cha formulas
TRANSCRIPT
ADR (Average Daily Rate)Revenue/Occupied Rooms (not counting complimentary)
Revenue = $9835.00
Occupied Rooms = 121
Comp Rooms = 1
Total Revenue Rooms = 120
$9835/120
ADR = $81.96
1
REVPAR (Revenue Per Available Room)
Revenue/Total Rooms
Revenue = $9835.00
Total Rooms = 150
$9835/150
REVPAR = $65.57
OR
Occupancy % x ADR
2
Occupancy %
Occupied Rooms (including complimentary) /Total Rooms
Occupied Rooms = 121
Total Rooms = 150
121/150
Occupancy % = 80.67%
Double Occupancy
Total rooms with more than 1 person/Total Occupied Rooms
Single Occupancy = 78 Rooms
Double Occupancy = 43 Rooms
43/121Double Occupancy % = 35.53%
3
4
Housekeeping Hours
Occupied Room x Budgeted Minutes Per Room/60
Occupied Rooms 121
Budgeted Minutes Per Room 27
121 * 27 = 3267/60= 54.45 Housekeeping Hours
# Housekeepers = Housekeeping Hours/Hours Worked per housekeeper
5
Par Levels
Number of Rooms in Hotel x Item per room x Desired Par Level (2.5 is standard)
Total Rooms = 150 (75 Kings and 75 Double/Queens)
3 Towels Per King4 Towels Per DQ
75 * 3 = 22575 * 4 = 300Total Per Par = 525
1 Par = 525
2.5 * 5252.5 Par = 1313
6
Available RoomsTotal Rooms – Out of Order Rooms
Total Rooms = 150
Out of Order = 2
Available Rooms= 148 (For monthly total multiply by number of days in month)
7
Food Cost %
Beginning Inventory +/- Purchases & Credits – Ending Inventory/Food Sales
Beginning Inventory $15,128.00
+ Food Purchases$16, 983.00
Sub-Total $32,111.00
- Ending Inventory$14, 327.00
= Food Cost $17,784.00
Food Sales $53,891.00
Food Cost % 32.99%
8
Liquor Cost %
Beginning Inventory +/- Purchases & Credits – Ending InventoryLiquor Sales
Beginning Inventory $ 8,412.00
+ Liquor Purchases $ 4,190.00
Sub-Total $12,602.00
- Ending Inventory$ 9,273.00
= Liquor Cost $ 3,329.00
Liquor Sales $18,318.00
Liquor Cost % 18.17%
Beginning Inventory +/- Purchases – Ending InventoryLiquor Sales
9
Cost Per Occupied Room (CPOR, sometimes shown as POR)
Supply Cost/# Occupied Rooms
Guest Supply Cost = $1845.00
Occupied Rooms = 3303
$1845/3303
CPOR = $0.56
Supply Cost/# Occupied Rooms
10
Labor Turnover Calculation
Total Terminations / Total Positions
Position Title Staff PositionsVoluntary
TerminationsInvoluntary
TerminationsStaff Turnover
Rate
General Manager 1 0 0 0.0%
Managers 3 1 1 66.7%
Front Desk 5 1 2 60.0%
Housekeeping 10 6 1 70.0%
Maintenance 1 1 0 100.0%
Total 20 9 4 65.0%
11
Turnover Cost Calculations
PositionsSeparation
CostReplacement
CostTraining Cost
Cost of Performance
GapTotal Turnover
CostsAnnual
Turnover Costs
General Manager $2000 $1000 $2000 $10,000 $15,000 $0.00
Managers $500 $250 $1500 $5000 $7250 $14,500.00
Front Desk $250 $250 $1500 $2500 $4500 $13,500.00
Housekeeping $200 $150 $1000 $500 $1850 $12,950.00
Maintenance $250 $250 $750 $2500 $3750 $3,750.00
Total $3200 $1900 $6750 $20,500 $32,350 $44,700.00
12
Net Operating Income (NOI)Gross Operating Profit - Non-Operating Expenses = NOI
Gross Operating Profit $88,400
Insurance -$ 8,000
Taxes(property, personal, etc) $ 4,000
Amortization (Interest on loan) $36,000
Net Operating Income $40,400
GOP - Non-Operating Expenses = NOI
13
Return on Investment (ROI)Net Operating Income (NOI)/Total Investment (TI)
Total Investment $3,100,000NOI $ 40,400
ROI 1.3%
NOI/TIROINOI (Net Operating ICN)Total Investment
14
Current RatioAssetsLiabilities
NIBT – TAXES=NIAT
15
Food and Beverage1kg = 2.2 lb
100 g = 3.5 oz
1 oz = 28 g
1 liter = 1.06 qts
1 liter = 33.82 ozs
1 gal = 3.8 liter
1lb = 16 ozs
4 quarts = 1 gallon
8 quarts = 1 peck
4 cups = 1 quart
0F = 0Cx9/5+32
0C =0F – 32X5/9
Standard portion cost = Total cost/number of portions
% yield = servable weight/original weight x 105
16
Food and BeverageCost per servable pound = As purchased priceYield Percentage
Quantity to Purchase = Quantity needed x edible portionYield Percentage
Cost Factor = Cost per servable poundAs purchased Price
Adjustment Factor = Desired YieldOriginal Yield
Multiplier = 1 Food Cost
17
CPV
Calculating a selling price in order to obtain your goal of a profit
S=Selling Price
X=Rooms Sold
F=Fixed Cost
V=Variable Cost Per Room
SX=Total Revenue
VX=Total Variable Costs
DP=Desired Profit
CM=Contribution Margin
S= V+ F
18
X
S=(F+DP) + V X
X= F S-V
X= F CM
CM=S-V
19
RevenueYield = Potential Revenue
Potential Revenue = Rack X Available Rooms
Labor CostLabor Cost % = Revenue
20
Par Levels
Number of rooms in hotel x linen per room x Desired Par Level
Total Rooms = 150 75 Kings/75 DQ
3 Towels Per King4 Towels Per DQ
75 * 3 22575 * 4 300
1 Par = 525
Desired Par 2.5
2.5 * 525 = 1313
3 Pillows Per King4 Pillows Per DQ
21