community school exec fy12 by district
TRANSCRIPT
-
7/29/2019 Community School Exec FY12 by District
1/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Adams Manchester Local SD $105,807 $107,427 ($1,621)
Adams Ohio Valley Local SD $497,094 $476,035 $21,059
Allen Allen East Local SD $55,811 $59,018 ($3,207)Allen Bath Local SD $322,004 $301,127 $20,876
Allen Bluffton Ex Vill SD $52,218 $51,803 $415
Allen Delphos City SD $149,871 $143,328 $6,543
Allen Elida Local SD $702,672 $664,276 $38,396
Allen Lima City SD $3,215,038 $3,032,963 $182,075
Allen Perry Local SD $97,693 $99,984 ($2,291)
Allen Shawnee Local SD $391,380 $421,054 ($29,674)
Allen Spencerville Local SD $150,296 $146,189 $4,107
Ashland Ashland City SD $934,747 $906,869 $27,877
Ashland Hillsdale Local SD $212,701 $213,627 ($927)
Ashland Loudonville-Perrysville Ex V $327,584 $319,166 $8,417Ashland Mapleton Local SD $171,264 $179,495 ($8,232)
Ashtabula Ashtabula Area City SD $776,741 $717,344 $59,397
Ashtabula Buckeye Local SD $219,878 $222,572 ($2,693)
Ashtabula Conneaut Area City SD $547,111 $524,585 $22,526
Ashtabula Geneva Area City SD $403,291 $380,589 $22,702
Ashtabula Grand Valley Local SD $399,053 $374,821 $24,232
Ashtabula Jefferson Area Local SD $453,435 $442,811 $10,624
Ashtabula Pymatuning Valley Local SD $200,042 $192,194 $7,848
Athens Alexander Local SD $201,885 $194,957 $6,928
Athens Athens City SD $406,534 $400,305 $6,229
Athens Federal Hocking Local SD $207,211 $203,035 $4,175
Athens Nelsonville-York City SD $262,792 $237,602 $25,190
Athens Trimble Local SD $83,346 $78,167 $5,179
Auglaize Minster Local SD $29,652 $33,311 ($3,659)
Auglaize New Bremen Local SD $20,099 $22,702 ($2,603)
Auglaize New Knoxville Local SD $62,675 $68,407 ($5,732)
Auglaize St Marys City SD $221,545 $219,686 $1,859
Auglaize Wapakoneta City SD $426,260 $395,876 $30,384
Estimates are based on ADM data for FY 2012, primarily from the final #2 payment file. LEP and
economically disadvantaged ADM estimates are provided by the Department of Education.
All e-schools are assumed to provide half-day kindergarten services; all other schools are assumed to
provide all-day kindergarten services.
Targeted assistance per pupil, economically disadvantaged index, and early childhood access per pupil
are from school district estimates for FY 2014. The actual FY 2012 deduction is the total deduction
from the final #2 payment file minus transportation aid and career-technical funding, which, under HB59, are provided outside of the main formula, and not through a deduction from resident school
districts. The HB 59 estimated deduction does not account for the 15% special education transfer from
community schools to the Special Education Exceptional Costs Fund.
Actual community school deductions for FY 2014 and FY 2015 will be based on actual data for those
years and will vary significantly from these estimates based primarily on FY 2012 data.
LSC Page 1 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
2/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Auglaize Waynesfield-Goshen Local SD $58,212 $54,822 $3,389
Belmont Barnesville Ex Vill SD $70,645 $71,168 ($524)
Belmont Bellaire Local SD $208,018 $195,508 $12,509
Belmont Bridgeport Ex Vill SD $67,452 $65,807 $1,645
Belmont Martins Ferry City SD $102,452 $99,418 $3,034Belmont Shadyside Local SD $59,359 $58,413 $946
Belmont St Clairsville-Richland City $173,372 $168,147 $5,224
Belmont Union Local SD $173,789 $170,640 $3,149
Brown Eastern Local SD $166,068 $168,495 ($2,427)
Brown Fayetteville-Perry Local SD $78,177 $82,804 ($4,627)
Brown Georgetown Ex Vill SD $126,279 $127,960 ($1,680)
Brown Ripley-Union-Lewis Local SD $142,145 $127,922 $14,223
Brown Western Brown Local SD $460,035 $441,054 $18,982
Butler Edgewood City SD $555,642 $521,023 $34,620
Butler Fairfield City SD $1,378,765 $1,396,194 ($17,429)Butler Hamilton City SD $3,157,218 $3,019,529 $137,689
Butler Lakota Local SD $1,855,578 $1,886,572 ($30,994)
Butler Madison Local SD $257,561 $242,807 $14,754
Butler Middletown City SD $5,738,181 $5,128,029 $610,152
Butler Monroe Local SD $489,479 $482,116 $7,363
Butler New Miami Local SD $132,028 $119,644 $12,384
Butler Ross Local SD $281,143 $278,968 $2,175
Butler Talawanda City SD $278,066 $268,328 $9,738
Carroll Brown Local SD $202,475 $188,896 $13,580
Carroll Carrollton Ex Vill SD $269,163 $263,795 $5,368
Champaign Graham Local SD $1,239,950 $1,248,861 ($8,911)Champaign Mechanicsburg Ex Vill SD $181,458 $169,187 $12,271
