Upload File

cap table model

14
Post Money - Exit Values Exit Valuation Exit Valuation 50,000,000 Exit Values Stake - Post Money Founder/Promoter 1 #VALUE! Founder/Promoter 2 #VALUE! Founder/Promoter 3 #VALUE! Founder/Promoter 4 #VALUE! Founder/Promoter 5 #VALUE! Others 1 #VALUE! Others 2 #VALUE! Others 3 #VALUE! Others 4 #VALUE! Total Promoter's Share #VALUE! Investors Investor 1 #VALUE! Investor 2 #VALUE! Investor 3 #VALUE! Investor 4 #VALUE! Investor 5 #VALUE! Total #VALUE! Debt #VALUE! Pre-Money Options Employee 1 #VALUE! Employee 2 #VALUE! Employee 3 #VALUE! Employee 4 #VALUE! Employee 5 #VALUE! Total #VALUE! Post-Money Options 15.0% Total #VALUE!

Upload: mq222

Post on 10-Apr-2018

225 views

Category:

Documents


0 download

Report

TRANSCRIPT

Page 1: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 1/14

Page 2: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 2/14

Page 3: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 3/14

Page 4: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 4/14

Page 5: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 5/14

Page 6: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 6/14

Page 7: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 7/14

Page 8: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 8/14

Page 9: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 9/14

Page 10: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 10/14

Page 11: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 11/14

Page 12: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 12/14

Page 13: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 13/14

Page 14: Cap Table Model

8/8/2019 Cap Table Model

http://slidepdf.com/reader/full/cap-table-model 14/14


Table 1. Final model results

Model 231 Shaper/Router Table

Time Table Model (1)

LUse TranspSys Model 4 Tahap Cap LOS

CAP 3 Schema Tehnologica Model

Fredlaw - SURGE: Know your cap table for startups

Model Eb Dan Lampiran Pileg 2014 Cap Ketua

Aplikasi model CAP

VQ MODEL CAP-10 ARF RC CLASSE 60

Operation Manual - HamiltonMed.Com · Operation Manual Versatility Treatment Series Model 6K8 Adjustable Back Table Model 6K9 Flat Table Model 6K10 Adjustable Back Extended Table

Cap 2 Model and Odc Motor

Cap. 4. Proiect Lectie Model Finalbjkb

9 Cap Table Management Mistakes That Could Cost Your Company

A Time-Dependent Model of Polar Cap Arcs

Table of Contents - Cap-Net

Costa Mesa, CA 92626 To view a specific graph or table ...€¦ · TEC Risk Model bar graph TEC Risk Model table Tele-Risk Model bar graph Tele-Risk Model table 475 Anton Boulevard

Empantallats: cap a un nou model educatiu?

Template cap table and returns analysis guide

Surge: Know Your Cap Table

Chapter 4 The Cap Model and Its Implementation · Chapter 4 The Cap Model and Its Implementation 4.1 Introduction The "cap model falls within the framework of the classical incremental

Model Validation Solutions, 2019 - Moody's Analytics · Figure 10: The CAP analytics hub 19 Figure 11: The CAP model monitoring app 20 Figure 12: Example model performance calculations

The Value Line Investment Survey Small & Mid-Cap · Model Portfolio - Small & Mid-Cap stocks with Above-average Year-ahead Price Potential ..... 30 Model Portfolio - Small & Mid-Cap

Cap a un nou model social

Unsolicited Alarm and Information Messages...0287 - RTDB Table Level 2 FAK Cap Exceeded.....167 0288 - RTDB Table Level 1 FAK Cap exceeded .....168 0289 - RTDB Table FAK Capacity

Model Cap Dan Preceed Proceed

Cap Table Analytics - Certentcertent.com/wp-content/uploads/2015/04/Certent_CapTableAnalytics… · Cap Table Analytics features: • Comprehensive support for tracking inancials

Large Cap Core Model Portfolio - UBS · Large Cap Core model portfolio Starting with this report, CIO will begin publishing the Large Cap Core (LCC) model portfolio. This realignment

U:EngineeringProductsBENCHESEM6BAFS-EM6BA-CAP-01 Model …

U:EngineeringProductsTABLESPTEA8FS-PTEA8-CAP-01 Model (1)

TASE For private companies - Cap TAble

Table Of Contents Table Of Contents Table Of Contents · Valuation: Equity Risk Spread 41 Valuation: Rules of 20 42 Valuation: Bond Yield 43 Valuation: Market Cap 44 Market Cap 45

NIH Cap Handbook - Purdue University€¦ · Cap Handbook Spring 2017 DHHS Account Management. 1 | Page Table of Contents Salary Cap Defined 2 Salary Cap ... 2014 $181,500 $136,126

Cap and Floor Financial Model 2 Handbook (CFFM2H)€¦ · Cap and Floor Financial Model 2 Handbook (CFFM2H) The CFFM2H is the handbook to the Cap and Floor Financial Model 2 (CFFM2)

SURGE: Know Your Cap Table - fredlaw.com · sample. • Initially ... • Cap Table (summary of authorized and issued shares) ... SURGE: Know Your Cap Table Author: Fredrikson & Byron,

Model 36-540 Table Saw