bargarh cooperative sugar mill

84
H.O. D. Dept. of Commerce, G.M. College (Autonomous) Sambalpur. CERTIFICATE This is to certify that Rikesh Agrawal bearing Roil N0-8321 a student of Master of Commerce (M. COM) degree G.M College Sambalpur has under gone his dissertation entitled "WORKING CAPITAL MANAGEMENT IN BARGARH CO-OPERATIVE SUGAR MILL, BARGARH" under my guidance and strict supervision. This Dissertation is an original to the best of my knowledge and belief and I recommend the dissertation for evolution.

Upload: jogendra-gupta

Post on 29-Mar-2015

205 views

Category:

Documents


3 download

TRANSCRIPT

Page 1: BARGARH COOPERATIVE SUGAR MILL

H.O. D. Dept. of Commerce,

G.M. College (Autonomous) Sambalpur.

CERTIFICATE

This is to certify that Rikesh Agrawal bearing

Roil N0-8321 a student of Master of Commerce (M.

COM) degree G.M College Sambalpur has under

gone his dissertation entitled "WORKING CAPITAL

MANAGEMENT IN BARGARH CO-OPERATIVE SUGAR

MILL, BARGARH" under my guidance and strict

supervision. This Dissertation is an original to the

best of my knowledge and belief and I recommend

the dissertation for evolution.

Mr. R.K. Rath

Page 2: BARGARH COOPERATIVE SUGAR MILL
Page 3: BARGARH COOPERATIVE SUGAR MILL

DECLARATION

I hereby declare that the project entitled

"WORKING CAPITAL MANAGEMENT IN BARGARH

CO-OPERATIVE SUGAR MILL BARGARH", Submitted

by me to the Department of Commerce, G.M

College (Autonomous), SBP, in partial fulfillment of

the requirement for "Master of Commerce" is a

product of my own.

I further state that this project is authentic and

has not been submitted earlier to this institution or

any other institution. No part of this report have

been reproduced earlier elsewhere for any

purpose.

Rikesh AgrawalDepartment Of Commerce

G.M. College (Autonomous) Sambalpur

Page 4: BARGARH COOPERATIVE SUGAR MILL
Page 5: BARGARH COOPERATIVE SUGAR MILL

ACKNOWLEDGEMENT

In putting together this study paper, I have

received invaluable assistant and guidance of a

number of people with out whom this study would

have been an impossible task to undertake. I wish

to express my appreciation and gratitude to them.

At the outset I express my deep sense of

gratitude to R.K. Rath, H.O.D. Dept of Commerce,

for his constant supervision, guidance, academic

help and cooperation provided to me during my

dissertation work.

Last but not the least, I would like to thank my

parents, brother and friends without whom the

project would not be come into the real picture.

Rikesh Agrawal

Page 6: BARGARH COOPERATIVE SUGAR MILL
Page 7: BARGARH COOPERATIVE SUGAR MILL

CONTENTS

SI. Chapter Subject

No.

I Introduction, Methodology of the study, objective of the study, limitation.

1. Information on the visit of the Bargarh Co-operative, Sugar Mills Ltd.

2. Meaning & concept of working capitalmanagement, current assets, current liability.

3. Importance, Types, Policies, Inadequacy & Excessive working capital.

4. Measurement of working capital, (1) Ratio Analysis (2) Funds Flow Analysis

5. Ratio Analysis and Funds flow analysis

6. Finding, suggestion, conclusion and bibliography

Page 8: BARGARH COOPERATIVE SUGAR MILL

INTRODUCTION

This project titled "Working Capital management in Bargarh co-operative

sugar mill; Bargarh" is prepared for submission to Gangadhar Meher.

(Autonomous) College, Sambalpur for the dissertation.

The objective of the study is to find working capital position, needed &

analysis of Bargarh co-operative Sugar Mill, Bargarh.

For this study I have used :

1. Short term Assets & Liabilities analysis.

2. Ratio Analysis of short term Assets & Liabilities.

3. Working Capital calculation on Gross & Net basis.

4. Working Capital Forecast.

5. Working Capital Estimation based upon Operating Cycle.

Inventory Analysis

Receivable Analysis

Cash Requirement Analysis

Page 9: BARGARH COOPERATIVE SUGAR MILL

METHODLOGY OF THE STUDY

Type of study Exploratory

Data Sources:

Secondary

Balance sheet of Bargarh co-operative Sugar Mill, Bargarh.