Champaign Triad Local SD $189,737 $197,485 ($7,748)
Champaign Urbana City SD $833,849 $844,385 ($10,537)
Champaign West Liberty-Salem Local SD $65,402 $67,253 ($1,850)
Clark Clark-Shawnee Local SD $350,016 $334,261 $15,754
Clark Greenon Local SD $286,663 $277,474 $9,189
Clark Northeastern Local SD $465,423 $460,047 $5,376
Clark Northwestern Local SD $305,985 $282,621 $23,363
Clark Southeastern Local SD $113,908 $111,881 $2,027
Clark Springfield City SD $5,717,612 $5,225,764 $491,848Clark Tecumseh Local SD $545,757 $530,045 $15,712
Clermont Batavia Local SD $347,820 $351,083 ($3,263)
Clermont Bethel-Tate Local SD $330,271 $314,862 $15,409
Clermont Clermont-Northeastern Local $469,620 $459,149 $10,471
Clermont Felicity-Franklin Local SD $290,558 $277,210 $13,347
Clermont Goshen Local SD $452,063 $440,920 $11,143
Clermont Milford Ex Vill SD $787,370 $768,025 $19,345
Clermont New Richmond Ex Vill SD $405,552 $377,413 $28,139
LSC Page 2 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
3/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Clermont West Clermont Local SD $2,025,029 $1,984,788 $40,241
Clermont Williamsburg Local SD $281,692 $268,553 $13,138
Clinton Blanchester Local SD $322,449 $314,210 $8,239
Clinton Clinton-Massie Local SD $348,429 $358,865 ($10,436)
Clinton East Clinton Local SD $232,076 $214,623 $17,453Clinton Wilmington City SD $626,372 $588,651 $37,721
Columbiana Beaver Local SD $577,122 $554,417 $22,704
Columbiana Columbiana Ex Vill SD $423,626 $264,828 $158,799
Columbiana Crestview Local SD $135,671 $120,107 $15,564
Columbiana East Liverpool City SD $1,115,173 $1,015,389 $99,784
Columbiana East Palestine City SD $225,592 $212,312 $13,280
Columbiana Leetonia Ex Vill SD $148,061 $124,035 $24,026
Columbiana Lisbon Ex Vill SD $146,366 $135,231 $11,135
Columbiana Salem City SD $340,322 $322,890 $17,432
Columbiana Southern Local SD $125,917 $110,141 $15,776Columbiana United Local SD $174,566 $166,255 $8,311
Columbiana Wellsville Local SD $332,469 $315,012 $17,457
Coshocton Coshocton City SD $567,837 $527,273 $40,564
Coshocton Ridgewood Local SD $164,542 $163,322 $1,221
Coshocton River View Local SD $292,531 $291,150 $1,381
Crawford Buckeye Central Local SD $266,200 $246,416 $19,785
Crawford Bucyrus City SD $577,876 $522,180 $55,695
Crawford Colonel Crawford Local SD $155,333 $152,136 $3,197
Crawford Crestline Ex Vill SD $287,230 $276,329 $10,901
Crawford Galion City SD $742,436 $687,325 $55,111
Crawford Wynford Local SD $284,918 $275,560 $9,358Cuyahoga Bay Village City SD $143,275 $143,393 ($118)
Cuyahoga Beachwood City SD $111,858 $103,057 $8,802
Cuyahoga Bedford City SD $1,060,193 $1,013,684 $46,510
Cuyahoga Berea City SD $1,077,766 $1,041,623 $36,142
Cuyahoga Brecksville-Broadview Height $250,281 $249,774 $507
Cuyahoga Brooklyn City SD $451,897 $410,967 $40,930
Cuyahoga Chagrin Falls Ex Vill SD $66,860 $65,356 $1,504
Cuyahoga Cleveland Hts-Univ Hts City $2,548,016 $2,421,437 $126,580
Cuyahoga Cleveland Municipal SD $121,330,816 $116,431,581 $4,899,234
Cuyahoga Cuyahoga Heights Local SD $41,786 $45,232 ($3,446)Cuyahoga East Cleveland City SD $4,087,733 $3,665,247 $422,486
Cuyahoga Euclid City SD $6,447,807 $6,098,229 $349,578
Cuyahoga Fairview Park City SD $359,461 $350,147 $9,315
Cuyahoga Garfield Heights City SD $1,974,197 $1,782,633 $191,564
Cuyahoga Independence Local SD $46,341 $48,543 ($2,202)
Cuyahoga Lakewood City SD $2,021,725 $1,983,633 $38,092
Cuyahoga Maple Heights City SD $1,694,467 $1,576,983 $117,484
Cuyahoga Mayfield City SD $343,519 $342,163 $1,356
LSC Page 3 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
4/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Cuyahoga North Olmsted City SD $661,122 $647,565 $13,556
Cuyahoga North Royalton City SD $661,349 $639,104 $22,246
Cuyahoga Olmsted Falls City SD $223,969 $235,479 ($11,510)
Cuyahoga Orange City SD $28,002 $29,687 ($1,684)
Cuyahoga Parma City SD $7,618,911 $7,039,319 $579,592Cuyahoga Richmond Heights Local SD $469,954 $450,621 $19,333
Cuyahoga Rocky River City SD $113,835 $113,034 $801
Cuyahoga Shaker Heights City SD $703,185 $675,738 $27,447
Cuyahoga Solon City SD $208,882 $191,497 $17,385
Cuyahoga South Euclid-Lyndhurst City $590,029 $549,180 $40,849
Cuyahoga Strongsville City SD $751,146 $728,597 $22,549
Cuyahoga Warrensville Heights City SD $1,347,170 $1,343,482 $3,689
Cuyahoga Westlake City SD $393,835 $402,962 ($9,127)
Darke Ansonia Local SD $66,361 $65,580 $780
Darke Arcanum Butler Local SD $122,223 $130,908 ($8,685)Darke Franklin-Monroe Local SD $32,517 $36,505 ($3,989)
