chapter # 7 · installment sales chapter # 7 page 105 sameer hussain installment sales goods...

28
Chapter # 7 Installment Sales Sameer Hussain www.a4accounting.weebly.com

Upload: others

Post on 26-Mar-2020

63 views

Category:

Documents


11 download

TRANSCRIPT

Page 1: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Chapter # 7 Installment Sales

Sameer Hussain

www.a4accounting.weebly.com

Page 2: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 104

Sameer Hussain www.a4accounting.weebly.com

SYLLABUS ACCORDING TO UNIVERSITY OF KARACHI:

Accounting for installment sales under Perpetual Inventory System. Defaults and repossessions. Recognition of realized gross profit. Reporting of relevant accounts on Financial Statement.

WHAT THE EXAMINER USUALLY ASK?

Computation of: o Installment sales. o Cost of installment sales. o Unrealized gross profit (D.G.P.). o Unrealized gross profit rate (D.G.P. %). o Cash collection. o Realized gross profit (R.G.P.). o Gain or loss on repossession. o Loss on default.

General Journal entries under Perpetual Inventory System. Adjusting and closing entries under Perpetual Inventory System. Income Statement. Balance Sheet.

Page 3: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 105

www.a4accounting.weebly.com Sameer Hussain

INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of purchase of goods and agrees to pay the remaining amount in equal installments in equal interval of time is known as installment. The first time payment is known as “down payment”. In installment sales, the risk and rewards are transferred to the buyer.

COST OF INSTALLMENT SALES The cost of merchandise sold on installment basis is called cost of installment sales. It is obtained by adding net purchases in the merchandise inventory beginning and subtracting merchandise inventory ending.

UNREALIZED GROSS PROFIT Unrealized gross profit is referred to the total gross profit from the sale of merchandise on installment basis which has not been collected. It is also known as “Deferred Gross Profit”.

REALIZED GROSS PROFIT The profit on sale on merchandise on installment basis collected during the period out of total unrealized gross profit is called realized gross profit. In other words, it is the profit which has been collected during the period.

COMPUTATION OF COST OF INSTALLMENT SALES: Merchandise inventory (beginning) XXX Add: Net purchases during the period XXX Merchandise available for sale XXX Less: Merchandise inventory (ending) (XXX) Cost of installment sales XXX

COMPUTATION OF UNREALIZED GROSS PROFIT (D.G.P.): Unrealized gross profit (D.G.P.) = Installment sales – Cost of installment sales

COMPUTATION OF UNREALIZED GROSS PROFIT RATE (D.G.P. %): Unrealized gross profit Rate (D.G.P. %) = Unrealized gross profit X 100 Installment sales

COMPUTATION OF CASH COLLECTION: Cash collection (current year) = Installment sales – Installment accounts

receivable (ending) OR

Cash collection (previous year) = Installment accounts receivable (beginning) – Installment accounts receivable (ending) – Installment accounts receivable cancelled

OR Cash collection = Down payment + Installments received

COMPUTATION OF REALIZED GROSS PROFIT (R.G.P.): Realized gross profit (R.G.P.) = Cash collection x Unrealized gross profit rate

Page 4: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 106

Sameer Hussain www.a4accounting.weebly.com

COMPUTATION OF INSTALLMENT SALES / INSTALLMENT ACCOUNTS RECEIVABLE (BEGINNING): Installment sales/installment accounts receivable (beginning) =

Unrealized gross profit (D.G.P.)

Unrealized gross profit rate (D.G.P.%)

COMPUTATION OF LOSS ON DEFAULT: If the buyer is unable to pay the further installments and the seller is unable to repossess his goods from the buyer, it is said to be default. Installment accounts receivable cancelled XXX Less: D.G.P. for go (Installment accounts receivable cancelled x D.G.P. %) (XXX) Loss on default (XXX)

COMPUTATION OF GAIN OR LOSS ON REPOSSESSION: If the buyer is unable to pay the further installments and the seller repossesses his goods from the buyer, it is said to be repossession of merchandise. Installment accounts receivable cancelled XXX Less: D.G.P. for go (Installment accounts receivable cancelled x D.G.P. %) (XXX) Book value XXX Less: Merchandise repossessed at fair market value (XXX) Gain/loss on repossession XXX/(XXX)

GENERAL ENTRIES UNDER PERPETUAL SYSTEM: o Purchased Merchandise on Account:

Merchandise DR. (with amount of purchases) Accounts payable CR. (with amount of payable) ------------------------------------------------------------------------------------------------------------

o Sold Merchandise on Installment Basis: Installment accounts receivable DR. (amount receivable as installment) Installment sales CR. (amount of installment sales) ------------------------------------------------------------------------------------------------------------

o Cash Collection on Installment Basis / Down Payment Received: Cash DR. (with amount of cash collection) Installment accounts receivable CR. (amount of cash collection) ------------------------------------------------------------------------------------------------------------

o Payment to Suppliers: Accounts payable DR. (with amount of cash paid) Cash CR. (with amount of cash paid) ------------------------------------------------------------------------------------------------------------

o Expense Paid During the Period: Expenses DR. (with amount of expenses paid) Cash CR. (with amount of cash paid)

Page 5: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 107

www.a4accounting.weebly.com Sameer Hussain

o Recording Loss on Default: Unrealized gross profit (D.G.P.) DR. (with amount of D.G.P. on default) Loss on default DR. (with amount of loss on default)

Installment accounts receivable CR. (installment A/R cancelled) ------------------------------------------------------------------------------------------------------------

o Recording Gain on Repossession: Merchandise repossessed DR. (with repossessed value) Unrealized gross profit (D.G.P.) DR. (with amount of D.G.P. on default)

Gain on default CR. (amount of gain) Installment accounts receivable CR. (installment A/R cancelled)

------------------------------------------------------------------------------------------------------------

o Recording Loss on Repossession: Merchandise repossessed DR. (with repossessed value) Unrealized gross profit (D.G.P.) DR. (with amount of D.G.P. on default) Loss on default DR. (with amount of loss on repossession)

Installment accounts receivable CR. (installment A/R cancelled) ------------------------------------------------------------------------------------------------------------

ADJUSTING ENTRIES UNDER PERPETUAL SYSTEM: o Recording Cost of Goods Sold:

Cost of installment sales DR. (amount of cost of installment sales) Merchandise CR. (amount of cost of goods sold) ------------------------------------------------------------------------------------------------------------

o Recording Unrealized Gross Profit (D.G.P.): Installment sales DR. (with amount of installment sales) Unrealized gross profit (D.G.P.) CR. (amount of D.G.P.) Cost of installment sales CR. (amount of cost of sales) ------------------------------------------------------------------------------------------------------------

o Recording Realized Gross Profit (R.G.P.): Unrealized gross profit (D.G.P.) DR. (with amount of realized gross profit) Realized gross profit (R.G.P.) CR. (with amount of R.G.P.) ------------------------------------------------------------------------------------------------------------

CLOSING ENTRIES UNDER PERPETUAL SYSTEM: o Closing Expenses:

