.12 3.37

Year High Price Low Price High P/E Low P/E2011 110.55 54.45 30.52 15.032010 167.8 98.2 30.56 17.892009 270 60.05 33.58 7.47

2


Jaiprakash Associates LtdConstruction & Contracting Jaypee Group






257.31 8.24 627.20RANK in 50 Stocks 47 29 37 34



Dividend Yield









Quarter End







CFO [Cement]Mr.Harish K Vaid Sr. President (Corp. Affairs) & Co. Secretary


Name DesignationMr.S Srivastava DirectorMr.R N Bhardwaj Director

Mr.Gopal Das Bansal Sr. Vice‐President [Accounts]

Mr.S C Bhargava Director

Key Executives (Top Three)Name DesignationMr.Ram Bahadur Singh GOLD SPONSOR


Page: 53


RANK: Price


19989.11 14779.15 12369.20 7813.99 6843.8025490.53 73721.43 35817.17 21969.35 33837.92 Annual TTM35887.86 31405.06 25534.76 14094.51 10852.94 6.04 7.3621883.32 18416.81 13905.17 10830.83 8775.80 0.55 NA4058.56 5232.15 6954.04 5064.96 2513.32 0.23 0.2122624.21 22336.90 12968.13 4910.27 2477.00 4.97 NA


2989.21 (9.06)2001.14 (9.20)

10.69 12.54 9.99 11.78 13.03 1863.38 (1.72)7.63 9.21 6.39 9.29 10.51 1486.70 (18.20)3.94 4.02 3.59 5.75 6.32 8.76 9.50


8.19 9.385.13 6.623.23 4.09

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)35.57 37.85 (10.80) 7.89 12.46 12953.80 8.874.58 (52.20) 134.14 (59.49) (13.86) 56.78 (50.85)38.01 30.93 (6.99) 6.89 12.43 929.71 (14.08)15.59 72.93 (24.35) (2.41) 8.09 542.80 (24.29)12.35 98.74 (38.69) (4.61) 5.48 330.70 (28.70)13.16 115.30 (57.58) (6.18) (0.61) 396.22 (0.66)33.03 54.26 (44.29) (1.91) 2.32 102.02 (74.58)(19.12) 123.73 (50.65) 6.03 (1.09) 7.18 9.09

4.19 6.033.06 3.35

Year High Price Low Price High P/E Low P/E2011 1334.3 137.65 56.96 5.882010 1381.4 645.1 48.39 22.602009 799.8 126 20.37 3.21

2


Tata Motors LtdAuto ‐ LCVs/HCVs Tata Group






990.51 9.32 495.35RANK in 50 Stocks 48 6 34 40



Dividend Yield









Quarter End







Chief (Strategic Sourcing)Mr.C Ramakrishnan Chief Financial Officer


Name DesignationMr.Ratan N Tata Chairman / Chair PersonMr.S Bhargava Director

Mr.H K Sethna Company Secretary & Compliance Officer

Mr.N N Wadia Director

Key Executives (Top Three)Name DesignationMr.B B Parekh GOLD SPONSOR


Page: 54


RANK: Price


17185.63 14616.35 11317.70 11043.27 8641.3114407.36 28009.30 27793.44 40231.77 34273.43 Annual TTM21154.92 18731.25 18649.88 16052.31 14499.63 10.00 6.8010513.72 7428.27 6922.69 6396.14 5898.36 0.61 NA649.25 602.27 564.42 568.92 288.49 1.17 0.86

12584.08 10019.57 12147.10 7664.36 2511.88 8.75 NA1.78 NA

40.42 47.03 50.39 45.86 35.0752.14 60.09 61.22 55.28 45.577.20 7.10 7.00 6.30 5.30 September ' 11 Growth(%)

660.54 618.66 526.71 496.01 408.59 12558.70 13.68344.69 400.52 426.51 267.68 251.72 605.44 36.97550.66 478.82 396.63 369.71 339.74 2519.27 22.15

2232.48 27.071971.15 29.78

17.86 18.71 14.58 20.16 20.73 1590.40 25.7114.46 15.45 12.04 16.63 16.55 1590.40 25.7110.00 9.99 7.29 9.22 10.08 20.06 18.67


21.39 17.8619.64 14.9412.17 13.45

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)(6.01) 1.74 52.26 10.07 9.89 3950.54 7.926.63 (1.18) 31.48 6.24 8.04 112.63 3.08(3.78) (2.97) 58.89 10.25 10.34 822.28 2.10(10.29) 30.54 10.13 7.03 6.66 758.44 2.98(12.04) 30.53 10.20 10.60 6.95 675.18 (0.63)(10.85) 47.29 11.51 6.05 9.20 495.74 15.16(5.91) 39.28 20.40 0.72 9.71 495.74 15.16(6.15) 1.12 5.00 35.33 6.17 20.81 22.00

19.20 20.1212.55 11.76


10


Reliance Infrastructure LtdPower ‐ Generation/Distribution ADA Ent. Group


Investment EV/EBITDADividend Yield



Free Reserves Per Share (Rs.)





