chhattisgarh state electricity regulatory · pdf fileelectricity board (cseb) and is the...
TRANSCRIPT
Chhattisgarh State Electricity Regulatory Commission Irrigation Colony, Shanti Nagar, Raipur (CG.) Pin-492001
Phone: 91-771-4048788, Fax: 2445857 Website: cserc.gov.in, Email: [email protected]
In the matter of Approval of Capital Investment Plan filed by Chhattisgarh State Power Transmission Company Ltd. for FY2013-
14 to FY2015-16.
Petition No. 51 of 2012(M)
M/s Chhattisgarh State Power Transmission
Company Limited ..... Petitioner
Present: Manoj Dey, Chairman
Vinod Shrivastava, Member
ORDER
(Passed on 09.04.2013)
1. Chhattisgarh State Power Transmission Company Limited (herewith
called ‘CSPTCL’) is a successor company of Chhattisgarh State
Electricity Board (CSEB) and is the designated State Transmission Utility
in the State, providing transmission services to Chhattisgarh State
Power Distribution Company Limited (herewith called ‘CSPDCL’).
2. Based on the principles contained in Sections 61 and 62 of the
Electricity Act 2003, the National Electricity Policy and the Tariff Policy
notified by the Central Government, the Commission notified the
regulations namely Chhattisgarh State Electricity Regulatory
Commission (Terms and Conditions for determination of tariff according
to Multi-Year Tariff principles and Methodology and Procedure for
determination of Expected revenue from Tariff and Charges)
Regulations, 2012 (herewith referred as ‘MYT Regulations 2012’) on 6th
October 2012.
3. As per Regulation 2.1 (a) of these regulations, the scope of regulations
covers the State Transmission Utility. CSPTCL is the STU in the state
and as such is covered under the said regulations.
4. The Regulations 7 of the MYT Regulations, 2012 relate to filing of
Capital Investment Plan by the entities covered by the MYT Regulations
2012. The relevant portion is reproduced for ready reference.
“7. CAPITAL INVESTMENT PLAN
7.1 The Generating Company, Transmission Licensee, and Distribution Licensee shall file for approval of the Commission a capital
investment plan by 31st October 2012. The capital investment plan
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 2 of 16
should cover the entire Control Period, with details for each year of
the Control Period.
7.2 The capital investment plan may be in respect of new generation projects or transmission/distribution schemes (for lines, sub stations, bays, etc.) for capacity addition/ enhancement or
renovation of existing capacities on completion of life or work
required due to change in law, or deferred execution of work included in original scope or efficiency improvement or such works
of value more than Rs. 1Crore which may be expedient for safe
operation of the system.
(a) The capital investment plan shall show separately, on-going
projects that will spill over into the Control Period, and new
projects (along with justification) that will commence in the
Control Period but may be completed within or beyond the Control Period. The capital investment plan shall contain the
scheme details, justification for the work, capitalization
schedule, capital structure and cost benefit analysis (where applicable)....”
5. Accordingly, CSPTCL submitted the instant petition for approval of its
Capital Investment Plan for the control period FY2013-14 to FY 2015-16
on dated 27.11.2012. After due verification, it was registered on
11.12.2012 as petition No 51 of 2012(M). The proposals include such
works which are expected to be completed after the control period but
the investment will be required within the instant control period. Prayer
for approval of spill over works (for Power Evacuation and other
schemes approved vide order dated 01.06.2010 and order dated
28.03.2012), has also been made.
6. A Technical Validation Session (TVS) on the petition was held on
28.12.2012 in the office of Commission. During the validation session,
the utility was asked to submit clarifications / additional information for
prudent analysis of the proposals mentioned in the petition.
7. During scrutiny certain additional information was felt necessary, the
utility was directed to submit such details and the same have been
taken on record. The Capitalization schedules for each of the scheme
has been estimated based on the status report filed by the utility and
additional information received.
