comparison between northern rock and prime bank

Upload: arnab-paul

Post on 05-Apr-2018

219 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    1/25

    Page | 1

    INTRODUCTION

    For three days in August 2007, the UK experienced its first run on a bank since over

    end and Gurney, the London wholesale discount bank in 1866. Around 3 billion of

    GHSRVLWVZHUHZLWKGUDZQDURXQGSHUFHQWRIWKHEDQNVWRWDOUHWDLOGHSRVLWVIURPa medium sized bank Northern Rock (NR). The unedifying spectacle of widely-

    publicized long TXHXHV RXWVLGH WKH EDQNV EUDQFKHV WHVWLILHG WR WKH EDQNVVHULRXV

    SUREOHPV 7KH 15 FULVLV ZDV WKH ILUVW WLPH WKH %DQN RI (QJODQG %2( WKH 8.V

    central bank, had operated its new money market regime in conditions of acute

    stress in financial markets, and it was the first time it had acted as a lender-of-last-

    resort for many years.

    Northern Rock (previously a UK mutual building society) converted to bank status

    in 1997. Without the previous constraints on its operating permissions, it acquired

    legal powers to conduct the full range of banking business. However, it remained

    focused predominantly on the residential mortgage market. From the outset, it

    adopted a securitization and funding strategy which was increasingly based on

    secured wholesale money (by issuing mortgage-backed securities) and other capital

    market funding.

    Northern Rock is an extreme case of mismanagement in the banking sector. Its

    spectacularly imprudent business strategy caused the first run on a British bank in

    more than a century. The Treasury was forced to rescue and then nationalize the

    bank to protect the wider financial system.

    On 12 September 2007, Northern Rock asked the Bank of England, as lender of last

    resort in the United Kingdom, for a liquidity support facility due to problems in

    raising funds in the money market to replace maturing money market borrowings.

    The problems arose from difficulties banks faced over the summer of 2007 in raising

    funds in the money market. The bank's assets were always sufficient to cover its

    liabilities, but it had a liquidity problem because institutional lenders became

    nervous about lending to mortgage banks following the US sub-prime crisis. Bank of

    England figures suggest that Northern Rock borrowed 3 billion from the Bank of

    England in the first few days of this crisis.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    2/25

    Page | 2

    FINANCIAL CRISIS OF 2007

    The global financial crisis of 2007-LVZLWKRXWDSUHFHGHQWE\KLVWRU\VDFFRXQW

    even though economists tend to compare it to the Great Depression in 1929, the

    Russian crisis of 1992 and the Asian one in 97-98, etc. There is almost universal

    agreement that the fundamental cause of the crisis was the combination of a credit

    boom and a housing bubble.

    In the last five to seven years the ratio of debt to national income has gone up by

    100% from 3.75 to 4.75 to one. During this same period, house prices grew at a record

    rate of 11% per year. Since August 2007, financial markets and financial institutions

    all over the world have been hit by shattering developments that had started earlier

    with problems in the performance of sub-prime mortgages in the United States. A

    housing boom followed by a bust led to defaults, the implosion of mortgages and

    mortgage-related securities at financial institutions, and resulting financial turmoil.

    Financial institutions have written off losses worth many billions of dollars and are

    continuing to do so. Liquidity has virtually disappeared from important markets

    and stock markets have plunged. Central banks have provided support with

    hundreds of billions, intervening not only to support the markets and provide

    liquidity but also to prevent the breakdown of individual institutions. Currently

    governments in the United States and Europe are stepping in to support financial

    institutions on a massive scale.

    Globalization and financial innovation combined with the asymmetry of information

    are effectively the main reasons for this financial crisis. The financial system would

    have contained the effects from the housing bubble and there would be limited

    repercussions if there were not as much systemic risk in the system. The need for a

    new regulatory framework is the new paradigm which is being discussed across the

    world and which will shape the financial system in the decades to come.

