company overviewmalee.listedcompany.com/misc/presn/20170324-malee-am-fy2016.pdf · philippines ”...

22
Malee Group Public Company Limited Analyst Meeting Swissôtel LE CONCORDE 24 March 2017

Upload: dangdan

Post on 02-May-2018

222 views

Category:

Documents


1 download

TRANSCRIPT

Malee Group Public Company Limited

Analyst Meeting

Swissocirctel LE CONCORDE

24 March 2017

Disclaimers

1

The information contained herein is intended to represent the Companyrsquos operating

and financial position at a given point in time and may also contain forward looking

information which only reflects expectations based on the prevailing geo-political

economic and non-controllable factors Such information has been obtained from

sources believed to be most reliable and the means in analyzing and preparation of

such information for disclosure are based on approve practices and principles in the

investment industry The views are based on assumption subject to various risks and

uncertainties and no assurance is made as to whether such future events will occur

No assurance is made as to the accuracy or completeness of information presented

in this document

Agenda

2

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

100 4949100

Stock Symbol MALEE

Industry and Sector Agro amp Food Industry Food and

Beverage

No of Listed Shares 140000000 Shares

Registered Capital THB 140000000

Paid-up Capital THB 140000000

Par Value THB 1 per Share

Listing Date 13 March 1992

Foreign Limit 49 (available 433)

Dividend Policy Not less than 50 of the net profit from

normal operation according to

consolidated financial statement after

deduction of tax revenue and legal reserve

(with additional conditions)

Market Capitalization 13580MB or 390MUSD

Free Float 4777

Group Structure

3

Group Structure

Malee Group PclldquoManufacturing and Exportingrdquo

Malee Enterprise

Co Ltd (MEC)

ldquoDomestic Sale and Marketingrdquo

Share Information (As of 22 March 2017)

Abico Holdings

Pcl268

KamolchatJuangroong

ruangkit

194Thai NVDR54

Others484

A leading manufacturer and distributor of

canned fruits fruit juices and beverages in Thailand

100

70

Shareholding Structure (As of 10 March 2017)

Agri Sol Co Ltd

(AGR)

ldquoDormantrdquo

Malee Harvest Co Ltd

(MHC)

ldquoAgro Businessrdquo

Monde Malee Beverage

Corp (MMBC)

ldquoBeverage Business in Philippinesrdquo

Mega Malee Co Ltd

(MMC)

ldquoNatural Health Drinksrdquo

Lanchang Farm Co

Ltd (LCF)

ldquoHydroponic Farmrdquo JV

Subsidiary

Malee Applied Sciences

Co Ltd (MAS)

ldquoInnovation Research amp Developmentrdquo

100

Milestones

4

20131978

1981

1992

On 26 September 1996 MALEE increased its

capital from 250MB to 500MB

1995

On 9 April 2013 MALEE decreased its

registered capital to 182MB with paid-up

capital of 140MB

2014

2016

On 2 February 1978 Malee Sampran Factory

Co Ltd was established with capital of 10MB

as a manufacturer and distributor of canned

food and canned fruits

On 3 March 1992 MALEE was listed on the

Stock Exchange of Thailand (SET)

