bnba
TRANSCRIPT
-
COMPANY REPORT : FEBRUARY 2013 As of 28 February 2013 Main Board Individual Index :
Industry Sector : Finance (8) Listed Shares : Industry Sub Sector : Bank (81) Market Capitalization :
COMPANY HISTORY SHAREHOLDERS (February 2013)Established Date : :Listing Date : :Under Writer IPO : :
PT Makinta Securities :Securities Administration Bureau :
DIVIDEND ANNOUNCEMENTCash Recording Payment
Dividend Cum Date Ex Date Date Date
Phone : 478-81515 (Hunting)Fax : 470-9697
BOARD OF COMMISSIONERSRachmat Mulia SuryahusadaDaniel Budi Dharma *)R.M. Sjariffudin (Mohammad Sjariffudin) *)
*) Independent Commissioners ISSUED HISTORYListing Trading
BOARD OF DIRECTORS Type of Listing Date DateWikan Aryono SHendrik AtmajaTan Hendra Jonathan
AUDIT COMMITTEER.M. SjariffudinDjoki SutionoTimotius
CORPORATE SECRETARYLyvinia Sari
HEAD OFFICE
Phone : (021) 230-0455, 230-0893Fax : (021) 310-2632
Homepage : www.bankbba.comEmail : [email protected]
[email protected][email protected]
PT Adimitra Transferindo
1.
1. 2. 3.
Jln. Wahid Hasyim No. 234 - 236Jakarta 10250
4. Public (
-
TRADING ACTIVITIES
SHARES TRADEDVolume (Million Sh.)Value (Billion Rp)Frequency (Thou. X)Days
Price (Rupiah) High Low Close Close*
PER (X)PER Industry (X)PBV (X)* Adjusted price after corporate action
Dec-09
Jun-09
67May-09
Jul-09Aug-09
133
4
17
6
83
164 97 122
50 50 50 6,237
Day
Feb-092
0.74 0.87 0.67 0.75 0.80
10
2009 2010 2011 2012 Feb-13
37 135 11 32 2
18 18
15 Dec-12
198 180194 178 186 138 1,235
20
19 Aug-12
166
21
177
186138
17265827262
133 164 139 165
10 0.6171 242 179 228 36
205179
192
Feb-13Jan-13 8,740 1,516
180 171 177 216
187 316 2,076 385
21 Jul-12 22 Jun-12
230 170 197 1,384
175 181 391 3,4121,182
Nov-12
17 May-12 20 Apr-12 196 160 186 2,014
18 29,702 6,093
200 185 192 196 1,841 355
31,933 5,534235 156 174 1,844 53,088
12 Dec-11 7 Nov-11 159 135 158 47
12 Oct-11 9 Sep-11
16 Mar-12 19 Feb-12Jan-12 20 155 138 147 193 5,689 808
163 148 161 1,136 18,243 2,823
15 Apr-11 17 Mar-11
17 Feb-11 12 Jan-11
153 141 148 73
21 Aug-11 17 Jul-11
182 160 164 257
20 Jun-11 20 May-11 161 144 150 166
747 110
19 Dec-10 174 156 164 961
21 Nov-10 21 Oct-10 175 155 163
165 150 15317,745 2,8795,207 820
Mar-09
May-10 19
21 Sep-10 17 Aug-10 122 109 120
164 120 161
Mar-10Feb-10Jan-10
147 128
134 110 20 22
152 120 122138 120 129
BNBA Bank Bumi Arta Tbk.
10.89 14.04 7.53 6.50 6.9712.35 16.00 6.61 6.58 8.73
133 164 139 165 177
235 18050 90 135
215166
40 2Oct-12
13
Apr-10
Jun-10
120
172 360
Nov-09Oct-09Sep-09 205
215 115 152 27,681
Sep-12
Jul-10
1,087988223
55 54 54
High Low Close
68 50 67
Jan-09
Apr-09
2,910
17
18 22
128 143 5,432 108,159 17,742
71100 58 98
148 121 122 205
125 154 1,415 169145 120 136 304 10,896
7 1,945 76
7 652 33
1,069 9,475 1,291
23140 9,864 832
924
20 22 3,584
16
125 115 123 714 7,513
1,464112
3,146 419
8
149
17,878 2,256
19
21
19 22
20
3,083 22,25111,975
90 115
892
135 872 1,625139
58,240 9,315
109,089 15,172
2659
36665
146 151 407 4,763 746
127 264 2,616 341133 116 133 113 6,944
548,808 99,035
120 1,369 83,699 8,470
1,526164 140
187 7,009
1,613
146 172 329 12,179 2,030186 164 174 566 21,519 3,794
140 83 2,380 335
618 10,192 1,16033,700 4,699
156 138 147 267 4,171 605
155 161 254 4,500 732
11,153190 150 175 1,477 13,482 2,388
225
626
30 758 113
143 82 4,553 665150 135 146 28 899 129
2,567 393175
(Thou. Sh.)Volume
(Million Rp)Value
(X)
Closing Price
9,005
167
150 135
170
Freq.Month
675
180 161 165
1,907 289159 139 139
3,887
30
60
90
120
150
180
210
240
30
60
90
120
150
180
210
240
Jan-09 Jan-10 Jan-11 Jan-12 Jan-13
Closing Price* and Trading VolumeBank Bumi Arta Tbk.