8. The utility was directed to publish gist of its proposals in the news
papers in the form of a public notice inviting suggestions and objections
on the same. The petition was uploaded on the website of the
Commission and also on the website of the companies and made it
public. The public notice appeared in newspapers; namely, Hari Bhoomi,
Bilaspur (Hindi), Navbharat Raipur (Hindi) & Hitavada Raipur (English)
on 20.01.2013. 21 days time was granted for submission of e
comments/ suggestions/ objections on the petition.
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 3 of 16
9. A notice for hearing scheduled on 26.02.2013, in the office of
Commission, was published separately on 19.02.2012 in Navbharat
Bilaspur, Central Chronicle Raipur and Hari-Bhoomi Raipur.
10. Neither any comment from any stakeholder was received nor any
objection was presented in the hearing too.
11. On 5th March 2013, a meeting of State Advisory Committee was
convened and a presentation on the Capital Investment Plan filed by
CSPTCL was organized for the stakeholder.
12. Based on the available data and information, the Commission is issuing
this order and approving in-principle the Capital Investment Plan
proposed by the STU with respect to capital expenditure plans to the
extent and as per observations/ directives mentioned in attached
documents.
13. The Capital Investment Plan is being approved for the control period
based on the petition filed by the utility. The utility may request for
change / additions as per priority requirement, if any, and may submit
additional / revised plan for approval as per MYT Regulation 2012.
14. Spillover Works: CSPTCL has proposed some spill over works which
were approved vide previous orders but are going to continue in the
instant control period. It also includes provision for 400KV substation
Bilaspur and its associated line for connectivity to PGCIL, Surhela,
Mopka etc, for which a review is already pending. Barring provision for
The provision against such schemes under review was Rs. 325.62 Cr.
out of which CSPTCL has stated to have already incurred expenditure of
Rs. 15 Cr. Accordingly, rest of investment of Rs.310.62 Cr is not being
considered at this juncture. Rest of the spillover work may be continued
by CSPTCL. We approve capital expenditure on spillover works of Rs.
575.24 (885.86 – 310.62) Cr.
The list of approved spill over works for control period FY 2013-14 to
FY 2015-16 is given in annexure A-1.
15. Normal Development Scheme: CSPTCL has proposed various
works under normal development scheme for purpose of system
strengthening, system reliability, voltage improvement and better
quality of supply. It has proposed addition of one 400 KV substation,
five 220 KV substation and twenty one 132 KV substations. Similarly
erection of 460 ckt km 400 KV line, 790 ckt km 220 KV line and 1814
ckt km 132 KV line is proposed in the plan. Addition of one 400/220 KV
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 4 of 16
transformer, five 220/132 KV transformers and seventeen 132/33 KV
transformers is also planned. Five number 132/33 KV transformers are
also proposed to be augmented in the control period.
We have gone through the proposals in detail. CSPDCL, the sole long
term beneficiary, was also provided opportunity to offer comments.
After detailed technical deliberation on the load pattern and alternative
means, views have been formed on each of the scheme. While the
capital expenses considered (mostly based on submissions of utility) &
consequential capitalization have been tabulated in the Annexure-II, the
ratio adopted in each of the case is elaborated hereunder:-
15.1 400/220 KV substation :
CSPTCL has proposed 400/220 KV substation at Dhamtari with LILO
arrangement of 400 KV Raita-Jagdalpur line under execution. This
substation is proposed to be connected to 220 KV Gurur substation.
We note that the proposed substation will facilitate load sharing of Gurur
substation and reduce loading of 220 KV Bhilai-Gurur line. Its
connectivity to other nearby substations, either existing or proposed,
may also be possible. Accordingly, we approve the scheme, however
utility is advised that the location of 400KV Dhamtari substation should
be so fixed that line length for connectivity is optimized.
15.2 220 KV substation :
(i) 220 KV substation Jagdalpur
220 KV substation at Jagdalpur is proposed by CSPTCL. During
TVS it was pointed out by the officers of the Commission that
400/220 KV substation at Jagdalpur is already approved, locating
220 KV substation in the same premises will not only save
considerable capital cost but will bring in savings in recurring
O&M cost too. As the utility submitted space constraint, it was
pointed out that Raita 400KV S/s also have approximately
similar space constraints yet 220KV S/s has been accommodated
by way of compact designing. As Raita substation has 10 bays
and Jagadalpur 400 KV s/s has only 4 bays, feasibility of such
accommodation must be explored earnestly.
