chapter 6 calculations from your title opinion to your...
TRANSCRIPT
![Page 1: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/1.jpg)
Calculations From Your Title Opinion to Your Computer
An Explanation on how to take the information provided in the Title Opinion and put it into an Excel Spreadsheet Form
By: Luanne JohnsonAnadarko Petroleum Corporation
Email: [email protected]
![Page 2: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/2.jpg)
What we will cover
• Intro• Single Tract DOI• Burden Groups• BPO/APO• Units
![Page 3: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/3.jpg)
Single Tract DOI
![Page 4: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/4.jpg)
Lease 1 Lease 2 & 3
From DEI Oil From RCR Oil
Lease 4 Lease 5
From Joe Gibbs Oil
From Hendrick Oil
The DOTO covers all of Section 39, BLK 29 of A-962, So we will set up a one tract deck.
![Page 5: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/5.jpg)
Put in the total acres for the well in cell F3
![Page 6: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/6.jpg)
Since we are going to do one tract, we are going to put the same acres in Cell B5
![Page 7: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/7.jpg)
We have 6 total Mineral/Royalty Owners that own in this well. We are going to put our Non-Participating Royalty in with our Mineral Owners
so that we will get a 100% in the Mineral/Royalty Interest Decimal section.
![Page 8: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/8.jpg)
To add the royalty, click on the letter C to highlight the entire column
![Page 9: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/9.jpg)
Right Click and choose Format Cells
![Page 10: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/10.jpg)
On the left hand side choose Number, then at the Decimal place choose 8 or put the number of decimal places used by your company.
Click OK.
![Page 11: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/11.jpg)
Find the Royalty Rate on the leases in your DOTO and add it to column C for each owner
![Page 12: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/12.jpg)
Your spreadsheet should now look like this.
![Page 13: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/13.jpg)
To format the cells for Mineral Interest (your fraction), click on the letter D to highlight the entire column.
![Page 14: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/14.jpg)
Right Click and choose Format Cells
![Page 15: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/15.jpg)
On the left hand side choose Fraction. Depending on what kinds of fractions your Title Opinion has, this can be
different. For today choose Up to two digits.
![Page 16: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/16.jpg)
Using the information on your DOTO, put the Mineral Interest fraction in for each owner in Column D
½-1/6You will not put the royalty rate
![Page 17: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/17.jpg)
Your spreadsheet should now look like this.
![Page 18: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/18.jpg)
To format your cells for the decimal Mineral Interest, first click on the letter E to highlight the entire column
![Page 19: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/19.jpg)
Right Click and choose Format Cells
![Page 20: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/20.jpg)
On the left hand side choose Number, then at the Decimal place choose 8 (put the number of decimal places used by your company).
Click OK.
![Page 21: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/21.jpg)
For Dale Earnhardt Jr.’s interest, you will need to Type: =1/2-1/6. If your owner interest has more then one fraction you will need to do a
formula. That will begin with the = sign.
![Page 22: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/22.jpg)
For the rest, type in your decimal and push enter
![Page 23: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/23.jpg)
To add up the Mineral Interest, first click in the box under the decimals (E13) and then select the AutoSum button on your tool bar
![Page 24: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/24.jpg)
You will get the blinking square around what it thinks you want to AutoSum if this is correct then push enter. If this is not correct then
click in the beginning cell and hold down the left button on the mouse and pull the square down until you have everything you want selected,
and then push enter.
![Page 25: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/25.jpg)
Your column should equal 1.00000000
![Page 26: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/26.jpg)
We now need to put our formula in for the Net Interest. Click the cell H7.
![Page 27: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/27.jpg)
Type: = then click in C7 (it will blink) then Type: * and then click in E7 you should then see the formula that is shown below in H7. Push Enter
![Page 28: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/28.jpg)
This should bring up your Net Interest. Click back in that cell (H7), right click and choose copy then highlight the other cells (H8-H12) and
paste.
![Page 29: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/29.jpg)
Click cell (H13) and then the AutoSum button, make sure all of the Net Interests are included (H7-H12) and push enter.
![Page 30: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/30.jpg)
To figure out the Tract Factor we are going to use the tract acres and divide it by the total acres in the well.
![Page 31: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/31.jpg)
Click in I7; Type: = then click B5 Type: / and click in F3Push Enter; then click back in I7.
![Page 32: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/32.jpg)
At the top you will see the formula. You will want to fix this so that when you copy and paste it to the other cells it will keep the same cells in the
formula. To do this you will need to put $ signs in between the letter and numbers. So it will look like this… =B$5/F$3
![Page 33: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/33.jpg)
Copy and Paste to the other cells. Your spreadsheet should know look like this.
![Page 34: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/34.jpg)
Unit Interest will be figured by multiplying our Net Interest and our Tract Factor to do this you will Type: = then click in H7 Type: * then click I7.
Click Enter.
![Page 35: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/35.jpg)
Now do it for the other owner and AutoSum the column. Royalty Owners are completed.
