building estimate - price a plan · building estimate (valid for 30 days) job #: example number...

834 Example Street Mt Tamborine - Job # Example Number 31/01/2012

Price A Plan

ABN: 277 613 627 67

Lic #: 110 1030

Address: Mazama Court

Eagle Heights QLD 4271

Ph: 07 5545 3837

Fax: 07 5545 1692

Mobile: 0419 429 367

Email: [email protected]

Web: www.priceaplan.com.au

Building Estimate(Valid for 30 days)

Job #: Example Number

Client Details

Name: Client Names Here

Representative Details

Name: Builder or Architect

Site Details

Address: 834 Example Street

Mt Tamborine QLD

Scope of Works

New Home Construction

Thank you for allowing us to price these proposed works.

Powered by SoloAssist

Licensed to Price-A-Plan


Cost Schedule

Code Description Unit QTY Rate (inc. GST) Material Cost Labour Hrs Labour Cost Total (inc. GST)

3 Architect Design - Design Modifications each 1 $1,650.00 $1,650.00 $1,650.00

21 Allowance - Time Sourcing Products etc. hrs 32 $0.00 4 day $1,760.00 $1,760.00

1 Earthworks - Excavator hr 8 $110.00 $880.00 1 day $440.00 $1,320.00

7 Site Toilet - Chemical Freshwater Flush 1 month 4 $155.10 $620.40 $620.408 Site Toilet - Pump & Clean (Fortnightly) each 8 $54.50 $436.00 $436.009 Site Toilet - Delivery & Pickup each 1 $101.10 $101.10 $101.10

10 Site & Safety Sign each 1 $88.00 $88.00 20 min $18.33 $106.33

18 Set-up Site Profiles (100 Lm Surround) each 1 $375.00 $375.00 2 day $880.00 $1,255.00

13 Surveying - Building Position Certificate each 1 $220.00 $220.00 $220.00

5 Wall Area m2 121.3 126.6

$0.00

Powered by SoloAssist Page CS-1




7 m2 247.9 $0.00

11 Length of Control Joints Lm 20 $0.00

12 Length of Block Lintels Lm 72 $0.00

19 Blocks - 200 Series - 20.48 'H' Block each 2559 $2.40 $6,141.60 $6,141.6022 Blocks - 200 Series - 20.12 Full Lintel each 180 $2.40 $432.00 $432.0023 Blocks - 200 Series - 20.09 Full Control

jointeach 100 $2.50 $250.00 $250.00

24 Blocks - 200 Series - 20.10 Half Control joint

each 100 $1.60 $160.00 $160.00

25 Blocks - 200 Series - 20.45 Clean Out Block

each 210 $12.70 $2,667.00 $2,667.00

26 Blocks - 200 Series - 20.45a Clean Out Tile

each 210 $1.00 $210.00 7 hr $385.00 $595.00

28 Lay Rate / Block each 3149 $3.30 $10,391.70 $10,391.70

30 15mm Foam Cavity Filler's - 2m lengths each 10 $5.50 $55.00 2 hr 30 min $137.50 $192.5031 Sealant - Sika-Flex Pro Grey 310ml 4 $14.40 $57.60 $57.60

44 Concrete - Supply - Blockfill 10/20 Mpa m3 24.57 $181.00 $4,447.17 1 day 1 hr $450.45 $4,897.6245 Concrete - Supply - Truck Aggravated

Standby Timehr 4.1 $120.00 $492.00 $492.00

46 Concrete Pump - Boom hr 5 $160.00 $800.00 1 hr 40 min $91.67 $891.6747 Concrete Pump - Pumping m3 24.57 $4.60 $113.02 $113.0248 Concrete Pump - Travel hr 1 $110.00 $110.00 $110.0049 Concrete Pump - Slurry - <30m3 - Fly

Asheach 1 $11.10 $11.10 $11.10

50 Vertical - Reo - Deformed Bar - 12mm @ 6000mm Straight

each 124 $11.30 $1,401.20 1 day 3 hr $568.33 $1,969.53

51 Horizontal - Reo - Deformed Bar - 12mm @ 6000mm Straight

each 124 $11.30 $1,401.20 1 day 3 hr $568.33 $1,969.53

61 Delivery - Reo each 1 $88.00 $88.00 $88.00





76 Solid Plastering - Sponge Finish Render- Interior & Exterior

m2 374.5 $36.30 $13,594.35 $13,594.35

77 Painting - External Walls Rendered m2 374.5 $16.50 $6,179.25 $6,179.25

5 Wall Area m2 66 $0.007 m2 66 $0.00

8 Length of Wall - for Clean Out Blocks Lm 23.5 $0.00

19 Blocks - 200 Series - 20.48 'H' Block each 766 $2.40 $1,838.40 $1,838.4025 Blocks - 200 Series - 20.45 Clean Out

Blockeach 59 $12.70 $749.30 $749.30

26 Blocks - 200 Series - 20.45a Clean Out Tile

each 59 $1.00 $59.00 1 hr 58 min $108.17 $167.17

28 Lay Rate / Block each 825 $3.30 $2,722.50 $2,722.50

78 Earthworks - Excavator hr 8 $110.00 $880.00 $880.00

37 Footing - Heel - 350 wide x 300 deep Lm 23.5 $0.00

39 Footing - Toe - 900 wide x 300 deep Lm 23.5 $0.00

43 Concrete - Supply - 20/25 Mpa - Zone 1 m3 10.58 $176.90 $1,871.60 $1,871.6044 Concrete - Supply - Blockfill 10/20 Mpa m3 6.72 $181.00 $1,216.32 2 hr 15 min $123.20 $1,339.5245 Concrete - Supply - Truck Aggravated

