cash management updated
TRANSCRIPT
-
7/30/2019 Cash Management Updated
1/79
-
7/30/2019 Cash Management Updated
2/79
-
7/30/2019 Cash Management Updated
3/79
-
7/30/2019 Cash Management Updated
4/79
-
7/30/2019 Cash Management Updated
5/79
-
7/30/2019 Cash Management Updated
6/79
-
7/30/2019 Cash Management Updated
7/79
-
7/30/2019 Cash Management Updated
8/79
-
7/30/2019 Cash Management Updated
9/79
-
7/30/2019 Cash Management Updated
10/79
-
7/30/2019 Cash Management Updated
11/79
-
7/30/2019 Cash Management Updated
12/79
-
7/30/2019 Cash Management Updated
13/79
-
7/30/2019 Cash Management Updated
14/79
-
7/30/2019 Cash Management Updated
15/79
-
7/30/2019 Cash Management Updated
16/79
-
7/30/2019 Cash Management Updated
17/79
-
7/30/2019 Cash Management Updated
18/79
-
7/30/2019 Cash Management Updated
19/79
-
7/30/2019 Cash Management Updated
20/79
-
7/30/2019 Cash Management Updated
21/79
-
7/30/2019 Cash Management Updated
22/79
-
7/30/2019 Cash Management Updated
23/79
-
7/30/2019 Cash Management Updated
24/79
-
7/30/2019 Cash Management Updated
25/79
-
7/30/2019 Cash Management Updated
26/79
-
7/30/2019 Cash Management Updated
27/79
-
7/30/2019 Cash Management Updated
28/79
-
7/30/2019 Cash Management Updated
29/79
-
7/30/2019 Cash Management Updated
30/79
-
7/30/2019 Cash Management Updated
31/79
-
7/30/2019 Cash Management Updated
32/79
-
7/30/2019 Cash Management Updated
33/79
-
7/30/2019 Cash Management Updated
34/79
-
7/30/2019 Cash Management Updated
35/79
-
7/30/2019 Cash Management Updated
36/79
-
7/30/2019 Cash Management Updated
37/79
-
7/30/2019 Cash Management Updated
38/79
-
7/30/2019 Cash Management Updated
39/79
-
7/30/2019 Cash Management Updated
40/79
-
7/30/2019 Cash Management Updated
41/79
-
7/30/2019 Cash Management Updated
42/79
-
7/30/2019 Cash Management Updated
43/79
-
7/30/2019 Cash Management Updated
44/79
-
7/30/2019 Cash Management Updated
45/79
-
7/30/2019 Cash Management Updated
46/79
-
7/30/2019 Cash Management Updated
47/79
-
7/30/2019 Cash Management Updated
48/79
-
7/30/2019 Cash Management Updated
49/79
-
7/30/2019 Cash Management Updated
50/79
-
7/30/2019 Cash Management Updated
51/79
-
7/30/2019 Cash Management Updated
52/79
-
7/30/2019 Cash Management Updated
53/79
-
7/30/2019 Cash Management Updated
54/79
-
7/30/2019 Cash Management Updated
55/79
-
7/30/2019 Cash Management Updated
56/79
Creditors Turnover Ratio
INVENTORY TURNOVER RATIO
It indicates the efficiency of the firm in producing and selling its product. It is
calculated by dividing sales by avg. inventory. In a manufacturing company
inventory of finished goods is used to calculate inventory turnover.
Inventory Turnover = Co st of goods sold
Avg. Inventory
2010-11 2011-12
Inventory turnover 14.42 15.10
If the company is comfortably meeting the customer needs with 9.73
days inventory of finished goods, all India basis.
It is a good achievement for the KIRLOSKAR Limited.
FIXED ASSETS TURNOVER RATIO
A firms ability to produce a large volume of sales for a given amount of net
assets is the most important aspect of its operating performance. Unutilized
-
7/30/2019 Cash Management Updated
57/79
or underutilized assets increase the firms need for costly financing as well
as expenses for maintenance and upkeep. Fixed assets turnover is calculated
by dividing net sale by net fixed assets.