To our dismay, we note that the advice has not been given any
heed, no study has been undertaken (at-least to the knowledge
of this Commission) as such in the larger public interest, we are
constrained to take a position that Services of reputed and
experienced consultant may be engaged for the purpose of
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 5 of 16
accommodating lay out design and drawing of 220 KV substation
Jagdalpur in the 400 KV substation premises. Possibility of
acquisition of adjacent land, if any, may also be explored.
Accordingly we are allowing 220 KV Jagadalpur S/s but do not
intend to allow proposed 220 KV DCDS line between the two
substations. Though we are approving inter-linking line with
existing 132 KV substation Jagdalpur, however we advice that
before taking up the work, possibility of LILO arrangement of
132 KV Kanker-Jagdalpur line at this substation should be
examined. However, leave is granted that if after due exercise
such accommodation is found infeasible, then utility may re-
approach the Commission with detail.
(ii) 220/132 KV substation Borjhara and metal park Raipur.
CSPTCL has given justification for construction of Borjhara
substation with its future connectivity to nearby 132 KV
substations and advantage of load sharing of 132 KV substation
Birgaon. It has also proposed a new 220 KV substation at Metal
Park, Siltara Raipur.
After detail deliberation, we are of the opinion that with
construction of a new 220 KV substation in western part of
Raipur city in place of two 220 KV substation Borjhara and Metal
Park Raipur, desired relief can be achieved. Presently, 220 KV
substation Bhilai is under loaded and spare capacity is available
there. 220 KV Siltara-Bhilai Line and 132 KV Simga-Bhilai line is
lightly loaded. Further, as reported by utility itself, 132 KV
substation Ravanbhata is also expected to be charged in FY 13-
14. Possibility of interconnecting 132 KV substation Birgown and
Siltara should also be explored. In view of these aspects, CSPTCL
should review the proposal and as such the instant proposal of
220 KV substation Borjhara and Metal Park Raipur is deferred.
(iii) 220 KV substation Raita :
The utility has proposed 220 KV substation adjoining to 400 KV
substation with connectivity to proposed 132 KV substations at
Mandhar and Daldalseoni. The 220 KV substation Raita and 132
KV substations at Mandhar and Daldalseoni are proposed to cater
the load of eastern part of the Raipur City.
After due deliberation, we are of the opinion that the proposal
needs a review for change in location near Daldalseoni. It will
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 6 of 16
eliminate the requirement of 132 KV substations at Mandhar,
Daldalseoni and Agriculture College Raipur and will result
reduction in expenditure plan of CSPTCL. Utlity may study the
feasibility and revised proposal may be submitted accordingly.
(iv) 220 KV substation Rakhi, Raipur
220 KV substation Rakhi, Raipur is proposed for power supply to
new Raipur. It is stated that establishment of Nai Rajdhani at
Raipur will have vast load in near future and NRDA has made
requirement of two number 220 KV substations in Nai Rajdhani
area.
Looking to the future growth potential and importance of the
substation, the proposal is approved with 220 KV DCDS line from
Raita to Rakhi.
15.3 132 KV substations :
CSPTCL has proposed for construction of 21 nos. 132 substation with
associated lines. CSPDCL, the beneficiary, was served with the list of
proposed 132 substations for offering comments on the proposals but
no response has been received. Based on the available technical
details and keeping in view the past performance, we hold as under :-
(i) 132 KV substation Vadraf Nagar : This substation is fed
through 120 km lengthy 33 KV feeder.
We are of the view that after charging of Pratappur 132 KV
substation, some load sharing of that area will be possible.
Therefore, there is no urgent need of Vadrafnagar substation at
present. However, proposal for land acquisition of Vadrafnagar
substation along with construction of 132 KV Pratappur–
Vadrafnagar line is allowed.
