ch08 sm fa7e
TRANSCRIPT
Solutions Manual
to accompany
Financial Accountingin Australia 7e
by
John Hoggett
Lew Edwards
John MedlinMatthew Tilling
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
John Wiley & Sons Australia, Ltd
© John Wiley & Sons Australia, Ltd 2009 8.1
Chapter 8: Partnerships: formation, operation and reporting
CHAPTER 8PARTNERSHIPS: FORMATION, OPERATION AND REPORTING
CONTENTSPage
DISCUSSION QUESTIONS – SOLUTIONS 8.2
EXERCISE SOLUTIONS:Exercise 8.1 Partnership formation 8.6Exercise 8.2 Partnership formation 8.8Exercise 8.3 Partnership formation 8.9Exercise 8.4 Partnership profit distribution – fixed ratio 8.10Exercise 8.5 Partnership profit distribution
– capital balances 8.11Exercise 8.6 Allocation of net profit 8.12Exercise 8.7 Interest on capital and drawings 8.14Exercise 8.8 Interest on capital and drawings 8.15Exercise 8.9 Allocation of profit 8.16Exercise 8.10 Allocation of profit – average capital
balances 8.17Exercise 8.11 Formation and allocation of partnership
profits 8.18Exercise 8.12 Statement of changes in partners’ equity 8.19
PROBLEM SOLUTIONS:Problem 8.1 Partnership formation 8.20Problem 8.2 Partnership formation 8.22Problem 8.3 Allocation of profit and loss 8.24Problem 8.4 Allocation of profits 8.26Problem 8.5 Formation and allocation of profit – method 1 8.27Problem 8.6 Formation and allocation of profit – method 2 8.29Problem 8.7 Allocation of profits – method 2 8.31Problem 8.8 Formation and allocation of profit – method 2 8.33Problem 8.9 Allocation of profits – method 2 8.36Problem 8.10 Allocation of profits – method 1 8.39Problem 8.11 Comprehensive problem 8.42Problem 8.12 Comprehensive problem 8.44
CASE STUDY SOLUTIONSDecision Case A partnership without a partnership
agreement 8.46Critical Thinking Case Conflict resolution in a partnership 8.47Communication/Group Activity Forming partnerships 8.48Ethical Issues Partnership concerns 8.49Using the web Partnerships – some taxing issues 8.50Financial Reporting Case David Jones Ltd 8.51
© John Wiley & Sons Australia, Ltd 2009 8.2
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
CHAPTER 8PARTNERSHIPS: FORMATION, OPERATION AND REPORTING
DISCUSSION QUESTIONS
SOLUTIONS
Suggested topics for discussion are provided for each question. Discussion need not be confined to the topics indicated.
1. ‘The big disadvantage of a sole trader business is that the personal liability of the owner is unlimited – the owner could lose everything. I think I will take on a partner and convert my business to a partnership. That way I will certainly reduce the chances of losing my personal assets if the business fails.’ Discuss.
The principle of unlimited liability exists for partners of a partnership as for a sole trader. Admitting a new partner does not remove the liability to contribute personal assets to pay creditors of the firm on the part of the old partners or any incoming partner.
Whether the amount of the liability of the old partner is reduced will depend on the circumstances, such as the state of the partnership assets and liabilities at the time of insolvency of the firm, and the state of the personal financial affairs of the partners. Consider the case where the incoming partner is insolvent when the partnership debts are to be paid – the old partner would have to cover all the partnership debts!
2. ‘There is really no need for a partnership agreement since all issues likely to arise among partners are adequately covered in the appropriate Partnership Act.’ Discuss.
The Partnership act is designed to cater for partnership and partner inter-relationships generally: e.g. profits are shared equally, the percentage appropriate for interest on partner advances, etc.
Normally, the relationship and arrangements among partners is specific to each particular partnership. Partners usually prefer to specify rights, duties, and interests as amongst themselves in a particular business relationship, e.g. managerial rights, profit-sharing rights, drawing rights, arrangements for interest on capital and drawings, managerial responsibilities, etc.
Since each partnership is generally unique, a written partnership agreement should be drawn up to cover those items of concern to individual partners. The Partnership Act then need only be relied upon for those items not specifically addressed in the partnership agreement.
3. Which is likely to last longer and why, a partnership or a company?
© John Wiley & Sons Australia, Ltd 2009 8.3
Chapter 8: Partnerships: formation, operation and reporting
a company is likely to last longer than a partnership
a partnership is dissolved for a number of reasons
a partnership is dissolved on the death of a partner, the bankruptcy of the partnership or an individual partner etc.
refer to “Limited life” on page 353
4. Liam sold his partnership interest to Jason even though his other partners were unaware that Liam intended to do so. Does Jason have the right to be a partner? Does Jason have the right to take over Liam’s position as manager of the business? Would Jason be entitled to share in the partnership profits, and if so, how much?
Yes, Jason is entitled to be a partner in the firm
No, because Jason does not have the right to participate in the management of the firm unless he is accepted by all partners. Old partners, and only they, may decide to allow Jason to assume a managerial role.
Yes, Jason is entitled to a share in the profits which Liam would have received.
5. ‘The accounting treatment of a partner’s drawings differs when separate Retained Earnings accounts are kept for each partner as opposed to not having Retained Earnings accounts. Choice of method is immaterial.’ Discuss.
If each partner’s capital account is used to reflect his or her share of profits or losses, and no retained earnings account is kept (Method 1 as in the book), any withdrawals are recorded by debiting the drawings account of the partner concerned and crediting cash at bank . The drawings account is then closed to capital at the end of the period. Under Method 2 (as in the book), which consists of capital accounts with fixed balances and retained earnings accounts, after the initial capital contribution very few entries are made to the fixed capital account. Withdrawals in anticipation of profits are debited to the drawings account which is eventually closed off to the retained earnings account. Only withdrawals of capital are debited to the capital account. Method 2 closely follows company accounting procedures and is in line with relevant accounting standards.
The choice of accounting treatment is influenced by how partners want equity and changes in equity recorded and disclosed and, particularly, whether they wish to maintain “fixed” capital accounts which only reflect capital invested unaffected by profit share, interest on capital, drawings, and salary arrangements for partners. However, although there is greater disclosure under Method 2, the total of each partner’s equity interest is ultimately the same under either method.
6. A student of accounting was heard to remark: ‘You really do not need a Profit Distribution account when accounting for profit distribution in a partnership. Everything can be done through the Profit and Loss Summary account.’ Discuss.
The statement is correct from a strictly accounting viewpoint.
© John Wiley & Sons Australia, Ltd 2009 8.4
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
If no Distribution account is used, the Profit and Loss Summary account contains income/revenues, expenses, and capital adjustments as amongst the partners such as drawings, interest on capital and drawings, and other arrangements such as salary adjustments.
Use of a Distribution account clearly separates items of operating income and expenses which appear in the Profit and Loss Summary from items which constitute capital adjustments and profit sharing. The Distribution account clearly shows how profits are shared, and provides a summary of adjustments to partners’ equity. Discussion could concentrate on whether this arrangement is useful or not.
7. ‘Partners’ advances and capital both represent money contributed to the partnership by the partners. Therefore the accounting treatment for interest paid on advances and capital should be the same.’ Discuss.
The distinction lies in the extent of the partner providing the resources to the firm. Capital contributions represent an investment and a commitment to finance the firm for the long term. A loan or advance, on the other hand, represents the provision of funds for use in the partnership on a normal commercial basis in return for interest.
A partner who provides loan funds via an advance, will expect the partnership to treat such an advance as a normal commercial loan and account for it as such.