    In the end, the financial regulation systems failed in predicting consequences of the

    housing bubble. The effect from greater regulation is debatable and the chance for

    the regulatory reform to improve financial system's robustness with as little damage

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    3/25

    Page | 3

    as possible to its efficiency and creativity is negligible. The crisis itself, however, has

    made economic agents aware of the existence of black swans which will probably

    rationalize expectations on a larger scale than the regulatory framework could ever

    achieve. Human knowledge, however, has continued to suffer. My personal belief is

    that the future of financial innovation lies in further research on how to measure and

    learn more about the underlying systemic risk.

    FEWSALIENT POINTS OF CRISIS

    The particularly significant aspect of the NR episode is that it was multi-dimensional

    in that several issues came together in a single case study. Several key dimensions

    are identified:

    1. As has been argued, the NR had a particular business model that exposed it to a

    low-probability risk (that liquidity would dry-up in the inter-bank and commercial

    paper market) but one that would have a high-impact (inability to continue to fund

    its business operations).

    2. NR had a particularly hazardous business model, which seems not to have been

    sufficiently monitored by the supervisory authority. Northern Rock was the only

    major UK bank to have securitization as the centerpiece of its business strategy.

    3. Solvency v. Liquidity. A distinction is conventionally made between the

    solvency and liquidity of a bank. This distinction is more difficult to make in practice

    than in theory. At the time of writing (October, 2007) NR remained legally solvent

    and yet was dependent on BOE funding because it could not fund its operations in

    the markets. However, there must be a question about this concept of solvency when

    applied to a bank which:

    (a) has serious funding problems in the open market,

    (b) Where the cost of funding exceeds the average rate of intHUHVW RQ WKH EDQNV

    assets,

    (c) When it is dependent on support from the BOE.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    4/25

    Page | 4

    4. Major fault-lines were revealed in the British deposit protection scheme.

    5. The government intervened in an ad hoc manner by arbitrarily guaranteeing all

    deposits held at NR (and, by implication, all banks in similar circumstances) which

    was contrary to the well-established deposit protection scheme. This raises issues ofcredibility regarding whatever deposit guarantee system is in place.

    6. Serious moral hazard issues have been created with respect to depositor

    SURWHFWLRQDQGWKHUROHRIWKH%2(VPRQH\PDUNHWRSHUDWLRQV

    7. The NR episode raises important issues regarding corporate governance. In

    particular, did the Board of the bank exercise due care with respect to the risk profile

    of the bank? What is the responsibility of the Board of a bank in this crucially

    important dimension? This raises the question of the practical ability of a Board

    (most especially the non-executive directors) to monitor the risk-taking activities of

    the management of a bank and, by extension, the interests of the depositors.

    SHARE PRICE OF NORTHERN ROCK AFTER THE FINANCIAL

    CRISIS

    As the figure depicts, in only four months after the global financial crisis, the share

    price of Northern Rock decreased from 1200 pence to 450 pence. The reason behind

    this decrease was the sudden run on the bank after the subprime crisis in US.

    Northern Rock bank had already liquidity problems and after the run on the bank its

    share price started decreasing drastically, which led to its nationalization.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    5/25

    Page | 5

    COMPARISON BETWEEN NORTHERN ROCK BANK AND

    PRIME BANK LTD

    We have looked into the unusual figures of Northern Rock bank, which are mainly

    affected by the dismissal of the bank. Then we have compared those items to those

    of Prime Bank Ltd. This comparison will give us some idea on whether Prime Bank

    Ltd. is going to follow the same trend as Northern Rock Bank followed before the

    credit crunch.

    NET PROFIT AFTER TAX

    Net profit after tax tells us whether the organization is making profit or not. This is

    an item that many people use to make assumptions about the profitability of the

    organization. Net profit after tax of Northern rock and Prime Bank Ltd. is as follows:

    Northern Rock Bank: Northern Rock had constant net profit after tax during 2004-

    2006. During 2007 and 2008, Northern rock had faced severe decrease in their net

    profit after tax. This decrease was caused by the increase in the interest expense and

    similar other charges (49% increase in 2007) and increase in Impairment charges on

    loans and advances (195% increase in 2007 and 273% increase in 2008). This increase

    in expenses drastically reduces the profit of Northern Rock Bank and caused after

    tax loss in year 2007 and 2008.Impairment losses on loans and advances increased

    very shapely year during 2007 and 2008.