Profit and loss account of co-operative Sugar Mill, Bargarh.

Inventory lists.

Internet.

Magazines.

Primary

Staff of Bargarh Co-Operative Sugar Mill, Bargarh.

Data used : secondary

Data collection method : observation, interview.

Analysis technique : analytical procedure.

Page 10: BARGARH COOPERATIVE SUGAR MILL

Objectives of the study

Objectives are the end results towards which activity is aimed; the end

result to achieve. No enterprise or an organization can accomplish its task

until it has some defined objectives to achieve.

Likewise no research work can be carried out and unless it has some

objectives. The objectives of my research study are based on the criteria

which are follows

The primary objective accomplishes the requirement for the

partial fulfillment of the M. COM program.

The objective of the study is to gain practical knowledge about

working capital in the area of FINANCE.

To know the current short term financial health of the organization.

To achieve knowledge about the industrial sector.

To achieve exposure in the corporate world.

To know what is the long term requirement of WIC for the industry

Page 11: BARGARH COOPERATIVE SUGAR MILL

LIMITATION

Where there is a scope there are certain limitations which an initiator has to

keep in mind.

1. The mill was only a grinding unit so could not do any project

budgeting, leverage analysis, equity analysis etc.

2. The Ultra Tech has been from L&T for the recent three years, so we

could not make proper forecast taking much more previous years.

3. There where not proper transportation or communication facilities, so

we faced many Problems

4. There was not a marketing department so faced problem while

collection data regarding receivables management.

Page 12: BARGARH COOPERATIVE SUGAR MILL

CHAPTER - 1

INTRODUCTION: - The Bargarh co-operative sugar Mill was registered on

25.7.1956 for establishment of a sugar Mill of 1250 tons capacity per day in

Hirakud command Area.)The state Government however obtained a letter

of Intent in favour of the Society on 10.8.1965. Consequence to the receipt

of letter of Intent. The regular Industrial Licenses was issued on 14.8.1966

to the Society. After the erection was completed the mill started its

commercial crushing in the year 1974-75. But the Mill could not attain the

crushing of even one lakh ton of sugarcane since inception during its 18

year of functioning, due to reduced plantation coverage in Hirakud layout

area, High jaggery prices and apathy towards cultivation of sugarcane by

local cultivators

Therefore, it could not be considered as a viable unit by the Government of

Orissa and the management of the Bargarh coop sugar Mills Ltd was handed over to

M/S.Ponni Sugars and Chemicals Ltd.for a period of 16 year with effect from 31.8.1991. As the

ponni sugars and chemicals failed to pay the contractual dues in time, the termination of

management of the Mill after restoration of the cooperative management is furnished below.

SLNO. SEASON CANE CRUSHE IN M.TSUGAR

BAGGED IN

QNTLS.

RECOVERY % AGE.

1 2000-2001 1,22,975 1,07,316 8.72

2 2001-2002 60,849 59,608 9.84

3 2002-2003 58,782 56,608 9.64

4 2003-2004 50,190 45,645 9.06

5 2004-2005 1,03,693 91,970 8.91

6 2005-2006 1,15,192 96,853 8.37

7 2006-2007 69,913 63,809 9.14

8 2007-2008 39,878 36,176 9.19

Page 13: BARGARH COOPERATIVE SUGAR MILL

It has been estimated to crush 70,000 M.Ts of cane during 2008-09

crushing season.

The trend of availability of sugarcanes for the mill shows that excepting for

6 year, where in the factory has exceeded crushing of more than lakh ton of

sugarcane, the availability of canes has not been in uniform.

The Mill have reached a situation where by the entire cost of management

and working capital is being met by its own generation of recourses and

have also been able to repay Government loan from the financial year

2004-05 and 2005-06 and also have repaid Rs.20.00 lakhs i.e. principal

Rs.59.00 lakhs and interest Rs. 16.00 lakhs towards Government loan till

date.

Cane price hiked to Rs. 900.00 per ton for the crushing season 2008-

2009 .with certain other incentives declared by the Mill the grower would

get from minimum Rs. 940.00 per M.T. to the maximum of Rs. 1020.00 per

M.T of cane delivered to the factory.

Development of irrigation infrastrucres like mini LIPs on Riverbanks and

main canal. The Mill has already installed 6 nos of new L.I.Ps till date.