Darke Greenville City SD $757,411 $755,154 $2,257
Darke Mississinawa Valley Local SD $124,561 $118,586 $5,975
Darke Tri-Village Local SD $91,410 $96,939 ($5,529)
Darke Versailles Ex Vill SD $91,374 $89,200 $2,174
Defiance Ayersville Local SD $32,536 $32,591 ($55)
Defiance Central Local SD $102,158 $105,400 ($3,242)
Defiance Defiance City SD $280,247 $250,519 $29,728
Defiance Hicksville Ex Vill SD $48,608 $51,470 ($2,862)
Defiance Northeastern Local SD $118,067 $119,655 ($1,588)
Delaware Big Walnut Local SD $623,118 $599,068 $24,050Delaware Buckeye Valley Local SD $573,146 $572,498 $649
Delaware Delaware City SD $1,349,497 $1,278,047 $71,450
Delaware Olentangy Local SD $1,195,369 $1,128,429 $66,940
Erie Berlin-Milan Local SD $219,427 $217,396 $2,031
Erie Huron City SD $165,123 $159,881 $5,241
Erie Kelleys Island Local SD $0 $0 $0
Erie Margaretta Local SD $232,130 $229,799 $2,331
Erie Perkins Local SD $230,029 $227,046 $2,982
Erie Sandusky City SD $1,322,077 $1,203,244 $118,833
Erie Vermilion Local SD $368,561 $350,116 $18,446Fairfield Amanda-Clearcreek Local SD $326,560 $326,072 $488
Fairfield Berne Union Local SD $105,037 $109,003 ($3,966)
Fairfield Bloom Carroll Local SD $322,820 $315,828 $6,992
Fairfield Fairfield Union Local SD $354,184 $365,007 ($10,822)
Fairfield Lancaster City SD $1,990,541 $1,906,253 $84,288
Fairfield Liberty Union-Thurston Local $138,548 $133,912 $4,636
Fairfield Pickerington Local SD $1,928,334 $1,854,568 $73,766
Fairfield Walnut Township Local SD $130,014 $127,079 $2,934
LSC Page 4 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
5/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Fayette Miami Trace Local SD $338,234 $340,099 ($1,866)
Fayette Washington Court House City $317,046 $291,231 $25,815
Franklin Bexley City SD $419,513 $369,573 $49,940
Franklin Canal Winchester Local SD $937,697 $899,760 $37,938
Franklin Columbus City SD $100,721,745 $97,921,125 $2,800,619Franklin Dublin City SD $1,345,907 $1,244,600 $101,307
Franklin Gahanna-Jefferson City SD $2,143,915 $2,054,539 $89,375
Franklin Grandview Heights City SD $68,095 $74,227 ($6,132)
Franklin Groveport Madison Local SD $9,149,434 $9,047,525 $101,909
Franklin Hamilton Local SD $1,436,487 $1,335,005 $101,482
Franklin Hilliard City SD $2,212,044 $2,078,522 $133,522
Franklin New Albany-Plain Local SD $527,007 $467,817 $59,190
Franklin Reynoldsburg City SD $3,673,261 $3,501,193 $172,069
Franklin South-Western City SD $14,569,967 $13,495,171 $1,074,796
Franklin Upper Arlington City SD $3,551,808 $3,465,140 $86,668Franklin Westerville City SD $4,730,844 $4,257,572 $473,271
Franklin Whitehall City SD $2,740,184 $2,492,990 $247,194
Franklin Worthington City SD $1,722,176 $1,610,619 $111,558
Fulton Archbold-Area Local SD $87,099 $84,559 $2,539
Fulton Evergreen Local SD $216,234 $205,545 $10,689
Fulton Gorham Fayette Local SD $93,997 $88,885 $5,112
Fulton Pettisville Local SD $24,467 $25,327 ($860)
Fulton Pike-Delta-York Local SD $214,396 $209,075 $5,321
Fulton Swanton Local SD $403,738 $383,769 $19,970
Fulton Wauseon Ex Vill SD $303,061 $277,915 $25,146
Gallia Gallia County Local SD $261,885 $252,493 $9,392Gallia Gallipolis City SD $305,617 $286,220 $19,397
Geauga Berkshire Local SD $340,654 $328,652 $12,002
Geauga Cardinal Local SD $312,573 $307,715 $4,858
Geauga Chardon Local SD $406,786 $400,093 $6,692
Geauga Kenston Local SD $56,695 $63,268 ($6,573)
Geauga Ledgemont Local SD $107,681 $107,545 $136
Geauga Newbury Local SD $139,939 $151,972 ($12,033)
Geauga West Geauga Local SD $187,972 $179,391 $8,581
Greene Beavercreek City SD $1,289,472 $1,271,732 $17,740
Greene Cedar Cliff Local SD $131,629 $131,000 $629Greene Fairborn City SD $2,980,337 $2,738,032 $242,304
Greene Greeneview Local SD $186,580 $186,499 $81
Greene Sugarcreek Local SD $341,262 $330,026 $11,237
Greene Xenia Community City SD $2,194,087 $2,063,868 $130,220
Greene Yellow Springs Ex Vill SD $100,438 $93,265 $7,173
Guernsey Cambridge City SD $558,502 $506,909 $51,593
Guernsey East Guernsey Local SD $95,241 $98,120 ($2,879)
Guernsey Rolling Hills Local SD $346,910 $328,365 $18,545
LSC Page 5 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
6/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Hamilton Cincinnati City SD $50,141,099 $50,668,320 ($527,221)
Hamilton Deer Park Community City SD $413,110 $381,109 $32,001
Hamilton Finneytown Local SD $456,992 $413,865 $43,126
Hamilton Forest Hills Local SD $367,199 $356,199 $11,000