    Northern Rock

    2004 2005 2006 2007 2008

    Prime Bank

    2006 2007 2008

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    6/25

    Page | 6

    Prime Bank Ltd.: as we can see in the graph, Prime Bank Ltd. did not have any

    decreasing Net profit after tax. Instead, it had increased it after tax profit in the year

    2007 and in year 2008, the profit level is stable. The net profit after tax of Prime Bank

    Ltd. increased because its interest income increased in year 2007 and 2008.

    Northern Rock

    Impairment losses on loans and advances

    Impairment charges on unsecured investment loans

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    7/25

    Page | 7

    INVESTMENT SECURITIES AS A PERCENT OF TOTAL ASSET

    Northern Rock Bank: If depositors know that the bank is illiquid they may be

    induced to withdraw deposits, which, in turn, force the bank to sell assets at a

    discount in order to pay out depositors. In September, 2007, customers of Northern

    Rock rushed to the bank branches to withdraw their cash from deposit. Within a

    day, 5% of total bank asset was withdrawn by the customers. In such situation,

    Northern Rock needed assets that are very liquid.

    Northern rock had investment securities for sale, which were very liquid but risky in

    terms of price. So, when it faced urgency of money, it had to sell its investment

    securities in loss.

    Prime Bank Ltd.: On the other hand, Prime Bank Ltd. has higher percentage of

    investment in securities, but mostly in Government securities. Government securities

    are second most liquid asset after the cash and have very low price risk. If Prime

    Bank Ltd. faces high liquid emergency, it can sell the government securities very

    quickly without making any loss.

    Northern Rock Bank

    Year 2005 2006 2007 2008

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    8/25

    Page | 8

    LOANS AND ADVANCES

    Northern Rock Bank: One of the most criticized initiatives taken by the NorthernBank was the aggressive mortgage lending. The bank started giving out loans to

    customers with bad credit rating. Customers, who were not eligible for loans, were

    approved for loans which were about 7 times of their salary or 125% of their total

    asset. Northern Rock increased its investment in loans and advances over years,

    which is shown below:

    Prime Bank Ltd.

    Year 2004 2005 2006 2007 2008

    Prime Bank Ltd.

    Government securities Others

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    9/25

    Page | 9

    Prime Bank Ltd.: Prime Bank Ltd. also has increased its loans and advanced over the

    years, but it is mainly to expand its business and not an aggressive approach, which

    does not lend money to non-qualified customers.

    Northern Rock Bank

    Loans and advances to customers Loans and advances to banks

    Prime Bank Ltd.

    2004

    2005

    2006

    2007

    2008

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    10/25

    Page | 10

    NORTHERN ROCK LIABILITIES

    Retail deposit funding is perhaps the most stable form of funding available to a

    bank. Although retail deposits can be withdrawn on demand, their effective

    duration is much longer. Indeed, a stable deposit base figures prominently when

    valuing banks in terms of their franchise value. By 2007, only 23 percent of its

    liabilities were in the form of retail deposits. The rest of its funding came from short-

    term borrowing in the capital markets, or through securitized notes and other

    longer-term funding sources.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    11/25

    Page | 11

    RETAIL DEPOSITS

    7KH ILUVW QRWDEOH IHDWXUH LV KRZ TXLFNO\ 1RUWKHUQ 5RFNV WRWDO EDODQFH VKHHW VL]H

    outstripped its traditional funding base of retail deposits. Even as total assets grew

    by a factor of 6.5 in this period, retail deposits only grew from 10.4 billion pounds to

    24 billion pounds. As a result, retail funding fell to 23% of total liabilities on the eve

    of the crisis (and much further after the run)

    .