EBT Adjusted PATAdjusted PAT Reported PAT

EBIDTAM(%)


244.05 9.25 279.97RANK in 50 Stocks 49 30 35 48


Capital Employed P/ECash & Balances with RBI P/BAdvances P/S


OPM(%) NPM(%) Capital Adequacy Ratio



Capital Adequacy Ratio Adjusted PAT

Personnel Expenses EBIDTA

Ratio Analysis EBT

Reported PAT





Name DesignationMr.R R Rai Additional DirectorMr.Anil Dhirubhai Ambani Chairman / Chair Person

Reported PAT OPM(%) NPM(%)

NA NA

GeneralV P Malik Director

Key Executives (Top Three)Name DesignationMr.Ramesh Shenoy GOLD SPONSOR


OPM(%) NPM(%)



Quarter End

APATM(%)

Page: 55


RANK: Price


11239.99 10532.36 8643.50 8052.83 5990.958320.73 36819.15 28329.30 27028.19 22047.02 Annual TTM18229.27 16495.78 13890.56 11136.18 9666.47 2.31 2.1710518.92 10010.80 8985.86 6481.99 6229.71 0.19 NA1469.50 476.21 761.16 1681.74 781.05 0.32 0.307939.91 6688.62 5443.47 4430.00 3570.15 4.20 NA


1824.08 12.611366.31 16.77

28.73 29.73 18.62 18.13 21.10 1015.38 6.4321.34 23.00 14.02 13.12 14.96 1003.49 3.3811.93 12.57 6.62 7.98 9.73 32.17 30.64


36.87 26.8429.94 19.5015.37 12.32

March ' 11 March ' 10 March ' 09 March ' 08 September ' 11 Growth(%)(2.85) (2.11) 22.80 20.15 7.01 1948.05 1.4084.05 11.35 49.68 (54.93) 6.70 332.28 34.212.64 (14.48) 22.90 18.33 5.00 751.32 11.24(6.12) 56.32 26.14 3.23 13.83 616.05 13.59(9.88) 60.61 31.18 5.40 14.88 499.58 16.20(16.53) 75.44 14.56 10.02 13.04 313.04 11.18(7.75) 85.69 1.98 (1.53) 11.46 281.50 4.38(0.65) 2.76 6.01 24.84 6.20 38.57 35.16

31.62 28.2316.07 14.66

Year High Price Low Price High P/E Low P/E2011 1413 90.3 33.41 2.142010 1518.55 1193.1 38.28 30.082009 1487 602 37.24 15.08

GOLD SPONSOR


1


Tata Power Company LtdPower ‐ Generation/Distribution Tata Group





OPM(%) NPM(%) Capital Adequacy Ratio



Capital Adequacy Ratio Adjusted PATEBIDTAM(%)

EPS (Rs.) Cash EPS (Rs.)


141.54 9.03 161.69RANK in 50 Stocks 50 37 36 49


Capital Employed P/ECash & Balances with RBI P/BAdvances P/SInvestment




Ratio Analysis EBT

Latest Result (TTM)Dividend Per Share (Rs.) TTM EndBook Value (Rs.) Net SalesSales Per Share (Rs.) Other Income



OPM(%) NPM(%)



Quarter End

Reported PATReported PAT OPM(%)


APATM(%)

NA NA

Mr.D M Satwalekar Director

Key Executives (Top Three)Name DesignationMr.H M Mistry Company SecretaryMr.B J Shroff Vice President


