bharat road network limited · bhubaneswar selected for smart city project with a proposal of over...
TRANSCRIPT
Result Update | May 2018 BHARAT ROAD NETWORK LIMITED Corporate Presentation I January 2020
2
Contents
Industry Overview 01
BRNL – Company Overview 02
Financial Performance 04
Shree Jagannath Expressway Pvt. Ltd.
Project Portfolio 03
India has world’s 2nd largest road network aggregating ~5.2 million km of roads carrying about 86% of country’s passenger traffic and close to 65% of freight traffic.
Government has announced US$ 106.7 bn (Rs 7 lakh crore) worth investment to develop 83,677 km highways in 5 years which includes the Bharatmala project of around
35,000 km with an investment of US$ 82.5 bn (Rs 5.35 lakh crore)
Government focus on reviving infrastructure growth through introduction of HAM and TOT augurs well for the sector.
Capacity constraints of the railways has led to the share of roads in the primary freight pie increasing from an ~58% (in BTKM) in 2009-10 to ~65% in 2015-16
Road freight traffic expected to grow at 7-9% CAGR, to 2,450 BTKM by FY21E
Increasing Freight
Movement Pick up in Project Award
Focus on National Highway
Development
Source: CRISIL Research; E: Estimates P: Projected
797210098
15948 17055
5470
0
5000
10000
15000
20000
FY15 FY16 FY17 FY18 FY19
km
Award of NHs/ Road projects
Source: http://www.nhai.org/projectawarded201617.asp
Due to elections, the order placements tapered down to 2500km in FY19 from 7397 km in FY18
EPC(~75%) dominated project awards in FY19 followed by HAM(25%)
The trend was set to change in FY20 with a mix of EPC, HAM and BOT but remain muted
Investments in National Highways expected to increase to INR 3.8 trillion during FY17-21 and that in state roads expected to increase to INR 4.4 trillion during the same period
Source: CRISIL Research; P: Projected
Note: 1 USD = Rs 64.86
India : Growing economy with strong Infrastructure impetus… …with significant focus on Roads
3
Mammoth investment opportunity in Highway sector on anvil
Road Construction
Total Capex
34,800 km
US$ 106.7 bn (Rs 6.92 lakh crore)
83,677 km
US$ 82.5 bn (Rs 5.35 lakh crore)
BharatMala Pariyojana Funding: US$ 32.2 bn (Rs 2.09 lakh cr) from Market, US$ 16.3 bn (Rs 1.06 lakh cr) from Private Investments and US$ 33.8 bn (Rs 2.19 lakh cr) from
CRF/ToT/Toll. Asset Monetization: Government plans to raise Rs 34,000 cr) through monetisation of 82 operating highways under ToT. NHAI has tendered out 9 NH stretches of
680.64 km with potential monetization of US$ 1.0 bn (Rs 6,258 cr). The Government of India has announced plans to raise funds by monetising more than 6,000km of highways before 2024.
Rural roads-PMGSY Spending of US$ 13.6 bn (Rs. 88,185 cr) envisaged under the PMGSY, by central and state government, to construct 1,09,302 km of rural roads over next 3
years. In addition, roads worth US$ 1.8 bn (Rs 11,725 cr) for 5,411 km of upgradation and new roads in 44 LWE districts to be completed by 2019-20.
Expected Completion by 2021-22
Total Highway Projects BharatMala
PMGSY: Pradhan Mantri Gram Sadak Yojana; CRF: Central Road Fund; TOT: Toll-Operate-Transfer; LWE: Left Wing Extremism
The Economic Survey of India 2020 estimated an investment requirement of Rs 19.63 lakh crore investment by 2024-25 in Roads and Highways Sector.