    The bulk of the retail deposits were non-branch based deposits such as postal and

    telephone accounts. It was these non-branch retail deposits that proved most

    vulnerable to withdrawal in the aftermath of the run on Northern Rock.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    12/25

    Page | 12

    SECURITISED LOAN

    The role played by securitized notes has received considerable scrutiny in the

    Northern Rock collapse. It has become the received wisdom that such securitized

    QRWHV PDGH 1RUWKHUQ 5RFNV EXVLQHVV PRGHO XQXVXDO LWV EDODQFH VKHHW OHVV

    WUDGLWLRQDO DQG WKDW VHFXULWL]DWLRQ ZDV UHVSRQVLEOH VRPHKRZ LQ 1RUWKHUQ 5RFNV

    downfall. Northern RRFNVVHFXULWL]HGQRWHVZHUHRIPHGLXPWRORQJ -term maturity,

    with average maturity of over one year.

    The notes were due to be issued in September of 2007, but the crisis intervened

    before the notes could be sold. None of the notes were placed with investors, and the

    whole issue of notes around 5 billion pounds face value were taken back on to1RUWKHUQ5RFNVEDODQFH VKHHW ,Q WKLVLQVWDQFH WKH SUREOHP ZDV WKDW WKH SODQQHG

    sale of notes did not proceed, depriving Northern Rock of cash, rather than a

    problem with the rolling over of existing liabilities.

    OTHER LIABILITIES

    The gap in funding was made up by securitized notes and other forms of non-retail

    funding, such as interbank deposits and covered bonds. Covered bonds are long-

    term liabilities written against segregated mortgage assets. As such, they are illiquid

    and long-term in nature and other short-run wholesale funding was more closely

    implicated in the run on Northern Rock

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    13/25

    Page | 13

    PRIME BANK LTD.LIABILITIES

    From 2004 - 2008

    Prime Bank Ltd.V PDMRULW\ ORDQV FRPHV IURP WKH GHSRVLWV DQG RWKHU DFFRXQWV LW

    constitutes of 45% of the overall liabilities. Fixed deposits consist of 36% followed by

    5% borrowings from other banks, financial institutions and agents. Current deposit

    and saving bank deposits are 5% and 3% respectively with a mere of 1% of bills

    payable.

    COMPARISON

    While comparing Prime Bank Ltd. and Northern Rock, we can see that 23% of

    northern rock liabilities came from retail deposits whereas 80% of the liabilities of

    Prime Bank Ltd. are from deposits. Retail deposits are considered as the most stable

    liabilities for a bank as the bank is aware of its maturity and interest charges. Any

    other liabilities such as securities are most likely to be volatile with the market

    changes

    Series1,

    Borrowings

    from other

    banks,financia

    l institutions,

    and agents,

    1,490,000,000

    , 5%Series1,

    Deposits and

    other

    accounts,

    13,470,981,84

    9, 45%

    Series1,

    Current

    deposits and

    other

    accounts,

    1,362,942,877

    , 5%

    Bills payable

    1%Series1,

    Savings bank

    deposits,

    999,076,129,

    3%

    Series1, Fixed

    deposits/Ter

    m deposits,

    10,981,260,320, 36%

    Series1, Other

    liabilities,

    1,666,080,989

    , 6%

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    14/25

    Page | 14

    NORTHERN ROCK ASSETS

    2007

    Northern Rocks 83% came from residential mortgages which are resulted in

    subprime mortgage crisis and nationalisation. In 2007, northern rock was hoping to

    recover this loan over the next two to three years and the balance sheet to contract

    significantly as Northern Rock customers coming to the end of their mortgageproduct redeem and they will continue to restrict new lending volumes. Other

    DGYDQFHVZLOODOVREHUHGXFHIROORZLQJWKHGHFLVLRQWRFHDVHRIIHULQJQHZ7RJHWKHU

    products to customers and the withdrawal from new standalone unsecured lending.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    15/25

    Page | 15

    PRIME BANK LTD.ASSETS

    2007

    Loan and advances were the major source of assets for Prime Bank Ltd.. It is

    constitutes of 74% of the total assets. Investment is 11% and money with bangladesh

    bank and its agent bank (including foreign currency) is 5%.