Name DesignationMr.R N Tata Chairman / Chair PersonMr.R Gopalakrishnan Director

EBT Adjusted PATAdjusted PAT

Reported PAT

EV/EBITDADividend Yield

Page: 56

Top Overview and RankName of the Company.Rank as per Market Capitalization*.Industry: Industry type under which the company is classified.Group: The Business group under which the company is classified.Capital Employed: Latest year’s total capital employed by the company**Face Value: Face Value of the share.No. of Equity Share: No. of Equity Share of the company (In Lakhs).Price: Price of NSE as per last day of the month.Market Cap: Market cap is determined as (Price X No. of Equity Share).TTM Sales: Trailing Twelve months sales of the company.ROE: TTM Adjusted PAT/ Net worthEnterprise Value: Market Cap + Debt ‐ Cash& Bank BalanceFinancial PerformanceYear End: The Financial year end of the companyNet Sales: Total Sales‐ExciseOther Income: Other Income by the companyEBIDTA: Earning Before Interest Depreciation Tax and AmortizationEBIT: Earning Before Interest and TaxEBT: Earning Before TaxAdjusted PAT: Profit After Tax but Before considering any Extra‐ordinary Nonrecurring items.Reported PAT: Profit after Tax with Extra‐ordinary Nonrecurring items.Net Worth: Share Capital+ Share Premium+ Free ReservesEnterprise Value: Market Cap + Debt ‐ Cash& Bank Balance***Capital Employed: Equity Capital + Preference Capital + Free Reserve + DebtGross Block: Total fixed assets at cost excluding Capital Work‐in‐ProgressCapital Work‐in‐progress: Capital Work in ProgressInvestment: Investment by the companyEPS (Rs.) : RPAT/No. of Equity ShareCash EPS (Rs.) : RPAT + All non‐cash Expenditure/No. of Equity ShareDividend Per Share (Rs.): Equity Dividend/ No. of Equity ShareBook Value (Rs.) : (Equity Capital + Reserve and Surplus)/No. of Equity share Sales Per Share (Rs.) : Net Sales/ No. of Equity ShareFree Reserves Per Share (Rs.) : Free Reserve/ No. of Equity ShareRatio AnalysisEBIDTAM(%): EBITDA/ Net SalesEBITM(%): EBIT/ SalesAPATM(%): APAT/ SalesAdjusted Cash Margin (%): Cash Profit/ Net Sales ROCE (%): RPAT/ Capital EmployedDividend payout Ratio: Equity Dividend/ RPATDebt/Equity: Total Debt/ EquityFixed Assets Turnover Ratio: Net Sales/ Fixed AssetsCurrent Ratio: Current Assets/ Current LiabilitiesQuick Ratio : Current Assets ‐ Inventory/ Current Liabilities ‐ OverdraftInventory Turnover Ratio: Net Sales/ Average InventoryFin. Charges Cov.Ratio: EBIT/ InterestExports of Total Sales (%): Export/ Total SalesImport of Raw Mat.(%): Import of Raw Material/ Total Raw MateriaRate of Growth:Annual Growth rate for last four yearCompounded Annual Growth Rate (CAGR) of last five yearsShare holding Information: Share holding pattern of the companyValuation RatioP/E: Price Earning ratio on year‐end TTM profitP/B: Price to Book value ratioP/S: Price to Sales ratioEV/EBITDA: Enterprise value to EBITDADividend Yield: DPS/PriceLatest Result (TTM, Half Yearly, Quarterly)Period End: Latest published periodGrowth: Growth over last periodNet Sales: Sales ‐ ExciseOther Income: Other Income of the companyEBIDTA: Earning Before Interest Depreciation Tax and AmortizationEBIT: Earning Before Interest and TaxEBT: Earning Before TaxAdjusted PAT: Profit After Tax but Before considering any Extra‐ordinary Nonrecurring items.Reported PAT: Profit after Tax with Extra‐ordinary Nonrecurring items.OPM(%) : Operating Profit MarginGPM(%) : Gross Profit MarginNPM(%) : Net Profit MarginOther Information:Top three Board of Directors and Key ExecutivesLast three year high low information