Interest on an advance will be treated as an operating expense, while interest on capital constitutes an adjustment among the partners for differing amounts of capital invested by the partners. Differences in accounting treatment appear to be justified.
8. Hannah and Jeremy set up a partnership to run a café. At the time of establishing the business Hannah was in a better financial position than Jeremy and so contributed 60% of the capital required. Jeremy believes that he contributes as much effort to running the café as Hannah and therefore assumes that any profit made will be distributed evenly between Hannah and him as they are partners. Is Jeremy correct and what factors might determine how much profit each of the partners will receive?
Jeremy is correct that in the absence of an agreement or if the partners are unable to reach an agreement, the Partnership Act provides that profits are to be divided equally, regardless of the amount invested by the partners.
Factors that might determine how much profit each partner will receive include:- return for the personal services performed by the partners- return on the capital provided by the partners- return for the business risks assumed by the partners
The profit and loss agreement should reward each partner for resources and services contributed to the business
As the partners contribute the same effort but Hannah contributed more capital then it would be fair for Hannah to get more than half of the share of the profits.
9. Eduardo and Evanthia run a craft shop as a partnership. During the year Eduardo incurred an unusual amount of personal expenses in relation to his family and felt that his share of the partnership profit for the year would not cover these costs. Eduardo approached Evanthia to see if he can get any extra cash out of the business just for the current year to cover the shortfall in his personal finances. What options
© John Wiley & Sons Australia, Ltd 2009 8.5
Chapter 8: Partnerships: formation, operation and reporting
are there for Eduardo to receive extra cash and what are some of the future implications of this?
Eduardo can receive extra cash from the partnership with Evanthia’s agreement
The extra cash could be treated as a withdrawal of future profits so that in future periods Eduardo gets less of the share of the profits
Alternatively the extra cash could be treated as a withdrawal of Eduardo’s capital contribution. If this happens then Eduardo’s contribution of capital to the business could be less than Evanthia’s and this may leave him entitled to a lower proportion of future profits.
The partnership agreement may also require that Eduardo pay interest on any drawings or capital that he withdraws from the partnership
10. Ethan and Amy who have been friends for a long time, decide to go into partnership selling a range of pet accessories. They seek advice from an accountant regarding the best system, the generally accepted accounting principles to be used in the accounting records, and the format and contents of the financial reports. The accountant replies that since the partnership will be a non-reporting entity, they can account any way they like, and include whatever they like in the reports to suit their own requirements. The partners point out that they have other business interests and would like to have some comparability in accounting and reports. As the accountant, how would you advise the partners?
Since the partnership and, presumably, the other businesses referred to, are non-reporting entities, the accountant is correct – special purpose reports are prepared. These reports do not have to comply with accounting standards.
There is probably a need to ascertain how and on what basis reports for the other business interests of the partners are prepared, and the degree of compliance with some or all of the accounting standards. It will obviously be of some benefit to the partners if there is consistency in the preparation of the various reports from the different businesses for interpretation purposes. If any of the other businesses are reporting entities, it may be useful to prepare general purpose financial reports for the partnership.
The accountant could seek input from the partners on how best to employ “their” particular accounting concepts and principles to enable him/her to produce reports which are the most useful.
© John Wiley & Sons Australia, Ltd 2009 8.6
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
EXERCISE SOLUTIONS
Exercise 8 .1 Partnership formation
SUDJAI AND SUTRIN
Required:A. Assuming that Sudjai and Sutrin agree that their capitals should be equal to the fair
value of the net assets contributed, prepare general journal entries to record the formation of the partnership.
B. If Sudjai and Sutrin agree that their respective capitals should be $220 000, show the general journal entries to establish the partnership.
A.
2009
July 1 Cash at Bank $80 000
Accounts Receivable 12 000
Inventory 45 000
Plant and Equipment 90 000
Accounts Payable 12 500
Sudjai, Capital 214 500
Cash at Bank 90 000
Accounts Receivable 7 500
Inventory 40 000
Plant and Equipment 70 000
Accounts Payable 8 000
H Hogart, Capital 199 500
© John Wiley & Sons Australia, Ltd 2009 8.7
Chapter 8: Partnerships: formation, operation and reporting
B.2009
July 1 Cash at Bank $80 000
Accounts Receivable 12 000
Inventory 45 000
Plant and Equipment 90 000
Goodwill 5 500
Accounts Payable 12 500
L Lewin, Capital 220 000
Cash at Bank 90 000
Accounts Receivable 7 500
Inventory 40 000
Plant and Equipment 70 000
Goodwill 20 500
Accounts Payable 8 000
H Hogart, Capital 220 000
© John Wiley & Sons Australia, Ltd 2009 8.8
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Exercise 8.2 Partnership formation
BECKER AND DICKSON
Required:Prepare separate journal entries to record the initial investment of each partner, assuming assets are recorded by the business to reflect their purchase price, and the arrangement is GST-free.
Cash at Bank $6 200
Accounts Receivable 12 800
Inventory 21 500
Equipment 48 000
Accounts Payable 13 400
Becker, Capital 75 100
Cash at Bank 5 800
Accounts Receivable 11 400
Inventory 18 300
Equipment 32 000
Accounts Payable 12 800
Dickson, Capital 54 700
© John Wiley & Sons Australia, Ltd 2009 8.9
Chapter 8: Partnerships: formation, operation and reporting
Exercise 8.3 Partnership formation
BECKER AND DICKSON
Required:Prepare separate journal entries to record the initial investment of each partner, assuming assets are recorded by the business to reflect their purchase price, the capital is set at $80 000 for each partner, and the arrangement is GST-free.
Cash at Bank $6 200
Accounts Receivable 12 800
Inventory 21 500
Equipment 48 000
Goodwill 4 900
Accounts Payable 13 400
Becker, Capital 80 000
Cash at Bank 5 800
Accounts Receivable 11 400
Inventory 18 300
Equipment 32 000
Goodwill 25 300
Accounts Payable 12 800
Dickson, Capital 80 000
© John Wiley & Sons Australia, Ltd 2009 8.10
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Exercise 8.4 Partnership profit distribution – fixed ratio
GOTTSCHE AND GUTTERIDGE
Required:A. Prepare the closing entry to transfer the profit disclosed in the Profit and Loss
Summary to the Profit Distribution account under methods 1 and method 2.B. Prepare the closing general journal entry to distribute the profit to Gottsche and
Gutteridge assuming they have agreed to share profits in proportion to each partner’s initial capital balance under both method 1 and method 2.
C. Show how the partners’ equity accounts would appear in the balance sheet of the partnership at 30 June 2010.
A & BGottsche GutteridgeMethod 1
Variable capitalbalances
Method 2Fixed capital
balancesDebit Credit Debit Credit
A. Profit and Loss Summary $96 000 $96 000Profit Distribution $96 000 $96 000
Transfer profit to distribution a/c
B. Profit Distribution 96 000 96 000Gottsche, Capital 57 600 -Gutteridge, Capital 38 400 -Gottsche, Retained Earnings - 57 600Gutteridge, Retained Earnings - 38 400
C.GOTTSCHE AND GUTTERIDGE
Balance Sheetas at 30 June 2010
Method 1 Method 2EQUITYGottsche, Capital, $147 600 $90 000Gutteridge, Capital 98 400 246 000 60 000 150 000Gottsche, Retained Earnings 57 600Gutteride, Retained Earnings
38 400 96 000
TOTAL EQUITY $246 000 $246 000
© John Wiley & Sons Australia, Ltd 2009 8.11
Chapter 8: Partnerships: formation, operation and reporting
Exercise 8.5 Partnership profit distribution – capital balances
LEE AND LIU
Required:A. Prepare the closing entry to transfer the profit disclosed in the Profit and Loss Summary
account to the Profit Distribution account under method 1 and method 2.B. Prepare the closing general journal entry to distribute the profit to Lee and Liu,
assuming they have agreed to share profits in the ratio of 3:2.C. Show how the partners’ equity accounts would appear in the balance sheet of the
partnership at 30 June 2010.