    COMPARISON

    0DMRULW\RI1RUWKHUQ5RFNVDVVHWVFRPHIURP5HVLGHQWLDO0RUWJDJHV Loan and advances is the major source of assets for Prime Bank Ltd.

    Due to the global demand from investors for securitised mortgages dropped,

    Northern Rock faced a heavy downfall

    2007, Cash

    In hand ,

    219,714,704

    , 1%

    With

    BangladeshBank and its

    agent bank(s)

    (including

    foreign

    currencies)

    5%

    2007,

    Balance

    with other

    banks and

    financial

    institutions,

    1132464146

    , 3%

    2007,

    Money at

    call and on

    short

    notice,

    335,151,342

    , 1%

    2007,

    Investments

    ,

    4203135875

    , 11%

    2007, Loans

    and

    advances,

    2845694413

    7, 74%

    2007, Fixedassets

    including

    assets

    taken on

    lease,

    498,428,68

    2, 1%

    2007, Other

    assets,

    1,591,194,5

    74, 4%

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    16/25

    Page | 16

    Capacity Ratio(%)

    LIQUIDITY ANALYSIS

    2QHRIWKHUHDVRQVOHDGLQJWR1RUWKHUQ5RFNV%DQNFULsis is Liquidity mismatch, to

    tide over the excessive lending over and above their deposit base; Northern Rock

    bank took money from the money market. Therefore here is the liquidity analysis

    which will give us a comparison between Northern Rock and Prime Bank Ltd..

    3 types of ratios have been discussed under Liquidity analysis. They are:-

    Capacity Ratio Cash Position Indicator Liquidity Securities Indicator

    1. CAPACITY RATIO:-Capacity ratio=

    Capacity Ratio indicates the most loans and advances a bank can give out with the

    overall size of its asset portfolio.

    Year Northern Rock (%) Prime Bank Ltd.(%)

    2007 91.61 73.02

    2008 88.6 74.05

    2009 78.42 74.9

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    17/25

    Page | 17

    Graph Description: - The graph shows that from 2004 to 2006 the capacity ratio of

    Northern Rock has increased, after 2006 it started to decline and decreased more in

    2008 whereas the capacity ratio of Prime Bank Ltd. has increased more from 2004 to

    2005 and then it increased up to 2008 more or less consistently.

    Analysis:- In 2007, the loans and advances of Northern Rock fall drastically due to

    the financial crisis, hence their total asset fell too, whereas in Prime Bank Ltd. after

    the rise in 2005 it maintained a consistent capacity ratio with their loans and

    advances increasing over the years but the total assets increased more

    proportionately over the next years. Every time the ratio of Prime Bank Ltd. is lower

    than Northern Rock, which indicates that Prime Bank Ltd. is more liquid than

    Northern Rock.

    2. CASH POSITION INDICATOR:-Cash Position Indicator =

    Year Northern Rock (%) Prime Bank Ltd. (%)2006 0.95 5.85

    2007 0.17 5.75

    2008 9.62 5.56

    Figure-Northern Rock

    Series1,

    2004, 0.1

    Series1,

    2005, 0.08

    Series1,

    2006, 0.95 Series1,

    2007, 0.17

    Series1,

    2008, 9.62

    Cash Position Indicator(%)

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    18/25

    Page | 18

    Figure: -Prime Bank Ltd.

    Graph Description:-

    Northern Rock- From 2004 to 2006 the cash position indicator increased after which

    it decreased in 2007 and again increased in 2008 by a substantial amount.

    Prime Bank Ltd.- From 2004 to 2005 it slightly decreased and in 2006 it again

    increased well. After that it started to decrease but by a very small amount.