The Budge for 2020-21 sees enhanced allocation for Ministry of Road Transport and Highways at Rs 91,823.22 crore
Note: 1 USD = Rs 64.86
4
Opportunity Landscape
Secondary Market Growth Drivers
Components Length (km)
Estimated Outlay (US$ bn)
Bharatmala (Ph I) 34,800 82.56
Other projects 48,877 24.27
TOTAL 83,677 106.84
Our Focus Areas under public private partnership (PPP) Business Opportunity
Primary Market
Build Operate Transfer (Toll)
Healthy growth in traffic and expressway expected
to spurt growth
Hybrid Annuity Mode Around 53% projects
awarded under HAM in FY17
Toll Operate Transfer Rs 356 bn (US$ 5.24
billion) estimated from 75 operational NH
projects identified for Bidding
Secondary Market
Distressed Assets with Lenders
Looking for substitution for stressed assets with
sponsors with strong Balance Sheet
BOT/HAM Assets of EPC Contractors
looking for exit opportunities from BOT to deleverage balance
sheet.
Stressed Sponsors looking for Debt
Paring Exploring exit policy
for debt-stressed operators for toll roads.
• Estimated Market Size : Out of ~240 road projects facing statutory/financial problems, M&A opportunity for around 88 operational National Highway projects totaling ~7000km with estimated project cost of US$ ~11bn and median operational track record of 4 years
• Regulatory Framework Aiding Growth : Relaxation of Exit Policy aided sale of around 20 assets of ~US$1.9 bn monetised over last 2-3 years vis-à-vis asset sale of ~US$ 1.08bn in preceding 5 years
Primary Market Growth Drivers
5 Source Crisil Report
Note: 1 USD = Rs 64.86
6
BRNL – Company Overview
Mahakaleshwar Tollways Pvt Ltd.
7
BRNL: Highway Concession and Contracting Company
India’s unique pure play BOT player
Existing Portfolio of 6 BOT projects having 16 years of balance Concession period
Spread across Uttar Pradesh, Kerala, Haryana, Madhya Pradesh, Maharashtra and Odisha
Annual Toll Collection ~Rs. 6,236Mn
6 BOT projects
Pure Play BOT Player
Diversified portfolio
Toll Collection
Solapur Tollways Pvt. Ltd.
Experienced Board play a key role in providing strategic oversight and guidance
Former Director, Ministry of Defence and Former Deputy Secretary, Ministry of Home Affairs. Former Advisor for Infrastructure Development to the State of Jammu &Kashmir Former CEO of the Mohali Campus and Deputy Dean of the Indian School of Business M.Sc (Physics), M.B.A. Masters in public administration from Harvard University
Pradeep Singh, IAS Independent Director
More than 2 decades of experience in infrastructure asset management, project development, project implementation, private equity and M&A
B.Com, Chartered Accountant
Bajrang Kumar Choudhary Managing Director
Served at both Central and State Government in senior positions for 34 years Former member of the Indian Administrative Service of West Bengal Cadre Degree in Master of Philosophy and Doctorate in History.
Dr. Tuk Tuk Ghosh Kumar, IAS Independent Director
… Guided by Independent Board of Directors
8
Fellow Member of the Institute of Chartered Accountant of India (ICAI) and Mentor & Adviser to Chancellor, Sister Nivedita University, Kolkata.
Over 47 years of experience in advising industry and academia in various capacities
Prof. Santanu Ray Independent Director
Unique Platform for Growth through Aggregation
Acquire Cash Generating Assets (Organic & Inorganic Growth)
Growth Platform Yield Platform
Yield Income Increased Cash Flow
Exit Assets by taking advantage of yield arbitrage
Additional yield opportunity Ramping total yield
Push Assets to Yield Platform
Formulate a growth generating platform by way of acquisition of cash generating assets.
There exists arbitrage opportunity whereby assets with decent yield and long residual period can be churned and monetized by pushing them to yield platform to result in a
decent upside in total yield.
9
Key Value drivers
Asset Management Skillset Coupled with Access to Capital • Execution experience covering almost 5400 lane km
• Ability to create value through asset aggregation platform
• Under leverage Balance Sheet, Immense Opportunity to raise capital for growth
Access to Market • Access to rich pool of contractors for faster project
implementation
• Strong pipeline of assets for acquisition leveraging existing client base of EPC contractors and domestic lenders.