A. & B.
Lee LiuMethod 1
Variable capitalbalances
Method 2Fixed capital
balancesDebit Credit Debit Credit
A. Profit and Loss Summary $110 000 $110 000Profit Distribution $110 000 $110 000
Transfer profit to distribution a/c
B. Profit Distribution 110 000 110 000Lee, Capital 66 000 -
Liu, Capital 44 000 -Lee, Retained Earnings - 66 000Liu, Retained Earnings - 44 000
C.LEE AND LIUBalance Sheet
as at 30 June 2010Method 1 Method 2
EQUITYLee, Capital, $186 000 $120 000Liu, Capital 144 000 330 000 100 000 220 000Lee, Retained Earnings 66 000Liu, Retained Earnings 44 000 110 000TOTAL EQUITY $330 000 $330 000
© John Wiley & Sons Australia, Ltd 2009 8.12
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Exercise 8.6 Allocation of profit
MILLER AND MONTEROSA
Required:A. Prepare the journal entries to record the allocation of profit under each of the following
assumptions, using method 1 procedures:1. Miller and Monterosa agree to a 60:40 sharing of profits.2. The partners agree to share profits in the ratio of their original capital investments.3. The partners agree to recognise a $12 000 per year salary allowance to Miller and a
$8000 per year salary allowance to Monterosa. Each partner is entitled to 8% interest on her original investment, and any remaining profit is to be shared equally.
B. Repeat requirement A3 above assuming the partnership has a profit of $30 000 for the first year.
A.
1 2 3
Profit & Loss Summary $72 000 $72 000 $72 000Profit Distribution $72 000 $72 000 $72 000
Profit Distribution 72 000 72 000 72 000Miller, Capital 43 200 39 600 38 800*Monterosa, Capital 28 800 32 400 33 200*
1. $72 000 x 0.6 = $43 200$72 000 x 0.4 = $28 800
2. Miller $110 000 110/200 x $72 000 =$39 600 Monterosa $ 90 000 90/200 x $72 000 =$32 400
$200 000 $72 000
3. Miller Monterosa TotalSalary Allowance $12 000 $8 000 $24 000Interest on Capitals (8%) 8 800 7 200 16 000
20 800 15 200 36 000Remainder 18 000 18 000 36 000
$38 800 $33 200 $72 000*Total profit (including salary, interest)
© John Wiley & Sons Australia, Ltd 2009 8.13
Chapter 8: Partnerships: formation, operation and reporting
B. Profit and Loss Summary $30 000
Profit Distribution $30 000
Profit Distribution 30 000
Miller, Capital 17 800*
Monterosa, Capital 12 200*
Miller Monterosa Total
Salary Allowance $12 000 $8 000 $24 000Interest on Capitals (8%) 8 800 7 200 16 000
20 800 15 200 36 000Excess allocation (loss) (3 000) (3 000) (6 000)*Total profit (inc. salary, interest) $17 800 $12 200 $30 000
© John Wiley & Sons Australia, Ltd 2009 8.14
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Exercise 8.7 Interest on capital and drawings
ZOLLO AND ZOUMBOULIS
RequiredPrepare the journal entries for the above transactions for the year ended 30 June 2011 using both method 1 and method 2.
Zollo ZoumboulisMethod 1
Variable capitalbalances
Method 2Fixed capital
balances2010 Debit Credit Debit CreditNov 30 Zollo, Drawings 12 000 12 000
Cash at Bank 12 000 12 000(Cash drawings by Zollo)
Dec 20 Zoumboulis, Drawings 8 000 8 000Cash at Bank 8 000 8 000
(Cash drawings by Zoumboulis)2011Mar 31 Zoumboulis, Drawings 15 000
Zoumboulis, Capital 15 000Cash at Bank 15 000 15 000
© John Wiley & Sons Australia, Ltd 2009 8.15
Chapter 8: Partnerships: formation, operation and reporting
Exercise 8.8 Interest on capital and drawings
DARSHIL AND DALE
Required:Prepare journal entries to account for interest on capital and on drawings, and any necessary closing entries using:1. method 1 – variable capital balances2. method 2 – fixed capital balances.
Darshil DaleMethod 1
Variable capitalbalances
Method 2Fixed capital
balancesDebit Credit Debit Credit
Profit and Loss Summary $32 000 $32 000Profit Distribution $32 000 $32 000
Transfer profit to distribution a/c
Profit Distribution 10 560 10 560Darshil, Capital 5 760 -Dale, Capital 4 800 -Darshil, Retained Earnings - 5 760Dale, Retained Earnings - 4 800
Interest on capital
Darshil, Capital 2 160 -Dale, Capital 1 920 -Darshil, Retained Earnings 2 160Dale, Retained Earnings 1 920
Profit Distribution 4 080 4 080Interest on drawings
Profit distribution 25 520 25 520Darshil, Capital 12 760 -Dale, Capital 12 760 -Darshil, Retained Earnings - 12 760Dale, Retained Earnings - 12 760
Darshil, Capital 18 000Dale, Capital 16 000Darshil, Retained Earnings 18 000Dale, Retained Earnings 16 000
Darshil, Drawings 18 000 18 000Dale, Drawings 16 000 16 000
Close entry for drawings.
© John Wiley & Sons Australia, Ltd 2009 8.16
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Exercise 8.9 Allocation of profit
RICHARDS AND ROGERS
Required:Prepare the Profit Distribution accounts and partners’ Retained Earnings accounts for the year ended 30 June 2010.
Profit Distribution
2010 2010
30/6 Salary – Richards $30 000 30/6 Partnership Profits $68 000
30/6 Interest on Capital:
Richards 6 400
Rogers 9 600
30/6 Residual Profit:
Richards (1/3) $7 333
Rogers (2/3) $14 667 22 000
$68 000 $68 000
Richards, Retained Earnings
2010 2009
1/7 Balance $25 000
2007
30/6 Drawings $12 000 30/6 Interest on Capital 6 400
30/6 Salary 30 000
30/6 Balance 56 733 30/6 Share of Profits 7 333
$68 733 $68 733
30/6 Balance 56 733
Rogers, Retained Earnings
2010 2009
1/7 Balance $32 000
2007
30/6 Drawings $17 000 30/6 Interest on Capital 9 600
30/6 Balance 39 267 30/6 Share of Profits 14 667
$56 267 $56 267
30/6 Balance 39 267
Exercise 8.10 Allocation of profit – average capital balances
© John Wiley & Sons Australia, Ltd 2009 8.17
Chapter 8: Partnerships: formation, operation and reporting
KRYSTLE, KIMBERLEY and KAREN
Required:Prepare a schedule showing how profit will be divided among the three partners if the profit for the year before the adjustments is $169 000.
Allocation of $169 000 profitKrystle Kimberley Karen Total
Interest on average capital $12 000 $7 200 $4 800 $24 000Salary allowance 25 000 20 000 20 000 65 000Bonus to Krystle [30% of ($169 000 - $24 000 - $65 000)] 24 000 - - 24 000
Total interest, salary and bonus 61 000 27 200 24 800 113 000
Residual: Krystle (1/2) 28 000Kimberley (1/3) 18 667Karen (1/6) 9 333 56 000
Total allocations $89 000 $45 867 $34 133 $169 000
© John Wiley & Sons Australia, Ltd 2009 8.18
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Exercise 8.11 Formation and allocation of profits of partnership
WING, WEN AND WINNIE
Required:A. Prepare the journal entries necessary to open the records of the partnership. (Ignore
GST.)B. Assuming in the first year that the partnership makes a profit of $65 000, show how
this profit would be allocated to partners. (Round amounts to nearest $1 – 50c is rounded down.)