    Analysis:-

    A great portion of cash implies that the institution is in a stronger position to handle

    immediate cash need. After 2007 when Northern Rock was nationalized its cash

    position indicator increased that means it became capable of handling immediate

    cash need. In 2008 there was more infusion of money from the government. Before

    nationalizing it had high leverage that means it must have enough cash need. For

    Prime Bank Ltd. the change was not so drastic and increased or decreased by a small

    amount.

    Initially, Prime Bank Ltd. was in a good position to handle cash need than Northern

    Rock.

    Series1,

    2004, 3.61Series1,

    2005, 3.25

    Series1,

    2006, 5.85Series1,

    2007, 5.75Series1,

    2008, 5.56

    Cash Position Indicator(%)

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    19/25

    Page | 19

    Series1, 2004,

    17.47

    Series1, 2005,

    9.21

    Series1, 2006,

    10.24

    Series1, 2007,

    10.77Series1, 2008,

    10.62

    Liquidity Services Indicator(%)

    3. LIQUIDITY SECURITIES INDICATOR:-Liquidity securities indicator (LSI) =

    Year Prime Bank Ltd. (%)

    2004 17.47

    2005 9.21

    2006 10.24

    2007 10.77

    200810.62

    Figure: -Prime Bank Ltd.

    Graph Description: - It compares the most marketable securities an institution can

    hold with the overall size of its asset portfolio.

    From 2004 to 2005 Prime Bank Ltd.V/LTXLGLW\6HFXULWLHV,QGLFDWRUKDVGHFUHDVHGD

    lot from 17.47% to 9.21%. But then it started to increase consistently.

    Northern Rock has no marketable or government securities for which there is no

    liquidity Securities indicator.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    20/25

    Page | 20

    Analysis:- In 2005, Prime Bank Ltd. was in need of cash which is why they sold their

    major government securities, which is the most liquid marketable securities. Hence

    there was a sudden fall in liquidity securities indicator, after that government

    security were increasing that caused LSI to increase consistently.

    LEVERAGE RATIOS

    Leverage ratios are used to calculate how much debt is present in the capital

    structure of a company. Hence, the calculation of leverage ratios will indicate the

    impact of excessive loans on that company. For leverage ratios, we calculated the

    equity multiplier of the company. We know that, equity multiplier is calculated by:

    Equity multiplier=

    ,

    since total asset is made up of debt and equity if there is any debt at all the figure

    will be higher than 1 and if there is no debt then the figure for equity multiplier will

    be equal to 1. Hence, the higher the number the more leveraged the company is.

    It is common knowledge that Northern Rock had a lot of loans due to the fact that

    they were incapable of paying off their short term debts and had to resort to taking

    loans. The equity multiplier figures for Northern Rock and Prime Bank Ltd. are

    given below:

    2004 2005 2006 2007 2008

    Northern Rock 47.17 33.22 32.75 45.19 155.12

    Prime Bank Ltd. 15.05 14.92 15.63 14.91 16.01

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    21/25

    Page | 21

    Graph description: ZHFDQVHHWKDW1RUWKHUQ5RFN%DQNVILJXUHURVHGUDVWLFDOO\LQ

    2008 which indicates the amount of loan they took in that year. In 2004, the figurewas 47.17 but it declined in the next two years and started rising again from 2007

    and it 2008 it reached an astronomically high figure of 155.12. Prime Bank Ltd. on the

    other had pretty consistent figures throughout the five-year period. It was initially

    15.05 in 2004 then dropped to 14.92 in 2005 then rose again in 2006 and then fell to

    14.91 in 2007 and then finally became 16.01 in 2008 exhibiting a stable pattern.

    Graph analysis: though the numbers are very high for both the banks, it must be

    noted that banks usually have high figures when it comes to equity multiplier ratio.

    Since, banks are in the business of taking deposits and then lending to borrowers,

    they end up having a lot of liabilities as their assets are financed by debts. However,

    the figures for Northern Rock bank are way too high indicating a huge amount of

    debt. Prime Bank Ltd. on the other hand has manageable amount of debt and figures

    like that are quite common for banks. Therefore, we can conclude that Northern

    Rock Bank is more leveraged than Prime Bank Ltd.