(ii) 132 KV substation Batoli (Ambikapur) : The utility submitted
that this area gets supply through long 33 KV feeder emanating
from 132 KV substation Ambikapur. The area is facing low
voltage problem & having poor voltage regulation. 132 KV
Ambikapur-Pathalgaon line is passing through nearby by Batoli,
which can be utilized to cater LILO arrangement to the proposed
132 kV S/s.
We agree with the proposal.
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 7 of 16
(iii) 132 KV substation Bhaiyathan : CSPTCL has proposed 132 KV
substation Bhaiyathan in view of poor voltage regulation and
load growth potential.
We observe that as 132 KV S/s Pratapur and 220/132/33 KV S/s
Vishrampur are already under construction, there is no express
need of the substation at present, therefore, scheme is deferred.
(iv) 132 KV substation Baijalpur (Rajnandgown): The
justification given by CSPTCL for construction of this substation
is vague and not much convincing.
As such, we are not approving this substation at present.
(v) 132 KV substation Lormi : Lormi area is fed from 132 KV
substation Mungeli and construction of 220/132/33 KV substation
Mungeli is under progress. Utility has submitted that this will
improve the voltage profile of the area.
Looking to load of the area and length of 33 KV line, we approve
the construction of 132 KV substation at Lormi.
(vi) 132 KV substation Takhatpur: We have noted that there is
approved plan of construction of 132 substation at Kota, which
will take care of Takhatpur area also. Therefore, we decide to
defer the proposal.
(vii) 132 KV substation Kondatarai (Raigarh): Kondatarai
substation is proposed to be located in out-skirt of Raigarh Town
and will cater the part load of Raigarh Town. 132 KV Raigarh-
Saranggarh line is passing through nearby area, which can be
utilized for the substation.
In view of future load growth of Raigarh and moderate cost
involvement in scheme, we agree with proposal.
(viii) 132 KV substation Kansabel (Raigarh): We have noted that
near Kasabel area new hydel project is coming up therefore,
requirement of this substation is deferred till actual need arises.
(ix) 132 KV substation Dharamjaigarh: Dharamjaigarh area is
supplied through 33 kV lines emanating from 132 substation
Gharghoda, Chaple (Raigarh) and Pathalgaon. CSPCL submitted
that load of this area will increase by virtue of Coal Mines.
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 8 of 16
In our opinion, connectivity and load growth need review by
CSPTCL & CSPDCL. Thereafter the proposal may be submitted, if
required. We decide to defer the proposal, at present.
(x) 132 KV substation Charama: This area is fed through Kanker
and Dhamtari 132 KV substation through 33 KV feeder. Load
recorded in these feeders are more than 10 MW. Voltage
regulation is also stated to be beyond limit.
We agree with the proposal, however Voltage Regulation
Calculation Sheet should be submitted to the Commission within
a month.
(xi) 132 KV substation Narayanpur: CSPTCL has submitted
proposal of 132 KV substation Narayanpur which shall be
supplied power through proposed 132 KV line from 132 KV
substation Kondagaon.
The Commission is of the view that 220 KV substation at
Narayanpur will be more appropriate which should be constructed
with LILO arrangement of existing 220 KV Gurur-Barsoor Line
with 132 KV connectivity between Kondagaon and Bhanuprappur
EHV substation. It will reduce the incoming feeder loading of
Kanker substation and will be more useful for connectivity and
load sharing point of view.
Therefore, utility is directed to review the proposal. However, we
approve 132 KV Kondagaon-Narayanpur line with substation land
provision at Narayanpur for 220 kV S/s.
(xii) 132 KV substation Pakhanjur: This area is fed through 33 KV
feeders radiating from Bhanupratappur substation.
We agree with the proposal to the extent of construction of 132
KV Bhanupratappur-Pakhanjur feeder and land provision for
substation at load center in Pakhanjur area.