A. Cash at Bank $7 000
Computers 8 000
Debtors 12 000
Wing, Capital 27 000
Lease of Premises 12 500
Computers 10 000
Cash at Bank 5 000
Wen, Capital 27 500
Computers 13 750
Winnie, Capital 13 750
B.Allocation of $65 000 profit
Wing Wen Winnie Total
Salary - - $20 000 $20 000Interest on capital $2 160 $2 200 1 100 5 460
Total salary and interest 2 160 2 200 21 100 25 460
Residual Profit:Wing (27000/68250) 15 642Wen (27500/68250) 15 932Winnie (13750/68250) 7 966 39 540
$17 802 $18 132 $29 066 $65 000
© John Wiley & Sons Australia, Ltd 2009 8.19
Chapter 8: Partnerships: formation, operation and reporting
Exercise 8.12 Statement of changes in partners’ equity
JOSHUA AND JAMES
RequiredPrepare Statement of Changes in Partner’s Equity for the year ended 30 June 2010 using both method 1 and method 2.
JOSHUA AND JAMES PARTNERSHIPStatement of Changes in Partners’ Equity
for the year ended 30 June 2010Method 1
Joshua James TotalCapital contributions 1/7/09 $120 000 $100 000 $220 000Add: Additional investment 20 000 20 000Profit allocation 39 000 39 000 78 000
159 000 159 000 318 000Less: Capital withdrawal 10 000 10 000Less: Drawings 8 000 12 000 20 000CAPITAL BALANCES 30/6/10 $141 000 $147 000 $288 000
Method 2Joshua James Total
CAPITALCapital contributions 1/7/09 $120 000 $100 000 $220 000Add: Additional investment 20 000 20 000Less: Capital withdrawal 10 000 . . 10 000Capital balances 30/6/10 110 000 120 000 230 000
RETAINED EARNINGSBalances at 1/7/09 - - -Add: Profit allocation 39 000 39 000 78 000Less: Drawings 8 000 12 000 20 000Balances at 30/6/10 31 000 27 000 58 000TOTAL EQUITY $141 000 $147 000 $288 000
© John Wiley & Sons Australia, Ltd 2009 8.20
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
PROBLEM
SOLUTIONS
Problem 8.1 Partnership formation
JONES AND JEFFERY
Required:A. Prepare the journal entries to record each partner’s initial investment.B. Prepare the partnership’s balance sheet as at 1 July 2009.C. Prepare a statement of changes in partners’ equity for the year ended 30 June 2010,
using method 2 for recording partners’ equity accounts.
A. Cash at Bank $30 000
Land 180 000
Jones, Capital $210 000
Cash at Bank 22 500
Accounts Receivable 12 800
Inventory 23 800
Office Equipment 62 000
Accounts Payable 11 500
Bank Loan 18 000
Jeffery, Capital 91 600
© John Wiley & Sons Australia, Ltd 2009 8.21
Chapter 8: Partnerships: formation, operation and reporting
B.JONES AND JEFFERY
Balance SheetAs at 1 July 2009
CURRENT ASSETSCash at Bank $ 52 500Accounts receivable 12 800Inventory 23 800TOTAL CURRENT ASSETS $89 100NON-CURRENT ASSETSLand $180 000Office Equipment 62 000TOTAL NON-CURRENT ASSETS 242 000TOTAL ASSETS $331
100
CURRENT LIABILITIESAccounts payable $11 500Bank Loan 18 000TOTAL CURRENT LIABILITIES $29 500TOTAL LIABILITIES $29 500NET ASSETS $301
600EQUITYCapital, J Jones $210 000Capital, J Jeffery 91 600TOTAL EQUITY $301
600
C.JONES AND JEFFERY
Statement of Changes in Partners’ Equity30 June 2010
Jones Jeffery TotalCAPITALCapital balances 1 July 2009 $210 000 $91 600 $301 600Add: Additional investment 12 000 - 12 000
Capital balances 30/6/2010 $222 000 $91 600 $313 600
RETAINED EARNINGSProfit allocation $56 000 x 60% 33 600
$56 000 x 40% 22 400 56 000Less: Drawings 8 000 16 000 24 000
Balances 30/6/2010 $25 600 $6 400 $32 000
TOTAL EQUITY $247 600 $98 000 $345 600
© John Wiley & Sons Australia, Ltd 2009 8.22
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Problem 8.2 Partnership formation
CHAN AND PAPADOPOULOS
Required:A. Prepare the journal entries to record each partner’s initial investment.B. Prepare the partnership’s balance sheet as at 1 January 2009.C. Prepare a statement of changes in partners’ equity for the year ended 31 December
2009, using method 1 for recording partners’ equity accounts.
A. Cash at Bank $60 000
Plant and Equipment 120 000
Chan, Capital $180 000
Cash at Bank 12 600
Accounts Receivable 22 500
Inventory 30 400
Buildings 480 000
Accounts Payable 18 500
Bank Loan 180 000
Papadopoulos, Capital 347 000
B.
© John Wiley & Sons Australia, Ltd 2009 8.23
Chapter 8: Partnerships: formation, operation and reporting
CHAN AND PAPODOPOULOSBalance Sheet
As at 1 January 2009CURRENT ASSETSCash at Bank $ 72 600Accounts receivable 22 500Inventory 30 400TOTAL CURRENT ASSETS $125
500NON-CURRENT ASSETSPlant and Equipment $120 000Building 480 000TOTAL NON-CURRENT ASSETS 600 000TOTAL ASSETS $725
500
CURRENT LIABILITIESAccounts payable $18 500Bank Loan 180 000TOTAL CURRENT LIABILITIES $198
500TOTAL LIABILITIES $198
500NET ASSETS $527
000EQUITYCapital, C Chan $180 000Capital, P Papadopoulos 347 000TOTAL EQUITY $527
000
C.CHAN AND PAPODOPOULOS
Statement of Changes in Partners’ Equity31 December 2009
Chan Papodopoulos Total
Capital balances 1 January 2009 $180 000 $347 000 $527 000Add: Additional investment 22 000 - 22 000Profit allocation $82 000 x 50% 41 000 41 000 82 000Less: Drawings (18 000) (16 000) (34 000)
Balances 31/12/2009 $225 000 $372 000 $597 000
© John Wiley & Sons Australia, Ltd 2009 8.24
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Problem 8.3 Allocation of profit and loss
JONG AND JOY
Required:A. Determine the division of the profit or loss assuming a profit of $120 000.B. Determine the division of the profit or loss assuming a profit of $60 000.C. Determine the division of the profit or loss assuming a loss of $6000.
A.
Jong Joy
Profit of $120 000Plan (a) Ratio of 50:50 $60 000 $60 000
Plan (b) Salaries 20 000 30 000Remainder 6:4 42 000 28 000
$62 000 $58 000
Plan (c) Salary - 25 000Interest at 8% on original investment 7 200 4 800Remainder equally 41 500 41 500
$48 700 $71 300
Plan (d) Ratio of initial investments (9 : 6) $72 000 $48 000
15 15
B.Jong Joy
Profit of $60 000Plan (a) Ratio of 50:50 $30 000 $30 000
Plan (b) Salaries 20 000 30 000Excess allocation 6:4 6 000 4 000
$26 000 $34 000
Plan (c) Salary - 25 000Interest at 8% on original investment 7 200 4 800
Total salary and interest 7 200 29 800Remainder equally 11 500 11 500
$18 700 $41 300
Plan (d) Ratio of initial investment (9 : 6) $36 000 $24 000
15 15
© John Wiley & Sons Australia, Ltd 2009 8.25
Chapter 8: Partnerships: formation, operation and reporting
C.