1998

1996

MALEE decreased its registered capital to

140MB with paid-up capital of 140MB

The Company expanded its production

base on the land of 30 rais in Sampran

District Nakhon Pathom Province

In April 1995 Abico Holdings Pcl

acquired 40 or 10 million shares of

250MB from the existing shareholders

On 15 May 1998 the Companyrsquos name was

changed to Malee Sampran Pcl

On 9 Dec 1998 MALEE increased its capital to

99999MB with paid-up capital of 700MB

2017

On 12 January 2017 the Company set up a new subsidiary named

Malee Applied Sciences Co Ltd (MAS) to provide innovation

research and development for value added products and services

On 12 May 2016 the Companyrsquos name was changed

to Malee Group Pcl

In Q12016 MALEE together with Monde Nissin

Corporation (MNC) set up a joint venture company

in the Philippines named Monde Malee Beverage

Corporation (MMBC) and launched KRATOS RTD

Coffee as the first product

On 22 August 2016 the Company signed a joint

venture agreement with Mega Lifesciences Pcl to

develop natural health-focused RTD products

13021600 1682 1537

1931 21402357

2615 27062822

2964

2797 2405 2021

1546 898

15101737

16032065

2567

35782062

869

25 (93) (295)131 106 228

646283 307 331 530

-1000

0

1000

2000

3000

4000

5000

6000

7000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Unit Baht Million

CMG Brand Net Profit

10-Yr Historical Performance

5

FloodImpact

2016

Historical

Highest Sales

CMG Contract Manufacturing

bull Prior to 2009 major contribution of CMG was

from canned fruits

bull Discontinued the canned pineapple production

in 2009 and canned sweet corn in 2013

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Disclaimers

1

The information contained herein is intended to represent the Companyrsquos operating

and financial position at a given point in time and may also contain forward looking

information which only reflects expectations based on the prevailing geo-political

economic and non-controllable factors Such information has been obtained from

sources believed to be most reliable and the means in analyzing and preparation of

such information for disclosure are based on approve practices and principles in the

investment industry The views are based on assumption subject to various risks and

uncertainties and no assurance is made as to whether such future events will occur

No assurance is made as to the accuracy or completeness of information presented

in this document

Agenda

2

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

100 4949100

Stock Symbol MALEE

Industry and Sector Agro amp Food Industry Food and

Beverage

No of Listed Shares 140000000 Shares

Registered Capital THB 140000000

Paid-up Capital THB 140000000

Par Value THB 1 per Share

Listing Date 13 March 1992

Foreign Limit 49 (available 433)

Dividend Policy Not less than 50 of the net profit from

normal operation according to

consolidated financial statement after

deduction of tax revenue and legal reserve

(with additional conditions)

Market Capitalization 13580MB or 390MUSD

Free Float 4777

Group Structure

3

Group Structure

Malee Group PclldquoManufacturing and Exportingrdquo

Malee Enterprise

Co Ltd (MEC)

ldquoDomestic Sale and Marketingrdquo

Share Information (As of 22 March 2017)

Abico Holdings

Pcl268

KamolchatJuangroong

ruangkit

194Thai NVDR54

Others484

A leading manufacturer and distributor of

canned fruits fruit juices and beverages in Thailand

100

70

Shareholding Structure (As of 10 March 2017)

Agri Sol Co Ltd

(AGR)

ldquoDormantrdquo

Malee Harvest Co Ltd

(MHC)

ldquoAgro Businessrdquo

Monde Malee Beverage

Corp (MMBC)

ldquoBeverage Business in Philippinesrdquo

Mega Malee Co Ltd

(MMC)

ldquoNatural Health Drinksrdquo

Lanchang Farm Co

Ltd (LCF)

ldquoHydroponic Farmrdquo JV

Subsidiary

Malee Applied Sciences

Co Ltd (MAS)

ldquoInnovation Research amp Developmentrdquo

100

Milestones

4

20131978

1981

1992

On 26 September 1996 MALEE increased its

capital from 250MB to 500MB

1995

On 9 April 2013 MALEE decreased its

registered capital to 182MB with paid-up

capital of 140MB

2014

2016

On 2 February 1978 Malee Sampran Factory

Co Ltd was established with capital of 10MB

as a manufacturer and distributor of canned

food and canned fruits

On 3 March 1992 MALEE was listed on the

Stock Exchange of Thailand (SET)

