city view condomnium price list
TRANSCRIPT
xclusive Market
CITY VIEW CONDOMINIUM-PRICELIST FULL SPOT CASH 20% DP 20% SPOT DOWN PAYMENT
FIRST FLOOR
UNIT
NO. FLOOR
AREA
UNIT TYPE
LIST PRICE
RESERVATION FEE 5%DISCOUNT ON
LIST PRICE
FULL SPOT CASH
5% Transfer Fees 20% DOWN
PAYMENT
4%DISCOUNT ON
LIST PRICE
20% SPOT DOWN
PAYMENT
5% Transfer Fees
1F-A 62.80 2 Bdrm w/ Balcony 5,210,000.00 50,000.00 260,500.00 4,899,500.00 247,475.00 1,042,000.00 208,400.00 783,600.00 250,080.00
1F-B 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00
1F-C 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00
1F-D 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00
1F-E 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00 1F-F 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00 1F-G 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00 1F-H 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00
SECOND FLOOR UNIT
NO.
FLOOR
AREA
UNIT TYPE
LIST PRICE
RESERVATION FEE 5%DISCOUNT ON
LIST PRICE
FULL SPOT CASH
5% Transfer Fees 20% DOWN
PAYMENT
4%DISCOUNT ON
LIST PRICE
20% SPOT DOWN
PAYMENT
5% Transfer Fees
2F-A 62.80 2 Bdrm w/ Balcony 5,147,200.00 50,000.00 257,360.00 4,839,840.00 244,492.00 1,029,440.00 205,888.00 773,552.00 247,065.60
2F-B 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 257,919.30 1,085,976.00 217,195.20 818,780.80 260,634.24
2F-C 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 257,919.30 1,085,976.00 217,195.20 818,780.80 260,634.24
2F-D 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 257,919.30 1,085,976.00 217,195.20 818,780.80 260,634.24
2F-E 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00 2F-F 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00
2F-G 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00 2F-H 66.62 2 Bdrm w/ Balcony 5,496,500.00 50,000.00 274,825.00 5,171,675.00 261,083.75 1,099,300.00 219,860.00 829,440.00 263,832.00
THIRD FLOOR UNIT
NO.
FLOOR
AREA UNIT TYPE LIST PRICE RESERVATION FEE
5%DISCOUNT ON
LIST PRICE FULL SPOT CASH 5% Transfer Fees
20% DOWN
PAYMENT
4%DISCOUNT ON
LIST PRICE
20% SPOT DOWN
PAYMENT 5% Transfer Fees
3F-A 62.80 2 Bdrm w/ Balcony 5,084,400.00 50,000.00 254,220.00 4,780,180.00 241,509.00 1,016,880.00 203,376.00 763,504.00 244,051.20 3F-B 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48 3F-C 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48 3F-D 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48 3F-E 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 271,494.00 1,085,976.00 217,195.20 818,780.80 260,634.24 3F-F 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 271,494.00 1,085,976.00 217,195.20 818,780.80 260,634.24 3F-G 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 271,494.00 1,085,976.00 217,195.20 818,780.80 260,634.24 3F-H 66.62 2 Bdrm w/ Balcony 5,429,880.00 50,000.00 271,494.00 5,108,386.00 271,494.00 1,085,976.00 217,195.20 818,780.80 260,634.24
FOURTH FLOOR UNIT NO.