Expense and revenue summary DR. Expenses CR. Loss on repossession/default CR. ------------------------------------------------------------------------------------------------------------

o Closing Income: Realized gross profit (R.G.P.) DR. Interest income DR. Gain on repossession DR. Expense and revenue summary CR. ------------------------------------------------------------------------------------------------------------

Page 6: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 108

Sameer Hussain www.a4accounting.weebly.com

Realized Gross Profit (RGP)

Cash Collection X Unrealized Gross Profit Rate (DGP%)

Installment A/R

(Beg) or Installment

sales

-

Installment Accounts

Receivable (Ending)

Unrealized Gross Profit

(DGP) ÷ Installment Sales

Installment Sales -

Cost of Installment Sales

Merchandise Inventory (Beginning)

+ Total Net Purchases

- Merchandise Inventory (Ending)

ILLUSTRATION # 1: (Simple Data) Ali Company deals in radio and television sets. It sells those sets on installment basis. The summary of transactions for the year ended 31 December 1995 is as follows:

1) Purchase on account Rs. 103,500 2) Installment sales Rs. 125,000 3) Cost of installment sales Rs. 100,000 4) Collection of installment accounts receivable Rs. 90,000 5) Payment to accounts payable Rs. 95,000 6) Selling expenses paid Rs. 1,200 7) General expenses paid Rs. 2,300 8) Repossessed merchandise at fair market value Rs. 3,000 9) Installment accounts receivable written off by repossession Rs. 10,500

REQUIRED Give journal entries for the year ended 31st Dec. 1995 including adjusting and closing entries.

SOLUTION # 1: Computation of Unrealized Gross Profit (DGP): Unrealized gross profit = Installment sales – Cost of installment sales Unrealized gross profit = 125,000 – 100,000 Unrealized gross profit = 25,000 Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate = Unrealized gross profit x 100 Installment sales Unrealized gross profit rate = 25,000 x 100 125,000 Unrealized gross profit rate = 20% Computation of Realized Gross Profit (RGP): Realized gross profit = Cash collection X DGP% Realized gross profit = 90,000 x 20% Realized gross profit = 18,000

Page 7: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 109

www.a4accounting.weebly.com Sameer Hussain

Computation of Gain or Loss on Repossession: Installment accounts receivable cancelled 10,500 Less: Unrealized gross profit (10,500 x 20%) (2,100) Book value 8,400 Less: Merchandise repossessed at fair market value 3,000 Loss on repossession 5,400

ALI COMPANY GENERAL JOURNAL

Date Particulars P/R Debit Credit 1 Merchandise 103,500 Accounts payable 103,500 (To record the merchandise purchased on account) 2 Installment accounts receivable 125,000 Installment sales 125,000 (To record the good sold on installment basis) 3 Cash 90,000 Installment accounts receivable 90,000 (To record the cash collected on installment basis) 4 Accounts payable 95,000 Cash 95,000 (To record the payment to suppliers) 5 Selling expenses 1,200 Cash 1,200 (To record the selling expenses paid) 6 General expenses 2,300 Cash 2,300 (To record the general expenses paid) 7 Merchandise repossessed 3,000 Unrealized gross profit 2,100 Loss on repossession 5,400 Installment accounts receivable 10,500 (To record the repossession of merchandise) 8 Cost of installment sales 100,000 Merchandise 100,000 (To record the cost of installment sales) 9 Installment sales 125,000 Cost of installment sales 100,000 Unrealized gross profit 25,000 (To adjust the unrealized gross profit) 10 Unrealized gross profit 18,000 Realized gross profit 18,000 (To adjust the realized gross profit)

ALI COMPANY CLOSING ENTRIES

Date Particulars P/R Debit Credit 1 Expense and revenue summary 8,900 Selling expenses 1,200 General expenses 2,300 Loss on repossession 5,400 (To close the all expense accounts)

Page 8: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 110

Sameer Hussain www.a4accounting.weebly.com

Date Particulars P/R Debit Credit 2 Realized gross profit 18,000 Expense and revenue summary 18,000 (To close the all income accounts) 3 Expense and revenue summary 9,100 Capital 9,100 (To close the expense and revenue summary

account)

ILLUSTRATION # 2: (Different Years’ Data) The selected balances of ABC Installment Sales Co. are as follows: 2007 – Jan. 1 2007 – Dec. 31 Installment accounts receivable - 2005 90,000 - Installment accounts receivable – 2006 285,000 135,000 Installment accounts receivable – 2007 - 337,500 Deferred gross profit – 2005 22,500 18,750 Deferred gross profit – 2006 85,500 85,500 Installment sales - 450,000 Cost of installment sales - 306,000 Repossessed merchandise - 12,000 Installment account receivable–2005 cancelled on repossession - 15,000 REQUIRED

a) Gross profit realized during 2007. b) General Journal entries including adjusting entries during 2007.

SOLUTION # 2: Computation of Unrealized Gross Profit (DGP) (2007): Unrealized gross profit = Installment sales – Cost of installment sales Unrealized gross profit = 450,000 – 306,000 Unrealized gross profit = 144,000 Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate (2007) = Unrealized gross profit x 100 Installment sales Unrealized gross profit rate (2007) = 144,000 x 100 450,000 Unrealized gross profit rate (2007)= 32%

Unrealized gross profit rate (2006) = Unrealized gross profit (Beg) x 100 Installment A/R (Beg) Unrealized gross profit rate (2006) = 85,500 x 100 285,000 Unrealized gross profit rate (2006)= 30%

Unrealized gross profit rate (2005) = Unrealized gross profit (Beg) x 100 Installment A/R (Beg) Unrealized gross profit rate (2005) = 22,500 x 100 90,000 Unrealized gross profit rate (2005)= 25%

Page 9: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 111

www.a4accounting.weebly.com Sameer Hussain

Computation of Cash Collection: Cash collection (2007) = Installment sales – Installment accounts receivable (ending) Cash collection (2007) = 450,000 – 337,500 Cash collection (2007) = 112,500 Cash collection (2006) = Installment A/R (Beg) – Installment A/R (End) Cash collection (2006) = 285,000 – 135,000 Cash collection (2006) = 150,000

Cash collection (2005) = Installment A/R (Beg) – Installment A/R (End) – Installment A/R cancelled

Cash collection (2005) = 90,000 – 0 – 15,000 Cash collection (2005) = 75,000

Computation of Realized Gross Profit: Realized gross profit = Cash collection X DGP% Realized gross profit (2007) = 112,500 x 32% 36,000 Realized gross profit (2006) = 150,000 x 30% 45,000 Realized gross profit (2005) = 75,000 x 25% 18,750 Total realized gross profit = 99,750

Computation of Gain or Loss on Repossession: Installment accounts receivable cancelled 15,000 Less: Unrealized gross profit (15,000 x 25%) (3,750) Book value 11,250 Less: Merchandise repossessed at fair market value (12,000) Gain on repossession 750