1998

1996

MALEE decreased its registered capital to

140MB with paid-up capital of 140MB

The Company expanded its production

base on the land of 30 rais in Sampran

District Nakhon Pathom Province

In April 1995 Abico Holdings Pcl

acquired 40 or 10 million shares of

250MB from the existing shareholders

On 15 May 1998 the Companyrsquos name was

changed to Malee Sampran Pcl

On 9 Dec 1998 MALEE increased its capital to

99999MB with paid-up capital of 700MB

2017

On 12 January 2017 the Company set up a new subsidiary named

Malee Applied Sciences Co Ltd (MAS) to provide innovation

research and development for value added products and services

On 12 May 2016 the Companyrsquos name was changed

to Malee Group Pcl

In Q12016 MALEE together with Monde Nissin

Corporation (MNC) set up a joint venture company

in the Philippines named Monde Malee Beverage

Corporation (MMBC) and launched KRATOS RTD

Coffee as the first product

On 22 August 2016 the Company signed a joint

venture agreement with Mega Lifesciences Pcl to

develop natural health-focused RTD products

13021600 1682 1537

1931 21402357

2615 27062822

2964

2797 2405 2021

1546 898

15101737

16032065

2567

35782062

869

25 (93) (295)131 106 228

646283 307 331 530

-1000

0

1000

2000

3000

4000

5000

6000

7000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Unit Baht Million

CMG Brand Net Profit

10-Yr Historical Performance

5

FloodImpact

2016

Historical

Highest Sales

CMG Contract Manufacturing

bull Prior to 2009 major contribution of CMG was

from canned fruits

bull Discontinued the canned pineapple production

in 2009 and canned sweet corn in 2013

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Agenda

2

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

100 4949100

Stock Symbol MALEE

Industry and Sector Agro amp Food Industry Food and

Beverage

No of Listed Shares 140000000 Shares

Registered Capital THB 140000000

Paid-up Capital THB 140000000

Par Value THB 1 per Share

Listing Date 13 March 1992

Foreign Limit 49 (available 433)

Dividend Policy Not less than 50 of the net profit from

normal operation according to

consolidated financial statement after

deduction of tax revenue and legal reserve

(with additional conditions)

Market Capitalization 13580MB or 390MUSD

Free Float 4777

Group Structure

3

Group Structure

Malee Group PclldquoManufacturing and Exportingrdquo

Malee Enterprise

Co Ltd (MEC)

ldquoDomestic Sale and Marketingrdquo

Share Information (As of 22 March 2017)

Abico Holdings

Pcl268

KamolchatJuangroong

ruangkit

194Thai NVDR54

Others484

A leading manufacturer and distributor of

canned fruits fruit juices and beverages in Thailand

100

70

Shareholding Structure (As of 10 March 2017)

Agri Sol Co Ltd

(AGR)

ldquoDormantrdquo

Malee Harvest Co Ltd

(MHC)

ldquoAgro Businessrdquo

Monde Malee Beverage

Corp (MMBC)

ldquoBeverage Business in Philippinesrdquo

Mega Malee Co Ltd

(MMC)

ldquoNatural Health Drinksrdquo

Lanchang Farm Co

Ltd (LCF)

ldquoHydroponic Farmrdquo JV

Subsidiary

Malee Applied Sciences

Co Ltd (MAS)

ldquoInnovation Research amp Developmentrdquo

100

Milestones

4

20131978

1981

1992

On 26 September 1996 MALEE increased its

capital from 250MB to 500MB

1995

On 9 April 2013 MALEE decreased its

registered capital to 182MB with paid-up

capital of 140MB

2014

2016

On 2 February 1978 Malee Sampran Factory

Co Ltd was established with capital of 10MB

as a manufacturer and distributor of canned

food and canned fruits

On 3 March 1992 MALEE was listed on the

Stock Exchange of Thailand (SET)