Financial Engineering Strong Debt Syndication Team for managing interest cost and tenor
elongation Strong focus on innovative financing structures such as Bond
Issuance
Independent Board with Rich Industry Experience • Experienced Board play a key role in providing strategic oversight and
guidance
Experienced and Professional Team Qualified & skilled employee base with strong asset
management, execution capabilities and extensive industry experience
Leveraging Technology for Business Growth • Explore Innovative technology solutions
• In-house experienced Technical team instrumental in introducing technology across tolling operations
• Invest in cutting-edge technologies to strengthen toll collection efficiency and increase user convenience
1
2
3
4
5
6
XXXX’s Value
Proposition
10
Diversified Project Portfolio
11
$ Acquisition of Balance 26% is under progress
Existing BOT Projects (As on Mar’19) State NH/SH Lane (Km) Project Cost (Rs.
Mn) BRNL stake
(%) Shree Jagannath Expressways (SJEPL) Odisha NH-5 401 19,636 40%
Ghaziabad Aligarh Expressway (GAEPL) U.P NH-91 505 19,383 39%
Guruvayoor Infrastructure (GIPL) Kerala NH-47 260 7,212 100%$
Kurukshetra Expressway (KEPL) Haryana NH-71 333 10,467 49%
Mahakaleshwar Tollways (MTPL) M.P SH-27 196 3,304 48%
Solapur Tollways (STPL) Maharashtra NH-9 400 8,826 100%
2,095 68,828
6 PROJECTS OF INR 68 bn AGGREGATING TO TOTAL 2,095 LANE KM
Project Portfolio
Mahakaleshwar Tollways Pvt Ltd., Madhya Pradesh
13
Diversified presence across high growth industrial corridors
Cochin
Chennai Bengaluru
Pune
Nashik
Indore Bhopal Ahmedabad
Delhi
Ludhiana
Bawal
Jodhpur
Udaipur
Jaipur Lucknow
Kanpur Varanasi
Agra
Mumbai
Bijapur
Mangaluru
Hospet
Bhubaneswar
Solapur
Ghaziabad Aligarh
Ujjain Dewas
Rohtak
Angamali Thrissur
Balasore
Jalandhar
Kanyakumari
Coimbatore
Thiruvanthapuram
Salem
Chandikhol
Allahabad
Asansol Kolkata Kharagpur
BRNL Road Assets
National Highways
1
2
3
4
5
6
Chittagong
Lahore
Hyderabad Vijayawada Macihlipatnam
Sl. No. Project Name/SPV State
Description (Project on NH/SH=A; Project connecting
NH=B)
Rohtak – Bawal/KEPL Haryana A= NH 71 B= NH 8
Indore – Ujjain/MTPL Madhya Pradesh A= SH 27 B= NH 3 & NH59
Thrissur – Angamali/ GIPL Kerala A= NH 544
Ghaziabad- Aligarh/GAEPL Uttar Pradesh A= NH 91
B= NH 3
Chandikhol- Bhubaneswar/SJEPL Odisha A= NH 16
Solapur Karnataka Border/STPL Maharashtra A= NH 9
1N
2S
3N
4N
5N
6N
Project Snapshot …
14
Asset details SJEPL GAEPL GIPL KEPL MTPL STPL
Asse
t det
ails
State Odisha U.P. Kerala Haryana M.P Maharashtra
NH/SH no. NH-5 NH-91 NH-47 NH-71 SH-27 NH-9
BRNL stake 40.00% 39.00% 100%$ 49.00% 48.00% 100.00%
Other shareholders group Simplex -34%; Galfar -26%
PNC -35%; Galfar -26%
N.A JMC and others -51% Varaha -13.26% Galfar & Others -
38.74% N.A.