ABC INSTALLMENT SALES CO. GENERAL JOURNAL

Date Particulars P/R Debit Credit 1 Installment accounts receivable (2007) 450,000 Installment sales 450,000 (To record the good sold on installment basis) 2 Cash 337,500 Installment accounts receivable (2007) 112,500 Installment accounts receivable (2006) 150,000 Installment accounts receivable (2005) 75,000 (To record the cash collected on installment basis) 3 Merchandise repossessed 12,000 Unrealized gross profit (2005) 3,750 Gain on repossession 750 Installment accounts receivable (2005) 15,000 (To adjust the repossession of merchandise) 4 Cost of installment sales 306,000 Merchandise 306,000 (To record the cost of installment sales) 5 Installment sales 450,000 Cost of installment sales 306,000 Unrealized gross profit (2007) 144,000 (To adjust the unrealized gross profit)

Page 10: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 112

Sameer Hussain www.a4accounting.weebly.com

Date Particulars P/R Debit Credit 6 Unrealized gross profit (2007) 36,000 Unrealized gross profit (2006) 45,000 Unrealized gross profit (2005) 18,750 Realized gross profit 99,750 (To adjust the realized gross profit)

ILLUSTRATION # 3: (Data Based on Units) The following are transactions for 2008 of XYZ Installment Sales Company which follows the perpetual system and FIFO method for inventory valuation had 25 machines @ Rs.290 per machine in beginning inventory:

(a) Purchased 150 machines @ Rs.300/- per machine. (b) Sold 125 machines @ Rs.500/- per machine. (c) Received down payment @ Rs.100/- per machine. (d) Received 497 installments @ Rs.50/- per installment. (e) Repossesses one machine from a customer at a fair market value of Rs.200, who had

paid only down payment and one installment. REQUIRED Give General Journal entries including adjusting entry supported by proper computations. Also determine ending inventory of merchandise.

SOLUTION # 3: Computation of Merchandise Inventory Ending: Merchandise inventory opening units 25 Add: Units purchases 150 Merchandise available for sale in units 175 Less: Units sold (125) Merchandise inventory ending in units 50

Merchandise inventory ending = Units at end x Cost per unit Merchandise inventory ending = 50 x 300 Merchandise inventory ending = Rs.15,000

Computation of Cost of Installment Sales: Merchandise inventory opening (25 x 290) 7,250 Add: Purchases (150 x 300) 45,000 Merchandise available for sale 52,250 Less: Merchandise inventory ending (15,000) Cost of installment sales Rs.37,250

Computation of Installment Sales: Installment sales = Units sold x Selling price per unit Installment sales = 125 x 500 Installment sales = Rs.62,500

Computation of Unrealized Gross Profit: Unrealized gross profit = Installment sales – Cost of installment sales Unrealized gross profit = 62,500 – 37,250 Unrealized gross profit = Rs.25,250

Page 11: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 113

www.a4accounting.weebly.com Sameer Hussain

Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate = Unrealized gross profit x 100 Installment sales Unrealized gross profit rate = 25,250 x 100 62,500 Unrealized gross profit rate = 40.4%

Computation of Cash Collection: Down payment (125 x 100) 12,500 Add: Installment received (497 x 50) 24,850 Total cash collection Rs.37,350

Computation of Realized Gross Profit: Realized gross profit = Cash collection X DGP% Realized gross profit = 37,350 x 40.4% Realized gross profit = Rs.15,089 Computation of Gain or Loss on Repossession: Installment sales 500 Less: Down payment (100) Installment accounts receivable 400 Less: Installment received (50) Installment accounts receivable cancelled 350 Less: Unrealized gross profit (350 x 40.4%) (141) Book value 209 Less: Merchandise repossessed at fair market value (200) Loss on repossession Rs.9

XYZ INSTALLMENT SALES COMPANY GENERAL JOURNAL

Date Particulars P/R Debit Credit 1 Merchandise (150 x 300) 45,000 Accounts payable 45,000 (To record the goods purchased on account) 2 Installment accounts receivable 62,500 Installment sales 62,500 (To record the good sold on installment basis) 3 Cash 12,500 Installment accounts receivable 12,500 (To record the down payment received) 4 Cash 24,850 Installment accounts receivable 24,850 (To record the cash collected on installment basis) 5 Merchandise repossessed 200 Unrealized gross profit 141 Loss on repossession 9 Installment accounts receivable 350 (To adjust the repossession of merchandise) 6 Cost of installment sales 37,250 Merchandise 37,250 (To record the cost of installment sales)

Page 12: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 114

Sameer Hussain www.a4accounting.weebly.com

Date Particulars P/R Debit Credit 7 Installment sales 62,500 Cost of installment sales 37,250 Unrealized gross profit 25,250 (To adjust the unrealized gross profit) 8 Unrealized gross profit 15,089 Realized gross profit 15,089 (To adjust the realized gross profit)

INCOME STATEMENT Sales XXX Less: Cost of goods sold (XXX) Gross profit XXX Add: Realized gross profit (RGP) XXX Total gross profit XXX Less: Operating expenses (XXX) Net profit XXX

BALANCE SHEET Assets (Rupees) Equities (Rupees)

Current Assets: Liabilities: Cash XXX Accounts payable XXX Accounts receivable XXX Other liabilities XXX Installment A/R (1st year) XXX Total liabilities XXX Installment A/R (2nd year) XXX Merchandise inventory XXX Owner’s Equity: Other current assets XXX Capital XXX Total current assets XXX Add: Net profit XXX Add: D.G.P (1st year) XXX Fixed Assets: Add: D.G.P (2nd year) XXX Land XXX Total owner’s equity XXX Other fixed assets XXX Total fixed assets XXX Total assets XXX Total equities XXX

ILLUSTRATION # 4: (FINANCIAL STATEMENTS) The following trial balance has been prepared from the ledger of Imran & Co:

IMRAN & CO. TRIAL BALANCE

AS ON DECEMBER 31, 2001 Debit (Rs.) Credit (Rs.) Cash 33,750 Installment accounts receivable – 2001 123,750 Installment accounts receivable – 2000 27,000 Accounts receivable 60,750 Inventory January 1, 2001 117,000 Land and building 45,000 Accounts payable 112,500 Deferred gross profit – 2000 81,000 Share capital 225,000 Retained earnings 16,250

Page 13: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 115

www.a4accounting.weebly.com Sameer Hussain

Sales 418,750 Installment sales 720,000 Purchases 750,000 Cost of installment sales 540,000 Shipment on installment sales 540,000 Operating expenses 416,250

Total 2,113,500 2,113,500 Other Information: Inventory of merchandise on December 31, 2001 was Rs.123,750. The following account balances were found in the post-closing trial balance prepared on January 1, 2001. Installment accounts receivable – 2000 270,000 Deferred gross profit – 2000 81,000 REQUIRED

(a) Prepare Income Statement and Balance Sheet for the year ended on Dec. 31, 2001. (b) Pass the adjusting and closing entries.