![Page 36: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/36.jpg)
Looking at the DOTO we have an Override in this well so lets put that in our spreadsheet.
![Page 37: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/37.jpg)
Go ahead and see if you can put in all of the information. It should look like the bottom spreadsheet.
![Page 38: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/38.jpg)
When it comes to the Working Interest Owners, your spreadsheet can vary a little depending on if all of your owners have consented or if they
are waiting for payout.
![Page 39: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/39.jpg)
Scroll down the spreadsheet till you get to the Burdens spreadsheet it is below the “tract spreadsheet”
![Page 40: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/40.jpg)
Lets say our Title Opinion didn’t give us the burdens and we had to figure them out. We can make another
spreadsheet to show this. It can be place below your other spreadsheet or you can create a new worksheet.
![Page 41: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/41.jpg)
Put in all of your owners. AutoSum the Royalty and the Override Owners.
Put your Royalty /Override Owners going down.
Put your Royalty/Override Owners decimal in the next Column.
Then each Working Interest Owner will get their own column.
![Page 42: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/42.jpg)
Set up the spreadsheet to calculate as you go by doing the following formulas.
AutoSum going down the columns. Once one is done you can copy and paste to the others
![Page 43: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/43.jpg)
You then want to make sure your rows add up.
AutoSum going from left to right make sure you start with the first WI Owner. =sum(C34:F34)
![Page 44: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/44.jpg)
Next the Royalty and the Override Owners decimals will need to be added together
Add the Total RI and the Total ORRI to get decimal for this line. =C34+C36 (This is your owner’s total burdens)
![Page 45: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/45.jpg)
Finally you will need to put your GWI – your RI & ORRI Burdens.
So your formula for this will be =GWI-C37; so let’s use DEI GWI: =.50-C37
![Page 46: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/46.jpg)
Using our DOTO from before lets say we need to figure out the burdens for DEI Oil. Let’s see if we are burdened by all. To do this we will multiply our GWI by
the Owners Royalty. Do this for all Royalty and Override Owners.
![Page 47: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/47.jpg)
We have .39062500 as our net but if we look back to the DOTO we should have gotten .375. Therefore, we will need to figure out if they
are burdened by one or more at a 100% or less.
![Page 48: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/48.jpg)
Burdens by Lease
• Lease 1 – Dale Earnhardt Jr. – RI and Kevin Harvick – NPI
• Lease 2 & 3 – Denny Hamlin and Tony Stewart - RI
• Lease 4 – Carl Edwards - RI
• Lease 5 – Ryan Newman - RI
Lease
1Lease
2 & 3
From DEI Oil
From RCR Oil
Lease
4Lease
5
From Joe Gibbs Oil
From Hendrick Oil
Leases with Owners Who Contributed the lease
![Page 49: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/49.jpg)
In our example DEI is Burdened by Dale Earnhardt, Jr. and by Kevin Harvick at 100%; so we can Type: = then click in the Royalty Decimal
and push enter
![Page 50: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/50.jpg)
Now based on how we did DEI see if you are able to burden the rest of the working interest owners if you need help look back at the Burdens by Lease
slide to get who contributed the leases.
![Page 51: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/51.jpg)
Your spreadsheet should look like this and this matches what is in the DOTO.
![Page 52: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/52.jpg)
Now lets put Net Working Interest under Column E in the working interest owners area. Since you have already did this on your Burden
Spreadsheet use the numbers you got in Row 39 .
![Page 53: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/53.jpg)
Your Spreadsheet should now look like this.
![Page 54: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/54.jpg)
Now Highlight your Net Working Interest, Right Click and Copy, then Paste it to the Net Interest Column.
![Page 55: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/55.jpg)
Once Pasted, it should AutoSum for you.
![Page 56: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/56.jpg)
To make sure we come up with 1.00000000 we will need to add the cells for Royalty, Override and Net Working Interest. To do this you should Type: = then
click in H13 + click in H15 + click in H20 then push enter
![Page 57: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/57.jpg)
It should add up to 1.00000000
![Page 58: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/58.jpg)
Take the Gross Working Interest from the DOTO and put that in under column G (GWI). You should AutoSum and come up with 1.00000000
![Page 59: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/59.jpg)
We can copy the Tract Factor from the Royalty or Override. Or Type it in =B$5/F$3. Make sure to copy and paste it to the other WI owners.
![Page 60: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/60.jpg)
Finally for the Unit Interest we will Type: =H16*I16 for DEI Oil then push enter.
![Page 61: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/61.jpg)
Copy and Paste this to the other owners your spreadsheet should look like this.
![Page 62: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/62.jpg)
Now Add up your Royalty, Override and Working Interest.