Jong Joy
Loss of $6 000Plan (a) Ratio of 50:50 $(3 000) $(3 000)
Plan (b) Salaries 20 000 30 000Excess allocation 6:4 (33 600) (22 400)
$(13 600) $ 7 600
Plan (c) Salary - 25 000Interest at 8% on original investment 7 200 4 800
Total salary and interest 7 200 29 800Excess allocation equally (21 500) (21 500)
$(14 300) $8 300
Plan (d) Ratio of initial investment (9 : 6) $(3 600) $(2 400)
15 15
© John Wiley & Sons Australia, Ltd 2009 8.26
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Problem 8.4 Allocation of profits
TRIPLE M TRADERS
Required:Prepare a schedule showing the distribution of profit to each partner (round to the nearest dollar).
Allocation of $179 040 profit*Molika Ming Mengyao Total
Total profit before interest on drawings $179 040
Add: Interest on drawings:Molika ($12 600 x 10% x 4/12) 420 Ming ($7 900 x 10% x ½) 395 Mengyao ($5 900 x 10% x 9/12) 443 1 258
180 298Less: Salaries 20 000 18 000 - 38 000 Bonus to Mengyao [20% x ($180 298 - $38 000)] 28 460 28 460
Residual profit for allocation $113 838
Allocation of residual profit:Molika ($113 838 x 3/8) 42 689Ming, ($113 838 x 3/8) 42 689Mengyao, ($113 838 x 1/4) 28 460 113 838
$62 269 $60 294 $56 477 $179 040
*Profit before interest on advances $188 000 Less Interest on advances (loans) ($112 000 x 8%) 8 960 Profit for distribution $179 040
© John Wiley & Sons Australia, Ltd 2009 8.27
Chapter 8: Partnerships: formation, operation and reporting
Problem 8.5 Formation and allocation of profits – method 1
LLOYD AND SCHULZ
Required:A. Prepare the journal entries to record the initial investments of both partners.
(ignore GST.)B. Prepare a Balance Sheet as at 1 October 2009.C. Prepare a statement of partners’ equity for the year ended 30 September 2010.
A. 1/10/2009 Cash at Bank $28 000
Marketable Securities 26 800
Accounts Receivable 47 000
Inventory 125 400
Equipment 230 000
Accounts Payable $36 000
Lloyd, Capital 421 200
Building 820 000
Land 350 000
Mortgage Payable 456 000
Schulz, Capital 714 000
© John Wiley & Sons Australia, Ltd 2009 8.28
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
B.LLOYD AND SCHULZ
Balance Sheetas at 1 October 2009
CURRENT ASSETSCash at bank $28 000Marketable securities 26 800Accounts receivable 47 000Inventory 125 400
TOTAL CURRENT ASSETS $227 200NON-CURRENT ASSETS
Equipment 230 000Building 820 000Land 350 000
TOTAL NON-CURRENT ASSETS 1 400 000
$1 627 200
CURRENT LIABILITIESAccounts payable 36 000
TOTAL CURRENT LIABILITIES 36 000NON-CURRENT LIABILITIES
Mortgage payable 456 000
TOTAL NON-CURRENT LIABILITIES 456 000
TOTAL LIABILITIES $492 000NET ASSETS $1 135 200
PARTNERS’ EQUITYCapital, Lloyd 421 200Capital, Schulz 714 000
TOTAL PARTNER’S EQUITY $1 135 200
C.LLOYD AND SCHULZ
Statement of Changes in Partners’ Equity (Method 1)for the year ending 30 September 2010
Lloyd Schulz TotalCapital balances 1/10/09 $421 200 $714 000 $1 135 200Add: Additional investment 60 000 115 200 175 200
Profit allocation 53 076 35 384 88 460
534 276 864 584 1 398 860Less: Drawings 45 000 17 200 62 200
Capital balances 30/9/10 $489 276 $847 384 $1 336 660
© John Wiley & Sons Australia, Ltd 2009 8.29
Chapter 8: Partnerships: formation, operation and reporting
Problem 8.6 Formation and allocation of profit – method 2
ARNOLD, OMOND AND EDWARDS
Required:A. Prepare journal entries necessary to open the records of the partnership.B. Prepare the Balance Sheet of the partnership immediately after formation.C. Prepare a Profit Distribution account for the year ended 30 June 2010 using
method 2.
A. 2009
July 1 Cash at Bank $20 000
Inventory 42 500
Plant and Machinery 78 600
Accounts Receivable 12 700
Arnold, Capital 153 800
Cash at Bank 37 500
Omond, Capital 37 500
Cash at Bank 16 500
Land 120 000
Premises 240 000
Furniture and Fittings 40 500
Motor Vehicles 31 500
Mortgage 180 000
Edwards, Capital 268 500
© John Wiley & Sons Australia, Ltd 2009 8.30
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
B.ARNOLD, OMOND AND EDWARDS
Balance Sheetas at 1 July 2009
CURRENT ASSETSCash at bank $74 000Accounts receivable 12 700Inventory 42 500
TOTAL CURRENT ASSETS $129 200NON-CURRENT ASSETS
Plant and machinery 78 600Land 120 000Premises 240 000Furniture and fittings 40 500Motor vehicles 31 500
TOTAL NON-CURRENT ASSETS 510 600
TOTAL ASSETS $639 800
NON-CURRENT LIABILITIESMortgage $180 000
TOTAL NON-CURRENT LIABILITIES $180 000
TOTAL LIABILITIES $180 000
NET ASSETS $459 800
EQUITYCapital, Arnold $153 800Capital, Omond 37 500Capital, Edwards 268 500
TOTAL EQUITY $459 800
C.Profit Distribution
2010 2010
30/6 Omond, salary $32 000 30/6 Profit ($120 800 - $43 000) $77 800
30/6 Interest on capital: Interest on drawings:
Retained Profit, Arnold (153 800 x 8%) 12 304 Arnold (12 000 x 10% x 9/12)
Retained Profit, Omond (37 500 x 8%) 3 000 + (8 000 x 10% x 6/12) 1 300
Retained Profit, Edwards (268 500 x 8%) 21 480 Omond (4 000 x 10% x 3/12) 100
30/6 Residual profits: ($10 416)
Retained Profit, Arnold (2/5) 4 166
Retained Profit, Omond (2/5) 4 166
Retained Profit, Edwards (1/5) 2 084
$79 200 $79 200
© John Wiley & Sons Australia, Ltd 2009 8.31
Chapter 8: Partnerships: formation, operation and reporting
Problem 8.7 Allocation of profits –method 2
GEORGE, MARCUS AND SAMUEL
Required:A. Complete the Profit and Loss Summary account for the year ended 30 June 2010.B. Prepare the Profit Distribution account.C. Complete each partner’s Retained Earnings account after all adjustments.