SOLUTION # 4: Computation of Unrealized Gross Profit: Unrealized gross profit = Installment sales – Cost of installment sales Unrealized gross profit = 720,000 – 540,000 Unrealized gross profit = Rs.180,000

Computation of Unrealized Gross Profit Rate (DGP%): Unrealized gross profit rate (2001) = Unrealized gross profit x 100 Installment sales Unrealized gross profit rate (2001) = 180,000 x 100 720,000 Unrealized gross profit rate (2001)= 25%

Unrealized gross profit rate (2000) = Unrealized gross profit (Beg) x 100 Installment A/R (Beg) Unrealized gross profit rate (2000) = 81,000 x 100 270,000 Unrealized gross profit rate (2000)= 30%

Computation of Cash Collection: Cash collection (2001) = Installment sales – Installment accounts receivable (ending) Cash collection (2001) = 720,000 – 123,750 Cash collection (2001) = Rs.596,250 Cash collection (2000) = Installment A/R (Beg) – Installment A/R (End) Cash collection (2000) = 270,000 – 27,000 Cash collection (2000) = Rs.243,000

Computation of Realized Gross Profit: Realized gross profit = Cash collection X DGP% Realized gross profit (2001) = 596,250 x 25% 149,063 Realized gross profit (2000) = 243,000 x 30% 72,900 Total realized gross profit = Rs.221,963

Page 14: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 116

Sameer Hussain www.a4accounting.weebly.com

Imran & Co. Income Statement

For the Period Ended 31 December 2001 (Rupees) (Rupees) Sales 418,750 Less: Cost of Goods Sold: Merchandise inventory (beginning) 117,000 Add: Net purchases 750,000 Merchandise available for sale 867,000 Less: Shipment on installment sales (540,000) Less: Merchandise inventory (ending) (123,750) Cost of goods sold (203,250) Gross profit 215,500 Add: Realized gross profit (R.G.P) 221,963 Total gross profit 437,463 Less: Operating expenses (416,250) Net profit 21,213

Computation of Retained Earnings Ending Balance: Retained earnings (unadjusted balance) 16,250 Add: Net profit for the period 21,213 Retained earnings adjusted balance Rs.37,463

Imran & Co. Balance Sheet

As on 31 December 2001 Assets (Rupees) Equities (Rupees)

Current Assets: Liabilities: Cash 33,750 Accounts payable 112,500 Accounts receivable 60,750 Total liabilities 112,500 Installment A/R (2001) 123,750 Installment A/R (2000) 27,000 Owner’s Equity: Merchandise inventory 123,750 Share capital 225,000 Total current assets 369,000 Add: Retained earnings 37,463 Add: D.G.P (2001) 30,937 Fixed Assets: Add: D.G.P (2000) 8,100 Land and building 45,000 Total owner’s equity 301,500 Total fixed assets 45,000 Total assets 414,000 Total equities 414,000

Page 15: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 117

www.a4accounting.weebly.com Sameer Hussain

Imran & Co. Adjusting & Closing Entries

Date Particulars P/R Debit Credit 1 Cost of installment sales 540,000 Merchandise 540,000 (To record the cost of installment sales) 2 Installment sales 720,000 Cost of installment sales 540,000 Unrealized gross profit (2001) 180,000 (To adjust the unrealized gross profit) 3 Unrealized gross profit (2001) 149,063 Unrealized gross profit (2000) 72,900 Realized gross profit 221,963 (To adjust the realized gross profit) 4 Expense and revenue summary 1,283,250 Merchandise inventory (beginning) 117,000 Purchases 750,000 Operating expenses 416,250 (To close the various expense accounts) 5 Sales 418,750 Shipment on installment sales 540,000 Merchandise inventory (ending) 123,750 Realized gross profit 221,963 Expense and revenue summary 1,304,463 (To close the various income accounts) 6 Expense and revenue summary 21,213 Retained earnings 21,213 (To record the transfer of net profit to retained

earnings account)

Page 16: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 118

Sameer Hussain www.a4accounting.weebly.com

PRACTICE QUESTIONS Question # 1: 1996 – Private (Advanced & Cost Accounting) – UOK Standard Company sells merchandise on installment basis and uses perpetual system. Its transactions relating to sales for 1995 are as follows:

1. Installment sales Rs.800,000 2. Cost of installment sales 600,000 3. Collection of installments 500,000

REQUIRED General Journal entries including adjusting entries. Question # 2: 1996 – Private (Advanced & Cost Accounting) – UOK Merchandise sold on installment at a gross profit of 30% was repossessed at a market value of Rs.4,000 and installment accounts receivable of Rs.5,000 were cancelled on repossession. REQUIRED Give journal entries. Question # 3: 2013 – Private (Advanced & Cost Accounting) – UOK A merchant sells merchandise on installment basis, at a gross profit of 42%. The invoice price of merchandise is Rs.8,000. One customer defaults and the amount receivable from him is Rs.6,600. The merchandise was repossessed and given an inventory of Rs.3,250. REQUIRED Give necessary entries in General Journal on repossession. Question # 4: 2007 – Regular (Advanced & Cost Accounting) – UOK Irfan and Company sells refrigerators at 20% above cost and keeps accounts for sales by the installment method. In 2007, repossessions were made on unpaid installment contract balances of Rs.60,000. Repossessed units had a total resale value of Rs.54,000. The company records such repossessions at a value that will permit the normal margin on sales. REQUIRED Give the entry to summarize the repossessions for 2007. Question # 5: 2008 – Private (Advanced & Cost Accounting) – UOK Rehan Co. Ltd. reports profits on installment basis. It uses perpetual inventory system, for recording merchandise. The transactions for the year ended Dec. 31, 2007 are as under:

1. Purchased merchandise on account for Rs.360,000. 2. Sales on installment basis Rs.450,000. 3. Cost of installment sales Rs.250,000. 4. Collection of installment accounts receivable Rs.300,000. 5. Payment of accounts payable Rs.155,000. 6. Repossession of goods sold on installment basis:

Installment account receivable cancelled Rs.22,000. Repossession of goods valued Rs.11,000.

7. Expenses incurred but not paid Rs.8,000. REQUIRED Give entries in General Journal to record the above transactions including adjusting and closing entries.

Page 17: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 119

www.a4accounting.weebly.com Sameer Hussain

Question # 6: 2011 – Regular (Advanced & Cost Accounting) – UOK Irfan Limited sells merchandise on installment basis. Data relating to the inventory, purchases and sales of equipment during the year 2010 are as follows: Inventory of equipment January 1, 2010 Rs. 150,000 Purchases of equipment on account 500,000 Sales of equipment during the year 750,000 Cash collection from customers 250,000 Inventory of equipment December 31, 2010 200,000 REQUIRED Give journal entries in the General Journal to record the above transactions including adjusting and closing entries. Question # 7: 1997 – Private (Advanced & Cost Accounting) – UOK The Kabir Company sells merchandise on installment basis. Data relating to the inventory, purchases and sales of equipment during the year 1996 are as follows: Inventory of equipment January 1, 1996 Rs. 100,000 Purchases of equipment on account 500,000 Sales of equipment during the year 750,000 Cash collection from customers 450,000 Inventory of equipment December 31, 1996 150,000 REQUIRED Give journal entries in the General Journal to record the above transactions including adjusting and closing entries. Question # 8: 2013 – Private (Advanced & Cost Accounting) – UOK Pak Traders sell merchandise in installment basis. The following data relate to their operations for the year 2012: Merchandise inventory (1 – 1 – 2012) Rs. 16,250 Purchases on account 44,250 Installment sales 75,000 Cash collection from customers 25,000 Merchandise inventory (31 – 12 – 2012) 15,500 REQUIRED

(i) Find out the cost of installment sales. (ii) Give journal entries under installment method including adjusting entry/entries, using

perpetual system. Question # 9: 2004 – Private (Advanced Accounting) – UOK Nizam Sons use perpetual inventory system for recording merchandise. Summarized data for the year 2004 are as under:

1. Sales made on installment basis 500,000. 2. Collecting from installment A/R 200,000. 3. Operating expenses paid 32,000. 4. Operating expense payable 3,000. 5. Cost of installment sales 400,000. 6. Installment accounts receivable cancelled 30,000. 7. Repossessed goods valued at 22,000.