Fixed Assets Turnover = Sales
Fixed Assets
2010-11 2011-12
F.A.T 2.29 2.35
KIRLOSKAR fixed asset turnover have increased in 2010-11. The fixed
asset turnover of 2.78 implies that it is producing Rs.2.78 of sales for one
rupee of capital employed.
The higher the ratio, more it is satisfactory
It should be interpreted very cautiously because the denominator of the ratio
includes fixed asset net of depreciation. Thus old assets with lower book
value may create a misleading impression of high turnover without any
improvement in sales
DEBTORS TURNOVER RATIO
Debtors turnover indicates the number of times debtors turnover each
year. Higher the value of Debtors turnover, the more efficient is the
-
7/30/2019 Cash Management Updated
58/79
management of credit. The liquidity position of the firm depends on the
quality of the debtors to a great extent.
Debtors Turnover = Credit Sales
Avg. Debtors
2010-11 2011-12
Debtors Turnover 4.44 4.29
KIRLOSKAR debtors turnover is quite lower. The debtors turnover ratio is
high at 2010-11 . The ratio is decreasing. Also the debt collection period has
its own importance. The debt collection period of KIRLOSKAR was 76 days
in 2010-11 but it has increased to 95 days. This does not show the
satisfactory level. The shorter the collection period, the better the quality of
debtors, since a short collection period implies prompt payment by debtors.
A too low collection period is also not necessarily favorable as it may indicate
a very restrictive collection and credit policy. Because of the fear of bad debt
loses the firm may be selling to those only whose financial conditions are
sound and who are very prompt in making the payments.
CREDITOR TURNOVER RATIO
Creditors Turnover = Total Purchas es
Creditors
-
7/30/2019 Cash Management Updated
59/79
2010-11 2011-12
Creditors Turnover 3.55 3.45
Though the days are very high and apparently appears to substitute right
collection, this extended credit has its own drawback like:
High interest inbuilt in cost system.
Sub-quality creditors may be accepted.
Quality of material may be accepted.
The payment period of KIRLOSKAR Limited is 90 days in 2010-11, whichis more reasonable than previous years. This helps to make good quality
product and also better relationship with suppliers.
-
7/30/2019 Cash Management Updated
60/79
WORKING CAPITAL TURNOVER RATIO
Working capital turnover ratio has its own significance in the business
organizations. It shows the efficiency of the firm. How much sale that the
company get with the utilization of the limited working capital.
Working Capital Turnover = Net Sales
Net Working Capital
2010-11 2011-12
Working.Cap.Turn. 113.45 28.30
In the case of working capital turnover ratio KIRLOSKAR is significantly
going very downward. This is a very dangerous point of the firm. The
company should try to improve it earlier. It shows that the company requires
more money to generate sales.
-
7/30/2019 Cash Management Updated
61/79
RECEIVABLE MANAGEMENT
The term receivable is defined as debt owed to the firm by customers
arising from sales of goods in the ordinary course of business. The sale of
goods on credit is an essential part of modern day business. The credit sales
are generally made on open account in the sense that there are no formal
obligations through a financial instrument. However extension of credit
involves risks and cost. Management should weigh the benefits as well as the
cost to determine the goal of receivable management. The benefits from
receivables are the increased sales and profits anticipated because of moreliberal policy. When firm extend trade credit, i.e. invest in receivables, they
intend on increase the sales level. The motive of liberal credit policy can be
either growth oriented or sales retention. The extension of credit has a major
impact on sales, costs and profitability. Other things being equal, a relatively
liberal policy and therefore higher investments in receivables will produce
larger sales. However the cost will be higher with liberal policies then with
more stringent measures. Therefore account receivable management should
aim at a trade- of between profit and risk.
The costs associated with the extension of credit and account receivables are
collection cost
capital cost
delinquency cost
default cost
-
7/30/2019 Cash Management Updated
62/79
DECISION AREAS
CREDIT POLICIES
The credit policy of a firm provides the framework to determine
whether or not to extend credit to a customer and also how much credit to
extend. It has two broad dimensions, the first is credit standard and second is
the credit analysis. Credit standards represent the basic criteria for the
extension of credit to customers. The trade- off with reference to credit
standards covers collection costs, average collection period, level of bad debts
losses and level of sales. With a relaxed credit standard the collection costs,
bad debts expenses and sales goes up and in reverse case vice-versa happens.