Hamilton Indian Hill Ex Vill SD $75,793 $71,670 $4,123Hamilton Lockland City SD $212,768 $200,561 $12,207
Hamilton Loveland City SD $267,393 $267,498 ($105)
Hamilton Madeira City SD $62,443 $68,002 ($5,559)
Hamilton Mariemont City SD $137,100 $139,059 ($1,959)
Hamilton Mount Healthy City SD $2,893,707 $2,867,386 $26,321
Hamilton North College Hill City SD $530,375 $500,901 $29,473
Hamilton Northwest Local SD $2,775,939 $2,514,201 $261,737
Hamilton Norwood City SD $776,320 $790,115 ($13,795)
Hamilton Oak Hills Local SD $819,470 $790,074 $29,396
Hamilton Princeton City SD $689,303 $652,237 $37,067Hamilton Reading Community City SD $273,594 $247,216 $26,379
Hamilton Southwest Local SD $452,036 $446,901 $5,134
Hamilton St Bernard-Elmwood Place Cit $318,898 $293,311 $25,587
Hamilton Sycamore Community City SD $219,465 $200,530 $18,935
Hamilton Three Rivers Local SD $342,125 $323,182 $18,943
Hamilton Winton Woods City SD $2,227,622 $2,272,840 ($45,218)
Hamilton Wyoming City SD $116,064 $101,714 $14,350
Hancock Arcadia Local SD $44,173 $45,539 ($1,366)
Hancock Arlington Local SD $10,960 $12,235 ($1,275)
Hancock Cory-Rawson Local SD $65,558 $69,370 ($3,812)
Hancock Findlay City SD $1,676,001 $1,643,161 $32,840Hancock Liberty Benton Local SD $144,866 $143,782 $1,085
Hancock McComb Local SD $103,802 $96,689 $7,113
Hancock Van Buren Local SD $91,430 $92,346 ($915)
Hancock Vanlue Local SD $16,844 $19,023 ($2,178)
Hardin Ada Ex Vill SD $126,000 $126,490 ($490)
Hardin Hardin Northern Local SD $133,150 $127,086 $6,064
Hardin Kenton City SD $403,197 $396,476 $6,720
Hardin Ridgemont Local SD $91,047 $90,158 $889
Hardin Riverdale Local SD $153,279 $157,260 ($3,981)
Hardin Upper Scioto Valley Local SD $154,608 $157,325 ($2,717)Harrison Conotton Valley Union Local $70,189 $64,234 $5,954
Harrison Harrison Hills City SD $284,548 $286,364 ($1,816)
Henry Holgate Local SD $20,423 $17,040 $3,383
Henry Liberty Center Local SD $65,687 $67,873 ($2,186)
Henry Napoleon City SD $255,285 $249,251 $6,033
Henry Patrick Henry Local SD $103,237 $100,662 $2,576
Highland Bright Local SD $126,889 $125,850 $1,039
Highland Fairfield Local SD $116,476 $120,760 ($4,284)
LSC Page 6 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
7/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Highland Greenfield Ex Vill SD $377,601 $363,069 $14,532
Highland Hillsboro City SD $493,245 $456,310 $36,935
Highland Lynchburg-Clay Local SD $105,178 $105,542 ($364)
Hocking Logan-Hocking Local SD $531,435 $514,728 $16,707
Holmes East Holmes Local SD $103,270 $104,291 ($1,021)Holmes West Holmes Local SD $471,429 $451,142 $20,287
Huron Bellevue City SD $371,724 $358,369 $13,355
Huron Monroeville Local SD $120,507 $115,310 $5,198
Huron New London Local SD $236,382 $227,285 $9,096
Huron Norwalk City SD $617,823 $599,488 $18,335
Huron South Central Local SD $162,780 $154,366 $8,414
Huron Western Reserve Local SD $220,249 $203,751 $16,498
Huron Willard City SD $387,393 $384,706 $2,687
Jackson Jackson City SD $708,885 $692,103 $16,781
Jackson Oak Hill Union Local SD $260,277 $244,544 $15,733Jackson Wellston City SD $293,937 $270,532 $23,405
Jefferson Buckeye Local SD $224,476 $213,114 $11,363
Jefferson Edison Local SD $357,596 $350,367 $7,230
Jefferson Indian Creek Local SD $240,752 $247,751 ($6,998)
Jefferson Steubenville City SD $380,790 $366,528 $14,262
Jefferson Toronto City SD $88,572 $89,554 ($982)
Knox Centerburg Local SD $324,761 $336,730 ($11,969)
Knox Danville Local SD $125,954 $126,596 ($642)
Knox East Knox Local SD $332,292 $343,476 ($11,184)
Knox Fredericktown Local SD $190,341 $193,492 ($3,152)
Knox Mount Vernon City SD $917,223 $883,904 $33,319Lake Fairport Harbor Ex Vill SD $111,235 $105,972 $5,263
Lake Kirtland Local SD $67,604 $60,214 $7,391
Lake Madison Local SD $481,897 $468,190 $13,707
Lake Mentor Ex Vill SD $887,005 $860,819 $26,185
Lake Painsville City Local SD $1,134,559 $962,595 $171,964
Lake Perry Local SD $63,782 $70,101 ($6,319)
Lake Riverside Local SD $1,294,496 $1,242,886 $51,610
Lake Wickliffe City SD $167,644 $163,409 $4,235
Lake Willoughby-Eastlake City SD $926,653 $871,815 $54,838
Lawrence Chesapeake Union Ex Vill SD $164,352 $148,105 $16,247Lawrence Dawson-Bryant Local SD $74,804 $70,301 $4,503
Lawrence Fairland Local SD $255,726 $246,525 $9,201
Lawrence Ironton City SD $113,689 $111,297 $2,393
Lawrence Rock Hill Local SD $135,837 $129,926 $5,912
Lawrence South Point Local SD $285,962 $259,127 $26,835
Lawrence Symmes Valley Local SD $99,017 $96,801 $2,216