REQUIRED (a) Calculate gross profit rate. (b) Find out loss/gain on repossession. (c) Pass journal entries for recording the above transactions including adjusting and closing

entries.

Page 18: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 120

Sameer Hussain www.a4accounting.weebly.com

Question # 10: 2005 – Private (Advanced Accounting) – UOK Umar & Sons Ltd. uses perpetual inventory system for recording merchandise and installment method for recognizing profit. Their transactions for the year ended June 30, 2005 were as under:

1. Sales on installment basis Rs.450,000 2. Cost of installment sales 315,000 3. Purchased merchandise on account for 500,000 4. Collection of installments 150,000 5. Payment of accounts payable 200,000 6. Expenses paid 4,000 7. Installment accounts receivable cancelled 25,000 8. Repossessed merchandise was valued 16,000

REQUIRED Record the above transactions in General Journal giving adjusting and closing entries. Question # 11: 1993 – Private (Advanced & Cost Accounting) – UOK Mulla & Co. uses perpetual inventory system for recording merchandise and installment method for recognizing profit. Their transactions for the year ended June 30, 1993 were as under:

1. Purchased merchandise on account Rs.500,000 2. Purchased merchandise for cash 150,000 3. Sales on installment basis 600,000 4. Collection of installments 220,000 5. Payment to creditors 250,000 6. Cost of merchandise sold on installment 450,000 7. Paid expenses 14,000 8. Repossession of merchandise sold on installment basis:

o Installment accounts receivable cancelled 40,000 o Value of repossessed goods 20,000

REQUIRED Record the above transactions in General Journal giving adjusting and closing entries. Question # 12: 1992 – Regular (Advanced & Cost Accounting) – UOK Ahmad Installment Sales Company uses perpetual inventory system for recording merchandise and installment method for recognizing profit. The following transactions were incurred for the year ended June 30, 1992:

1. Installment sales Rs.300,000 2. Cash collection during the year 200,000 3. Cost of installment sales 225,000 4. Office expenses paid 10,000 5. General expenses paid 5,000

REQUIRED (a) Give the journal entries that would be made to record the above transactions along with

adjusting and closing entries for the year ended June 30, 1992. (b) Prepare Income Statement and Balance Sheet on June 30, 1992. (c) Show how the relevant accounts will be reported in balance sheet on June 30, 1992.

Page 19: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 121

www.a4accounting.weebly.com Sameer Hussain

Question # 13: 2006 – Regular (Advanced Accounting) – UOK Jadid Homes sells bedroom furniture on installment basis. Following information pertains to the accounting records for three years of operations: 2003 2004 2005 Installment sales 150,000 200,000 250,000 Cost of installment sales 100,000 150,000 200,000 Selling & administrative expenses 50,000 60,000 80,000 Collection from Customers: Installment sales 2003 80,000 40,000 20,000 Installment sales 2004 --- 100,000 80,000 Installment sales 2005 --- --- 150,000 The firm uses installment method of recognizing revenue. REQUIRED

(a) Compute the following for each year: 1. Deferred gross profit 2. Rate of deferred gross profit 3. Realized gross profit 4. Net profit or loss (b) Record collection of cash and realize gross profit for each year separately in the General

Journal of Jadid Homes. Question # 14: 1997 – Regular (Advanced & Cost Accounting) – UOK Rashid Company sells all merchandise on installment basis. Following information obtained from the accounting records for first three years of operations: Year 1 Year 2 Year 3 Installment sales 180,000 240,000 200,000 Cost of installment sales 108,000 139,200 112,000 Operating expenses 50,000 55,000 54,000 Collection from Customers: Installment sales of year 1 75,000 60,000 40,000 Installment sales of year 2 --- 100,000 80,000 Installment sales of year 3 --- --- 85,000 REQUIRED

(a) Determine the amount of net profit or net loss that would have been reported in each of the three years if the installment method of recognizing revenue had been employed.

(b) Record collection of cash and realize gross profit in each of the three years. Question # 15: 2012 – Regular (Advanced & Cost Accounting) – UOK The Ghareeb Nawaz Co. sells merchandise on installment basis. It uses perpetual system for recording merchandise and installment method for recognizing profits. The data related to installments sales of the Co. for the years 2010 and 2011 are: 2010 2011 Installment sales 360,000 480,000 Cost of installment sales 60% of sales 65% of sales Cash collection of accounts receivable 2010 installment sales 200,000 140,000 Cash collection of accounts receivable 2011 installment sales 242,000 REQUIRED

(i) Give the necessary journal entries including those for adjustment recording the above data for 2010 and 2011 respectively on the books of the company.

(ii) Assume that the customer default on installment sales of 2010 after cash collection in 2011 and the merchandise was repossessed and was valued at Rs.5,000. Give journal entries for recoding the default.

Page 20: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 122

Sameer Hussain www.a4accounting.weebly.com

Question # 16: 2009 – Private (Advanced & Cost Accounting) – UOK Sarwar Associates sell merchandise on installment basis. The transactions for the year ended December 31, 2009 are as under, with merchandise inventory on January 1, 2009 Rs.110,000.

1. Purchase of goods on Rs.750,000 of which Rs.225,000 was for cash. 2. Collection of installment accounts receivable were as under:

2007 Rs.70,000 2008 120,000 2009 300,000

3. Total sales on installment basis for the year Rs.650,000. 4. Accounts payables of Rs.400,000 were settled through bank. 5. Installment accounts receivable of 2007 were cancelled amounted to Rs.20,000 and the

repossessed merchandise was assigned a resale value of Rs.14,700. 6. Expenses totaled Rs.40,000 of which expenses amounting to Rs.25,000 were paid.

Ending inventory of merchandise was valued Rs.340,000. Gross profit rate in 2007 was 30% and in 2008 25%. REQUIRED Record all above transactions including adjusting and closing entries under perpetual system. Question # 17: 2002 – Regular & Private (Advanced Accounting) – UOK Umair & Company sells merchandise on installment basis. The transactions for the year ended December 31, 2001 are as under:-

1. Merchandise inventory Jan. 1, 2001 150,000. 2. Purchased merchandise on account 400,000. 3. Purchased merchandise for cash 200,000. 4. Sold merchandise on installment basis 800,000. 5. Collection of installment accounts receivable of 2001 300,000. 6. Collection of installment accounts receivable 1999 50,000. 7. Collection of installment accounts receivable of 2000 100,000. 8. Payment made to creditors 250,000. 9. Installment accounts receivable of 1999 in the amount of Rs.8,000 was

cancelled because of default but the merchandise could not be repossessed. 10. Expenses paid 25,000. 11. Merchandise inventory Dec. 31, 2001 270,000.