1998

1996

MALEE decreased its registered capital to

140MB with paid-up capital of 140MB

The Company expanded its production

base on the land of 30 rais in Sampran

District Nakhon Pathom Province

In April 1995 Abico Holdings Pcl

acquired 40 or 10 million shares of

250MB from the existing shareholders

On 15 May 1998 the Companyrsquos name was

changed to Malee Sampran Pcl

On 9 Dec 1998 MALEE increased its capital to

99999MB with paid-up capital of 700MB

2017

On 12 January 2017 the Company set up a new subsidiary named

Malee Applied Sciences Co Ltd (MAS) to provide innovation

research and development for value added products and services

On 12 May 2016 the Companyrsquos name was changed

to Malee Group Pcl

In Q12016 MALEE together with Monde Nissin

Corporation (MNC) set up a joint venture company

in the Philippines named Monde Malee Beverage

Corporation (MMBC) and launched KRATOS RTD

Coffee as the first product

On 22 August 2016 the Company signed a joint

venture agreement with Mega Lifesciences Pcl to

develop natural health-focused RTD products

13021600 1682 1537

1931 21402357

2615 27062822

2964

2797 2405 2021

1546 898

15101737

16032065

2567

35782062

869

25 (93) (295)131 106 228

646283 307 331 530

-1000

0

1000

2000

3000

4000

5000

6000

7000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Unit Baht Million

CMG Brand Net Profit

10-Yr Historical Performance

5

FloodImpact

2016

Historical

Highest Sales

CMG Contract Manufacturing

bull Prior to 2009 major contribution of CMG was

from canned fruits

bull Discontinued the canned pineapple production

in 2009 and canned sweet corn in 2013

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

100 4949100

Stock Symbol MALEE

Industry and Sector Agro amp Food Industry Food and

Beverage

No of Listed Shares 140000000 Shares

Registered Capital THB 140000000

Paid-up Capital THB 140000000

Par Value THB 1 per Share

Listing Date 13 March 1992

Foreign Limit 49 (available 433)

Dividend Policy Not less than 50 of the net profit from

normal operation according to

consolidated financial statement after

deduction of tax revenue and legal reserve

(with additional conditions)

Market Capitalization 13580MB or 390MUSD

Free Float 4777

Group Structure

3

Group Structure

Malee Group PclldquoManufacturing and Exportingrdquo

Malee Enterprise

Co Ltd (MEC)

ldquoDomestic Sale and Marketingrdquo

Share Information (As of 22 March 2017)

Abico Holdings

Pcl268

KamolchatJuangroong

ruangkit

194Thai NVDR54

Others484

A leading manufacturer and distributor of

canned fruits fruit juices and beverages in Thailand

100

70

Shareholding Structure (As of 10 March 2017)

Agri Sol Co Ltd

(AGR)

ldquoDormantrdquo

Malee Harvest Co Ltd

(MHC)

ldquoAgro Businessrdquo

Monde Malee Beverage

Corp (MMBC)

ldquoBeverage Business in Philippinesrdquo

Mega Malee Co Ltd

(MMC)

ldquoNatural Health Drinksrdquo

Lanchang Farm Co

Ltd (LCF)

ldquoHydroponic Farmrdquo JV

Subsidiary

Malee Applied Sciences

Co Ltd (MAS)

ldquoInnovation Research amp Developmentrdquo

100

Milestones

4

20131978

1981

1992

On 26 September 1996 MALEE increased its

capital from 250MB to 500MB

1995

On 9 April 2013 MALEE decreased its

registered capital to 182MB with paid-up

capital of 140MB

2014

2016

On 2 February 1978 Malee Sampran Factory

Co Ltd was established with capital of 10MB

as a manufacturer and distributor of canned

food and canned fruits

On 3 March 1992 MALEE was listed on the

Stock Exchange of Thailand (SET)