The second aspect of credit policy is credit analysis. It begins with obtaining
credit information of the customers and ends up with the analysis of the
obtained credit information. Information can be collected either internally or
externally. Internal source of credit information is derived from the records of
the firm. The analysis of credit information should cover both qualitative as
well as quantitative aspects. The quantitative aspect is based on the available
financial statements whereas qualitative aspects cover the quality of
management.
CREDIT TERMS
The second decision area in accounts receivable management is the
credit terms. After the credit standard have been establish and the credit
worthiness of the customers is assessed, the management of a firm must
determine the terms and conditions on which trade credit will be made
-
7/30/2019 Cash Management Updated
63/79
available. Credit terms have three components : credit period, cash discount
and cash discount period. Credit period is the duration of time for which
trade credit is extended whereas cash discount is the amount by which the
over the due amount will be reduced thus benefiting the customer. The creditterms like the credit standard affect the profitability as well as the cost of the
firm therefore a firm should determine the credit terms on the basis of cost-
benefit trade-off.
COLLECTION POLICIES
The collection policies refer to the procedures followed to
collect account receivable when after expiry of the credit period they become
due. This policy covers two aspects : first is the degree of effort to collect the
over due and second is the type of collection efforts.
KIRLOSKAR Limited has a zero debt credit policy. However it is giving
the following facilities to its dealers to promote the sales, as liberal credit
policy has a direct impact on sales.
CHANNEL FINANCE FACILITIES
The company arranges these facilities with various bankers
for the company dealers to support their cash needs. The goods are sold on
credit against hundis. Hundis can be drawn for 50 or 75 or 90 days subject to
qualifying criteria of bank.
-
7/30/2019 Cash Management Updated
64/79
CREDIT FACILITIES
KIRLOSKAR provides thirty days interest free credit to the dealers. For
this in respect of all hundis the company bears 30 days interest and the
remaining cost of interest, delayed payment charges are borne by the
dealers.
PENALTY ON BOUNCING OF HUNDIES / CHEQUES
Bouncing of hundis/ cheques drawn in favor of the
company is viewed very strongly and usually following actions are taken. Tractor supplies are suspended and restored only after all dues are
cleared.
All charges debited by the bank such as collection charges, penal
interest are debited to the dealer.
The bank extending channel financing policy have clearly stated that
if a dealer has two or more bouncing he will be black listed and his
limit will be withdrawn with immediate effect. Company also makes
sales to such dealers only against letter of credit or demand draft.
CASH DISCOUNT ON EARLY PAYMENT
Cash discount of 1% is payable on tractors dispatched against funds
available in the form of letter of credit or demand draft. Interest is charged/ paid at 12% per annum on outstanding/ credit balance early payment
incentive.
PAYABLE MANAGEMENT
-
7/30/2019 Cash Management Updated
65/79
Creditors are a vital part of effective cash management and should be
managed carefully to enhance the cash position. Purchasing initiates cash
outflows and an over-zealous purchasing function can create
liquidity problems. A better strategy is to shrink the vendor base radically,
then use ones clout to negotiable longer terms with the vendors. Vendor
rationalization is a process that can pay off in a big way. Apart from the
question that who should authorize purchasing in the company should it be
tightly managed or spea among a number of (junior) people? The following
comes under good payable management. Purchase quantities should be geared to demand forecasts.
Order quantities should be used which takes account of stock
holding and purchasing costs.
The cost to the company of carrying stock should be clearly
defined.
A Company should have alternative sources of supply. It should get
quotes from Major suppliers and shop around for the best discounts,
credit terms and reduce dependence on a single supplier.
-
7/30/2019 Cash Management Updated
66/79
CHAPTER-V
RECOMMENDATIONS
LOANS AND ADVANCES
Special efforts should be made to analyze loans & advances, which
-
7/30/2019 Cash Management Updated
67/79
are between 35% to 56% of current assets. This can be classified between
production / operation relation related and non-production / operation related.
No production related cases might be financed from other
sources like debenture etc. and treated separately.