(xiii) 132 KV substation Bijapur (Bastar) : Bijapur area is fed from
220 KV substation Barsoor via 33 KV Gidam substation through
lengthy 33 KV feeder. Bijapur is district HQ and also nexal
affected area.
We agree with the proposal.
(xiv) 132 KV substation SV Pooling station, Renki Korba: This
pooling station is presently owned by M/s S.V. Power and
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 9 of 16
operated by CSPTCL. When it is taken over by CSPTCL then
substation shall be able to feed load of adjoining area inclusive of
SECL.
The proposal is concurred.
(xv) 132 KV substation Vandana Pooling station, Korba: We
note that 220 KV substation at Chhuri is under construction
which is near to Vandana Pooling substation. Chhuri substation
shall also have 33 KV system to feed the load of the area.
Therefore, there is no need of 132 KV substation at Vandana
Pooling station. Accordingly proposal is not accepted.
(xvi) 132 KV substation Sivrinarayan : Sivrinarayan area is fed
from 33 KV feeder radiating from Akaltara substation having
poor Voltage regulation. Looking to upcoming generating stations
in nearby area load growth is expected.
We agree with the scheme. However proposed 132 kV feed from
132 KV substation Kasdol should be reviewed and feed from 220
KV substation Banari (Janjgir) may be examined.
(xvii) 132 KV substation Dabhara: Dabhara is load growth area and
it is having connectivity from Adhabhar and Saranggarh
substation.
We agree with justification provided by CSPTCL, accordingly
scheme is approved. CSPTCL has also proposed its connectivity
from Naharpali (Raighrh) substation, which is to be reviewed.
LILO arrangement of 132 KV Raigarh-Saranggarh line at this
proposed substation is approved.
(xviii) 132 KV substation Nagri: After approving 132 KV substation
Charama, we don’t find merit in the instant proposal rather it is
advised that utility may examine possibility of additional feed
through 33 KV feeder from 132 KV substation Gariyabandh.
(xix) 132 KV substation Mandhar: Following the ratio adopted in
the proposal for 220 KV substation Raita and advise given by us
regarding construction of 220 KV substation at Daldal-Seonin we
are unable to agree with the proposal.
(xx) 132 KV substation Daldalseoni: In view of the ratio already
stated, proposal do not merit consideration.
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 10 of 16
(xxi) 132 KV substation Agricultural College, Raipur: After
construction of 220 KV substation at Daldalseoni as advised by
the Commission, the proposal for construction of 132 substation
at Agriculture College, Raipur may be revisited. Presently we are
not inclined to concur the proposal.
15.4 CSPTCL has proposed new transmission lines, second circuiting of 220
KV / 132 KV EHV lines and augmentation / addition of new
transformers at EHV substation. On these proposal, after due scrutiny,
we hold as under:-
(i) Addition of Transmission Lines :
(a) 220 KV Raita-Parswani line: CSPTCL has proposed this
line for 220 KV connectivity between 400 KV substation Raita
and 220 KV substation Parswani (Mahasamund). Proposal is
stated to be for want of better stability of supply to nearby 132
KV substations. After commissioning of 220 KV substation at
Sarayipali, it will feed 132 KV load of some part of Mahasamund
area.
We are of the view that as we are approving proposal for 220 KV
Rakhi substation which includes 220 KV line from Raita
substation to Rakhi, in future Rakhi substation may be connected
to Mahasamund and Doma 220 KV substations. Further
Mahasamund 220 KV substation may also be connected to
Sarayipali 220 KV substation. Thus, there is no express
requirement of direct connectivity between 400 KV substations
Raita and Parsawani. As such we do not agree with the proposal.
(b) 220 KV Bilaspur-Mungeli line: Construction of 400 KV
substation at Bilaspur has already been put under review.
Therefore, the instant proposal is not considered presently.
(ii) Second Circuiting of existing transmission lines :
(a) 220 KV Korba-Vishrampur line: In view of the
increasing load of Vishrampur/ Ambikapur area, we agree with
the proposal.
(b) 132 KV Surhela-Balodabazar line: For better stability in
power supply, we agree with the scheme.