As a order by the A.P.C Govt, of orissa during last vist to9 Bargarh the Mill

have surveyed all the pani panchayatsmeant for rabbi 2005-2006 with

active cooperation and joint visit with OLIC officials of Bargarh.

PLAN FOR ENHANCEMENT OF CAPACITYY UTILISATION OF SUGAR

FACTORIES.

It is seen that by 33 years of its functioning, the machineries of the plant

have become obsolete and old and not functioning to its rated capacity.

Page 14: BARGARH COOPERATIVE SUGAR MILL

A proposal for repair/ replacement of the old, machineries of the Mill has

been submitted to the Western Orissa Development Council But the same

proposal has not yet been considered by them through Govt, of Orissa.

Page 15: BARGARH COOPERATIVE SUGAR MILL

CHAPTER-2

Meaning:-working capital is the flash and blood of the industry and the

management of working capital has got a separate entity as against

different decision making issues concerning current assets individually

again, it can be said that it is the nerve center of all types of business .A

manufacturing concern is sure to collapse without an adequate supply of

raw materials to process or with out cash to meet the wage bill or without

the capacity to wait for the market for its finished product or without the

ability to grant credit to its costumers such uncertainties can be avoided

with adequate and proper allocation of fund for working capital .

The problem of working capital management has got a separate entity in

the modern day world and is a challenging task in the hands of financial

management .The working capital of a business enterprise can be said, in

a simple way, to be that portion of its total financial resource which is put to

a variable operative purpose. The facilities that are necessary to carry on

the productive activity and represented byt fixed asset investment a battle

term is non-current investment are to be operated by working capital.

Though inflation have been controlled to so men extent is a result of a

series of stringent measure and polices laid down by the government, on

the contrary it creates other problem, such as, recession in demand full in

the investment withdraw of expansion programmed and aggressive credit

policy of the bank most manufacturing units, now are grasping for breath in

their effort to maintain production and remain solvent in the business world.

Only more effective management of working capital can ensure survival

under the circumstances, especially because lay-offs and closures have

also to be avoided

Page 16: BARGARH COOPERATIVE SUGAR MILL

In the current atmosphere of tight money policy, of the ability of a business

concern to maintain and improve profitability depend extremely upon its

efficiency of managing working capital. The financial management found it

difficult for judging the efficiency of a business concern without analyzing

the vary concept of working capital. Thus a study of working capital

management of greater significant to internal as well as external

analyses ,as it is one of the internal and vary foundation overall corporate

management.

Generally speaking, working capital management usually is consider to

involve in de4ciding upon the administration and composition of current

assets and current liabilities and how to finance those assets. Determines

the appropriate levels of current assets and current liabilities, which

determine the level of working capital, involves fundamental decision with

respect to the firms' liquidity and maturity position of its debt. In term, these

decision are influenced by a trade-off between profitability and risk. The

greater relative preposition of liquid assets, the less the risk of running out

of resolution of the trade-off between risk and profitability with respect to

these decisions depends upon the risk preferences of management. The

assumption of the financial; management. Suggests that, a low proportion

of current assets to total assets and high proportion of current liabilities to

total liabilities

This strategy, of-course, will result in a low level of working capital off-

setting the profitability of this strategy is the risk to the firm, i.e. probability

of technical insolvency.

Today working capital management has acquired vary great significant in

view of the credits squeeze imposed and insisted only by reserve bank of

Page 17: BARGARH COOPERATIVE SUGAR MILL

India with all the advisory and regulating power at its command and also

due to the innumerable practical problem created by some of the

theoretical recommendation made by tendon commits

CONCEPTS:-

A study of working capital is of major important to internal and external

analysis because of its close relationship to current day-to-day operation of

a business. Inadequacy or mismanagement of working capital is one of the

leading courses of business failures

There are several definition quoted by various authers of which the two

definitions of working capital that appear to have generally accepted usage.

(1) Working capital is the amount of the current assets. This concept

is called as gross working capital or simple working capital

concepts. This interpretation is quantitative in character, since it

represent the total amount of funds used for current operation

purposes, from the management point view .In this case, current

asset includes cash, short term creditors, bills receivables, stock of

raw materials and supplies needed for manufacture ,stock of

finished goods waiting sale, semi-finished items or components

that will soon emerge as final products, sundry debtors

representing pending collection against credit sales and short term

investment if any.