INVENTORY
Inventory should be reviewed constantly to identify show / dead / obsolete
item and then disposed . Optimum level should be revised periodically,
keeping in view, distance of suppliers, production lead time of supplier,
transport problem if any and reliability of suppliers. This will help to avoid
obsolesce and dead inventory.
DEBTORS
A study may be conducted if required by experts to pinpoint reason
behind KIRLOSKAR high correction period of 95 days in 2010-11
against 50 days of Mahindra & Mahindra. It is due to quality of
products, quality of customer, the segment of customers marketing
effort, distribution pattern or other reasons.
CREDITORS
Though high payout days may be appartenly beneficial for the company. It
-
7/30/2019 Cash Management Updated
68/79
has it very heavy long term cost like high interest cost, bad credit ratings and
shyness of good quality / standard suppliers.
RATIOS
The company should try to improve its current situation. The ratios,
which are taken in this research to evaluate the companys position, are
Current ratio, Quick ratio and Activity ratio. These ratios show the actual
position of the company. The Quick ratio is declining since 2001-02 till now.
There is a drastic declining in the working capital turnover ratio. This ratio
goes to ve position in current year compared to previous. The Debts
collection period is 359 days for Exporters. This shows the poor collection
policy. The current ratio is 1.12 in 2009-010, which is not upto the ideal ratio.
This shows that the current assets are equal to the current liabilities. Not
satisfactory.
OTHERS
More attention must be given to market forecasts can be made and the
surplus of inventory is reduced to minimum
Company should not follow the competitors only. New products
should be produced for the farmers having low income and small
holdings.
Proper market survey should be carried out. The company should
explore the export market to study the present and prospective
demand.
-
7/30/2019 Cash Management Updated
69/79
Proper inventory plans should be made in order to reduce the
carrying cost.
New market strategies should be devised from time to time. This is
because, even if the tractor is of good quality, the competitors may
produce the same product with additional features and at lower prices.
Marketing network should be enhanced. Company should also produce
more TRANSFORMERS of higher PERFORMANCE. But new
developments should be made continuously in order to survive in this
competitive world.
-
7/30/2019 Cash Management Updated
70/79
CHAPTER-VI
LIMITATIONS
Although every effort has been in to collect the relevant
information through the sources available, still some relevant information
could not be gathered.
Busy Schedule of Concerned Executives: The concerned executives were
-
7/30/2019 Cash Management Updated
71/79
having very busy schedule because of which they were reluctant to give
appointment.
Time: The time duration could not provide ample opportunity to study
every detail of working capital management of the company.
Unawareness: Executives were unaware of many terms related to
working capital study while asking to them.
Confidential Information: As the company on account of confidential
report has not disclosed some figures. Moreover, in some cases separate
accounts of division are not separately maintained thereby, leading to
restrictions in study.
-
7/30/2019 Cash Management Updated
72/79
CHAPTER -VII
CONCLUSION
CONCLUSION
To conclude with the project the company performs very well with
the aspect of cash management , all the aspects techniques and concepts
are being satisfactory.
The company s major aspect is upon concentrated focus on zero credit
-
7/30/2019 Cash Management Updated
73/79
basis.is really appreciable.
Overall the cash management concept is excellent in kirloskar
electricals ltd.