(c) 132 KV Vishrampur-Balrampur line: We agree with the
scheme but second circuiting is to be done up to Pratappur only.
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 11 of 16
(d) 132 KV Pathalgown-Ambikapur line: We agree with
this scheme.
(e) 132 KV Kasdol-Balodabazar line: We are of the view
that since 132 KV substation Sivrinarayan is approved to be fed
from Banari 220 KV substation, hence second circuiting of Kasdol
Balodabazar is not essential at present and the same is deferred.
(f) 132 KV Gandai-Saja line: Looking to limited load at
Gandai and double circuit connectivity of Saja to Bemetara, we
do not find force in the proposal for second circuiting of Gandai-
Saja line and as such same is deferred.
(g) 132 KV Bemetara-Saja line: For better voltage at
Gandai and Dhamdha substation, the proposal is concurred.
(h) 132 KV Dhamdha Saja line: We are of the view that
looking to the limited load at Dhamdha and double circuiting of
Bemetara-Saja line, second circuiting of Dhamdha-Saja line is
not required at present. Accordingly proposal is deferred.
(i) 132 KV Magarlod-Gariyabandh line: The load of
Gariabandh substation is limited as such second circuiting of 132
KV Magarlod-Gariyabandh line is not required at present. As
such, scheme is deferred.
(iii) LILO of existing lines: The following proposals for LILO of
existing lines are approved :-
(a) LILO of 220 KV Mopka-Siltara line at 400 KV Substation
Raita.
(b) LILO of 220 KV Bhatapara-Doma line at 400 KV Substation
Raita.
(c) LILO of 132 KV Raigarh-Adhabhar line at 132 KV
Substation Chaple.
15.5 Other capital works :
(i) Addition / augmentation of transformers: CSPTCL has
submitted proposals for additional transformers & augmentation
of transformers at EHV substations. It has also submitted
proposal for installation / replacement of Capacitor Banks, RTUs,
Communication equipments and Construction of administrative
complex for CSPTCL.
It is noted that CSPTCL has taken plea of State Grid Code 2011,
for the works of additional transformers without considering the
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 12 of 16
actual loading on substation and substation connectivity to other
near-by substations. In our view the referred provision should
not be inferred in isolation rather spirit of the regulation should
be appreciated in proper context. Accordingly we are unable to
agree with the proposal in full, however at the same time, it is
appreciated that over the passage of time there exist genuine
need of additional transformers and augmentation of
transformers. Accordingly we are approving capital expense
Rs.150 Cr. towards installation of additional transformers and
augmentation of transformers at following locations:-
(a) Additional 160 MVA transformer – 220 KV substation
Doma, Vishrampu, Chhuri, Saraypali (in place of Mungeli).
(b) Additional 40 MVA transformer – 132 KV substation
Bhanupratappur, Navagarh, Balod, Tulsi, Bagbahara, and 220 KV
substation Doma.
(c) Augmentation of transformers at 132 substations Raigarh,
Dongargown, Bilaspur, Dalli-Rajhara and Dongargarh.
The Rs 150 Cr capital expense allowed herewith may be phased by the
utility as per its own priority, for the sake of computation, we are
considering the same @ Rs 50 Cr / year.
(ii) Addition of capacitor bank / RTU etc.: CSPTCL has proposed
capital expense of Rs 180 Cr for procurement of Capacitor
Banks, RTUs, OPG cables, Communication equipments, Battery,
Battery chargers etc. It is a settled principle that for any capital
expense to be considered in a plan, it has to be well identified.
As such, we refrain from any deliberation on the summary
proposal. However, to meet out the express requirement an
amount of Rs. 45 crore capital expenses is allowed which may be
phased by the utility as per its own priority. For the sake of
computation, we are considering the same @ Rs. 15 crore per
year. If required, further expenses, utility may submit detail
plan, at a later date. Leave is granted for the same.
(iii) Construction of administrative block :We don’t find any
express necessity of such building hence construction of
administrative block is not being approved at present.