Standby Timehr 2.88 $120.00 $345.60 $345.60

46 Concrete Pump - Boom hr 3 $160.00 $480.00 1 hr $55.00 $535.0047 Concrete Pump - Pumping m3 17.3 $4.60 $79.58 $79.5848 Concrete Pump - Travel hr 2 $110.00 $220.00 $220.00





49 Concrete Pump - Slurry - <30m3 - Fly Ash

each 1 $11.10 $11.10 $11.10

50 Vertical - Reo - Deformed Bar - 12mm @ 6000mm Straight

each 33 $11.30 $372.90 2 hr 45 min $151.25 $524.15

51 Horizontal - Reo - Deformed Bar - 12mm @ 6000mm Straight

each 33 $11.30 $372.90 2 hr 45 min $151.25 $524.15

52 Trench Mesh L11TM3 11 x 200 x 6000mm

each 5 $25.50 $127.50 $127.50

56 m2 22 $0.0057 Fabric Mesh RL1218 2400 x 6000mm sheet 2 $275.80 $551.60 $551.60

58 Bar Chairs - 50/65 SOG 100/pack 1 $23.70 $23.70 20 min $18.33 $42.0359 Bar Chairs - TM Supports 290 x 65mm 20/pack 2 $68.60 $137.20 20 min $18.33 $155.53

61 Delivery - Reo each 1 $88.00 $88.00 $88.00

64 Lm 23.5 $0.00

66 Water Proofing - ( Inc. Core Flute ) m2 56.5 $50.90 $2,875.85 $2,875.8569 Geotext Fabric m2 15 $11.00 $165.00 2 hr 30 min $136.95 $301.9570 Agg Line 100mm Socked / 20 Lm each 2 $71.50 $143.00 2 hr $110.00 $253.0071 20mm Drainage Gravel - Back Fill m3 8 $35.00 $280.00 1 day $440.00 $720.0072 Gravel - Delivery each 2 $88.00 $176.00 $176.0073 Earthworks - Bobcat 2-3 Tonne hr 6 $110.00 $660.00 6 hr $330.00 $990.0074 Sundry Materials each 1 $220.00 $220.00 $220.0075 Sundry Labour day 1 $0.00 1 day $440.00 $440.00

76 Solid Plastering - Sponge Finish Render m2 66 $36.30 $2,395.80 $2,395.80

77 Painting - Internall Walls Rendered m2 66 $16.50 $1,089.00 $1,089.00





8 Footings - Edge Beams m3 40.66 $0.009 Footings - Internal Beams m3 21.38 $0.0012 Footings - Labour hrs 27 $0.00 3 day 3 hr $1,485.00 $1,485.00

15 Slab Thickness - 100mm m2 316.9 33.8 $0.0021 m2 350.7 $0.00

22 Concrete - Supply - 20/25 Mpa - Zone 2 m3 97.11 $188.00 $18,256.68 $18,256.6823 Concrete - Supply - Truck Aggravated

Standby Timehr 17 $120.00 $2,040.00 $2,040.00

24 Earthworks - Excavator - Footings hr 12 $110.00 $1,320.00 1 day 4 hr $660.00 $1,980.0026 Earthworks - Bobcat 2-3 Tonne hr 37 $110.00 $4,070.00 4 day 5 hr $2,035.00 $6,105.00

27 Concrete Pump - Boom hr 14 $160.00 $2,240.00 4 hr 40 min $256.67 $2,496.6728 Concrete Pump - Pumping m3 97.11 $4.60 $446.71 $446.7129 Concrete Pump - Travel hr 1 $110.00 $110.00 $110.0030 Concrete Pump - Slurry - <30m3 - Fly

Asheach 4 $11.10 $44.40 $44.40

32 Crusher Dust m3 17.54 $35.00 $613.90 $613.9033 Reo - Plastic Membrane - 200um 4m x

50m Roll = 200m2each 2 $103.30 $206.60 $206.60

34 Reo - Grey PVC Tape - 30mtr x 50mm Roll

each 1 $4.00 $4.00 $4.00

35 Reo - Tie Wire - Coil Black 5 kg each 1 $31.20 $31.20 $31.20

41 Engineer - Inspection of Footings & Slabs each 2 $158.20 $316.40 $316.40

42 Delivery - Reo each 1 $88.00 $88.00 $88.0043 Delivery - Landscape Yard each 4 $66.00 $264.00 $264.00

46 m2 316.9 $0.0047 Reo - Mesh - SL82 2400 x 6000mm sheet 26 $83.10 $2,160.60 $2,160.60