Licking Granville Ex Vill SD $133,662 $130,760 $2,901
Licking Heath City SD $468,826 $458,589 $10,237
LSC Page 7 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
8/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Licking Johnstown-Monroe Local SD $410,432 $404,015 $6,417
Licking Lakewood Local SD $595,737 $570,074 $25,663
Licking Licking Heights Local SD $1,140,998 $1,068,040 $72,958
Licking Licking Valley Local SD $310,742 $304,439 $6,304
Licking Newark City SD $4,889,190 $4,544,221 $344,970Licking North Fork Local SD $580,469 $552,654 $27,815
Licking Northridge Local SD $215,643 $215,785 ($142)
Licking Southwest Licking Local SD $1,003,381 $972,587 $30,795
Logan Bellefontaine City SD $417,302 $383,523 $33,779
Logan Benjamin Logan Local SD $120,601 $120,874 ($272)
Logan Indian Lake Local SD $260,163 $248,940 $11,223
Logan Riverside Local SD $194,477 $187,106 $7,371
Lorain Amherst Ex Vill SD $565,129 $559,882 $5,247
Lorain Avon Lake City SD $278,538 $284,220 ($5,683)
Lorain Avon Local SD $347,218 $353,957 ($6,739)Lorain Clearview Local SD $814,399 $723,242 $91,156
Lorain Columbia Local SD $207,543 $201,665 $5,878
Lorain Elyria City SD $5,808,311 $5,636,536 $171,776
Lorain Firelands Local SD $401,960 $396,837 $5,123
Lorain Keystone Local SD $267,369 $261,675 $5,694
Lorain Lorain City SD $12,272,058 $10,758,413 $1,513,645
Lorain Midview Local SD $697,887 $677,858 $20,028
Lorain North Ridgeville City SD $1,002,351 $969,577 $32,774
Lorain Oberlin City SD $225,192 $217,919 $7,273
Lorain Sheffield-Sheffield Lake Cit $658,607 $614,551 $44,057
Lorain Wellington Ex Vill SD $322,380 $332,550 ($10,170)Lucas Anthony Wayne Local SD $636,273 $622,782 $13,491
Lucas Maumee City SD $584,760 $518,693 $66,067
Lucas Oregon City SD $935,283 $871,609 $63,673
Lucas Ottawa Hills Local SD $39,207 $40,370 ($1,163)
Lucas Springfield Local SD $1,117,031 $1,084,896 $32,135
Lucas Sylvania City SD $1,507,991 $1,446,366 $61,626
Lucas Toledo City SD $66,223,817 $64,753,178 $1,470,639
Lucas Washington Local SD $2,528,747 $2,336,211 $192,536
Madison Jefferson Local SD $163,153 $157,416 $5,737
Madison Jonathan Alder Local SD $331,189 $331,841 ($652)Madison London City SD $1,068,585 $1,011,278 $57,307
Madison Madison-Plains Local SD $322,121 $323,235 ($1,115)
Mahoning Austintown Local SD $810,703 $750,360 $60,343
Mahoning Boardman Local SD $847,471 $776,197 $71,275
Mahoning Campbell City SD $645,893 $565,768 $80,124
Mahoning Canfield Local SD $222,559 $203,632 $18,928
Mahoning Jackson-Milton Local SD $158,066 $140,391 $17,675
Mahoning Lowellville Local SD $50,322 $43,522 $6,800
LSC Page 8 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
9/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Mahoning Poland Local SD $160,970 $158,309 $2,662
Mahoning Sebring Local SD $142,016 $122,825 $19,192
Mahoning South Range Local SD $131,886 $131,886 ($0)
Mahoning Springfield Local SD $215,810 $195,965 $19,845
Mahoning Struthers City SD $507,654 $478,488 $29,166Mahoning West Branch Local SD $266,939 $262,316 $4,622
Mahoning Western Reserve Local SD $316,799 $222,401 $94,398
Mahoning Youngstown City SD $23,917,061 $21,571,659 $2,345,402
Marion Elgin Local SD $333,467 $319,646 $13,820
Marion Marion City SD $2,803,063 $2,587,365 $215,698
Marion Pleasant Local SD $800,098 $569,684 $230,415
Marion Ridgedale Local SD $281,609 $283,279 ($1,670)
Marion River Valley Local SD $412,246 $398,086 $14,161
Medina Black River Local SD $427,225 $407,844 $19,381
Medina Brunswick City SD $672,006 $678,499 ($6,493)Medina Buckeye Local SD $443,243 $429,394 $13,849
Medina Cloverleaf Local SD $767,707 $751,479 $16,228
Medina Highland Local SD $193,940 $206,096 ($12,156)
Medina Medina City SD $1,060,990 $1,067,910 ($6,920)
Medina Wadsworth City SD $529,890 $537,173 ($7,283)
Meigs Eastern Local SD $70,970 $67,680 $3,290
Meigs Meigs Local SD $266,448 $259,109 $7,340
Meigs Southern Local SD $169,225 $158,950 $10,275
Mercer Celina City SD $414,323 $395,559 $18,764
Mercer Coldwater Ex Vill SD $29,604 $32,560 ($2,956)
Mercer Fort Recovery Local SD $10,649 $9,509 $1,140Mercer Marion Local SD $0 $0 $0
Mercer Parkway Local SD $84,742 $78,635 $6,107
Mercer St Henry Consolidated Local $35,946 $30,127 $5,819
Miami Bethel Local SD $249,033 $249,758 ($725)
Miami Bradford Ex Vill SD $88,534 $87,123 $1,410
Miami Covington Ex Vill SD $60,101 $62,144 ($2,044)
Miami Miami East Local SD $112,631 $116,202 ($3,571)
Miami Milton-Union Ex Vill SD $234,201 $232,046 $2,154
Miami Newton Local SD $15,337 $15,763 ($426)