Lane kms 401 505 260 333 196 400
Con
cess
ion
term
s
Appointed date 14-Dec-11 25-Feb-11 22-Sep-06 10-May-11 26-May-09 3-Jun-14
First Provisional COD 12-Jan-17 23-Jun-15 4-Dec-11 24-Aug-13 19-Nov-10 23-Jan-20*
Concession period 26years 24years 21yrs 9mths 28years 25years 25years
Residual life (as of Dec’19) 17yrs 11mnths 15yrs 02mths 8yrs 5mths 19yrs 4mth 14yrs 5mths 19yrs 5mths
Proj
ect f
inan
cial
s
(Rs.
mn)
- As
on
Dec
’19
Project Cost 19,636 19,383 7,212 10,467 3,304 8,826.20##
Grant 1,824 3,032 - - - 0.00
Debt o/s 10,483 8,931 2,115 5,420 1,610 5,056
Sponsors Fund 3,240 8,382 4,902 5,818 2,647 6,424
#Estimated project cost of construction as per STPL loan facility $Current holding at 73.99%; Acquisition of Balance is under progress
15
SJEPL - Shree Jagannath Expressways Pvt. Limited
#1 : 6 Laning of Chandikhole Bhubaneswar Section of NH-16 Link for Map view
Project Snapshot
Located on the NH-5 between Chandikhol and Bhubaneswar
End point of the project a major intersection, NH-200 & NH-5A cross NH-16
NH-200 connects Daiteri mines and then runs towards Raipur, proposed smart cities
Development activity
Expansion of Paradeep port; ramp up cargo handling capacity to 330 mn tonne
Capacity expansion plan in Kalinga Nagar SEZ, major steel cluster near Chandikhol
Revival in Iron ore cargo volume at Paradeep port to 8.51 MT vs 2.27 MT a year ago
Info valley, IT SEZ with a township of 500 acres land in western parts of Bhubaneswar
Bhubaneswar selected for smart city project with a proposal of over USD 708mn
16
GAEPL - Ghaziabad Aligarh Expressways Pvt. Ltd.
#2 : 4/6 Laning of Ghaziabad-Aligarh Section of NH – 91 Link for Map view
Project Snapshot Located on the NH-91, connects Ghaziabad to Aligarh in UP
Ghaziabad is hub of engineering, electronics, and leather and textile goods
Aligarh is an important business centre of Uttar Pradesh and is a big centre of zinc die casting
Development activity Ghaziabad & Aligarh to be developed as Smart Cities and are also identified under
AMRUT
Govt is developing integrated industrial township in Greater Noida, come up by end of 2019
Delhi-Ghaziabad-Meerut Rapid Rail Transit Corridor project implemented by National Capital Region Transport Corporation Limited (NCRTC)
17
GIPL - Guruvayoor Infrastructure Pvt. Ltd.
#3 : 4 Laning of Thrissur – Angamali, NH544 Link for Map view
Project Snapshot GIPL Project Road is a part of NH-47 which originates at Kanyakumari and ends at Salem
Connects Kochi, Thrissur and Coimbatore; runs in proximity to Cochin Refinery & Cochin Port
Development activity Export bound traffic from key regions like Salem, Coimbatore, Kozhikode etc
Kochi smart city, focusing on IT/ITES/allied services, is likely to be completed by 2020
BPCL Kochi refinery is expected to expand its capacity from 9.5 MT to 15.5 MT
Proposed KINFRA Gem and Jewellery park to be set up in 10 acres of land at Puzhakkalpadam, Thrissur District
18
KEPL - Kurukshetra Expressway Private limited
#4 : 4 Laning of Rohtak-Bawal section of NH-71
Link for Map view
Project Snapshot Part of NH-71, starts atJalandhar & ends NH-8 near Bawal; connects Moga, Sangrur &
Rohtak
Development activity MBIR, investment region selected in 1st phase of DMIC, is serviced by the KEPL Project road
Proposed IMT project in Rohtak, envisage to have campuses for large industries, like Maruti
An international cargo airport and aircraft maintenance hub is proposed in Rohtak, Haryana