16. Finally the Commission considers following expenditure during control
period 2013-14 to 2015-16.
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 13 of 16
Capital Investment Considered for FY 2013-14 to 2015-16 (Rs. Cr.)
Particulars Scheme
Provision (Rs Cr.)
Expend. upto
31.03.12
Est. Expense
in FY 12-13
Capital Expense considered in the Control period
FY 13-14
FY 14-15
FY 15-16
Total
Spill over Schemes
PE Schemes 729.17 357.02 292.28 79.87 0.00 0.00 79.87
Normal Development Works approved in Business Plan 2010
812.19 99.92 214.28 173.39 13.98 0.00 187.37
From Prior period 215.27 156.22 53.05 6.00 0.00 0.00 6.00
From Addl. Business Plan 2012
478.89 0.00 176.89 244.78 57.22 0.00 302.00
New Schemes 977.23 0.00 0.00 163.55 312.08 300.05 775.68
Total 3212.75 613.16 736.50 667.59 383.28 300.05 1350.92
17. Funding of Capital Investment Plan :
The Capital investment is proposed to be financed at a debt equity ratio
of 80:20. CSPTCL has indicated that for the spillover schemes it has
already tied up loans with PFC and for new schemes it is hopeful to get
loans from the prime lender on viable terms and conditions. No grant
from Government or any other source has been envisaged for the
proposed schemes.
The Commission advises that the debt is to be tied up at optimized
interest rates that are available in market. The high cost debt may be
swapped with low cost debt. Further, to minimize the Interest During
Construction (IDC), all out focused efforts should be made to ensure
that once a project is kicked off, it must be completed in shortest
possible time. The petition by CSPTCL indicate IDC at a very high value,
we are not inclined to accept such high values. During TVS it was
confirmed by CSPTCL representatives that the costs of individual
scheme are hard costs and do not include IDC. We are allowing cost of
schemes as proposed by CSPTCL. Subject to prudence check,
Capitalization of IDC shall be dealt at the time of true up of ARR of
respective year.
18. Capitalization plan :
18.1 We have gone through Capitalization plan submitted by CSPTCL for spill
over work as well as new normal development schemes.
We are of the view that normally, in the ideal condition, capitalization
of a scheme becomes due in the year in which the last trench of capital
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 14 of 16
expenses is made. Provisions have been indicated accordingly in the
Annexure I & II. However, looking to the past trend, we are considering
70% of the estimated capitalization for front end consideration in ARR
& tariff. Accordingly, subject to adjustment of capitalization already
considered in previous years, the capitalization to be considered for the
purpose of ARR and tariff is estimated as under:-
Capitalization estimated for ARR during FY 2014-16 (Rs. Cr.)
S. N. Particulars Capitalization during Control period
FY 13-14 FY 14-15 FY 15-16 Total
A Spill over Schemes 1 PE Schemes 729.17 0.00 0.00 729.17
2 Normal Development Works approved in Business Plan 2010
396.51 90.06 0.00 486.57
3 From Prior period 110.85 0.00 0.00 110.85
4 From Addl. Business Plan 2012 107.95 370.94 0.00 478.89
B New Schemes 70.30 198.33 279.05 547.68
Gross Ideal Capitalization 1414.78 659.33 279.05 2353.16
Estimated realistic Capitalization (70%)
990.35 461.53 195.34 1647.21
However, on receipt of any new information the extent of loading of
capitalization on ARR / Tariff may be reviewed appropriately.
It is also made clear that actual Capitalization as per word and spirit of
regulation shall lie on the date on which the asset is ‘put to use’. It is in
utilities own interest to ensure speedy completion of capital works.
18.2 The actual capitalization shall be accounted and adjusted at the time of
true up when realistic values will be available. We are of the view that
except for the schemes allowed by Commission, no expense shall
qualify for additional capitalisation at the time of tariff determination /
true up. For spill over works, it is noted that at the time of ARR / Tariff
estimation, capitalisation of such schemes was considered, now the
same shall be revisited during the true up. For the purpose of ARR,
subject to appropriate check, GFA as in provisional accounts for
FY 2011-12 shall be considered. Such check may include (but not
limited to) scheme-wise comparison of actual capitalisation vis-a-vis
the approved plan. Additional capitalisation for FY 2012-13 shall be also
revisited as per status considered in this order.