1998

1996

MALEE decreased its registered capital to

140MB with paid-up capital of 140MB

The Company expanded its production

base on the land of 30 rais in Sampran

District Nakhon Pathom Province

In April 1995 Abico Holdings Pcl

acquired 40 or 10 million shares of

250MB from the existing shareholders

On 15 May 1998 the Companyrsquos name was

changed to Malee Sampran Pcl

On 9 Dec 1998 MALEE increased its capital to

99999MB with paid-up capital of 700MB

2017

On 12 January 2017 the Company set up a new subsidiary named

Malee Applied Sciences Co Ltd (MAS) to provide innovation

research and development for value added products and services

On 12 May 2016 the Companyrsquos name was changed

to Malee Group Pcl

In Q12016 MALEE together with Monde Nissin

Corporation (MNC) set up a joint venture company

in the Philippines named Monde Malee Beverage

Corporation (MMBC) and launched KRATOS RTD

Coffee as the first product

On 22 August 2016 the Company signed a joint

venture agreement with Mega Lifesciences Pcl to

develop natural health-focused RTD products

13021600 1682 1537

1931 21402357

2615 27062822

2964

2797 2405 2021

1546 898

15101737

16032065

2567

35782062

869

25 (93) (295)131 106 228

646283 307 331 530

-1000

0

1000

2000

3000

4000

5000

6000

7000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Unit Baht Million

CMG Brand Net Profit

10-Yr Historical Performance

5

FloodImpact

2016

Historical

Highest Sales

CMG Contract Manufacturing

bull Prior to 2009 major contribution of CMG was

from canned fruits

bull Discontinued the canned pineapple production

in 2009 and canned sweet corn in 2013

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Milestones

4

20131978

1981

1992

On 26 September 1996 MALEE increased its

capital from 250MB to 500MB

1995

On 9 April 2013 MALEE decreased its

registered capital to 182MB with paid-up

capital of 140MB

2014

2016

On 2 February 1978 Malee Sampran Factory

Co Ltd was established with capital of 10MB

as a manufacturer and distributor of canned

food and canned fruits

On 3 March 1992 MALEE was listed on the

Stock Exchange of Thailand (SET)

1998

1996

MALEE decreased its registered capital to

140MB with paid-up capital of 140MB

The Company expanded its production

base on the land of 30 rais in Sampran

District Nakhon Pathom Province

In April 1995 Abico Holdings Pcl

acquired 40 or 10 million shares of

250MB from the existing shareholders

On 15 May 1998 the Companyrsquos name was

changed to Malee Sampran Pcl

On 9 Dec 1998 MALEE increased its capital to

99999MB with paid-up capital of 700MB

2017

On 12 January 2017 the Company set up a new subsidiary named

Malee Applied Sciences Co Ltd (MAS) to provide innovation

research and development for value added products and services

On 12 May 2016 the Companyrsquos name was changed

to Malee Group Pcl

In Q12016 MALEE together with Monde Nissin

Corporation (MNC) set up a joint venture company

in the Philippines named Monde Malee Beverage

Corporation (MMBC) and launched KRATOS RTD

Coffee as the first product

On 22 August 2016 the Company signed a joint

venture agreement with Mega Lifesciences Pcl to

develop natural health-focused RTD products

13021600 1682 1537

1931 21402357

2615 27062822

2964

2797 2405 2021

1546 898

15101737

16032065

2567

35782062

869

25 (93) (295)131 106 228

646283 307 331 530

-1000

0

1000

2000

3000

4000

5000

6000

7000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Unit Baht Million

CMG Brand Net Profit

10-Yr Historical Performance

5

FloodImpact

2016

Historical

Highest Sales

CMG Contract Manufacturing

bull Prior to 2009 major contribution of CMG was

from canned fruits

bull Discontinued the canned pineapple production

in 2009 and canned sweet corn in 2013

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

13021600 1682 1537

1931 21402357

2615 27062822

2964

2797 2405 2021

1546 898

15101737

16032065

2567

35782062

869

25 (93) (295)131 106 228

646283 307 331 530

-1000

0

1000

2000

3000

4000

5000

6000

7000

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016

Unit Baht Million

CMG Brand Net Profit

10-Yr Historical Performance

5

FloodImpact

2016

Historical

Highest Sales

CMG Contract Manufacturing

bull Prior to 2009 major contribution of CMG was

from canned fruits

bull Discontinued the canned pineapple production

in 2009 and canned sweet corn in 2013

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Malee Brand Portfolio

6

Daily Nutrition

Functionality Tactical

Malee 100Juice UHT

Malee 100

Juice Pasteurize

Malee Coco

Malee Nutrients

Malee i-Corn

Malee

HealtiPlus

Malee Food

Service

Malee

Tropical

Malee

Canned

Fruit

OTHERS

Canned Fruit

Dairy Product

Other Beverages

First Choice Farmer

Chokchai Farm

UHT Pasteurize

Canned

Sweetened

Condensed Non Dairy Creamer

TurBusta Maxx

Malee Light

Malee Probiotics

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Agenda

7

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Premium Market (100 RTD Fruit