Miami Piqua City SD $547,899 $528,912 $18,986Miami Tipp City Ex Vill SD $243,804 $230,997 $12,808
Miami Troy City SD $464,206 $461,669 $2,537
Monroe Switzerland Of Ohio Local SD $243,009 $238,098 $4,911
Montgomery Brookville Local SD $203,074 $199,383 $3,690
Montgomery Centerville City SD $768,903 $745,019 $23,884
Montgomery Dayton City SD $45,513,464 $42,982,946 $2,530,518
Montgomery Huber Heights City SD $3,907,664 $3,675,375 $232,289
Montgomery Jefferson Township Local SD $1,116,169 $1,165,561 ($49,391)
LSC Page 9 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
10/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Montgomery Kettering City SD $1,006,993 $961,866 $45,127
Montgomery Mad River Local SD $1,285,037 $1,176,982 $108,054
Montgomery Miamisburg City SD $1,491,291 $1,489,593 $1,699
Montgomery New Lebanon Local SD $174,969 $176,299 ($1,330)
Montgomery Northmont City SD $950,219 $907,276 $42,944Montgomery Northridge Local SD $1,044,314 $994,886 $49,428
Montgomery Oakwood City SD $61,337 $69,217 ($7,880)
Montgomery Trotwood-Madison City SD $5,338,043 $5,006,674 $331,369
Montgomery Valley View Local SD $375,682 $379,635 ($3,952)
Montgomery Vandalia-Butler City SD $531,357 $521,616 $9,741
Montgomery West Carrollton City SD $1,186,312 $1,106,878 $79,434
Morgan Morgan Local SD $371,384 $351,699 $19,684
Morrow Cardington-Lincoln Local SD $592,964 $564,140 $28,824
Morrow Highland Local SD $499,777 $481,324 $18,454
Morrow Mount Gilead Ex Vill SD $421,984 $412,399 $9,585Morrow Northmor Local SD $291,326 $280,813 $10,513
Muskingum East Muskingum Local SD $344,682 $326,707 $17,975
Muskingum Franklin Local SD $933,639 $906,298 $27,341
Muskingum Maysville Local SD $559,318 $509,849 $49,469
Muskingum Tri-Valley Local SD $330,794 $322,010 $8,785
Muskingum West Muskingum Local SD $428,009 $411,710 $16,298
Muskingum Zanesville City SD $2,935,604 $2,712,287 $223,318
Noble Caldwell Ex Vill SD $182,456 $182,031 $425
Noble Noble Local SD $78,271 $80,181 ($1,910)
Ottawa Benton Carroll Salem Local S $137,747 $137,800 ($53)
Ottawa Danbury Local SD $45,786 $43,478 $2,308Ottawa Genoa Area Local SD $204,296 $194,000 $10,296
Ottawa Port Clinton City SD $177,286 $174,291 $2,995
Ottawa Put-In-Bay Local SD $2,879 $3,251 ($373)
Paulding Antwerp Local SD $133,325 $125,536 $7,789
Paulding Paulding Ex Vill SD $246,820 $243,910 $2,910
Paulding Wayne Trace Local SD $100,826 $93,540 $7,286
Perry Crooksville Ex Vill SD $270,418 $246,219 $24,199
Perry New Lexington City SD $691,729 $661,586 $30,143
Perry Northern Local SD $654,670 $614,144 $40,526
Perry Southern Local SD $137,741 $120,610 $17,132Pickaway Circleville City SD $485,462 $464,084 $21,379
Pickaway Logan Elm Local SD $269,053 $266,501 $2,552
Pickaway Teays Valley Local SD $562,692 $565,577 ($2,885)
Pickaway Westfall Local SD $315,406 $302,789 $12,617
Pike Eastern Local SD $86,420 $82,989 $3,431
Pike Scioto Valley Local SD $150,405 $134,947 $15,458
Pike Waverly City SD $182,658 $175,675 $6,983
Pike Western Local SD $123,514 $105,580 $17,934
LSC Page 10 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
11/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Portage Aurora City SD $135,515 $140,237 ($4,721)
Portage Crestwood Local SD $438,956 $418,392 $20,564
Portage Field Local SD $1,125,250 $1,144,461 ($19,212)
Portage James A Garfield Local SD $158,715 $170,859 ($12,144)
Portage Kent City SD $263,695 $261,276 $2,419Portage Ravenna City SD $641,510 $616,344 $25,167
Portage Rootstown Local SD $198,952 $201,433 ($2,481)
Portage Southeast Local SD $298,054 $299,497 ($1,443)
Portage Streetsboro City SD $392,518 $375,491 $17,027
Portage Waterloo Local SD $240,584 $240,133 $451
Portage Windham Ex Vill SD $109,387 $101,188 $8,200
Preble College Corner Local SD $17,099 $19,165 ($2,066)
Preble Eaton Community Schools City $302,136 $308,767 ($6,631)
Preble National Trail Local SD $171,045 $166,263 $4,782
Preble Preble-Shawnee Local SD $302,555 $279,731 $22,824Preble Tri-County North Local SD $128,628 $131,256 ($2,628)
Preble Twin Valley Community Local $148,031 $157,784 ($9,753)
Putnam Columbus Grove Local SD $20,026 $21,846 ($1,820)
Putnam Continental Local SD $76,262 $67,476 $8,786
Putnam Jennings Local SD $4,680 $5,134 ($454)
Putnam Kalida Local SD $40,160 $36,040 $4,119
Putnam Leipsic Local SD $48,087 $43,736 $4,352
Putnam Miller City-New Cleveland Lo $10,177 $11,180 ($1,003)
Putnam Ottawa-Glandorf Local SD $65,348 $61,800 $3,548
Putnam Ottoville Local SD $5,233 $5,704 ($471)