52 Lm 95 $0.0053 Reo - Trench Mesh - L11TM3 11 x 200 x

6000mmeach 18 $25.50 $459.00 $459.00

54 Lm 66 $0.00





55 Reo - Trench Mesh - L11TM3 11 x 200 x 6000mm

each 13 $25.50 $331.50 $331.50

56 Reo - Ligatures - R6 200 x 200mm Std 25 / bundle 12 $28.60 $343.20 $343.20

57 Reo - Bar Chairs - 50/65 SOG 100/pack 4 $23.70 $94.80 $94.8058 Reo - Bar Chairs - TM Supports 290 x

65mm20/pack 9 $68.60 $617.40 $617.40

59 Lm 12 39 $0.0060 Reo - Deformed Bar - 12mm @ 6000mm

Straighteach 10 $11.30 $113.00 $113.00

61 Lm 1200 $0.0062 Reo - Deformed Bar - 16mm @ 6000mm

Straighteach 223 $20.60 $4,593.80 $4,593.80

64 Reo - Starter Bars - N12 1000 x 200mm each 93 $3.30 $306.90 $306.90

69 Reo - Corner Bars - N16 600 x 600 - 90 deg.

each 27 $3.80 $102.60 4 hr 30 min $247.50 $350.10

86 Safety Caps 12-20mm / Bag 50 each 2 $29.00 $58.00 $58.00

90 Sundry Materials each 1 $330.00 $330.00 $330.00

91 Formwork Labour day 10 $0.00 10 day $4,400.00 $4,400.0093 Slab Finishing Labour m2 350.7 $8.80 $3,086.16 $3,086.16

5 Floor Area m2 34 $165.00 $5,610.00 $5,610.00

10 Concrete Stairs - Form & Pour - Allowance each 1 $1,600.00 $1,600.00 $1,600.00





7 Termite Protection - Perimeter - up to 300mm wide

Lm 23.5 $26.50 $622.75 $622.75

5 Eco Safe - each 1 $10,100.00 $10,100.00 $10,100.00

4 each $0.00 $3,732.30 $3,732.30

1 Quoted $9,544.59 $9,544.59 $9,544.59

15 Carpentry Labour - Wall Frames - Stick - up to 2700mm

Lm 95.9 $30.00 6 day 5 hr $2,877.00 $2,877.00

24 Frame Bulk Heads Lm 3.8 $0.00 1 hr 16 min $69.67 $69.67

25 Frame & Fit - Bath Tub each 1 $0.00 2 hr $110.00 $110.00

27 Frame & Finish - Manhole each 1 $0.00 1 hr $55.00 $55.00

30 Nails - Senco Framing 75 x 3.06mm Points

3000/Box 1 $37.10 $37.10 $37.10

34 Nails - Concrete Striated 75 x 4.2mm 100/Box 1 $11.00 $11.00 $11.00

36 Delivery - Hardware each 1 $88.00 $88.00 $88.00





5 Allowance - Truss Supply m2 529.7 $36.30 $19,228.11 $19,228.116 Allowance - Labour to Erect Trusses m2 530 $8.80 10 day 5 hr $4,664.00 $4,664.00

11 Miscellaneous Fixings each 2 $220.00 $440.00 $440.00

7 Posts - Hwd F14 Sawn - 200 x 200 Lm [email protected] [email protected]

14 Install Labour - Timber Posts - 200 x 200mm

each 3 $0.00 4 hr 30 min $247.50 $247.50

16 each 3 $0.00

27 Post Supports - 200 x 600 x 10mm T Blade Galv.

each 3 $115.00 $345.00 1 hr 30 min $82.50 $427.50

34 Bolts - Cupheads M12 Galv. - 220mm Bolt & Nut

each 12 $2.90 $34.80 1 hr $55.00 $89.80

37 Footings - 0.9m Deep x 350mm Dia. (Default)

each 3 $0.00

54 Earthworks - Bobcat & Excavator Combo hr 2 $110.00 $220.00 2 hr $110.00 $330.00

58 Concrete - Supply - 20/20 Mpa - Zone 1 m3 0.33 $172.00 $56.76 $56.76





2 G/Floor - Install only - Beams Lm [email protected] [email protected]

$27.50 1 day 2 hr $536.25 $536.25

5 Braceboard - Masonite M4 - 2745 x 900 x 4.8mm

sheet 4 40 min $36.67 $36.67

13 Cyclone Rods - M12 x 3000mm ZP each 4 4 $12.90 $103.20 2 hr $110.00 $213.20

19 Cyclone Rods - M12 Hex Nut ZP each 16 $0.40 $6.40 $6.4020 Cyclone Rods - M12 Couplers Nut ZP each 8 $0.80 $6.40 $6.4021 Cyclone Rods - M12 x 50 x 50 x 3mm - Sq

Washer100/box 16 $54.80 $876.80 $876.80

43 Nails - Coil 45 x 2.5mm Galv. 300nails/Coil

2 $8.00 $16.00 $16.00

1 Quoted $21,355.84 $21,355.84 $21,355.84

1 Quoted $23,242.00 $23,242.00 $23,242.00

8 Concrete Tank, Light Duty 22,500 Ltr each 1 $8,200.00 $8,200.00 4 hr $220.00 $8,420.00





13 Sand - Bricky's Loam m3 5 $50.00 $250.00 $250.00

14 Earthworks - Bobcat & Excavator Combo hr 9 $110.00 $990.00 1 day 1 hr $495.00 $1,485.00

15 Delivery - Plumbing Fixtures & Fittings each 1 $77.00 $77.00 $77.0016 Delivery - Rainwater Tank 22,500Ltr each 1 $440.00 $440.00 $440.0017 Delivery - Landscape Yard each 1 $66.00 $66.00 $66.00

76 Steel - PFC Beams - 250 x 90mm Lm 11.4 $109.10 $1,243.74 1 day 1 hr $470.25 $1,713.9979 Steel - PFC Beams - Painting up to