We feel it imperative to stress that on completion of the schemes, at
the time of true of ARR of respective years, CSPTCL shall be under
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 15 of 16
obligation to provide, the details of actual expenses incurred and
capitalized on each of scheme. Such details shall include (but not
limited to) –
• The order copy for work (Purchase /Erection/ Testing &
Commissioning etc.) so as to verify the order value.
• The copy of loan agreement.
• The details of IDC calculation.
• In case of time overrun, justification for the same, with
documentary evidence of force majeure conditions, if any.
• The tax paid, if any, over and above the order value.
• The Employee and A&G cost capitalized, if any.
It must be understood, loud and clear, that if the utility fails to provide
such details at the time of true up, the additional GFA to such extent,
may not qualify for consideration in computation of ARR and tariff and
cost & consequences shall rest wholly and squarely on the utility itself.
18.3 Further Capitalisation for FY 13-14 to FY 15-16 shall be considered in
accordance to this order. The year of capitalization for each approved
scheme has been considered based on the projections and status report
submitted by the utility.
19. General observations:
19.1 As stated in the previous orders and provided in the regulations too, it
is reiterated, that in case of emergency situations, causing threat to life
and property, work may be taken up by the utility on its own. However,
in such cases, the petition for expost facto approval should be
submitted at the first available opportunity with justification. The
Commission, subject to its satisfaction with exigency stated and
prudent scrutiny of cost, may accord approval for such additional
capitalization.
19.2 Further, it may be noted that the authorities can not be allowed to take
shelter of regulatory process to run away from their functional
responsibility. It must be understood loud and clear that the
responsibility of detailed budgeting, financial planning and
administrative/technical approval of various proposals rests unfettered
on the management of the utility. The tariff order or approval of capital
investment plan order should not be construed or projected as a
substitute for detail financial budgeting or planning.
19.3 Last but not the least, the approval of the schemes does not imply that
Commission has given any blanket approval for capitalization of such
expenses. It must be borne by all and one, that all the approvals
Capital Investment Plan Order (for CSPTCL) FY 2013-14 to FY 2015-16
CSERC Page 16 of 16
granted by the Commission are only in-principle approvals and such
approval / concurrence by the Commission does not in any way absolve
or dilute the responsibility and liability of the competent authorities to
adhere to prudence check of technical requirement and detailed
specifications. Similarly canons of financial propriety shall have to be
applied with undiminished force and vigor. Regulatory process only
ensures test on some broad parameters. Executive authorities must do
their duty of exercising prudence check, un-trembled by the
consideration that such costs or proposals have passed the test of
regulatory scrutiny. If at any point of time, Commission comes to know
about any irregularity, then such costs shall not be considered for
capitalization ‘ab-initio’.
20. Commission's Directives
20.1 Scheme wise direction includes directions for study / resubmission in
certain cases (such as 220 KV Metal park/ Borjhara, 220 KV Raita, 132
KV Narayanpur etc.) CSPTCL is expected to take up the directions in an
earnest manner.
20.2 Priority of implementation of the schemes and their completion should
be decided by CSPTCL. Effort should be made by CSPTCL for
completion of all the schemes within scheduled period.
20.3 The work of procurement of substation land and forest clearance should
be processed timely and on priority, as this take its own time.
20.4 Proper financial Planning & Due Diligence: We are disappointed to note
that though specific direction was given in previous order, yet
prioritization of schemes is still lacking. Utility is directed to ensure
proper compliance.
21. Other directives such as conduction of load flow study, swapping of high
cost loans, creation and maintenance of asset register etc. contained in
the previous orders, unless superseded, shall remain in force.
SD/-
MEMBER
SD/-
CHAIRMAN