FLOOR AREA
UNIT TYPE LIST PRICE RESERVATION FEE 5%DISCOUNT ON
LIST PRICE FULL SPOT CASH 5% Transfer Fees
20% DOWN PAYMENT
4%DISCOUNT ON LIST PRICE
20% SPOT DOWN PAYMENT
5% Transfer Fees
4F-A 62.80 2 Bdrm w/ Balcony 5,021,600.00 50,000.00 251,080.00 4,720,520.00 251,080.00 1,004,320.00 200,864.00 753,456.00 241,036.80 4F-B 66.62 2 Bdrm w/ Balcony 5,296,640.00 50,000.00 264,832.00 4,981,808.00 264,832.00 1,059,328.00 211,865.60 797,462.40 254,238.72 4F-C 66.62 2 Bdrm w/ Balcony 5,296,640.00 50,000.00 264,832.00 4,981,808.00 264,832.00 1,059,328.00 211,865.60 797,462.40 254,238.72 4F-D 66.62 2 Bdrm w/ Balcony 5,296,640.00 50,000.00 264,832.00 4,981,808.00 264,832.00 1,059,328.00 211,865.60 797,462.40 254,238.72 4F-E 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48
4F-F 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48 4F-G 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48 4F-H 66.62 2 Bdrm w/ Balcony 5,363,260.00 50,000.00 268,163.00 5,045,097.00 268,163.00 1,072,652.00 214,530.40 808,121.60 257,436.48
PRICELIST FOR FEBRUARY TO MARCH 2017
PROJECT NAME: City View Condominium LOCATION: Adarna St. Dizon Subdivision, Baguio City LICENSE TO SELL NO: 030813
Owner Developer E ing Arm
20% DP IN 6 MONTHS 20% DP IN 12 MONTHS 20% DP IN 18 MONTHS
3% DISCOUNT ON LIST
PRICE
6 MONTHS AMORTIZATION
5% Transfer Fees 2% DISCOUNT ON LIST
PRICE
12 MONTHS
AMORTIZATION
5% Transfer Fees 1% DISCOUNT ON LIST
PRICE
18 MONTHS
AMORTIZATION
5% Transfer Fees
156,300.00 139,283.33 252,685.00 104,200.00 73,983.33 255,290.00 52,100.00 52,216.67 257,895.00
164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75
164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75
164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75
164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75 164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75 164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75 164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 55,240.83 272,076.75
3% DISCOUNT ON LIST
PRICE
6 MONTHS AMORTIZATION
5% Transfer Fees 2% DISCOUNT ON LIST
PRICE
12 MONTHS
AMORTIZATION
5% Transfer Fees 1% DISCOUNT ON LIST
PRICE
18 MONTHS
AMORTIZATION
5% Transfer Fees
164,710.40 135,788.27 249,124.48 102,944.00 73,041.33 252,212.80 51,472.00 77,330.67 254,786.40
162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06
162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06
162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06
164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 82,861.25 272,076.75 164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 82,861.25 272,076.75
164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 82,861.25 272,076.75 164,895.00 147,400.83 266,580.25 109,930.00 78,280.83 269,328.50 54,965.00 82,861.25 272,076.75
3% DISCOUNT ON LIST
PRICE 6 MONTHS AMORTIZATION 5% Transfer Fees
2% DISCOUNT ON LIST
PRICE
12 MONTHS
AMORTIZATION 5% Transfer Fees
1% DISCOUNT ON LIST
PRICE
18 MONTHS
AMORTIZATION 5% Transfer Fees
152,532.00 135,724.67 246,593.40 101,688.00 72,099.33 249,135.60 50,844.00 76,336.33 251,677.80 160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37 160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37 160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37 162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06 162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06 162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06 162,896.40 145,513.27 263,349.18 108,597.60 77,281.53 266,064.12 54,298.80 81,806.43 268,779.06
3% DISCOUNT ON LIST
PRICE 6 MONTHS AMORTIZATION 5% Transfer Fees
2% DISCOUNT ON LIST PRICE
12 MONTHS AMORTIZATION
5% Transfer Fees 1% DISCOUNT ON LIST
PRICE
18 MONTHS AMORTIZATION
5% Transfer Fees
100,432.00 142,314.67 246,058.40 100,432.00 71,157.33 246,058.40 50,216.00 75,342.00 248,569.20 158,899.20 141,738.13 256,887.04 105,932.80 75,282.93 259,535.36 52,966.40 79,696.80 262,183.68 158,899.20 141,738.13 256,887.04 105,932.80 75,282.93 259,535.36 52,966.40 79,696.80 262,183.68 158,899.20 141,738.13 256,887.04 105,932.80 75,282.93 259,535.36 52,966.40 79,696.80 262,183.68 160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37
160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37 160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37 160,897.80 143,625.70 260,118.11 107,265.20 76,282.23 262,799.74 53,632.60 80,751.62 265,481.37