380mmLm 12 $11.40 $136.80 $136.80

80 Steel - PFC Beams - Holes each 26 $2.75 $71.50 $71.50

81 Cleats up to 200 x 75mm Welded On @ 450 Ctrs

each 26 $22.00 $572.00 $572.00

118 Delivery - Steel each 1 $88.00 $88.00 $88.00

4 Under Facia Rafter Guardrail Lm 110.1 $13.50 $1,486.35 $1,486.35

10 Roofing - Custom Orb - Colorbond - Lowset (supply & fix)

m2 529.7 $28.00 $14,831.60 $14,831.60





29 Roof - Battens - Metal 40mm Highset & Lowset

m2 529.7 $7.15 $3,787.36 $3,787.36

32 Pine Primed H3 FJ - 180 x 25 Fascia Lm 108.5 3 day 4 hr $1,491.88 $1,491.88

42 Insulation 50mm Permastop Insulation m2 529.7 $6.10 $3,231.17 $3,231.17

6 Allowance - Residential Doors (supply & Install)

m2 30.52 $275.00 $8,393.00 $8,393.00

7 Allowance - Residential Windows (supply & Install)

m2 23.59 $220.00 $5,189.80 $5,189.80

48 Doors - Aluminium Stacker - 2400 x 6250 6C

each 1 $2,420.00 $2,420.00 45 min $41.25 $2,461.25

59 Fly Screens for Windows (supply & install)

m2 23.59 $16.50 $389.24 $389.24

60 Fly Screens for Doors (supply & install)

m2 30.52 $25.00 $763.00 $763.00

13 week 6 $0.0014 Scaffolding - Painters Trestle Aluminium -

4.9m / weekweek 18 $32.12 $1,734.48 6 hr $329.67 $2,064.15

15 Scaffolding - Plank Aluminium - 6m / week week 24 $14.30 $343.20 $343.2016 Scaffolding - Handrail Kit week 12 $46.42 $557.04 $557.0417 Scaffolding - Plank Clamp - for 2

Aluminium Planks / weekweek 12 $8.36 $100.32 $100.32





17 Fire Door - Steel Frame -- Cellar each 1 $540.00 $540.00 2 hr $110.00 $650.00

13 Locks - Deadlock 001 each 1 $60.00 $60.00 45 min $41.25 $101.25

4 Garage Doors - Panel Lift - Centurion 4800 W x 2380 H - R/C

each 1 $1,087.10 $1,087.10 $1,087.10

12 Pine Mouldings - FJ - Jamb 140 x 31mm Primed H3 DAR

Lm 10.8 $8.40 $90.72 54 min $49.50 $140.22

1 Quoted $28,820.00 $28,820.00 $28,820.00

7 Water Proofing - Floors - Interior m2 7.4 15.2 3.7

$38.80 $1,020.44 $1,020.44

9 Water Proofing - Walls m2 20.8 34.6 $38.50 $2,132.90 $2,132.9011 Water Proofing - Coving (Internal Corners) Lm 13.9 19

9.9 16.5$11.00 $652.30 $652.30





4 Tiler - Ceramic Floor Tiles - Bathroom 1 m2 7.4 $44.00 5 hr 56 min $325.60 $325.606 Tiler - Ceramic Floor Tiles - Ensuite m2 15.2 $44.00 1 day 5 hr $668.80 $668.809 Tiler - Ceramic Floor Tiles - Laundry m2 3.7 $44.00 2 hr 58 min $162.80 $162.80

15 Tiler - Ceramic Wall Tiles - Bathroom 1 m2 29.8 $44.00 3 day $1,311.20 $1,311.2017 Tiler - Ceramic Wall Tiles - Ensuite m2 51.2 $44.00 5 day 1 hr $2,252.80 $2,252.80

24 Floor Tiles - Ceramic - Bathroom 1 m2 8.14 $27.50 $223.85 $223.8526 Floor Tiles - Ceramic - Ensuite m2 16.72 $27.50 $459.80 $459.8028 Floor Tiles - Ceramic - Laundry m2 4.07 $27.50 $111.93 $111.9335 m2 28.93 $0.00

36 Wall Tiles - Ceramic - Bathroom 1 m2 32.78 $27.50 $901.45 $901.4538 Wall Tiles - Ceramic - Ensuite m2 56.32 $27.50 $1,548.80 $1,548.8044 m2 89.1 $0.00

45 Tile Delivery - Hardware each 1 $88.00 $88.00 $88.00

48 Tiler - Floor Bedding each 2 $440.00 $880.00 $880.00

49 Silicon Stopping Per Room each 2 $55.00 2 hr $110.00 $110.00

50 Smart Waste Square 100 x 100mm each 3 $100.00 $300.00 30 min $27.50 $327.50

4 Doors - Interior - Custom 920 x 2040 each 1 $100.00 $100.00 15 min $13.75 $113.755 Doors - Interior - Corinthian Readicoat

MDF 870 x 2040each 1 $30.00 $30.00 15 min $13.75 $43.75

6 Doors - Interior - Corinthian Readicote MDF 820 x 2040

each 9 $30.00 $270.00 2 hr 15 min $123.75 $393.75

8 Doors - Interior - Corinthian Readicote MDF 720 x 2040

each 2 $30.00 $60.00 30 min $27.50 $87.50

14 13 $0.00

29 Door - Cavity Slider Unit - Cenframe 2040 x 820 x 90mm

each 2 $126.00 $252.00 2 hr $110.00 $362.00





35 Lock - Passage Sets each 11 $55.00 $605.00 2 hr 45 min $151.25 $756.2538 Lock - Cavity Slider each 2 $35.00 $70.00 30 min $27.50 $97.50