Data Notes: Except Banks

Page: 57

Top Overview and RankName of the Company.Rank as per Market Capitalization*.Industry: Industry type under which the company is classified.Group: The Business group under which the company is classified.Capital Employed: Latest year’s total capital employed by the company**Face Value: Face Value of the share.No. of Equity Share: No. of Equity Share of the company (In Lakhs).Price: Price of NSE as per last day of the month.Market Cap: Market cap is determined as (Price X No. of Equity Capital)TTM Sales: Trailing Twelve months sales of the company. ROE: TTM Adjusted PAT/ Net worthEnterprise Value: Market Cap + Debt ‐ Cash& Bank BalanceFinancial PerformanceYear End: The Financial year end of the companyNet Sales: Total Sales‐ExciseOther Income: Other Income by the companyOperating Profit: Operating Profit by banking activityEBITDA: Earning Before Interest Depreciation and AmortizationEBT: Earning Before InterestAdjusted PAT: Profit after Tax without considering any non‐recurring itemReported PAT: Profit after Tax with non‐recurring itemNet Worth: Share Capital+ Share Premium+ Free ReservesEnterprise Value: Market Cap + Total external fund – Cash and Bank BalanceCapital Employed: Net worth+ Total External FundCash & Balances with RBI : Cash and Balances held with RBAdvances : Advances by Banks to its customerInvestment: Investment by BankEPS (Rs.) : RPAT/No. of Equity ShareCash EPS (Rs.) : RPAT + All non‐cash Expenditure/No. of Equity ShareDividend Per Share (Rs.): Equity Dividend/ No. of Equity ShareBook Value (Rs.) : (Equity Capital + Reserve and Surplus)/No. of Equity shareSales Per Share (Rs.) : Net Sales/ No. of Equity ShareFree Reserves Per Share (Rs.) : Free Reserve/ No. of Equity shareRatio AnalysisCapital Adequacy Ratio : Capital Adequacy ratio of the bankEBITM(%): EBIT/ SalesAPATM(%): APAT/ SalesFund based income(%): Income from loans and advancesFee based income(%): Income from other banking activityYield on Fund Advances : Yield of advancesBreak‐Even Yield Ratio : Yield that match fund raising costCost of Funds Ratio : Cost of FundBorrowings within India(%): Borrowing in IndiaBorrowings from outside(%): Borrowing outside IndiaDeposits within India(%): Deposit in IndiaDeposits Outside India(%): Deposit outside IndiaNet Profit Per Branch : Net profit per BranchDeposits Per Branch : Deposit per branchRate of Growth:Annual Growth rate for last four yearCompounded Annual Growth Rate (CAGR) of last five yearsShare holding Information: Share holding pattern of the companyValuation RatioP/E: Price Earning ratio on year‐end TTM profitP/B: Price to Book value ratioP/S: Price to Sales ratioEV/EBITDA: Enterprise value to EBITDADividend Yield: DPS/PriceLatest Result (TTM, Half Yearly, Quarterly)Period End: Latest published periodGrowth: Growth over last periodNet Sales: Income from banking activityOther Income: Other Income of the companyPersonnel Expenses : Employee expensesEBIDTA: Earning Before Interest Depreciation Tax and Amortization EBT: Earning Before TaxAdjusted PAT: Profit after Tax but before considering any Extra‐ordinary Nonrecurring items.Reported PAT: Profit after Tax with Extra‐ordinary Nonrecurring items.OPM(%) : Operating Profit MarginNPM(%) : Net Profit MarginCapital Adequacy Ratio: Capital Adequacy ratio of the bank Other Information:Top three Board of Directors and Key ExecutivesLast three year high low information

**** All figures are In crore ***** $ exchange rate as on last day of previous month

Data Notes: Banks

Page: 58

About Us

About Tanay & PeuOur passion lies in the field of financial research & Investment management and we intend to apply our knowledge gained over a period of years through intense study and keen observation of the nuances of financial markets and instruments to real life scenarios. We possess expert knowledge of financial products and markets as evidenced by top notch qualifications earned by us , all in the first attempt and keep ourselves abreast with the latest happenings and innovations taking place in financial landscape.

1. Expertise in Portfolio Management, Product optimization, Product performance Analysis, Financial Reporting/ Planning, Cash Flow Analysis, Ratio Analysis, Budgeting, Forecasting, Mergers & Acquisition and knowledge of GAAP/ IFRS2. Possess Strong Financial Modeling skills including DCF, LBO and other techniques. Possess ability to research all asset classes in a broad range of industries and geographies.3. Strong equity research, finance, accounting and advisory and assurance experience4. Expertise in Technical analysis, fundamental analysis, developing trading systems.5. Conduct in‐depth financial analysis of company financials.6. Write analytical or trend based reports on companies, sectors or markets.7. Expert level application in Bloomberg, Thomson Banker, Factset, DataStream, Stock Val, Merger markets, Reuters Knowledge, Haver Analytics, Factiva, Pack Hedge,8. Building Excel/VBA based customized tools to perform detailed analysis.

Contact Us: [email protected]

Page: 59

www.swastikbusinessanalytics.com

About Swastik Business Analytics:Swastik business analytics is a global provider of end‐to‐end Market, Business & financial Research solution and Data Management Services. With a unique blend of market knowledge, research expertise and flexible engagement models, we provide cost‐effective yet world‐class research services. Incorporated in Kolkata, India, Swastik Research Services has emerged as a trusted research partner to a large number of global firms who follow the outsourcing model for their research needs, as well as domestic and international firms wishing to understand the Indian market.

Our Mission is to strengthen the performance and reputation of our customers by managing and operating critical knowledge processes. To achieve these objectives we believe in leveraging our extensive domain expertise in targeted industry segments; attract, develop and manage outstanding talent and continue to expand our operational footprints to meet our clients’ needs.

Page: 60

compendium of nifty december beta (1.0.0.2) release

Business

rank hindustanunileverltd

cfa peukarak