PROJECT NAME: City View Condominium LOCATION: Adarna St. Dizon Subdivision, Baguio City LICENSE TO SELL NO: 030813
Owner Developer Exclusive Marketing Arm
Owner/Developer
clusive Marketing Arm
80% BALANCE-BANK FINANCING 80% BALANCE IN-HOUSE FINANCING Amort. Factor 0.030421937 0.019744631 0.012132759 0.010442247 Amort. Factor 0.031799733 0.021124244 0.017122436 0.014637617
80% BALANCE 3 Years @ 6%
Interest
5 Years @
6.88% Interest
10 Years @
8% Interest
15 Years @ 9.5%
Interest
80% BALANCE 3 Years @ 9%
Interest
5 Years@
9.75% Interest
7 Years @ 11%
Interest
10 Years @ 12.5%
Interest
4,168,000.00 126,798.64 82,295.62 50,569.34 43,523.28 4,168,000.00 132,541.29 88,045.85 71,366.32 61,009.59
4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53
4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53
4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53
4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53 4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53 4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53 4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53
80% BALANCE 3 Years @ 6%
Interest
5 Years @ 6.88%
Interest
10 Years @ 8%
Interest
15 Years @ 9.5%
Interest
80% BALANCE 3 Years @ 8.5%
Interest
10 Years @ 8%
Interest
10 Years @ 8%
Interest
15 Years @ 9.5%
Interest
4,117,760.00 125,270.24 81,303.65 49,959.79 42,998.67 4,117,760.00 130,943.67 86,984.57 70,506.08 60,274.19
4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40
4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40
4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40
4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53 4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53
4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53 4,397,200.00 133,771.34 86,821.09 53,350.17 45,916.65 4,397,200.00 139,829.78 92,887.52 75,290.78 64,364.53
80% BALANCE 3 Years @ 6%
Interest
5 Years @ 6.88%
Interest
10 Years @ 8%
Interest
15 Years @ 9.5%
Interest 80% BALANCE
3 Years @ 8.5%
Interest
10 Years @ 8%
Interest
10 Years @ 8%
Interest
15 Years @ 9.5%
Interest
4,067,520.00 123,741.84 80,311.68 49,350.24 42,474.05 4,067,520.00 129,346.05 85,923.28 69,645.85 59,538.80 4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28 4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28 4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28 4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40 4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40 4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40 4,343,904.00 132,149.98 85,768.78 52,703.54 45,360.12 4,343,904.00 138,134.99 91,761.69 74,378.22 63,584.40
80% BALANCE
3 Years @ 6% Interest
5 Years @ 6.88% Interest
10 Years @ 8% Interest
15 Years @ 9.5% Interest
80% BALANCE 3 Years @ 8.5%
Interest
10 Years @ 8% Interest
10 Years @ 8% Interest
15 Years @ 9.5% Interest
4,017,280.00 122,213.44 79,319.71 48,740.69 41,949.43 4,017,280.00 127,748.43 84,862.00 68,785.62 58,803.41 4,237,312.00 128,907.24 83,664.16 51,410.29 44,247.06 4,237,312.00 134,745.39 89,510.01 72,553.11 62,024.15 4,237,312.00 128,907.24 83,664.16 51,410.29 44,247.06 4,237,312.00 134,745.39 89,510.01 72,553.11 62,024.15 4,237,312.00 128,907.24 83,664.16 51,410.29 44,247.06 4,237,312.00 134,745.39 89,510.01 72,553.11 62,024.15 4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28
4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28 4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28 4,290,608.00 130,528.61 84,716.47 52,056.91 44,803.59 4,290,608.00 136,440.19 90,635.85 73,465.66 62,804.28
PROJECT NAME: City View Condominium LOCATION: Adarna St. Dizon Subdivision, Baguio City LICENSE TO SELL NO: 030813
Ex
* Notes: 1.Prices are exclusive of Value Added Tax (VAT).
VAT shall be added for units prices 3,199,200.00
& above. 2. List prices are inclusive of 1 parking space &
exclusive of transfer fee.
3. Prices, terms and discounts are subject to
change without prior notice
4.The developer reserves the right to correct any
error appearing in this price list.
For inquiries call:
0928-896-8608
0906-539-9149
(074) 424-0793
Visit us at: Adarna St.,Dizon Subdivision,Baguio City
[email protected] www.facebook.com/BaguioPrimeRealty
www.BaguioPrimeRealty.com