You should come up with 1.00000000
![Page 63: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/63.jpg)
Final Spreadsheet
![Page 64: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/64.jpg)
How to put Before & After Payout (BPO/APO) on a spreadsheet
![Page 65: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/65.jpg)
We have figured the After Payout spreadsheet in the first exercise. It is usually better to create this spreadsheet first and then prepare the
Before Payout spreadsheet
![Page 66: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/66.jpg)
Joe Gibbs has decided to go Non-Consent and all of the other Working Interest Owner have decided to pick up their proportionate share. So to
show this on the spreadsheet we will add a column for each owner taking a share.
![Page 67: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/67.jpg)
In order for you to figure out the proportionate share for each owner you can do another simple spreadsheet. You will list all of the owners that
are going to share in the burdens in the first part, then in the non-consent part you will list the owner(s) that went non-consent along with
their Gross Working Interest
![Page 68: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/68.jpg)
Take the total amount of the Non-Consent that you calculated and place it in the “Figures of Share” spreadsheet, Type: = then click in the
total cell on the Non-Consent and push enter.
![Page 69: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/69.jpg)
To find the percentage that each owner will take of the Non-Consent Burdens you will take the owners GWI and divide by the total GWI of
everyone that will be taking a percentage.
When you have done all of the Working Interest Owners Percentages; you will need to AutoSum and it should equal 1.00000000
![Page 70: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/70.jpg)
To find what part of the Non-Consent’s Gross Working Interest that other Working Interest Owners will get, you will need to take the percentage you got in column C for the owners and then multiply that by the Non-Consent’s Gross
Working Interest.
Do this for all of the owners, when you finish AutoSum the column and you should add up to the Non-Consent’s GWI.
![Page 71: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/71.jpg)
In our example, Joe Gibbs was 100% responsible for Carl Edwards. Since Joe went Non-Consent we will take the % share of Non-Consent for each WI owner
picking up his share and multiplying it by the Royalty Interest.
![Page 72: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/72.jpg)
To get DEI’s share of Joe Gibbs’ Burdens, we are going to take the percentage Share of Non-Consent and multiply that by Joe Gibbs’ burdened interest. You
will put this in the DEI Share of N/C column and push enter.
![Page 73: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/73.jpg)
Now you want to figure out the Net Working Interest for DEI’s Share. To do this we will take the decimal we found from the percentage of
Non-Consent and subtract the burden amount.
![Page 74: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/74.jpg)
If were to do the same formula for the other owners this is how your spreadsheet should appear.
![Page 75: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/75.jpg)
If we add up the “Shares” Columns we should get the total Non-Consent’s Net Royalty. We can see this does match.
![Page 76: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/76.jpg)
How do we put this back in our DOI spreadsheet? If you will click in the Row under the Owner that will be receiving a share of the Non-
Consent. Right Click and select Insert.
![Page 77: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/77.jpg)
You will get a new row under the owner. In here, Type: DEI Oil (Share of N/C). This will represent what you just showed on your Burden spreadsheet by the extra columns you made for the owners. (I like to show them in another color
and Bold it so it stands out). Do this for all of the owners that will pick up a share.
![Page 78: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/78.jpg)
Put the Share of Gross Working Interest we found in the Figures for Share of Non-Consent in the GWI for each owner. Your GWI should
then equal 1.00000000.
![Page 79: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/79.jpg)
Next we will put in the Net Working Interest which you will find on the Burden Spreadsheet. You can see when it used AutoSum it was off by .00000001. This could just be a rounding error since we used the fractions to find the
decimals in the original spreadsheet.
Net Working Interest
![Page 80: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/80.jpg)
Copy and Paste the Tract Factor and Unit Interest. Verify that the AutoSum worked on the Unit Interest. If not, AutoSum will need to be
done to that column. You should be at 1.00000000 or very close.
![Page 81: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/81.jpg)
Your final spreadsheet should look like this.
![Page 82: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/82.jpg)
How to show Units
![Page 83: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/83.jpg)
Lease 1-Tr 1
Lease 2 & 3 – Tr 2
From DEI Oil From RCR Oil
Lease 4 –Tr 2
Lease 5 –Tr 2
From Joe Gibbs Oil
From Hendrick Oil
The DOTO covers all of Section 39, BLK 29 of A-962. It shows ownership for two tracts.
![Page 84: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/84.jpg)
How do we set up the DOI Spreadsheet for Units? In this case we would copy the DOI Spreadsheet and change and add a few things.
We would change the Tract Acres
![Page 85: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/85.jpg)
Once you change the Tract Acres then your Tract Factor will change. Make sure the ones you copied have the correct formula with the right
tract cell.
![Page 86: Chapter 6 Calculations from your Title Opinion to your …nadoa.wildapricot.org/Resources/CDOA/Chapter 6... · 2014-01-31 · Calculations From Your Title Opinion to Your Computer](https://reader034.vdocuments.site/reader034/viewer/2022042114/5e903258bb3ec1776658602b/html5/thumbnails/86.jpg)
Finally, you will want to create something that will sum up all of the tracts. Create “Total” Rows as shown below. Your final spreadsheet
should look like the spreadsheet below.