(2) The term net working capital refers to the incases of current assets

over current liabilities, the amount of current assets that term

supplies by long term creditors and the shareholder. In other

words, working capital represents the amount of the current assets

Page 18: BARGARH COOPERATIVE SUGAR MILL

that have been supplied by current short-term creditors. This

definition is qualitative in a characters, since its shows the possible

availability of financial soundness or margin of protection for

current creditors and' future current operations.

"Working capital is the capital in current use in the operation of a

business .The excess of current assets over current liabilities net

current assets "

"Working capital represents the portion that circulates from one

from to another in the ordinary conduct of the business."

The accounting principles Board of the American institute of certified public

Accountants U.S.A defined as," working capital, sometimes called net

working capital is represented by the excess of current assets over current

liabilities and identifies the relatively liquid portion of total enterprise capital

which constitutes margin or buffer for marching obligations with on the

ordinary operating cycle of the business."

Brach has used the term "working assets "for these assets which are

needed for excising operations to include stock of raw materials, work in

progress, stock of finishing products, amount owing by customers and cash

cushion .

Dewing brings out this important fact in clear relief with an apt analogy, if

the fixed capital of the business can be likened to a mill, the current capital

is the sprits the mill grind. The business is the mill and the grist together .

The needs to be emphases that working capital structure of the business

and constitutes an inter weaving part of total integrated business systems.

To understand the integrated whole, it is essential to get to know well the

Page 19: BARGARH COOPERATIVE SUGAR MILL

individusial parts. It is in this sense justified to focus on current assets and

current liabilities only.

NET WORKING CAPITAL=CURRENT

ASSETS- CURRENT LIABILITIES

Current assets:-

Current assets by A/C definition are an asset normally converted into cash

with in one year .working capital management usually is considered to

involve the administration of these assets.

The committee on Accounting producer of the AICPA Accounting research

Bulls tine No.43 (1953).stated that "for accounting purposes, the term

'current assets' is used to designate cash or other assets or research

commonly identified as t5hose which are reasonably expected to be

realized in cash or sold or consumed during the normal operating cycle of

the business

The 'normal operating cycle' may be define as the average time intervening

between the expenditure for merchandise for merchandise or for material

and labour for the production of finished goods and in collection of cash

from sales.

The basics underlying difference between current and non-current assets is

the frequency of opportunity for management decision relative to

recommitment of capital to other uses .This opportunity arises when an

assets is converted into cash Current assets are converted into cash with

Page 20: BARGARH COOPERATIVE SUGAR MILL

far greater frequency than are non-current assets As such cash incomes

available for payments of liabilities to the extent that management decides

not to reinvest the capital in some form of assets.

Current assets consist, in general, of such as:-

1. Cash available for current operations and other corporate purpose.

2. Marketing securities or other temporary invested of cash which

normally will be available for current operate one or for use in

emergencies.

3. Inventories including raw materials, work-in progress, finished

goods, factory supplies and ordinary maintenance materials, loose

tools and spare parts.

4. Trade accounts, loans and acceptance available trade debtors and

others are including pre-payments.

5. Receivable from officers, Employees, Affiliates and others if

collectible in the ordinary course of business with in one year.

6. Installment or deferred account and notes receivable if they

conform generally to normal trade practices and term with in the

industry.

7. Prepaid expenses such as insurances, interest, rents, taxes,

royalties, current payment for advertising service not yet received

and operating supplies.

8. Investment in government securities, semi-government, securities,

industrial securities and others including private deposited.

Page 21: BARGARH COOPERATIVE SUGAR MILL

Current Assets items should be listed in the balance sheet according to

their liquidity, i.e. in the order in which they normally will be converted into

cash. The usual orders of presentation of current assets are.

1. special deposits for payment of interest and divided(for current

use)

2. Cash on hand and of cash

3. Temporary investments of cash

4. Notes receivables

5. Accounts receivables.

6. Accrued revenue receivables.

7. Inventories.

8. Prepaid expenses.

Current Liabilities :-

"A current liabilities is an obligation that normally will require withy in

approximately one year of the balance sheet days the use of the current

assets or the creation of other current liabilities.'

(AICPA, Accounting research & Terminology Bulletine final edition,

Network, 1961,)

The classification of current liabilities is also intended to include:-

1. Obligations for item which have entered into the operation cycle,

such as payables incurred in the acquisition of materials and

supplies to be used in the production of goods or in providing

services to be offered for sale.

Page 22: BARGARH COOPERATIVE SUGAR MILL

2. Debts which arise from operation directly related to the operating

cycle.