Note: Gross profit rate 1999 – 42%, 2000 – 44%. REQUIRED Record the above transactions in the general journal and also give adjusting and closing entries at December 31, 2001 assuming the company follows the perpetual inventory system. Question # 18: 2012 – Private (Advanced & Cost Accounting) – UOK Sana Company Ltd. sells merchandise on installment basis. The transactions for the year ended December 31, 2011 are as under:-

1. Merchandise inventory Jan. 1, 2011 Rs.150,000. 2. Purchased merchandise on account 400,000. 3. Purchased merchandise for cash 200,000. 4. Sold merchandise on installment basis 800,000. 5. Collection of installment accounts receivable (2011) 300,000. 6. Collection of installment accounts receivable (2009) 50,000. 7. Collection of installment accounts receivable (2010) 100,000. 8. Payment made to creditors 250,000. 9. Installment accounts receivable of 2009 in the amount of Rs.8,000 was

cancelled because of default but the merchandise could not be repossessed. 10. Expenses paid 25,000. 11. Merchandise inventory Dec. 31, 2011 270,000.

Page 21: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 123

www.a4accounting.weebly.com Sameer Hussain

Note: Gross profit rate 2009 – 42%, 2010 – 44%. REQUIRED Record the above transactions in the general journal and also give adjusting and closing entries at December 31, 2011 assuming the company follows the perpetual inventory system. Question # 19: 2001 – Regular & Private (Advanced & Cost Accounting) – UOK A-One Co. follows the perpetual inventory system and FIFO method for inventory valuation and closes its book twice in a year at June 30, and December 31. Balances at January 1, 2001 Installment accounts receivables – 1999 Rs.75,000 Deferred gross profit – 1999 25,000 Installment accounts receivables – 2000 150,000 Deferred gross profit – 2000 45,000 At June 30, 2001 Installment sales made at 25% above cost during the 6 – month period Rs.450,000 An installment accounts receivable – 1999 cancelled 5,000 Repossessed merchandise was assigned a value of Rs. 2,500 Installment accounts receivables – 1999 30,000 Installment accounts receivables – 2000 45,000 Installment accounts receivables – 2001 175,000 REQUIRED 1. Compute gross profit rates of the installment sales originated in 1999 and 2000. 2. Prepare a statement showing collection of installment accounts receivables of 1999, 2000

and 2001 at June 30, 2001. 3. Give all necessary entries under installment method for recording transactions concerning

installment sales including an adjusting entry for recording realized gross profit. 4. Record repossession without recognizing loss or gain. Question # 20: 2004 – Regular (Advanced Accounting) – UOK Alam Co. follows the perpetual inventory system and closes its books twice in a year at June 30, and December 31. Balance at January 1, 2003: Installment A/Receivable – 2002 Rs.175,000 Deferred gross profit – 2002 Rs.75,000 At June 30, 2003: Installment sales made at 40% gross profit during the 6 months period Rs.450,000 An installment A/Receivable – 2002 cancelled 5,000 Repossesses merchandise was assigned a value of 2,500 Installment A/Receivable – 2002 45,000 Installment A/Receivable – 2003 175,000 REQUIRED (1) Compute gross profit rate of the installment sales originated in 2002. (2) Show collection of installment A/Receivable of 2002 and 2003, at June 30, 2003. (3) Give all necessary entries under installment method for recording transactions concerning

installment sales including an adjusting entry for recording realized gross profit. (4) Record repossession recognizing loss or gain. Question # 21: 2004 – Regular & Private (Advanced Accounting) – UOK Ideal Sales Company sells goods on installment basis. Its balances on Dec. 31, 2001 were: Installment accounts receivable Rs.14,000 Unrealized gross profit Rs.4,000

Page 22: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 124

Sameer Hussain www.a4accounting.weebly.com

Summary of the transactions for the year 2002 is as follows: (a) Installment sales Rs.49,000. (b) Collection of installment of current year Rs.42,000. (c) Collection of installment of 2001 Rs.5,600. (d) Cancellation of installment contract 2001 Rs.2,100. (e) Repossessed goods valued at Rs.1,350.

In both years the goods have been sold at 40% above cost. REQUIRED

1. Entries to record the transactions for 2002. 2. Adjusting and closing entries for 2002. 3. Show how the relevant account will be reported in balance sheet on Dec. 31, 2002.

Question # 22: 2008 – Regular (Advanced & Cost Accounting) – UOK The following balances are taken from the pre-closing trial balance of Hassan Co. as of December 31, 2007:

1. Installment accounts receivable – 2006 Rs.80,000 2. Installment accounts receivable – 2007 120,000 3. Installment sales 200,000 4. Cost of installment sales 140,000 5. Unrealized gross profit – 2006 80,000

REQUIRED (1) Prepare all entries for the year ended December 31, 2007 adjusting and closing as well,

assuming that rate of gross profit on installment sales of 2006 was 25%. Show all computations.

(2) On January 10, 2008 a customer defaulted on his payment. Give journal entries for repossession with the help of the following information:

1. Original sale on installment Rs.2,000 2. Date of sale 12 Aug 2006 3. Collection up to date Rs.1,500 4. Estimated market value of repossessed merchandise Rs.600

Question # 23: 2000 – Regular & Private (Advanced & Cost Accounting) – UOK Al-Fazal Manufacturing Co. sells its finished products for cash, on credit and on installment. Accidently, some water was spread on the accounting records of installment sales and some of the pages were smeared. After drying, only the following portion is readable:

January 1, 1999 Installment accounts receivable 1998 Rs.80,000 Deferred gross profit 1998 Rs.32,000

December 31, 1999 (Before Adjustment)

Installment accounts receivable 1998 Rs.20,000 Deferred gross profit 1998 Rs.30,000 Installment accounts receivable 1999 Rs.86,000 Deferred gross profit 1999 Rs.90,000 During 1999, installment sales were made at 45% gross profit rate. REQUIRED

1. Reconstruct in general journal form as many summary entries as possible for 1999 under installment method including adjusting and closing entries. Show necessary supporting computations.

2. Give an entry to record repossession assuming that the repossessed merchandise was recorded at its book value.

Page 23: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 125

www.a4accounting.weebly.com Sameer Hussain

Question # 24: 1998 – Private (Advanced & Cost Accounting) – UOK The selected balances of Akbar Installment Sales Co. are as follows: 1997–Jan. 1 1997–Dec. 31 Installment accounts receivable – 1995 120,000 --- Installment accounts receivable – 1996 380,000 180,000 Installment accounts receivable – 1997 --- 450,000 Deferred gross profit – 1995 30,000 25,000 Deferred gross profit – 1996 114,000 114,000 Installment sales --- 600,000 Cost of installment sales --- 408,000 Repossessed merchandise --- 16,000 Installment accounts receivable–1995 cancelled on repossession --- 20,000 REQUIRED

a) Gross profit percentage for each year. b) Collection of installment accounts receivable of each year during 1997. c) Gross profit realized during 1997. d) General Journal entries made during 1997 on repossession. e) General Journal entries to record the realized gross profit.