42 Door - Hinges - Herline 100mm Z/Plate each 22 $1.90 $41.80 1 hr 50 min $100.83 $142.63

45 Door - Hinged Jamb Set - Corinthian 2040 x 92mm Single

each 13 $28.70 $373.10 2 hr 10 min $119.17 $492.27

54 Architraves - Pine Mouldings - FJ - DAR 68 x 11mm

Lm 282.2 $1.70 $479.74 $479.74

55 Architrave - Install Labour Lm 282.2 $2.75 1 day 7 hr $776.05 $776.0568 Window Reveals - Meranti - 140 x 19 DAR Lm 223 7 day $3,066.25 $3,066.25

56 Skirting - Pine Mouldings - FJ - DAR 68 x 11mm

Lm 243 $1.70 $413.10 $413.10

57 Skirting - Install Labour Lm 243 $2.75 1 day 5 hr $668.25 $668.25

61 Passage Door Stops - Magnetic Crome each 11 $12.80 $140.80 55 min $50.42 $191.22


65 Paint - Doors each 13 $55.00 $715.00 $715.0066 Paint - Door Openings (Jambs, Stops &

Architraves)each 13 $110.00 $1,430.00 $1,430.00

67 Paint - Skirting Lm 243 $3.30 $801.90 $801.90

7 16 x 445 x 2400mm Lm 90.2 $0.00

15 Malamine - 16 x 445 x 2400mm Sheet 38 $16.48 $626.24 4 day 6 hr $2,090.00 $2,716.2419 each 38 $0.00

20 Pine Mouldings - FJ - DAR 42 x 18mm Lm 194 $1.70 $329.80 6 day 1 hr $2,667.50 $2,997.30






2 • Install - Towel Rails - Double each 2 $0.00 30 min $27.50 $27.50

3 • Install - Hand Towel Rings each 2 $0.00 20 min $18.33 $18.33

4 • Install - Shower - Shelf each 2 $0.00 30 min $27.50 $27.505 • Install - Shower - Soap Holders each 2 $0.00 30 min $27.50 $27.50

6 • Install - Toilet - Roll Holders each 2 $0.00 30 min $27.50 $27.50

8 • Install - Robe Hooks each 2 $0.00 20 min $18.33 $18.33

9 • Install - Vanity Unit each 1 $0.00 30 min $27.50 $27.50

5 Doors - Wardrobe Sliding - 2100 x 1210mm Gyprock (supply & install)

each 1 $160.80 $160.80 $160.80


each 1 $287.80 $287.80 $287.80


each 1 $295.70 $295.70 $295.70

6 Lm 102.9 $33.00 7 day 6 hr $3,395.70 $3,395.70

11 Fibre Cement - HardieFlex - 4.5 x 1200 x 2400

sheet 43 $27.90 $1,199.70 $1,199.70





19 Pine MGP10 T2 - 70 x 35 Lm 1029 $2.30 $2,366.70 $2,366.70

20 Pine Mouldings - FJ - DAR 31 x 11mm Lm 114 $1.00 $114.00 $114.00

21 Fibre Cement - Plastic Joint Strip - 4.5mm x 2400

each 24 $1.16 $27.84 $27.84

22 Nails - Fibre Cement 25 x 2.0mm Galv. 2 kg 1 $19.50 $19.50 $19.5023 Nails - Senco Framing 75 x 3.06mm

Points3000/Box 3 $37.10 $111.30 $111.30

24 Nails - Senco Finishing 38mm x 1.83mm 3000/Box 1 $26.80 $26.80 $26.80


28 Paint Soffits m2 123.48 $12.00 $1,481.76 $1,481.76

1 m2 41.5 $0.00

5 Fibre Cement - HardieFlex - 4.5 x 1200 x 2400

sheet 15 $27.90 $418.50 5 hr $275.00 $693.50

13 Labour m2 42 $11.00 1 day 1 hr $462.00 $462.0014 Pine Batten - 47 x 35 DAR Lm 187 $1.20 $224.40 $224.40

17 Fibre Cement - Plastic Joint Strip - 4.5mm x 2400

each 26 $1.20 $31.20 $31.20

18 Nails - Fibre Cement 25 x 2.0mm Galv. 2 kg 1 $19.50 $19.50 $19.5019 Nails - Senco Framing 75 x 3.06mm

Points2000/Box 1 $48.80 $48.80 $48.80


22 Paint Ceiling m2 41.5 $10.00 $415.00 $415.00





6 Patio Slab - 100mm Thick m2 40.8 $0.0010 m2 41 $0.00

13 Driveway Cut - Earthworks - Bobcat 2-3 Tonne

hr 4 $110.00 $440.00 4 hr $220.00 $660.00

18 Patios - Reo - Mesh - SL82 2400 x 6000mm

sheet 4 $83.10 $332.40 1 hr 20 min $73.33 $405.73

21 Patios - Concrete - Supply - Multigrain - 25 Mpa - Traditional Grey Base

m3 4.9 $236.30 $1,157.87 $1,157.87

24 Concrete - Supply - Truck Aggravated Standby Time

hr 1 $120.00 $120.00 $120.00

25 Concrete Pump - Boom hr 1 $160.00 $160.00 20 min $18.33 $178.3326 Concrete Pump - Pumping m3 4.9 $4.60 $22.54 $22.5427 Concrete Pump - Travel hr 1 $110.00 $110.00 $110.0028 Concrete Pump - Slurry - <30m3 - Fly