3. Borrowing other than those against own debentures and other

mortgages from banks and financial institutions, public deposits

loans etc.and deferred payment liabilities.

4. Trades dues and other current liabilities.

5. Provision for taxation(net of advance of income Tax) and other

current provisions.

The usual order of representation of current liabilities in the balance sheets

is:-

1. Borrowings:

a. From banks other than those against own debentures and

mortages.

b. Other borrowings such as public deposits, loans etc,other

than those against own debentures and other mortages and

deferred payment liabilities

2. Trade due and other current liabilities

a. Sundry creditors or trade creditors.

b. Others including advances received.

3. Provision:-

a. Taxation.

b. Other current provisions.

Page 23: BARGARH COOPERATIVE SUGAR MILL

CHAPTER-3

IMPORTANCE:

The importance of the working capital in any concern cannot be over

emphasized plant and machinery, land and other building and other fixed

assets, funds would not be required for carrying on day to day activities.

A manufacturing concern is Sure to without an adequate supply of raw

materials to process or with out cash to meet the wage bill or without the

capacity to wait for the market for its finished products or without the ability

to grant credit to this costumer .Thus it can be commented that ,working

capital is the nerve centre of all types of business .The adequacy of

working capital contributes a lot in raising the credit standing of a

concern ,because of the better term on goods purchased ,reduced cost of

production on a account of the receipt of cash discount ,favorable, rate of

interest ,on bank loan ,etc secondly a company with sufficient working

capital is always in a position to take the advantage of any favorable

opportunity either to purchased raw materials or to execute a special order

or to wait for better market position. Thirdly, the general moral of the

management of a corporation is enhanced by its financial soundness. The

ability to meet all reasonable demand for cash without inordinate delay is a

great psychological factor to improve the around efficiency of business and

to create self-confidence in the person at. the helm of affairs in the

company. Finally during slumps the demand for working capital for instead

of coming down shoot up. On the contrary at the depression period, the

demand for working capital declines. In the period of boom, a large amount

of fund is locked up in the inventories as well as book debts. Concerns

having ample of sources can tide over that period of depression.

Page 24: BARGARH COOPERATIVE SUGAR MILL

PARMANENT AND VARIABLE WORKING CAPITAL:-

The operating cycle is a continuous one and therefore the need for current

assets is felt constantly .But the magnitude of current assets needed is not

always 6the same ,it increases or decreases over time. However, there is

always a minimum level of current assets which is continuously required by

firm to carry on its day - day business operation .This minimum level of

current level of assets referred to as permanent or fixed working capital.

Depending upon the changes is production and sales, the need for working

capital over and above the permanent working capital, will fluctuate. For

example, extra inventory of finished goods will have to be maintained to

separate the peak period of sales and investment in receivable may also

increase during such period. On the other hand, investment in raw material,

work-in-progress and finished goods will fall if the market is slack.

The extra working capital, thus needed to support the changes production

and sales activities, is called fluctuating or variable or temporary capital.

Both kind of working capital are necessary to facilities production and sales

through the operating cycle, but the firm to meet liquidity requirements that

will cost only temporarily creates temporary working capital.

Working Capital

Permanent Working Capital

Variable working capital

Page 25: BARGARH COOPERATIVE SUGAR MILL

POLICIES:-

A firm, which keeps a large amount of current assets liquidity but it

certainty, suffers from the point of view of profitability, as funds will remain

idle and earn no profit .on the other hand; a firm, which keeps low currents

assets, gets benefit of high profitability but suffers from poor liquidity.

Thus ,the level of currents assets can be measured by relating current

assets to fixed assets .Dividing currents assets, higher CA/FA ratio means

an aggressive currents assets liquidity and lower CA/FA ratio means an

aggressive assets policy. Other things assuming constant, a conservation

policy indicates higher risk and poor liquidity. The current assets policy of

the most firm may fall between policies .The currents assets policy of the

most firm may fall between the two extreme policies. The alternative

current policy may be show with the help of figures

From the above, liquidity is high when 'A' is followed through the profitability

is low. The reverse Happen when 'C is followed. But the position 'B' is and

average policy of the two. This relationship is called profit ability-liquidity

tangle or risk-return tangle.

Page 26: BARGARH COOPERATIVE SUGAR MILL

A way of looking at the risk return trade-off is to determine the cost of

maintaining a particular level of current assets. There arc two types of

costs.