Question # 25: 1993 – Regular (Advanced & Cost Accounting) – UOK The following are the selected assets and equities of Gulbahar Installment Co. on Dec. 31, 1991:

Assets Equities Cash 12,000 Accounts Payable 2,000 Merchandise Inventory 8,000 Deferred Gross Profit – 1991 4,000 Installment Receivable – 1991 20,000 Capital 34,000 40,000 Total Equities 40,000 Transactions During 1992 are as under: Merchandise purchased on accounts 32,000 Installment sales 25,000 Collection from installment accounts receivable – 1991 10,000 Collection from installment accounts receivable – 1992 20,000 Payment of accounts payable 25,000 Installment accounts receivable – 1991 defaulted of 8,000 Merchandise repossessed at fair market value 2,000 Operating expenses paid 1,000 Merchandise inventory-ending (including repossessed merchandise) 12,000 Company uses perpetual inventory system (FIFO basis) for recording merchandise and installment method for recognizing profits. REQUIRED: Give entries in General Journal to record the above data, including adjusting and closing entries for the year 1992. Question # 26: 1987 – Regular (Advanced & Cost Accounting) – UOK Naseem & Company sells merchandise on installment basis. The summary of transactions for the year ended December 31, 1985 and December 31, 1986 are as follows: 1985 1986 Installment sales 500,000 750,000 Collection in respect of 1985 installment sales 300,000 150,000 Collection in respect of 1986 installment sales --- 450,000 Purchase on account 410,000 500,000 Selling & general expenses 75,000 170,000 Payment of accounts payable 250,000 500,000 Merchandise inventory ending 100,000 150,000

Page 24: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 126

Sameer Hussain www.a4accounting.weebly.com

REQUIRED: Give journal entries for the years ended December 31, 1985 and 1986 including adjusting journal entries. Question # 27: 1998 – Regular & Private (Advanced & Cost Accounting) – UOK The following are transactions for 1998 of Lahore Installment Sales Company which follows the perpetual system and FIFO method for inventory valuation had 50 machines @ Rs.580 per machine in beginning inventory:

(a) Purchased 300 machines at the rate of Rs.600/- per machine. (b) Sold 250 machines at the rate of Rs.1,000/- per machine. (c) Received down payment at the rate of Rs.200/- per machine on 250 machines. (d) Received 997 installments at the rate of Rs.100/- per installment. (e) Repossesses one machine from a customer, who had paid only down payment and one

installment. REQUIRED General journal entries including adjusting entry supported by proper computations. Also determine ending inventory of merchandise. Question # 28: 2005 – Regular (Advanced Accounting) – UOK Smart Home Company sells local vacuum cleaners on installment basis. The company uses periodic system and first in first out method for inventory valuation. The company has 100 vacuum cleaners of Rs.600 each in the beginning inventory. The company completed the following transactions during the year:

(a) Purchased 300 vacuum cleaners at Rs.650 each. (b) Sold 250 vacuum cleaners at Rs.1,000 each. (c) Collected down payment at Rs.200 on each vacuum cleaner. (d) The balance to be collected in 4 equal quarterly installments of Rs.200 each. (e) All installments were collected in full except a customer who failed to pay the last

installment. (f) The equipment was repossessed. The value of repossessed equipment was Rs.100.

REQUIRED (a) General journal entries including adjusting. (b) Cost of installment sales. (c) Gain or loss on repossession. (d) Gross profit realized.

Question # 29: 2007 – Private (Advanced & Cost Accounting) – UOK The following transactions relate to Al-Abid Co. for 2006 which follows the perpetual inventory system and FIFO method for valuation of inventory. Opening inventory consist of 50 machines @ Rs.560 per machine. They completed the following transactions:

(1) Purchased 350 machines @ Rs.600 per machine on account. (2) Sold 250 machines @ Rs.1,000 each on installments. (3) Received down payment @ Rs.200 per machine on all the sold machines. (4) Received 996 installments @ Rs.100 per installment. (5) Repossessed one machine from a customer who had paid only down payment having

market value of Rs.500. REQUIRED Journal entries including adjusting and closing entries. Show all computations.

Page 25: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 127

www.a4accounting.weebly.com Sameer Hussain

Question # 30: 2009 – Regular (Advanced & Cost Accounting) – UOK Mifta Installment Company purchased 15 computers from Alam & Bilal Traders @ Rs.33,600 each on credit. The company sold 7 computers on installment @ Rs.42,000 each on September 1, 2008. The terms of installment sales were to pay 25% on each computer as a down payment and the remaining amounts to be collected in 15 monthly installments starting from October 1, 2008. All installments collected on the first day of each month. Three of the computer holders defaulted to pay the installments after the payment of 5th installment and company repossessed the computers which have the fair market value of Rs.17,000 each computer. Mifta Installment Company closes its accounting year on June 30 each year. REQUIRED Compute the following:

1. Amount of installment sales. 2. Amount of down payment received. 3. Monthly installment amount of each computer. 4. Unrealized (deferred) gross profit. 5. Rate of Unrealized (deferred) gross profit. 6. Total amount of installment accounts receivable cancelled. 7. Book value of repossessed merchandise. 8. Gain or loss on repossession. 9. Total amount collected during the period. 10. Amount of realized gross profit.

Question # 31: 1998 – Regular (Advanced & Cost Accounting) – UOK On January 1, 1997 the X.Y. Co. sold a car for Rs.60,000 on installment basis Rs.10,000 was received as down payment and balance amount in five quarterly installments including interest. The rate of interest charge on unpaid balance is 6% per annum. The cost of the car was Rs.45,000. All payments were dully received. The accounting year ends on December 31, each year. REQUIRED Give journal entries including adjusting and closing entries for the year 1997 only. Also give necessary computations. Question # 32: 1994 – Regular & Private (Advanced & Cost Accounting) – UOK On July 1, 1993, Shaheen Autos sold 10 Suzuki cars on installment basis at Rs.135,000 per car, the cost being Rs.114,750 per car. The terms of sale were:

a) Rs.35,000 per car should be paid at the time of signing the agreement. b) The balance should be paid in 20 quarterly of Rs.5,000 per car. c) Interest at 8% should be paid on the unpaid balances, and be paid along with the

installment amount. d) Ownership would be transferred on the payment of the final installment.

REQUIRED Make necessary journal entries including adjusting and closing of entries in the books of Shaheen Autos in respect of the above transactions for the year ended December 31, 1993 assuming that Shaheen Autos closes its books on December 31, every year. Shaheen Autos follows installment method for recognizing profits.