Asheach 1 $11.10 $11.10 $11.10

32 Acid Wash ( Hydrochloric Acid ) 20 litres

each 1 $35.00 $35.00 3 hr $165.00 $200.00

33 Concrete - Sealer - 20 Ltr Clear UV 20 Ltr 1 $120.00 $120.00 3 hr $165.00 $285.0034 Paint Roller each 1 $14.30 $14.30 $14.30

8 Aluminium Powdercoat Privacy Screen m2 11.9 $550.00 $6,545.00 $6,545.00





2 Skip Bins - 6 m3 each 3 $284.30 $852.90 6 hr $330.00 $1,182.90

4 Domestic Dwellings up to 3 Stories m2 316.9 $3.30 $1,045.77 $1,045.77

1 months 1 $6,750.00 $6,750.00 $6,750.00

1 PC $0.00 $8,893.00 $8,893.002 PS $0.00 $33,200.00 $33,200.003 Quoted $0.00 $1,033.00 $1,033.00




Timber List

Name Type Size Qty Lm Rate Total (inc. GST)

See Cost Schedule Hwd F14 Sawn 200 x 200 [email protected] [email protected] 10.52 $87.22 / Lm $917.55

See Cost Schedule Braceboard - Masonite M4 2745 x 900 x 4.8mm

4 each

See Cost Schedule Pine Primed H3 FJ 180 x 25 Fascia 108.5 108.50 $9.50 / Lm $1,030.75

See Cost Schedule Meranti 140 x 19 DAR 223 223.00 $8.00 / Lm $1,784.00

Powered by SoloAssist Page TL-1



Architraves & Skirting

Name Qty Height (mm) Width (mm) m2 Lm

DH8 1 500 540 0.27 3.28SW2 1 600 600 0.36 3.60SW7 1 1000 1200 1.20 5.60SW10 1 1400 600 0.84 5.20SW5 1 1400 1200 1.68 6.40SW6 1 1500 1200 1.80 6.60SW4 1 1800 600 1.08 6.00SW1, SW12 2 1800 1200 4.32 14.40SW13 1 2000 1200 2.40 7.60SW11 1 2000 1400 2.80 8.00SW11 1 2000 1800 3.60 8.80SW3 1 2400 600 1.44 7.20SW9 1 3000 600 1.80 8.40

D2 1 2100 820 1.72 5.92SD3 1 2400 2000 4.80 7.70SD1 1 2400 4000 9.60 9.70SD2 1 2400 6000 14.40 11.70

9 2040 820 15.06 104.40

Powered by SoloAssist Page AS-1



Name Qty Height (mm) Width (mm) m2 Lm

14 17 238.00

Powered by SoloAssist Page AS-2



Job Specifications

Name Type / Make & Model Qty Item Type Cost (inc. GST) Allowed Total Actual Cost Actual Total

• Vanity Unit (supply & fit) To Be Advised 1 PS $560.00 $560.00• Basin - Taps & Spout To Be Advised 1 PC $215.00 $215.00• Mirror Frameless 1 PS $165.00 $165.00• Shower - Screen Frameless 1 PS $900.00 $900.00• Shower - Taps To Be Advised 1 PC $215.00 $215.00• Shower - Rose To Be Advised 1• Shower - Shelf To Be Advised 1 PC $68.00 $68.00• Shower - Soap Holder To Be Advised 1 PC $42.00 $42.00• Shower - Waste Drain Tile Inset Square 100 x 100 1 Quoted $375.00 $375.00• Toilet To Be Advised 1 PC $320.00 $320.00• Toilet - Roll Holder To Be Advised 1 PC $30.00 $30.00• Towel - Rail - Double To Be Advised 1 PC $80.00 $80.00• Hand Towel Ring To Be Advised 1 PC $60.00 $60.00• Robe Hook To Be Advised 1 PC $25.00 $25.00• Floor Waste - Drain To Be Advised 1 Quoted $55.00 $55.00

• Vanity Unit (supply & fit) To Be Advised 1 PS $560.00 $560.00• Basin - Taps & Spout To Be Advised 1 PC $215.00 $215.00• Mirror Frameless 1 PS $165.00 $165.00• Bath - Tub To Be Advised 1 PC $186.00 $186.00• Bath - Taps & Spout To Be Advised 1 PC $180.00 $180.00• Bath - Soap Holder To Be Advised 1 PC $42.00 $42.00• Shower - Screen Semi-Framless 1 PS $600.00 $600.00• Shower - Taps To Be Advised 1 PC $215.00 $215.00• Shower - Rose In Tap Allowance 1 Quoted• Shower - Shelf To Be Advised 1 PC $68.00 $68.00• Shower - Soap Holder To Be Advised 1 PC $42.00 $42.00• Shower - Waste Drain Grate Drain to width of Shower 1 Quoted $375.00 $375.00

Powered by SoloAssist Page JS-1




• Toilet To Be Advised 1 PC $320.00 $320.00• Toilet - Roll Holder To Be Advised 1 PC $30.00 $30.00• Towel - Rail Single To Be Advised 1 PC $55.00 $55.00• Towel - Rail Double To Be Advised 1 PC $80.00 $80.00• Hand Towel Ring To Be Advised 1 PC $60.00 $60.00• Robe Hook To Be Advised 1 PC $25.00 $25.00• Floor Waste - Drain Tile Inset Square 100 x 100 1 Quoted $55.00 $55.00