1. Cost of liquidity:- It is the cost for maintaining high current

assets which causes low return on assets. Thus cost of liquidity

increased with the increases in current assets.

2. Cost oft liquidity: - It is the cost of holding in sufficient current

assets .Due to low amount of current assets, the firm has to

borrow funds from outside sources to meet obligations in short

time. Similarly, low level of stock may turn out a customer as

the order can't be executed in proper time. Cost of liquidity

decreases in the level of current assets .

The optimum level will be fast of the liquidity and cost of illiquidity are

minimum as shown in the figure above. From the figure it may be found

that 'op' will be the optimum level where the cost will be minimum .

Page 27: BARGARH COOPERATIVE SUGAR MILL

INADEQUACY & EXCESSIVE WORKING CAPITAL:

To have a better business operation, the firm should maintain a balanced

working position, and to enable the concern to conduct its business most

economically and without financial stringency. Both excessive as well as

inadequate working capital position are dangerous from the firm's point of

view. So a balance must be maintained between these two excessive

working capital indicate idle founds which earn no profits for the firm. On

the contrary, paucity of working capital not only hampers profitability but

also results in production interruption and inefficiencies. More specifically,

the danger of excessive working capital is as follows:-

1. It results in unnecessary accumulation of inventories, as such; ther

is every every chance of inventory mishandling, wastage, pilfeage,

and Iossess.

2. It is an indication of defecti9ve credit policy and stock collection

period, which may result in higher incidence of bad-debts.

3. Excessive working capital makes management complacent which

degenerates into ,managerial inefficiency.

4. There arise tendencies of accumulating inventories to make

speculative profits to grow, which may tend to make liberal

dividend policy and difficult to cope with future when the firm is

unable to make speculative profits.

On the contrary, inadequate working capital is also bed and has the

following dangers :-

Page 28: BARGARH COOPERATIVE SUGAR MILL

1. It becomes difficult for the firm to undertake profitable projects for

non availability of the working capital funds. Thus, it can be said

that inadequate working capital stagnates growth.

2. It become difficult rather impossible in the part of management to

implement operating plans and to achieve the firms profits object.

3. The rate of return on investment slumps, because the fixed assets

are not efficiently utilized for the lack of fund.

4. operating inefficiencies creep in when it becomes difficult even to

meet day to day commitments

5. due to paucity of working capital funds the firm unable to avail

attractive credit opportunities and losses its goodwill.

Therefore, it can be concluded that, efficient management should maintain

a right amount of working capital on a continuous basis for the proper

functioning of the business enterprise. Sound financial and statistical tools

and techniques, supported by exported, should be used to predict the

quantum of working capital needed at different time periods.

DETERMITANTS OF WORKING CAPITAL:-

The amount of working capital requirement, for proper functioning of a

business enterprise is affected by various factors. So to say, there are no

such rules or formula to determine the working capital requirements of firm.

The importance of the factors changes for a particular firm over time. Thus

an analysis of the relevant factors should be made in order to determine

the total business investment in working capital. The following is the

Page 29: BARGARH COOPERATIVE SUGAR MILL

description of factors, which generally influence the working capital position

of firm.

1. The general nature or types of business:

This is one the basic factor which influence the working capital

requirement of the firm .The working capital required by the public utility

is relatively low because investment in inventories and receivables are

rapidly converted into cash. The working capital of public utilities and

railroads constitutes only a relatively small percentage of the total assets

.An outstanding characteristic of these industries is the heavy

investment and equipment used in performing service for the public.

2. The time required to manufacturing :

The amount of working capital carries directly to the period of time

elapsing from the date on which the raw materials or finishing goods are

purchased to the date on which the goods are sold to the

customer .Therefore the larger the time span required for the

manufacturing of the finished goods, the larger the amount of working

capital requirement will very depending upon the volume of the

purchases and the unit cost of the goods sold.

An extended manufacturing time span means a large tie-up of funds in

inventories. Thus if there are alternative ways of manufacturing a

products, the process with the shortest manufacturing cycle should be

chosen. Once a manufacturing process has been selected it should be

ensures that manufacturing cycle is comp-lets at all the specific period

which requires proper planning and co ordination at all level of

Page 30: BARGARH COOPERATIVE SUGAR MILL

activity .Any delay in manufacturing process will result in accumulation

of work in process and waste in time.