19
MTPL - Mahakaleshwar Tollways Private Limited
#5 : 4 Laning of Indore – Ujjain Road on SH-27 Link for Map view
Project Snapshot
Connects Rajasthan in north & Maharashtra in south, cities Ujjain, Indore & Pitampur
Indore, largest and most populous city in Madhya Pradesh qualified for Smart Cities Mission
SEZ Indore, a busy hub, is serviced by the MTPL Project Road
Development activity Under UIG program of JNNURM, approved 5 projects includes cities like Bhopal, Indore &
Ujjain
Construction of IT parks in 4 major cities of the state - Indore, Gwalior, Bhopal and Jabalpur
9 formal approved SEZs; proposed to be set up in MP includes IT/ITES SEZ at Indore
Plans to upgrade existing apparel clusters at Indore & Jabalpur; develop 2nd textile park
20
STPL - Solapur Tollways Private Limited
#6 : 4 Laning of Solapur Maharashtra/Karnataka Border Section of NH9 Link for Map view
Project Snapshot
Connects west & east passing major cities such as Vijayawada, Hyderabad, Pune
NH-9 & Mumbai-Pune Exp Highway intersect at Pune
Provide connectivity to Mumbai and nearby ports
Solapur District is home to weaving loom industry and other manufacturing industries
Development activity
Solapur is shortlisted for the smart city project among 10 cities of Maharashtra
State govt proposed enhancement of airports (Solapur, Shirdi, Chandrapur, etc)
Development of Solapur Pune bypass road will boost the state’s infrastructure
21
Financial Performance
Operating Assets Performance- SPV at100%
22
* Lower EBITDA in GIPL due to provision of Negative grant of Rs. 400 mn.
Rs. Mn
Particulars FY19 FY18
GAEPL GIPL KEPL MTPL SJEPL TOTAL GAEPL GIPL KEPL MTPL SJEPL TOTAL
Total Revenue 2,376 1,426 986 342 2,074 7,204
2,177 1,444 1,090 272 2,071 7,054
Toll Revenue 2,104 1,349 908 314 1,562 6,237 1,934 1,343 944 262 1,496 5,979
EBITDA 1,938 791 740 237 1,570 5,276 1,857 814 738 209 1,539 5,157
EBITDA % 82% 55%* 75% 69% 76% 85% 56%* 68% 77% 74%
Finance Cost 1,461 651 1,009 224 1,273 4,618 1,606 1,024 1,069 210 1,368 5,277
Toll collection Trend
* Includes Demonetization claims from NHAI 23 * Includes Demonitisation claims from NHAI , ** There is revenue loss of 15 days of Rs. 4.94 cr. in GIPL due to flood in Aug’18
Rs. Mn Project SJEPL - Shree Jagannath Expressways Pvt. Limited
Period FY16 FY17 FY18 FY19 FY20 YoY Growth
Q1 203 230 356 393 418 6% Q2 197 226 368 376 440 17% Q3 209 211 * 354 390 443 14% Q4 230 298 418* 402 Total 839 965 1,496 1,561 1,301 Project GIPL - Guruvayoor Infrastructure Pvt. Limited
Period FY16 FY17 FY18 FY19 FY20 YoY Growth
Q1 288 303 335 354 354 0% Q2 286 304 322 292 346 18% Q3 288 242 321 355 368 4% Q4 295 304 365 * 347 Total 1,157 1,154 1,343 1,348 1,068
• GAEPL - Ghaziabad Aligarh Expressways Pvt. Limited
FY16 FY17 FY18 FY19 FY20 YoY Growth
25 344 478 522 556 6% 306 330 444 504 505 0% 336 366 * 512 546 548 0% 343 440 500 532
1,010 1,480 1,934 2,104 1,609
KEPL - Kurukshetra Expressway Private Limited
FY16 FY17 FY18 FY19 FY20 YoY Growth
183 194 227 252 200 (21%) 178 185 217 * 228 175 (23%) 195 193* 243 236 194 (18%) 175 222 257 192 731 794 944 908 569
Project MTPL - Mahakaleshwar Tollways Private Limited
Period FY16 FY17 FY18 FY19 FY20 YoY Growth
Q1 56 21 61 79 87 10% Q2 51 56 56 76 77 1% Q3 56 43 70 77 79 3% Q4 62 59 75 82 Total 225 178 262 314 243
24
Bharat Road Network Limited
Vishwakarma, 86 C Topsia Road (S), Kolkata, West Bengal 700046 Tel No. 033 6602 3226
www.brnl.in
Let’s Connect