Putnam Pandora-Gilboa Local SD $29,784 $28,310 $1,474Richland Clear Fork Valley Local SD $271,489 $275,909 ($4,419)
Richland Crestview Local SD $210,551 $203,853 $6,699
Richland Lexington Local SD $348,814 $349,608 ($794)
Richland Lucas Local SD $79,257 $72,181 $7,077
Richland Madison Local SD $1,448,691 $1,352,953 $95,739
Richland Mansfield City SD $7,505,194 $7,110,737 $394,457
Richland Ontario Local SD $306,848 $299,962 $6,886
Richland Plymouth-Shiloh Local SD $233,759 $215,704 $18,055
Richland Shelby City SD $277,683 $276,527 $1,156
Ross Adena Local SD $146,310 $147,142 ($831)Ross Chillicothe City SD $417,303 $401,497 $15,806
Ross Huntington Local SD $298,509 $281,723 $16,786
Ross Paint Valley Local SD $240,712 $229,954 $10,759
Ross Southeastern Local SD $329,476 $310,113 $19,363
Ross Union Scioto Local SD $281,047 $269,731 $11,316
Ross Zane Trace Local SD $170,886 $163,300 $7,586
Sandusky Clyde-Green Springs Ex Vill $256,579 $237,171 $19,408
Sandusky Fremont City SD $612,838 $602,349 $10,489
LSC Page 11 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
12/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Sandusky Gibsonburg Ex Vill SD $77,632 $68,114 $9,518
Sandusky Lakota Local SD $242,683 $242,680 $3
Sandusky Woodmore Local SD $158,231 $149,136 $9,095
Scioto Bloom-Vernon Local SD $111,127 $111,479 ($352)
Scioto Clay Local SD $62,217 $68,663 ($6,446)Scioto Green Local SD $73,970 $70,210 $3,759
Scioto Minford Local SD $428,086 $406,983 $21,103
Scioto New Boston Local SD $101,262 $90,278 $10,983
Scioto Northwest Local SD $185,771 $175,601 $10,170
Scioto Portsmouth City SD $2,875,078 $2,790,011 $85,067
Scioto Valley Local SD $111,815 $105,119 $6,696
Scioto Washington-Nile Local SD $132,892 $121,893 $10,999
Scioto Wheelersburg Local SD $347,229 $353,733 ($6,505)
Seneca Bettsville Local SD $64,961 $60,713 $4,249
Seneca Fostoria City SD $805,887 $761,574 $44,312Seneca Hopewell-Loudon Local SD $195,307 $184,924 $10,383
Seneca New Riegel Local SD $60,156 $60,158 ($1)
Seneca Old Fort Local SD $64,394 $64,167 $228
Seneca Seneca East Local SD $64,076 $66,782 ($2,706)
Seneca Tiffin City SD $1,035,796 $1,017,778 $18,019
Shelby Anna Local SD $69,226 $68,178 $1,048
Shelby Botkins Local SD $7,425 $8,271 ($845)
Shelby Fairlawn Local SD $26,302 $27,520 ($1,218)
Shelby Fort Loramie Local SD $17,911 $19,964 ($2,053)
Shelby Hardin-Houston Local SD $82,842 $81,526 $1,316
Shelby Jackson Center Local SD $49,951 $52,989 ($3,038)Shelby Russia Local SD $26,371 $25,590 $781
Shelby Sidney City SD $456,008 $432,984 $23,024
Stark Alliance City SD $757,684 $690,666 $67,018
Stark Canton City SD $7,004,555 $6,094,223 $910,332
Stark Canton Local SD $330,062 $300,894 $29,168
Stark Fairless Local SD $208,004 $201,456 $6,547
Stark Jackson Local SD $543,347 $534,332 $9,015
Stark Lake Local SD $406,460 $401,457 $5,004
Stark Louisville City SD $493,956 $463,007 $30,949
Stark Marlington Local SD $324,200 $328,020 ($3,820)Stark Massillon City SD $1,394,512 $1,369,093 $25,418
Stark Minerva Local SD $253,537 $240,968 $12,569
Stark North Canton City SD $381,118 $361,770 $19,347
Stark Northwest Local SD $333,297 $331,046 $2,251
Stark Osnaburg Local SD $145,523 $128,090 $17,433
Stark Perry Local SD $345,931 $332,050 $13,881
Stark Plain Local SD $1,473,790 $1,320,026 $153,764
Stark Sandy Valley Local SD $111,649 $112,647 ($998)
LSC Page 12 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
13/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Stark Tuslaw Local SD $159,401 $150,581 $8,819
Summit Akron City SD $27,002,925 $25,299,831 $1,703,095
Summit Barberton City SD $1,082,443 $992,252 $90,190
Summit Copley-Fairlawn City SD $316,079 $303,945 $12,134
Summit Coventry Local SD $278,434 $260,431 $18,003Summit Cuyahoga Falls City SD $1,606,941 $1,519,636 $87,305
Summit Green Local SD $464,732 $440,288 $24,444
Summit Hudson City SD $310,613 $292,584 $18,029
Summit Manchester Local SD $240,072 $241,761 ($1,688)
Summit Mogadore Local SD $115,825 $114,308 $1,517
Summit Nordonia Hills City SD $295,405 $310,881 ($15,477)
Summit Norton City SD $379,381 $360,248 $19,133
Summit Revere Local SD $192,765 $192,468 $297
Summit Springfield Local SD $858,541 $825,928 $32,613
Summit Stow-Munroe Falls City SD $700,205 $683,175 $17,030Summit Tallmadge City SD $600,244 $574,735 $25,509
Summit Twinsburg City SD $267,165 $271,816 ($4,651)
Summit Woodridge Local SD $470,839 $464,957 $5,882
Trumbull Bloomfield-Mespo Local SD $66,186 $66,813 ($627)
Trumbull Bristol Local SD $201,557 $200,601 $957