Page 26: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 128

Sameer Hussain www.a4accounting.weebly.com

Question # 33: 2010 – Private (Advanced & Cost Accounting) – UOK Hasnain & Brothers follows installment method for recognizing profits & closes its accounting year on June 30, every year. On September 12, 2010 Hasnain & Brothers purchased 30 computers from Tauseef Computers for Rs.36,000 each on credit. On October 1, 2010 Hasnain & Brothers sold 25 computers @ Rs.45,000 each. The customers paid Rs.20,000 per computer as down payment of October 1, 2010 and agreed to pay the balance in 8 equal quarterly installments (The first quarter started from October 1, 2010). The ownership would be transferred on the payment of the final installment. The installments received on the last day of each quarter. REQUIRED Prepare journal entries including adjusting and closing to record the above transactions only for the year ended June 30, 2011. Question # 34: 2013 – Regular (Advanced & Cost Accounting) – UOK On January 1, 2010 Star Installment Co. has 5 computers in stock costing Rs.20,000 each. On January 6, 2010 Co. purchased 7 computers for Rs.175,000 on account from M/S Sun Computer House. On March 20, 2010 Star Installment Co. sold 9 computers for Rs.270,000. The customers paid Rs.3,000 for each computer as down payment on the same date and rest will be paid in 10 equal quarterly installments. The agreement shows that the amount of installment will be received on the last day of each quarter and buyer will pay 6% interest on unpaid balance. The first installment due on June 30, 2010. Star Installment Co. uses FIFO method of inventory valuation and Co.’s accounting year ends on December 31, each year. REQUIRED Prepare journal entries including adjusting and closing for the year 2010 only. Question # 35: 2006 – Private (Advanced Accounting) – UOK City Cars deals with two brands of fuel economy local cars namely GL and XL. The selling price of GL cars is Rs.450,000 each while the XL cars are sold for Rs.400,000. The selling price includes a profit margin of 5 percent. A down payment of 20 percent is collected on each car. The balance is collected on 10 monthly installments of equal amounts. The business completed the following transactions during the year: Purchased 10 units of GL cars and 15 units of XL cars on account from New Age Motors Company. Sold 10 units of each type of cars. The down payment and all installments were collected in full by cheque except the following:

(i) A customer failed to pay last three installments due on the XL cars he had purchased. The vehicle was fortified and assigned a value of Rs.150,000. The car was taken by the owner for his personal use.

(ii) A cheque amounting to Rs.72,000 received from a customer who bought a GL car was dishonored.

City Cars incurred and paid the following expenses during the year: Selling expenses 30,000 Administrative expense 70,000 REQUIRED

(a) General Journal entries in City Cars’ book (adjusting and closing are not required). (b) Cost of installment sales for each brand separately. (c) Gross profit realized on each brand of cars. (d) Net profit of City Cars for the year.

Page 27: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 129

www.a4accounting.weebly.com Sameer Hussain

Question # 36: 2010 – Regular (Advanced & Cost Accounting) – UOK Kamran Electric Company’s deals in the sales of generators on installment basis. The company has two plans which are summarized below:

Explanation Plan “A” Plan “B” Down payment for each

generator 10% of the sales price Rs.7,000

No. of installments 15 equal monthly installments

5 equal quarterly installments

Rate of interest on unpaid balance

Nil 6% per annum

Installment amount due At the start of the each month

At the end of each month

Kamran Company had inventory of 20 generators 2500KV costing Rs.800,000. Under Plan – A, company sold 6 generators to Sardar Industries on October 5, 2009 at a profit of 35% on cost. Sardar Industries will start to pay installments from November, 2009. Under Plan – B, company sold 5 generators to Shahani & Sons for Rs.50,000 each on June 28, 2009. Quarter starts from July 1, 2009. REQUIRED Prepare dated journal and adjusting entries, separately under each plan for the year 2009 only. Question # 37: 1995 – Private (Advanced & Cost Accounting) – UOK The following trial balance has been prepared from the ledger of M/S. Rehman & Co. traders dealing in installment sales. Taking the facts and figures from the trial balance you are asked to:

(c) Find the gross profit percentage on installment sales in 1989, 1990 and 1991. (d) Prepare Income Statement and Balance Sheet for the year ended on Dec. 31, 1991. (e) Pass the adjusting and closing entries.

M/S. REHMAN & CO. TRIAL BALANCE

AS ON DECEMBER 31, 1991 Cash Rs.45,000 Installment accounts receivable – 1991 165,000 Installment accounts receivable – 1990 36,000 Installment accounts receivable – 1989 9,000 Accounts receivable 81,000 Inventory December 31, 1990 156,000 Land and building 40,000 Furniture and fixture 20,000 Accounts payable 150,000 Deferred gross profit – 1990 108,000 Deferred gross profit – 1989 24,180 Share capital 300,000 Profit and loss account balance 217,920 Sales 345,000 Installment sales 960,000 Purchases 998,100 Cost of installment sales 720,000 Shipment on installment sales 720,000 Operating expenses 555,000

Total 2,825,100 2,825,100

Page 28: Chapter # 7 · Installment Sales Chapter # 7 Page 105 Sameer Hussain INSTALLMENT SALES Goods purchase by buyer by paying a small amount of the total amount of goods at the time of

Installment Sales

Chapter # 7

Page 130

Sameer Hussain www.a4accounting.weebly.com

Other Information: Inventory of merchandise on December 31, 1991 was Rs.165,000. The following account balances were found in the post-closing trial balance prepared on January 1, 1991. Installment accounts receivable – 1990 360,000 Installment accounts receivable – 1989 78,000 Deferred gross profit – 1990 108,000 Deferred gross profit – 1989 24,180 Question # 38: 2011 – Private (Advanced & Cost Accounting) – UOK The Daniyal Electric Products Company manufactures table fans. It is a practice of the company to sell 30% of its production on installment basis. The company recognizes profit on sales on the basis of cash collected from customers. The following are the data for three years:

Years Profit Installment Receivable on January 1, 2010

Collection During 2010

Installment Receivable on December 31, 2010

2008 44% Rs.80,000 Rs.80,000 --- 2009 42% Rs.165,000 Rs.75,000 Rs.90,000 2010 40% Rs.150,000 Rs.300,000

REQUIRED Prepare all journal entries for 2010 from the data above, including those required for the recognition of gross profit at the end of year. Question # 39: Khan and Company reports profits on installment basis. It uses perpetual inventory system for recording merchandise and installment method for recognizing profits. Transactions during 2011 are summarized below:

a) Cost of installment sales Rs.400,000. b) Installment accounts receivable (ending) – 2011 Rs.300,000. c) Installment accounts receivable cancelled – 2010 Rs.40,000. d) Merchandise repossessed at book value which is Rs.32,000. e) Unrealized gross profit (beginning) – 2010 Rs.30,000. f) Installment accounts receivable (ending) – 2010 Rs.20,000. g) Unrealized gross profit percentage remains constant in both the years.

REQUIRED a) Give the necessary General Journal entries including adjusting entries. Show necessary

computations. b) Prepare partial balance sheet as on 31 December 2011 showing installment accounts

receivable and unrealized gross profit.