Juice) 5195MB

37

Medium Market (40-99 RTD

Fruit Juice)1252MB

9(+2 YoY)

Economy Market (20-39 RTD

Fruit Juice)3097MB

22(-7 YoY)

Super Economy Market (lt19

RTD Fruit Juice) 2385MB

17(+13 YoY)

Others2055MB

15

(+7 YoY)

(-13 YoY)

Domestic RTD Fruit Juice

Market

8

Source Neilson

MAT Dec 2016 Market Value of 13982 MB Growth of 1 YoY

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Premium Juice UHT Market Share

9

MAT Dec 2016 Market Value of 4802 MB Growth of 9 YoY

Tipco28

Malee 21

Unif13

Doikham20

UFC1 Cocomax

9

Others8

Tipco33

Malee 22

Unif15

Doikham18

UFC1

Cocomax5 Others

6

MAT Dec 2015 MAT Dec 2016

Note Including Coconut Water

Source Neilson

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

5255 56

48 4746 42

4748 45 44

52 53 5458

53

25

30

35

40

45

50

55

60

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Brand CMG

Sales Structure

10

CMG Contract Manufacturing

Domestic International Business Brand Contract Manufacturing

2016 Domestic sales growth was 3 YoY

2016 Export sales growth was 67 YoY

2016 Brand sales growth was 5 YoY

2016 CMG sales growth was 39 YoY

7971 69 68 66 63

57 58

2129 31 32 34 37 43 42

0

10

20

30

40

50

60

70

80

90

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Domestic Export

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Malee Applied Sciences

ndash New Subsidiary

11

Malee Applied Sciences Co Ltd

(MAS) wholly owned by MALEE was

set up on 12 January 2017

Initial capital investment is Baht 10

million

MAS will enhance the Companyrsquos

capability in innovation research and

development for value added products

and services

MAS also hopes to support farmersrsquo

income with its value added by-

products

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Agenda

12

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Q42016 Net profit growth was attained by the