A.Profit and Loss Summary
2010 2010
30/6 Interest on advance $928 30/6 Balance $72 900
30/6 Interest on loan 1 800
30/6 Profit for distribution 70 172
$72 900 $72 900
B.Profit Distribution
30/6 Cash - Salary, Marcus $13 000 30/6 Profit & loss summary $70 172
30/6 Interest on capital: 30/6 Interest on drawings:
George 6 904 George 2 030
Marcus 3 440 Marcus 1 160
Samuel 2 296 12 640 Samuel 1 430 4 620
30/6 Residual profits:
George (3/6) 24 576
Marcus (2/6) 16 384
Samuel (1/6) 8 192 49 152
$74 792 $74 792
© John Wiley & Sons Australia, Ltd 2009 8.32
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
C.George, Retained Earnings
1/7 Balance $1 900 30/6 Interest on capital $6 904
30/6 Interest on drawings 2 030 30/6 Residual profit 24 576
30/6 Drawings 20 300
30/6 Balance 7 250
$31 480 $31 480
30/6 Balance $7 250
Marcus, Retained Earnings
30/6 Drawings $11 600 1/7 Balance $1 000
30/6 Interest on drawings 1 160 30/6 Interest on capital 3 440
30/6 Balance 21 064 30/6 Residual profit 16 384
30/6 Salary 13 000
$33 824 $33 824
30/6 Balance $21 064
Samuel, Retained Earnings
30/6 Drawings $14 300 1/7 Balance $1 100
30/6 Interest on drawings 1 430 30/6 Interest on capital 2 296
30/6 Residual profit 8 192
30/6 Balance 4 142
$15 730 $15 730
30/6 Balance $4 142
© John Wiley & Sons Australia, Ltd 2009 8.33
Chapter 8: Partnerships: formation, operation and reporting
Problem 8.8 Formation and allocation of profit – method 2
WARNER AND ELLIS
Required:A. Prepare journal entries to record the formation of the partnership.B. Prepare a statement of changes in partner’s equity as at 30 June 2010 showing each
partner’s share of profit/loss for the year. C. Prepare the balance sheet of the partnership as at 30 June 2010.
A. 2009
July 1 Accounts Receivable $61 280
Inventory 48 380
Furniture and Fittings 26 260
Equipment 24 894
Goodwill 49 086
Accounts Payable 41 470
Bank Overdraft 18 430
Warner, Capital 150 000
Warner’s net assets into the partnership
July 1 Cash at Bank 59 900
Accounts Receivable 46 080
Inventory 73 720
Goodwill 25 600
Accounts Payable 55 300
Ellis, Capital 150 000
Ellis’s net assets into the partnership.
© John Wiley & Sons Australia, Ltd 2009 8.34
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
B.WARNER AND ELLIS
Statement of Changes in Partners’ Equity (Method 2)for the year ending 30 June 2010
Warner Ellis TotalCAPITAL
Capital balances 1/7/2009 $150 000 $150 000 $300 000 Capital balances 31/3/2010 $150 000 $150 000 $300 000
RETAINED EARNINGS Balances 1/7/09 - - -Profit allocation 68 055 68 055 136 110
68 055 68 055 136 110Less: Drawings 28 800 36 240 65 040
Balances 30/6/10 39 255 31 815 71 070
TOTAL EQUITY $189 255 $181 815 $371 070
Calculation of share of profits:Total partnership equity at 30 June 2009 $371 070(300 000 + 23 040 – 10 120 + 36 860 + 27 650 –26 260*10% - 24 894*15%)Add back: Drawings ($28 800 + $36 240) 65 040Partnership equity before drawings 436 110Beginning partnership equity ($150 000 + $150 000)300 000Profit for year $136 110
Warner’s share (1/2) = $68 055Ellis’s share (1/2) = $68 055
© John Wiley & Sons Australia, Ltd 2009 8.35
Chapter 8: Partnerships: formation, operation and reporting
C.WARNER AND ELLIS
Balance Sheetas at 30 June 2010
CURRENT ASSETSCash at bank $64 510Accounts receivable 97 240Inventory 158 960
TOTAL CURRENT ASSETS $320 710NON-CURRENT ASSETS
Furniture and fittings $26 260Accumulated depreciation 2 626 23 634
Equipment 24 894Accumulated depreciation 3 734 21 160
Goodwill 74 686
TOTAL NON-CURRENT ASSETS 119 480
TOTAL ASSETS $440 190
CURRENT LIABILITIESAccounts payable $69 120
TOTAL LIABILITIES $69 120
NET ASSETS $371 070
PARTNERS’ EQUITYWarner, Capital 189 255Ellis, Capital 181 815 371 070
TOTAL EQUITY $371 070
Calculations:
Net assets at 30 June 2010:
Net cash at bank = $59 900 - $18 430 + $23 040 $64 510Net accounts receivable = $61 280 + $46 080 - $10 120 97 240Inventory = $48 380 + $73 720 + $36 860 158 960Furniture and Fittings = $26 260 – (10% x $26 260) 23 634Equipment = $24 894 – (15% x $24 894) 21 160Goodwill = 74 686
440 190Less: Creditors ($41 470 + $55 300 - $27 650) (69 120)
Net Assets $371 070
© John Wiley & Sons Australia, Ltd 2009 8.36
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Problem 8.9 Allocation of profit –method 2
COPELAND AND HALL
Required:Prepare:1. the Profit Distribution account for 6 months ended 30 June 2010.2. the Retained Earnings accounts for each partner at 30 June 2010.3. a balance sheet as at 30 June 2010.
A.Profit Distribution
Interest on capital: Profit* $8 440
Copeland, Retained Earnings $2 880
Hall, Retained Earnings 1 920
Partners’ salaries:**
Copeland, Retained Earnings 12 000
Hall, Retained Earnings 8 000
Residual loss:
Copeland, Retained Earnings (2/3)
10 907
Hall, Retained Earnings (1/3) 5 453
$24 800 $24 800
* $8 440 = $9 400 less interest on advance $960
** Since partners’ salaries appear in the trial balance, the entry made to record these salaries would have been a debit to salaries accounts for Copeland and Hall and a credit to cash. The normal entry for partners’ salaries as an allocation of profits is followed here, and hence the salaries accounts shown in the trial balance are closed off to the retained earnings accounts of the partners. The balance of the net credit to the partners’ salaries account is the portion of the salary not paid in cash.
*** There is no interest on drawings as neither partners’ drawings exceeded their salary
© John Wiley & Sons Australia, Ltd 2009 8.37
Chapter 8: Partnerships: formation, operation and reporting
B.
Copeland, Retained Earnings
Balance $1 800 Salary $12 000
Copeland, Salary (clos. entry)
6 000 Interest on capital 2 880
Share of residual loss 10 907
Balance 3 827
$18 707 $18 707
Balance 3 827
Hall, Retained Earnings
Balance $5 400 Salary $8 000
Hall, Salary (clos. entry) 4 000 Interest on capital 1 920
Share of residual loss 5 453
Balance 4 933
$14 853 $14 853
Balance $4 933
© John Wiley & Sons Australia, Ltd 2009 8.38
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
C.COPELAND AND HALL
Balance Sheetas at 30 June 2010
CURRENT ASSETSCash at Bank $ 3 200Accounts Receivable 8 400Inventory 15 400
TOTAL CURRENT ASSETS $27 000NON-CURRENT ASSETS
Plant and Equipment 44 600Accumulated Depreciation (3 200) 41 400
TOTAL NON-CURRENT ASSETS 13 200
TOTAL ASSETS $68 400
LIABILITIESAccounts Payable 4 200Interest Payable on Advance 960Copeland, Advance 12 000
TOTAL LIABILITIES $17 160
NET ASSETS $51 240
EQUITYCapital, Copeland 36 000Retained Earnings, Copeland (3 827) 32 173
Capital, Hall 24 000Retained Earnings, Hall (4 933) 19 067
TOTAL EQUITY $51 240
© John Wiley & Sons Australia, Ltd 2009 8.39
Chapter 8: Partnerships: formation, operation and reporting
Problem 8.10 Allocation of profit –method 1
DICKSON, DOENING AND DOLLING
Required:Prepare:A. the Profit Distribution account for the year ended 30 June 2009.B. the Capital Accounts for each partner at 30 June 2009.C. the Balance Sheet as at 30 June 2009.