• Wash Tub 45Ltr S/Steel 1 PC $140.00 $140.00• Wash Tub - Taps & Spout To Be Advised 1 PC $250.00 $250.00• Washing Machine Stops To Be Advised 1 PC $150.00 $150.00• Floor Waste Drain Tile Inset Square 100 x 100mm 1 Quoted $55.00 $55.00• Towel - Hand Ring To Be Advised 1 PC $60.00 $60.00

• Kitchen Laminex - Standard Range 1 PS $12,500.00 $12,500.00• Vanity Unit - Ensuite Laminex - Standard Range 1 PS $600.00 $600.00• Vanity Unit - Bathroom 1 Laminex - Standard Range 1 PS $600.00 $600.00• Vanity Unit - Laundry Laminex - Standard Range 1 PS $600.00 $600.00• Study Cabinetry Laminex - Standard Range 1 PS $3,000.00 $3,000.00• Dinning Room To Be Advised 1 PS $1,800.00 $1,800.00• Reading Room To Be Advised 1 PS $1,600.00 $1,600.00• Cold Room To Be Advised By Owner 1 PS• Out Door BBQ Area To Be Advised 1 PS $2,800.00 $2,800.00

• Kitchen Included in Kitchen - Provisional Sum

1

• Ensuite Included in Vanity Unit - Provisional Sum

1

• Bathroom 1 Included in Vanity Unit - Provisional Sum

1





• Laundry Included in Vanity Unit - Provisional Sum

1

• Out Door BBQ Tops Included in BBQ Cabinetry - Provisional Sum

1

• Allowance To Be Advised 1 PC $5,000.00 $5,000.00• Fire Place To Be Advised 1 PS $3,500.00 $3,500.00• Sink To Be Advised 1 PC $180.00 $180.00• Sink - Taps To Be Advised 1 PC $240.00 $240.00• Dishwasher - Stops Standard Taps 1 Quoted $30.00 $30.00• Kitchen Splash Back Coloured Glass 1 PS $1,500.00 $1,500.00• Ironing Board Centre To Be Advised 1 PC $300.00 $300.00• Delivery Included 1 Quoted $88.00 $88.00

• Light Fittings To be Advised 1 PS $1,600.00 $1,600.00• Mecahnical Fan WIR Builder To Supply 1 PS $150.00 $150.00

• General Landscaping Not Included 1• Tree Removal Owner To Supply 1• Clothes Line Not Included 1• Letter Box Not Included 1• Fencing Not Included 1• Turf Not Included 1