ClosingPrice*
Volume (Mill. Sh)
254.8%
195.0%
233.7%
-40%
-
40%
80%
120%
160%
200%
240%
280%
Jan 09 Jan 10 Jan 11 Jan 12 Jan 13
Finance IndexJanuary 2009 - February 2013
Closing Price*, Jakarta Composite Index (IHSG) and
January 2009 - February 2013
-
Financial Data and Ratios Book End : DecemberPublic Accountant : Purwantono, Suherman & Surja (Member of Ernst & Young Global Limited)
BALANCE SHEET(Million Rp except Par Value)Cash on Hand
Placements with Other Banks
Marketable Securities
Loans
Investment
Fixed Assets
Other Assets
Total Assets
Growth (%)
Deposits
Taxes Payable
Fund Borrowings
Other Liabilities
Total Liabilities
Growth (%)
Minority Interest
Authorized Capital
Paid up Capital
Paid up Capital (Shares)
Par Value
Retained Earnings
Total Equity
Growth (%)
INCOME STATEMENTSTotal Interest Income
Growth (%)
Interest Expenses
Other Operating Revenue
Other Operating Expenses
Income from Operations
Growth (%)
Non-Operating Revenues
Income Before Tax
Provision for Income Tax
Minority Interest
Net Income
Growth (%)
RATIOSDividend (Rp)
EPS (Rp)
BV (Rp)
DAR (X)
DER(X)
ROA (%)
ROE (%)
OPM (%)
NPM (%)
Payout Ratio (%)
Yield (%)
239,141 264,372 225,623
40,900 40,927 36,155 37,851 57,482
27,621 28,214 26,979 42,625 43,995
618,051 797,647 195,420 147,585 64,487
41,158
78,241 86,700 95,700
-
Dec-114.65
220.51
0.84
Sep-12-
19.05
2.26
Dec-103.00
11.68
188.16
0.84
5.12
1.37
8.41
15.12
11.28
25.69
1.83
3.00
12.21
Dec-09
1.85
11.52
5.23
206.12
0.84
5.22
1.92
11.97
25.48
19.50
-
13.15
179.48
0.83
4.80
1.712.03
10.57
19.47
25.01
18.45
57,016 58,660
14.32
16.12
25.20
-
14,665
36,54841,573
4.98
Dec-082.99
11.96
170.26
0.81
4.20
2.14% -4.37% 57.99%
13,952 12,945 9,568 14,391
- - - -
9.93
18.63
12.84
24.56
3.35
673 231 393 1,178
0.07% -11.66% 4.69%
111,096 95,943
19,164
97,653 99,000 111,331 118,848 89,482
9,876 10,571 9,655 13,488 12,881
4.54% 8.87% 10.55%
Dec-08 Dec-09 Dec-10 Dec-11 Sep-12
151,314 172,620 192,670 234,141 267,395
5.42% 4.84% 9.54% 6.98%393,303 414,610 434,660 476,131 509,385
210,117 219,653
2,310 2,310 2,310 2,310 2,310
100 100 100 100 100
800,000 800,000 800,000 800,000 800,000
231,000 231,000 231,000 231,000 231,000
- - - - -
5,956 4,396 4,019 29,223
20.44% 11.96% 11.71% 7.10%
3,039
1,651,064 1,988,576 2,226,392 2,487,017 2,663,605
6,522 3,695 5,453 8,813 3,048
-
BNBA Bank Bumi Arta Tbk.
57,520
175,800 305,143 905,678 770,238 547,000
47,971 45,895 36,900 31,628
Dec-08
45,997
2,044,367 2,403,186
- -
2,963,148 3,172,990
- -
2,423,592 2,576,418
17.55% 10.73% 11.35% 7.08%
1,588,463 1,927,093 2,167,066
13,774 16,253 13,534
1,470 747 1,470 10
16,938
2,661,052
109,781 106,996 108,494 113,852 120,856
Dec-09 Dec-10 Dec-11
10
Sep-12
935,452 960,847 1,154,339 1,609,854 2,096,060
-
650
1,300
1,950
2,600
3,250
2008 2009 2010 2011 Sep-12
Assets LiabilitiesTOTAL ASSETS AND LIABILITIES (Bill. Rp)
393 415435
476509
2008 2009 2010 2011 Sep-12-10
94
198
302
405
TOTAL EQUITY (Billion Rupiah)
210 220239
264
226
2008 2009 2010 2011 Sep-12-5
49
103
157
210
264
TOTAL REVENUES (Billion Rupiah)
28 28 27
43 44
2008 2009 2010 2011 Sep-12-1
8
17
26
35
44
NET INCOME (Billion Rupiah)