    We also calculated the times interest earned ratio of both the companies. As we

    know times interest earned ratio indicates whether there is enough operating profit

    to cover the interest expenses of the company which is calculated by:

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    22/25

    Page | 22

    Times Interest Earned Ratio=

    ,

    The figure that we get indicates the number of times interest expense can be paid

    with the operating profit.

    2004 2005 2006 2007 2008

    Northern Rock 1.17 1.15 1.15 0.97 0.76

    Prime Bank Ltd. 0.5 0.44 0.44 0.5 0.38

    Graph description: The graph above indicates that Northern Rock experienced a

    drop in the ratio from 2007 and onwards. For the first three years the figures were

    pretty consistent. It started with 1.17 in 2004, remained 1.15 for the next two years

    and fell in 2007 to 0.97 and dropped to 0.76 in 2008. Prime Bank Ltd. VILJXUHVZHUH

    less than 1 throughout the five-year period. It was 0.5 in 2004 and was 0.44 for the

    next two years and became 0.5 in 2007 and fell to 0.38 in 2008.

    Graph analysis: The graph clearly points out that Northern Bank had difficulty

    paying their interest expense from 2007 and onwards, before that they could at least

    pay their interest expense once. This obviously is owing to their huge debts which

    resulted in high amount of interest expense which they were unable to pay off.

    Prime Bank Ltd. on the other hand has low figures due to their low operating profit.

    However, since they have low debt and low interest expense they ended up having

    high net income.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    23/25

    Page | 23

    Z-SCORE CALCULATION

    7KH=-score is generally applied to the large manufacturing companies. The

    IRUPXODWRFDOFXODWHWKH=-score is as follows:

    Z = 1.2 X1 + 1.4 X2 + 3.3 X3 + 0.6 X4 + 0.999 X5

    Where:

    AssetsTotal

    CapitalWorkingX

    1

    AssetsTotal

    EarningstainedX

    Re2

    AssetsTotal

    TaxesandInterestBeforeEarningsX

    3

    sLiabilitieTotal

    EquityX

    4

    AssetsTotal

    SalesX 5

    7KHLQWHUSUHWDWLRQVRI=score are as follows:

    x A score higher than 3 indicates a Low Risk.x A score under 3 indicates further investigation is necessary.x A score under 1.81 implies an inherent weakness and the probability of

    company failure within 2 years.

    x A consistent downward trend requires investigation even when the score issatisfactory.

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    24/25

    Page | 24

    Year Northern Rock Prime Bank Ltd

    2006 5.46 2.71

    2007 3.02 1.29

    2008 1.48 1.03

    We can see from the figure above, before the financial crisis, Northern Rock had a

    healthy Z-score of 5.46. This indicates a sound financial position. The value of Z-

    score fell down to an abysmal 1.48, when the recession was at its peak. Northern

    5RFNVILgure was 3.02 in 2007, which reflects the gradual decline in their financial

    performance as the financial crisis was right around the corner.

    Northern Rock

    2006

    2007

    2008

    Prime Bank

    2006

    2007

    2008

  • 7/31/2019 Comparison between Northern Rock and Prime Bank

    25/25

    Prime Bank on the other hand, is at an even worse condition in 2008, as the Z-score

    value is way below the cut-off point of 1.81. Even before the recession back in 2006,

    their score was 2.71, which does not indicate a crisis but shows Northern Rock wasfinancially much better off than Prime Bank.

    CONCLUSION

    Northern Bank has issued a note of caution to the investors. Investors must know the

    internal and external strengths before depositing their hard earned money in the

    banks otherwise they will be putting themselves in a lot of trouble. Northern Bank

    on the other hand must not have dealt with subprime borrowers, as default risk

    becomes very high then.

    However, if we have to compare we can conclude by saying that Prime Bank Ltd.

    has performed better when it comes to liquidity securities indicator, cash position

    indicator and capacity ratio. Northern Rock as expected is more leveraged than

    Prime Bank Ltd. and which eventually led to its bankruptcy.