Cost Control

Code Supplier Date Paid Cost (inc. GST) Budget Balance % Complete Projected Cost

4-00 Awnings, Hoods, Privacy Screens

$6,545.00 $6,545.00 0% $6,545.00

5-00 Blockwork - General $332.60 $332.60 0% $332.60

5-10 Block Layer $15,277.53 $15,277.53 0% $15,277.53

5-20 Blocks Supply $12,507.30 $12,507.30 0% $12,507.30

6-10 Brick Layer $1,066.82 $1,066.82 0% $1,066.82

8-00 Carpentry - General $10,637.68 $10,637.68 0% $10,637.68

8-10 Carpentry - Sub-Floors $1,031.25 $1,031.25 0% $1,031.25

8-20 Carpentry - Wall Frames $3,258.34 $3,258.34 0% $3,258.34

8-30 Carpentry - Roof Frame & Trusses

$4,664.00 $4,664.00 0% $4,664.00

8-50 Carpentry - Soffits $4,132.70 $4,132.70 0% $4,132.70

8-60 Carpentry - Fixout $3,176.25 $3,176.25 0% $3,176.25

9-00 General Labour $1,346.95 $1,346.95 0% $1,346.95

13-00 Concrete - Slab $330.00 $330.00 0% $330.00

13-20 Concrete - Supply $30,004.00 $30,004.00 0% $30,004.00

13-30 Concrete - Labour $9,933.65 $9,933.65 0% $9,933.65

13-40 Concrete - Pump $4,969.55 $4,969.55 0% $4,969.55

13-70 Concrete - Formwork $7,210.00 $7,210.00 0% $7,210.00

15-10 Skip Bins $852.90 $852.90 0% $852.90

16-00 Earthworks - Machine Hire $10,505.00 $10,505.00 0% $10,505.00

16-10 Earthworks - Labour $1,320.00 $1,320.00 0% $1,320.00

17-00 Electrical $21,355.84 $21,355.84 0% $21,355.84

20-00 Garage Doors $1,087.10 $1,087.10 0% $1,087.10

22-00 Hardware & Building Supplies

$10,724.14 $10,724.14 0% $10,724.14

22-10 Door Hardware $540.00 $540.00 0% $540.00

23-00 Hire & Rental Equipment $1,157.50 $1,157.50 0% $1,157.50

25-00 House Cleaner $1,045.77 $1,045.77 0% $1,045.77

Powered by SoloAssist Page CC-1




27-00 Job Specifications - Prime Costs

$8,893.00 $8,893.00 0% $8,893.00

27-10 Job Specifications - Provisional Sums

$33,200.00 $33,200.00 0% $33,200.00

27-20 Job Specifications - Quoted Items

$1,033.00 $1,033.00 0% $1,033.00

28-00 Landscaping $1,641.90 $1,641.90 0% $1,641.90

30-00 Painting $12,111.91 $12,111.91 0% $12,111.91

32-10 Plastering $28,820.00 $28,820.00 0% $28,820.00

33-00 Plumbing & Drainage $23,242.00 $23,242.00 0% $23,242.00

33-70 Plumbing - Rainwater Tanks $10,518.00 $10,518.00 0% $10,518.00

33-80 Plumbing - Sewer Treatment System

$10,100.00 $10,100.00 0% $10,100.00

34-00 Roofing, Fascia & Gutter $21,850.13 $21,850.13 0% $21,850.13

35-00 Scaffolding $2,735.04 $2,735.04 0% $2,735.04

35-10 Scaffolding - Edge Protection $1,486.35 $1,486.35 0% $1,486.35

36-00 Preliminaries $1,848.00 $1,848.00 0% $1,848.00

36-20 Engineering $1,966.40 $1,966.40 0% $1,966.40

40-00 Solid Plastering $15,990.15 $15,990.15 0% $15,990.15

42-00 Steel - Posts & Beams $2,112.04 $2,112.04 0% $2,112.04

42-10 Steel - Reinforcement $14,407.20 $14,407.20 0% $14,407.20

44-00 Surveying $220.00 $220.00 0% $220.00

46-00 Termite Protection $622.75 $622.75 0% $622.75

47-00 Tiling $1,180.00 $1,180.00 0% $1,180.00

47-10 Tiling - Labour $3,333.83 $3,333.83 0% $3,333.83

47-20 Tiles - Supply $4,858.70 $4,858.70 0% $4,858.70

48-00 Timber - Supply $4,419.70 $4,419.70 0% $4,419.70

48-20 Timber - Wall Frames $9,544.59 $9,544.59 0% $9,544.59

48-30 Timber - Roof Frame & Trusses

$19,228.11 $19,228.11 0% $19,228.11

51-00 Wardrobe Sliding Doors $744.30 $744.30 0% $744.30

52-00 Water Proofing $6,681.49 $6,681.49 0% $6,681.49





53-00 Windows & Doors - Aluminium

$17,155.04 $17,155.04 0% $17,155.04

54-00 Site Supervision $6,768.33 $6,768.33 0% $6,768.33

Business Overheads $13,210.75 $13,210.75Q-Leave $2,738.42 $2,738.42 $2,738.42Business Insurances $2,621.71 $2,621.71Work Cover $2,214.01 $2,214.01

Total $18,046.48 $452,508.73 $434,462.25 0% $434,462.25Unpaid Invoices $0.00

Revised Contract Total $529,178.56Less Costs $18,046.48Less Projected Costs $434,462.25

Net Profit (inc. GST) $76,669.83

Contract Total $/m2 $0.00Actual $/m2 $0.00




Progress Payments

Code Description % Claimed Claim Amount Date Invoiced Received (inc. GST)

1 Deposit 5% $26,458.93

Payment due on signing of Contract.

Total (inc. GST) $26,458.93

2 Base Stage 20% $105,835.71

Payment due once Main Floor is complete e.g. (Concrete Slab or Timber Subfloor).

Total (inc. GST) $105,835.71

3 Frame Stage 15% $79,376.78

Payment due once 1st Frame Certificate has been issued.


4 Pre-Enclosed Stage 20% $105,835.71

Payment due once the Roof is on and the Electrical & Plumbing Rough-in is complete.

Total (inc. GST) $105,835.71

5 Enclosed Stage 15% $79,376.78

Payment due at Lockup.


6 Fitout Stage 15% $79,376.78

Payment due once the Kitchen is installed and the Carpentry Fitout is complete.


Powered by SoloAssist Page PP-1



Code Description % Claimed Claim Amount Date Invoiced Received (inc. GST)

7 Practical Completion 10% $52,917.86

Payment due 2 Weeks Prior to Hand Over.


Contract Total (inc. GST) 100% $529,178.56 Received $0.00

Adjustment to PC Items $0.00

Adjustment to PS Items $0.00

Variations Approved $0.00

Revised Contract Total (inc. GST) $529,178.56 Balance $529,178.56Please Note: PC and PS item credits will be automatically deducted from the Final Payment Stage.

Terms & Conditions• Payments are to be made within 7 Calendar workdays.

• Late payment/s may result in stopping works and contract extension of time.

• Payment claims are made under the Building and Construction Industry Payments Act 2004.

• Invoices may be submitted within 10% off completion to allow transaction leadtime.

• This price is not contractual until both parties sign a HIA or MBA Industry contract.

• The attached specifications mentioned herein, will take precedence over any working drawing.

• The Client is not entitled to set off against, or deduct from the Price, any sums owed to, or claimed to be owed to the Client by the Builder nor to withhold payment of any invoice because

part of that invoice is in dispute.

• Variations will incur an administration fee of $250.00 prior to Quotation.

• All building materials remain the property of the contractor until full payment has been received.

• Surplus materials are the contractors responsibility.

• This price is subject to industry cost escalation.

• This pricing is based on (Brisbane) pricing and is subject to change depending on location and or the start time.

• Trade availability is subject to industry demand due to the current industry climate.

• While all care will be taken, we will not be held responsible for accidental damage to plants, landscaping, underground services or any other damage that may occur during the course of the

works as defined in this quotation.

• This price only includes the listed items, please check all details are correct prior to contract.

• The disclosed information and prices are confidential and are only intended for the disclosed owner.

• Distribution or replication of this document is prohibited.

• This document is the sole property of (Enter Business Name Here).

• The contractors terms & conditions will take precidence over any conflicing contract terms & conditions.

• These terms & conditions are to be read in conjunction with the contract terms & conditions and any other attachments previously provided.

Powered by SoloAssist Page PP-2


building estimate - price a plan · building estimate (valid for 30 days) job #: example number...

Documents