Companyrsquos strategy and internal management

for efficiency enhancement and cost reduction

2016 Net profit growth was marked by

improved sales revenue while costs were well

managed including production cost selling

expenses and finance costs

2016 Net profit achieved the second highest

profit since 2012 the year in which the

Company benefited from the great flood in

2011

Loss recognized of 40MB from MMBC in

Q42016 was foreseen and according to plan

of the Company that there was high spending

at the beginning as we launched more new products into the market

1542 1507

53896541

0

1000

2000

3000

4000

5000

6000

7000

Q415 Q416 2015 2016

-2

YoY

+21

YoY

Financial Highlights

13

Q42016 Sales growth dropped YoY due to

slower domestic consumption

2016 Sales growth was supported by sales

increase both in Brand and CMG both of

which rose domestically and internationally

In 2016 the Company achieved its highest

record of annual sales since establishment in

1978

1276 1252 1319 1542 1533 1741 17601507

0

500

1000

1500

2000

2500

3000

3500

4000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Sales Revenue

Unit Million Baht

85 8258

105 110143

161

117

0

50

100

150

200

250

300

Q115Q215Q315Q415Q116Q216Q316Q416

Net Profit

Unit Million Baht

105 117

331

530

0

100

200

300

400

500

600

Q415 Q416 2015 2016

+11

YoY

+60

YoY

Remark Sales reclassified from net sales of trade rebates

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Profitability Margin

14

Q42016 GPM improved YoY due

to enhanced production efficiency

2016 GPM increased as a result of

reduced cost of production per unit in

relation to higher utilization rate as

well as improved cost management

Improved selling expenses to sales

was supported by the grouprsquos cost

control policy and increased sales

ratio of CMG

Q42016 NPM improved YoY due to

efficiency enhancement and cost

reduction despite sales drop YoY

2016 NPM increased from

improved sales revenue while costs

were well managed including

production cost selling expenses

and finance costs

309 323 331 297 299 322 340 322

00

50

100

150

200

250

300

350

400

450

500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Gross Profit Margin

297 322 314 322

00

50

100

150

200

250

300

350

400

450

500

Q415 Q416 2015 2016

171 171 203154 146 138 162 129

0050

100150200250300350400450500

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Selling Expenses Sales

154 129174 144

0050

100150200250300350400450500

Q415 Q416 2015 2016

65 6544

68 7181 91

78

00

20

40

60

80

100

120

140

160

180

200

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Net Profit Margin

68 7861

81

0020406080

100120140160180200

Q415 Q416 2015 2016

Remark Trade rebates reclassified from selling expenses to net sales

Remark Shut down expense and damaged goods reclassified from administrative expenses to cost of sales

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

2944 2843 2977 3042 3070 3213 3406 3640

00500000

1000000150000020000002500000300000035000004000000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Assets

Statement of Financial Position

15

Increased assets from the end of last

year were mainly resulted from

additional investment in machinery as

well as higher inventories

Increased liabilities from the end of last

year were due to higher short-term loans

for investment in machinery and

liabilities under financial lease

Increased equity of parent Companys

shareholders was contributed by

operating profit during the year

Unit Million Baht

1814 1685 1831 1788 1705 1804 1944 2061

00

500000

1000000

1500000

2000000

2500000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Total Liabilities

Unit Million Baht

1126 1156 1144 1250 1359 1403 1458 1575

00200000400000600000800000

10000001200000140000016000001800000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Equity

Unit Million Baht

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Liquidity

16

Reduced current ratio YoY was mainly due to

lower trade receivables higher short-term

loans and higher liabilities under financial

lease while higher inventories resulted in

decreased quick ratio

Improved cash cycle days YoY was due to

shortened collection days and inventory days

in spite of reduced payment days

Higher IBDE from the end of 2015 was due

to higher short-tem loans from financial

institutions and increased liabilities under

financial lease agreements

Lower DE ratio was resulted from reduced

trade payables while the Companyrsquos retained

earnings increased following incurring profits

106 107 106 113 119 119 111095

058 055 053066 070 067 059 050

300400500600700800900

1000110012001300

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Current Ratio (x) Quick Ratio (x)

083 074 087 068051 050 059 075

161 146160

143125 129 133 131

00

500

1000

1500

2000

2500

3000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

IBDE (x) DE (x)

80 84 95 90 78 74 78 77

00

20000

40000

60000

80000

100000

120000

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

Cash Cycle Days

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

150 151 137 148 157192

218 204

00

50

100

150

200

250

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROA

Return to Shareholders

17

Improved ROA and ROE YoY was supported by a

substantial increase of net profit

The Company has continuously paid dividend to its

shareholders twice a year since 2012 operation

period

The Company has a policy to pay dividend not less

than 50 of the net profit from normal operation

according to consolidated financial statement after

deduction of tax revenue and legal reserve (with

additional conditions)

Remark Annualized

280 278 273 293 286 325399 375

0050

100150200250300350400450

Q115 Q215 Q315 Q415 Q116 Q216 Q316 Q416

ROE

Remark Annualized

150105 111 120

190

00200400600800

100012001400160018002000

2012 2013 2014 2015 2016

Dividend per Share

Remark Adjusted at par value of 100 Baht

Unit Baht

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Agenda

18

bull Company Overview

bull Business Update

bull Results of Operations and Profitability

bull Forward Looking

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

2017 Looking Ahead

19

Domestic Brand

Renovations Portfolio

Management

CMG

Diversification

International Business

Strategic Expansion

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

Added to MSCI Global Small Cap IndexesEffective as of the close of 30 November 2016

Share Endorsements

20

Partner

ldquoVery Goodrdquo Level of CG Scoring

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978

For more information please visit our website httpwwwmaleecothor contact irmaleecoth Tel +66 64 301 7978