-
7/30/2019 Cash Management Updated
74/79
BIBLIOGRAPHY
BIBLIOGRAPHY
BOOKS
-
7/30/2019 Cash Management Updated
75/79
Financial Management- S.K Gupta
Management Accountancy-D k Gole
Cost and Management Accountancy, S.N.Maheshwari
Financial Management And Policy, James C.Van Horne
WORLD WIDE WEB
ww w .econ o m ict i m e s .c o m
ww w .planware.c o m
ww w .icraindia.c o m
Other than Web
M.I.S of the company
Annual Reports
http://www.economictimes.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.planware.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.icraindia.com/http://www.economictimes.com/http://www.planware.com/http://www.planware.com/http://www.icraindia.com/http://www.icraindia.com/ -
7/30/2019 Cash Management Updated
76/79
ANNEXURES
Rs(in lakhs) Rs(in lakhs)PROFIT AND LOSS ACCOUNT 1/10/2010-31/09/2011 1/10/2011-31/09/2012
Operating income 2,012.00 2,092.04Material consumed 1,470.66 1,540.01Manufacturing expenses 47.68 50.79Personnel expenses 202.63 204.02Selling expenses 114.57 118.63
Adminstrative expenses 69.12 57.45Expenses capitalised -
- Cost of sales1,904.66 1,970.90
Operating profit 107.34 121.14Other recurring income 0.04 20.85
Adjusted PBDIT 107.38 141.99
-
7/30/2019 Cash Management Updated
77/79
Financial expenses 55.93 89.78Depreciation 42.87 44.97Other write offs - 3.32
Adjusted PBT 8.58 3.92Tax charges 47.13 -10.89
Adjusted PAT -38.55 14.81Non recurring items 17.56 -21.25Other non cash adjustments 32.86
- Reported net profit 11.87-6.44
Earnigs before appropriation -133.59 -145.46Equity dividend- Preference dividend - -Dividend tax - -Retained earnings -133.59 -145.46
BALANCE SHEET AS ON..
1ST OCT 2010- 30 th SEPT 2011Rs lakhs
1 st OCT 2011 30 TH SEPT 2012Rs lakhs
Equity share capital 90.71 83.69
Share application money - -
-
7/30/2019 Cash Management Updated
78/79
Preference share capital - -
Reserves & surplus 645.49 563.38
Secured loans 422.63 414.04
Unsecured loans 14.44 31.10
Total 1,173.27 1,092.21
Gross block 1,415.93 1,436.96
Less : revaluation reserve 466.46 471.90
Less : accumulated depreciation 593.41 583.24
Net block 356.06 381.82
Capital work-in-progress 14.43 13.40
Investments 425.79 425.13
Current assets, loans & advances 1,131.98 1,325.61
Less : current liabilities & provisions776.14 1,069.68
Total net current assets 355.84 255.93
Miscellaneous expenses not written 11.00 15.93
Total 1,163.12 1,092.21
Book value of unquoted 494.53 493.87
Market value of quoted investments1.98 3.31
Contingent liabilities 168.40 318.74
Number of equity sharesoutstanding(Lacs) 907.09836.94
CASH FLOW STATEMENTRs(in lakhs)
PARTICULAR MARCH(2011)
MARCH(2012)
CASH FLOW FROM OPERATING ACTIVITIES N.P BEFORE TAXAdjustment for:
26.14 -17.33
-
7/30/2019 Cash Management Updated
79/79
provision for doubtful debts , obsolescence inventory &advances
Gain on sale of long term investmentGain on sale of asset
16.36
-4.8
1.89
-1.22-0.13
Depreciation 42.87 44..97
Assets w/off 11.64 8.08Interest expense 62.2 72.22Dividend income
Interest income0.04
12.93-0.02
-20.82Operating profit before change in w.capital 141.52 87.64
Adjustment for:Trade & receivable -65.36 -168.61
Money in escrow account 20.09Inventory -43.68 13.79
Trade payableMisc.expenditure
58.02-3.21
67.05-7.5
Op.profit after change in w.capital -34.14 -95.27Cash generated from operating activities 107.38 -7.63
Less -Direct taxes/refunds -6.25 -17.85NET CASH FLOW FROM OPERATING ACTIVITIES 101.13 -25.48
CASH FLOW FROM INVESTING ACTIVITIESPurchase of fixed assets -7.5 0.86
Proceeds from sale of fixed. Assets 14.26 -30.95Loss on sale of investment -30.64
Movement in loan & advances -3.9 -16.27Sale of investment -0.66 32.33
Short term deposits with schedule banks 8.58 -2.31Interest received 3.21 20.7Dividend received -0.04 0.02
NET CASH FLOW FROM INVESTING ACTIVITIES 16.69 4.38
CASH FLOW FROM FINANCING ACTIVITIESP roceeds from share capital & securities premiumProceeds/repayment from long- term borrowingsLess :repayment of long term borrowingProceed/repayment from short-term borrowing
40.32234.09-41.68-46.83
114.4480.6-0.54
-146.82Interest paid -66.27 -77.4