A.Profit Distribution
2009 2009
30/6 Salary: Dickson $92 000 30/6 P & L Summary (after 246 400
Doening 56 000 (interest on advances of $25 600)
30/6 Interest on capital: 30/6 Interest on drawings:
Dickson 9 600 Dickson *1 140
Doening 19 200 Doening *1 140
Dolling 38 400 Dolling -
Share of profit: ($33 480)
Dickson 11 160
Doening 11 160
Dolling 11 160
$248 680 $248 680
* ($12 000 x 8% x 9/12) + ($8 000 x 8% x 6/12) + ($5 000 x 8% x 3/12)= 720 + 320 + $100= $1 140
B.Dickson, Capital
30/6 Interest on Drawings $1 140 1/7 Balance $160 000
30/6 Drawings 60 000 30/6 Salary 92 000
30/6 Balance 211 620 30/6 Interest on Capital 9 600
30/6 Share of Profit 11 160
$272 760 $272 760
30/6 Balance $211 620
© John Wiley & Sons Australia, Ltd 2009 8.40
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Doening, Capital
30/6 Interest on Drawings $1 140 1/7 Balance $320 000
30/6 Drawings 60 000 30/6 Salary 56 000
30/6 Balance 345 220 30/6 Interest on Capital 19 200
30/6 Share of Profit 11 160
$406 360 $406 360
30/6 Balance $345 220
Dolling, Capital
30/6 Drawings $20 000 1/7 Balance $640 000
30/6 Balance 669 560 30/6 Interest on Capital 38 400
30/6 Share of Profit 11 160
$689 560 $689 560
30/6 Balance $669 560
© John Wiley & Sons Australia, Ltd 2009 8.41
Chapter 8: Partnerships: formation, operation and reporting
C.DICKSON, DOENING AND DOLLING
Balance Sheetas at 30 June 2009
CURRENT ASSETSCash at Bank $162 500Accounts Receivable 248 620Inventory 178 460
TOTAL CURRENT ASSETS $589 580
NON-CURRENT ASSETSEquipment $1 430 800Accumulated Depreciation (462 600)
968 200 Goodwill 360 000
TOTAL NON-CURRENT ASSETS 1 328 200
TOTAL ASSETS $1 917 780
CURRENT LIABILITIESAccounts Payable 345 780Interest Payable on Advance 25 600Advance – Dolling $320 000
TOTAL CURRENT LIABILITIES $691 380
TOTAL LIABILITIES $691 380
NET ASSETS $1 226 400
EQUITYCapital, Dickson $211 620Capital, Doening 345 220Capital, Dolling 669 560
TOTAL EQUITY $1 226 400
© John Wiley & Sons Australia, Ltd 2009 8.42
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Problem 8.11 Comprehensive problem
CLARKE AND ASSOCIATES
Required:A. Prepare the income statement for the year ended 31 March 2010.B. Prepare a statement of changes in partners’ equity for the year ended 31 March
2010.C. Prepare the balance sheet as at 31 March 2010.
A.CLARKE AND ASSOCIATES
Income Statementfor the year ended 31 March 2010
INCOME:Professional fees revenue $365 160EXPENSESSalaries expense 75 750Rent expense 14 880Office expenses* 18 290Library maintenance expense 7 530Insurance expense 5 250Depreciation of furniture 8 145 129 845
PROFIT $235 315
*Office expenses $15 690 - $12 400 + $15 000 = 18 290
Workings:
Allocation of $235 315 profitClarke Cooper Cornish Total
78 439 78 438 78 438 235 315
© John Wiley & Sons Australia, Ltd 2009 8.43
Chapter 8: Partnerships: formation, operation and reporting
B.CLARKE AND ASSOCISATES
Statement of Changes in Partners’ Equityfor the year ending 31 March 2010
CAPITALClarke Cooper Cornish Total
Capital balances 1/4/09 $42 000 $42 000 $36 000 $120 000
Capital balances 31 /3/10 42 000 42 000 36 000 120 000
RETAINED EARNINGSBalances 1/4/09 24 120 20 800 18 600 63 520Profit allocation 78 439 78 438 78 438 235 315
102 559 99 238 97 038 298 835Less: Drawings 96 000 72 900 36 300 205 200
Balances 31/3/10 6 559 26 338 60 738 93 635
TOTAL EQUITY $48 559 $68 338 $96 738 $213 635
C.CLARKE AND ASSOCIATES
Balance Sheetas at 31 March 2010
CURRENT ASSETSCash at Bank $96 530Accounts Receivable 46 080Advances on account of clients 3 070
TOTAL CURRENT ASSETS $145 680NON-CURRENT ASSETS
Office Furniture 54 300Accumulated Depreciation (8 145)
46 155Professional library 36 800
TOTAL NON-CURRENT ASSETS 82 955
TOTAL ASSETS $228 635
CURRENT LIABILITIESAccounts Payable 15 000
TOTAL CURRENT LIABILITIES 15 000
NET ASSETS $213 635
EQUITYPartners’ Capitals 120 000
Partners’ Retained Earnings 93 635
TOTAL EQUITY $213 635
Workings:Cash at Bank $50 600 + $402 930 - $357 000 = 96 530Accounts receivable $48 600 + $365 160 - $367 680 = 46 080Advances made to clients $5 620 + $32 700 - $35 250 = 3 070
© John Wiley & Sons Australia, Ltd 2009 8.44
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Problem 8.12 Comprehensive problem
PPP PARTNERS
Required:A. Prepare the income statement for the year ended 30 June 2010.B. Prepare a statement of changes in partners’ equity for the year ended 30 June 2010.C. Prepare the balance sheet as at 30 June 2010.
A.PPP PARTNERSIncome Statement
for the year ended 30 June 2010
INCOME:Professional fees revenue $472 600Less: Cost of Sales
Opening Inventory 46 700Add: Purchases 260 600
307 300Less: Closing Inventory 45 000 262 300
GROSS PROFIT 210 300EXPENSESSalaries expense 62 900Office expenses 24 500Operating expenses 43 300Depreciation of furniture 12 270 142 970
PROFIT $67 330
Assume opening Accounts Payable relates to purchases. Closing Accounts payable is assumed to be nil as it is not listed.
Workings:
Allocation of $67 330 profitPearson Pelham Perrin Total
22 443 22 443 22 444 $67 330
© John Wiley & Sons Australia, Ltd 2009 8.45
Chapter 8: Partnerships: formation, operation and reporting
B.PPP PARTNERS
Statement of Changes in Partners’ Equityfor the year ending 30 June 2010
CAPITALPearson Pelham Perrin Total
Capital balances 1/7/09 $62 000 $62 000 $42 000 $166 000
Capital balances 30 /6/10 62 000 62 000 42 000 166 000
RETAINED EARNINGSBalances 1/7/09 16 200 12 800 14 600 43 600Profit allocation 22 443 22 443 22 444 67 330
38 643 35 243 31 044 110 930Less: Drawings 12 000 12 500 11 800 36 300
Balances 30/6/10 26 643 22 743 25 244 74 630
TOTAL EQUITY 88 643 84 743 67 244 240 630
C.PPP PARTNERS
Balance Sheetas at 30 June 2010
CURRENT ASSETSCash at Bank $54 800Accounts Receivable 30 400Inventory 45 000
TOTAL CURRENT ASSETS $130 200NON-CURRENT ASSETS
Plant and Equipment 88 400Accumulated Depreciation (8 840) 79 560Office Furniture 34 300Accumulated Depreciation (3 430) 30 870
TOTAL NON-CURRENT ASSETS 110 430
TOTAL ASSETS $240 630
CURRENT LIABILITIES-
TOTAL CURRENT LIABILITIES -
NET ASSETS $240 630
EQUITYPartners’ Capitals 166 000
Partners’ Retained Earnings 74 630
TOTAL EQUITY $240 630
Workings:Cash at Bank $30 200 + $474 800 - $450 200 = 54 800Accounts receivable $32 600 + $472 600 - $474 800 = 30 400
© John Wiley & Sons Australia, Ltd 2009 8.46
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
CASE STUDY SOLUTIONS
Decision Case A partnership without a partnership agreement
O’MALLEY AND O’REILLY
Required:A. Calculate the amount of profit distribution to each partner under each scenario.
