bssc budget 2010- 2011. winter demo income sources swimmers type of costamount competitive...
TRANSCRIPT
![Page 1: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/1.jpg)
BSSC Budget 2010-2011
![Page 2: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/2.jpg)
Winter Demo
![Page 3: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/3.jpg)
Income Sources Swimmers
Type of Cost Amount
Competitive Swimmers $176,323.00
Recreational Swimmers $34,269.00
Technical Practice, Duet’s, CST $12,000.00
Summer Camps $15,000.00
![Page 4: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/4.jpg)
Waterloo Regionals
![Page 5: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/5.jpg)
Income SourcesFundraising, Bingos and
EventsType of Cost Amount
Water show $750.00
Recreation Competition $5,000.00
Bingos $24,000.00
Other Fundraising (Tag Days, Bay Days, etc.)
$12,000.00
![Page 6: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/6.jpg)
Our swimmers with our coaches
![Page 7: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/7.jpg)
Coaching CostsType of Cost Amount
Coaches $106,905.00
Rec. Coaches $11,000.00
Travel Costs to be Paid to Coaches $6,850.00
Consulting $2,000.00
Summer Camp Costs $7,500.00
Apparel for coaches $1,200.00
** Travel costs for coaches are now included in fees.** Minimum wage was increased.** Coaching wage increases due to extra certification.
![Page 8: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/8.jpg)
Recreation Program
![Page 9: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/9.jpg)
Pool Costs and Membership Costs
Type of Cost Amount
Pool Rental Burlington and Hamilton $98,587.00
Registration Fees - Club and Executive, Coaches and swimmers all have to be Registered with Synchro Ontario and Synchro Canada to be members
$14,000.00
Competition Fees - all swimmers have to pay fees to enter competitions.
$9,000.00
** New Pool Rental cost increase due to the addition of HST.** Registration Fees cost increase due to the addition of HST.** Competition Fees cost increase due to the addition of HST.
![Page 10: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/10.jpg)
Hokus Pokus 2009
![Page 11: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/11.jpg)
Advertising and Administrative
CostsType of Cost Amount
Advertising $6,150.00
Website Renovation and Maintenance $250.00
Bank Charges $600.00
Supplies $1,000.00
Insurance $1,200.00
![Page 12: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/12.jpg)
Burlington Children’s Festival
![Page 13: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/13.jpg)
Club Functions and Swimmer
DevelopmentType of Cost Amount
Club Functions $2,500.00
Workshops/Synchro Spirit Camp
$3,750.00
![Page 14: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/14.jpg)
Night in Venice
![Page 15: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/15.jpg)
Equipment
Type of Cost Amount
Equipment Repair $1,000.00
Capital Expenditures $2,000.00
![Page 16: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/16.jpg)
Burning Bright Trunk Sale
![Page 17: BSSC Budget 2010- 2011. Winter Demo Income Sources Swimmers Type of CostAmount Competitive Swimmers$176,323.00 Recreational Swimmers$34,269.00 Technical](https://reader030.vdocuments.site/reader030/viewer/2022033103/56649f095503460f94c1dcb4/html5/thumbnails/17.jpg)
Fundraising Opportunities to Reduce
Your FeesQSP Magazines
Fundscript
Arbonne
Macmillan's
Poinsettia Orders