Trumbull Brookfield Local SD $327,066 $306,044 $21,021
Trumbull Champion Local SD $162,382 $159,877 $2,505
Trumbull Girard City SD $489,570 $463,108 $26,462
Trumbull Howland Local SD $799,703 $727,145 $72,557
Trumbull Hubbard Ex Vill SD $319,120 $303,760 $15,360
Trumbull Joseph Badger Local SD $182,798 $185,407 ($2,609)Trumbull La Brae Local SD $676,393 $604,472 $71,921
Trumbull Lakeview Local SD $340,401 $316,291 $24,110
Trumbull Liberty Local SD $300,591 $269,863 $30,728
Trumbull Lordstown Local SD $127,543 $114,479 $13,064
Trumbull Maplewood Local SD $140,999 $133,167 $7,833
Trumbull Mathews Local SD $245,564 $234,134 $11,430
Trumbull McDonald Local SD $28,723 $30,453 ($1,730)
Trumbull Newton Falls Ex Vill SD $367,845 $344,001 $23,844
Trumbull Niles City SD $1,368,241 $1,222,964 $145,277
Trumbull Southington Local SD $224,683 $213,554 $11,129Trumbull Warren City SD $5,992,944 $5,202,922 $790,023
Trumbull Weathersfield Local SD $194,475 $177,362 $17,113
Tuscarawas Claymont City SD $333,246 $313,751 $19,496
Tuscarawas Dover City SD $238,564 $247,174 ($8,610)
Tuscarawas Garaway Local SD $168,176 $172,397 ($4,221)
Tuscarawas Indian Valley Local SD $299,805 $310,803 ($10,998)
Tuscarawas New Philadelphia City SD $763,137 $767,648 ($4,511)
Tuscarawas Newcomerstown Ex Vill SD $124,198 $124,636 ($438)
LSC Page 13 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
14/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Tuscarawas Strasburg-Franklin Local SD $55,974 $57,080 ($1,106)
Tuscarawas Tuscarawas Valley Local SD $265,471 $275,879 ($10,408)
Union Fairbanks Local SD $233,245 $230,568 $2,677
Union Marysville Ex Vill SD $682,893 $674,631 $8,262
Union North Union Local SD $415,722 $397,541 $18,181Van Wert Crestview Local SD $61,798 $60,449 $1,350
Van Wert Lincolnview Local SD $90,743 $90,067 $676
Van Wert Van Wert City SD $583,627 $541,139 $42,489
Vinton Vinton County Local SD $296,423 $274,896 $21,527
Warren Carlisle Local SD $449,843 $425,036 $24,806
Warren Franklin City SD $754,564 $679,933 $74,631
Warren Kings Local SD $453,265 $464,345 ($11,080)
Warren Lebanon City SD $1,054,162 $1,053,098 $1,064
Warren Little Miami Local SD $946,911 $964,832 ($17,921)
Warren Mason City SD $626,488 $602,557 $23,930Warren Springboro Community City SD $584,711 $570,089 $14,622
Warren Wayne Local SD $223,077 $237,954 ($14,877)
Washington Belpre City SD $188,273 $183,255 $5,018
Washington Fort Frye Local SD $209,875 $195,056 $14,819
Washington Frontier Local SD $75,513 $72,978 $2,535
Washington Marietta City SD $485,316 $480,329 $4,986
Washington Warren Local SD $523,636 $526,757 ($3,121)
Washington Wolf Creek Local SD $22,702 $24,356 ($1,654)
Wayne Chippewa Local SD $249,518 $238,192 $11,326
Wayne Dalton Local SD $152,451 $154,605 ($2,154)
Wayne Green Local SD $117,451 $118,149 ($698)Wayne North Central Local SD $135,192 $138,955 ($3,762)
Wayne Northwestern Local SD $125,790 $130,027 ($4,237)
Wayne Orrville City SD $335,424 $327,782 $7,643
Wayne Rittman Ex Vill SD $359,577 $360,799 ($1,222)
Wayne Southeast Local SD $515,006 $484,790 $30,215
Wayne Triway Local SD $281,104 $286,140 ($5,036)
Wayne Wooster City SD $560,128 $554,751 $5,377
Williams Bryan City SD $209,300 $197,371 $11,929
Williams Edgerton Local SD $95,551 $92,286 $3,265
Williams Edon-Northwest Local SD $22,061 $22,275 ($214)Williams Millcreek-West Unity Local S $72,312 $68,324 $3,988
Williams Montpelier Ex Vill SD $185,764 $181,566 $4,199
Williams North Central Local SD $65,477 $63,804 $1,673
Williams Stryker Local SD $48,062 $49,246 ($1,184)
Wood Bowling Green City SD $439,817 $426,361 $13,456
Wood Eastwood Local SD $151,897 $155,169 ($3,272)
Wood Elmwood Local SD $62,661 $62,025 $636
Wood Lake Local SD $278,214 $259,103 $19,111
LSC Page 14 of 15 3/12/2013
-
7/29/2019 Community School Exec FY12 by District
15/15
Comparison of Estimated Community School Deductions Under H.B. 59, As Introduced and Actual Deductions
Under Current Law, FY 2012
County District
HB 59 Estimated
Deduction
Actual FY 2012
Deduction
Difference from
FY 2012
Deduction
Wood North Baltimore Local SD $113,003 $105,525 $7,478
Wood Northwood Local SD $120,797 $119,086 $1,711
Wood Otsego Local SD $278,329 $281,933 ($3,604)
Wood Perrysburg Ex Vill SD $600,497 $589,982 $10,515
Wood Rossford Ex Vill SD $254,598 $243,945 $10,653Wyandot Carey Ex Vill SD $149,076 $147,471 $1,605
Wyandot Mohawk Local SD $208,803 $207,033 $1,770
Wyandot Upper Sandusky Ex Vill SD $299,629 $307,707 ($8,078)
Statewide $805,668,852 $770,874,035 $34,794,818