Which scenario is most favourable to O’Malley? to O’Reilly?B. Given the capital commitments and expertise of each partner, decide which scenario
is the most appropriate for the partnership agreement.C. What recommendations would you make for any proposed partnership agreement in
the event that the partnership incurs a loss for the year?
A. If there are no suggested arrangements to distribute the profit then the provisions of the partnership act apply, i.e. that the profit be divided between the partners equally.
(a) O’Malley 50% $60 000O’Reilly 50% $60 000
$120 000
(b) O’Malley = $63 158
O’Reilly = $56 842
$120 000
(c) O’MalleySalary $40 0005% interest on ending capital ($400 000 + 40 000)
22 000
Residual loss 50% (10 000) $52 000
O’ReillySalary $60 0005% interest on ending capital ($360 000)
18 000
Residual loss 50% (10 000) $68 000$120 000
Scenario (b) is the most favourable to O’MalleyScenario (c) is the most favourable to O’Reilly.
B. As scenario (c) takes into account the capital commitments and expertise of both parties, it is the most appropriate to recommend.
C. Losses should be shared in the same manner as profits.
© John Wiley & Sons Australia, Ltd 2009 8.47
Chapter 8: Partnerships: formation, operation and reporting
Critical Thinking Conflict resolution in a partnershipCase
Required:A. What are some issues that the Hush partnership could face because it does not have a
formal contract that outlines how disputes will be dealt with?.B. Why does Paul Brennan believe not having an agreement is a risky approach and what
suggestions does he make?C. In the absence of a partnership agreement how would the Partnership Act settle the
problems discussed in requirement B?
A. Some issues that the Hush partnership could face because it does not have a formal contract that outlines how disputes will be dealt with include:
lack of rules and certainty if the partnership ends for business or personal reasons
arguments about how to split profits
family or associates interfering with the partners
the important points that typically should be included listed on page 622 of the chapter
without an agreement in a dispute the Partnership Act may resolve a disagreement in a manner with which the partners are not happy.
B. Paul Brennan believes not having an agreement is a risky approach as it can lead to argument and frustration. It may lead to fights or their family may interfere with the partnership.
C. Refer to page 354 of the chapter.
© John Wiley & Sons Australia, Ltd 2009 8.48
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Communication / Forming partnershipsGroup Activity
1. The senior partner could be determined on the basis of who had the most experience, who was the most highly qualified, who had contributed the most capital and some combination of these factors. If all the partners contributed the same capital, had the same level of qualifications and similar levels of experience, then they may choose not to have a senior partner.
2. The profit could be shared equally. Interest could be paid to partners based on their capital contributions if they were different and then the balance of the profit shared equally. Alternatively, the whole profit could be distributed based on the capital contributed by each of the partners. This should be determined up front, before a profit is made, and included in a partnership agreement to avoid disputes later on.
3. This is really up to the group to determine. As most partners would want their level of qualifications, experience, and ability to generate business for the partnership rewarded in some way, this should be discussed at the outset and included in the partnership agreement.
4. Refer to the list in the chapter under the heading “Partnership Agreement”.
© John Wiley & Sons Australia, Ltd 2009 8.49
Chapter 8: Partnerships: formation, operation and reporting
Ethical Issues Partnership concerns
FRASER AND MASON
Required:A. Who are the stakeholders in this situation?B. Does Craig appear to be doing anything wrong? Explain your response.C. Are there any ethical issues involved here? If so, identify them.
A. The major stakeholder is Michelle, who appears to be disadvantaged both personally in terms of her relative contribution to the affairs of the partnership, in her return from the partnership, and in terms of the threat that the partnership could decline to the point where it may have to be dissolved. Craig is also a stakeholder, as would be the creditors of the firm if it were to cease to operate because of Craig’s actions.
B. While Craig may not be doing anything legally wrong, he would be fully aware that his capital contribution has been reduced from $60 000 to $20 000 compared to Michelle maintaining her capital contribution at $50 000. Yet according to the partnership agreement Craig is still receiving more of the profit than Michelle. Both contribute equally to the partnership and are rewarded by receiving the same salary. It would be reasonable that they would both share in the profit equally and that interest be paid on the remaining capital balance of the partners.
C. The major ethical issue here is that Craig appears to be taking advantage of Michelle’s lack of confidence with numbers and accounting and the trust that she has put in him.
© John Wiley & Sons Australia, Ltd 2009 8.50
Solutions Manual to accompany Financial Accounting 7e by Hoggett et al
Using the web Partnerships – some taxing issues
Students should document their experiences in negotiating the web sites and the finding of their research, including such issues as the ease of finding the information and the usefulness of the information.
© John Wiley & Sons Australia, Ltd 2009 8.51
Chapter 8: Partnerships: formation, operation and reporting
Financial Reporting Case
David Jones Ltd
Required:1. The David Jones Ltd income statement shows a deduction for income tax expense.
Would this expense item be seen in the income statement of a partnership? Explain your answer.
2. In the statement of changes in equity regarding retained earnings, how is the total profit available appropriated? How does the allocation of the total profit available for appropriation in a partnership differ from that shown for David Jones Ltd? Explain the reasons for any differences.
3. Refer to the balance sheet of David Jones Ltd. How does the ‘equity’ segment differ from that of a typical partnership? Explain.
4. David Jones Ltd is required to produce a cash flow statement and include this in its annual financial report. Would the typical partnership be required to prepare such a statement? Why or why not? Would a typical partnership prepare such a statement? Explain.
1. No. Partnerships are not legal entities and therefore are not taxed. Partnership profits are taxed via the partners who include their share of partnership profits in their personal income tax return.
2. Operating profit is either paid out in dividends, or transferred to reserves. Any balance remaining is left in retained earnings. In a partnership, all the profits for a year are allocated in an agreed ratio to each of the partners.
3. For the company, Equity consists of Share Capital and Reserves. For a partnership, Partners’ Equity consists of partners’ capital balances together with Retained Earnings balances if Method 2 is used. If Method 1 is used, only the Capital balances are shown for each partner, and these reflect the position after drawings accounts are closed off to the partners’ capital accounts.
Since the reserves are profit distributions, these reserves would be included in the retained profits and/or partner’s capital accounts balances depending on the method f accounting for equity used.
4. No, since the partnership would most likely to be a non-reporting entity and not required to comply with accounting standards. In this situation, whether a cash flow statement would be prepared would be at the discretion of the partners. Such a statement could be prepared as a special purpose report if required by a prospective lender, for example. If the partnership is a reporting entity, it would be required to prepare a cash flow statement as it is required to comply with Australian accounting standards.
© John Wiley & Sons Australia, Ltd 2009 8.52