3. Terms of purchase and sales :-

The working capital requirements of business are affected by the term of

purchase and sale .The more favorable the credit terms on which

purchases are made, the more invested in inventory, i.e. the creditors

finance the inventory for a shorter or longer period of time .when

payment amount for merchandise is required within a short time after its

delivery, a larger amount of cash is necessary to finance a given volume

of business .purchases may or may not be self-financed. On the other

hand ,the business may expend loner credit term to customer then it

receives from creditors .The more liberal the credit term granted to

customer ,the larger the amount of working capital that will be

represented by receivable .In establishing credit terms it is necessary to

consider prevailing trade practices local economics condition and meet

the business fluctuations.

4. the turnover of inventories

the greater the number of times that the inventories are sold and

replaced the lower the amount of working capital that will be required.

Effective inventory control is necessary to maintain adequate amounts

kinds are quality of goods to regulate the investment in inventory .An

efficient inventory and merchandise system result in a figure rate of

turnover of inventory .The more rapid the inventory turnover the less risk

of loss due to decline changes in demand or changes in style

consumers and also there is less involves in carrying the inventory,.

Page 31: BARGARH COOPERATIVE SUGAR MILL

5. Turnover of receivables

The working capital requirement depend upon the period of time

necessary to convert receivable into cash .The less time required

effective control of receivable is accomplished by wise administration of

policies relating to credit extension term of sales establishment of

customer maximum credit and collections.

6. The business cycle :

In period of prosperity business activity is expended and there is a

tendency for business to purchase good in advance of there current in

order to take advantage of lower prices and to more certain of adequate

inventories. In this event a larger of working capital is required.

7. The degree of risk of possible value decline in current assets

A decline in the real value in comparison with the book value of

marketable securities inventories and receivable will result in decreased

working capital .Consequently the greater the risk of such loss the larger

the amount of working capital which should be available in the interest of

maintaining the company's credit. To meet such contingencies and

there by prevent possible disaster the comp-any may maintain a

relatively larger amount of cash of temporary investments.

8. Whether the sales are uniform through out the year or the

seasonal

Many business have a more or less uniform or less uniform of sales

from month to month where as other business seasonal in nature have a

concentration of sale during a few months each year .The concern

having a seasonal business requires & maximum amount of working

Page 32: BARGARH COOPERATIVE SUGAR MILL

capital for relatively short period of time .If the goods are manufactures

will gradually increase during the month of preparation for selling

period .A business having a seasonal demand for its merchandised has

an excess of working capital during the period of least sales

activity .Many business have diversified their product lines to solve the

problem of seasonal variation .This may accomplish a more effective

utilization of working capital reduce employee turnover and spread

overhead cost.

9. Growth and expansion activates

The working capital needs of a concern increases as its selling activity

increase or acquires fixed assets .It is difficult to determine precisely the

relationship between volume of sales and the working capital needs.

The critical fact however is that the need for increased corking capital

funds does not follow growth in business activities but precedes it. Thus

it is necessary to make advantage planning of working capital for a

growing firm on a continuous basis.

10. Operating Efficiency

This concept relates to the optimum utilization of recourses at minimum

cost .The firm will be effectively contributing to its working capital if it is

efficient in controlling the operating cost. The use of working capital is

improve and the pace of the cash cycle is accelerated with operating

efficiency .Better utilization of resources impresses of material or the

wage of labour may not fall with in the jurisdictions of the materials

labour and other resources .

Page 33: BARGARH COOPERATIVE SUGAR MILL

11. other factors

In addition to the above factors absence of proper co¬ordination in

production and distribution policies in a company results in high demand

for working capital Secondly the absence of specialization in a

distribution of products may enhance the need of working capital for a

concern as it will have to maintain an elaborate organization of its own

for marketing goods. Thirdly due to lack of proper transportation facilities

stock of raw material and other accessories. Fourthly the import-export

policy of the government may also affect the requirement of the working

capital.

Page 34: BARGARH COOPERATIVE SUGAR MILL

CHAPTER- 4

MEASURMENT OF WORKING CAPITAL

Financial analysis is the process of identifying the financial strengths and

weakness of the firm by properly establishing relationship between the

items of the balance sheet and the profit and loss account. And ratio

analysis is a power full too of financial analysis. The term ratio analysis can

be said simply as one no esoeressed in term of another. It is expression of

relation spelt out by divine one figure in another and is said to be a

statistical yardstick

The financial statement prepared by a business consists mainly of the profit

and loss account for specified period and the balance sheet as on a

specified date. Working capital balance are measure from such

statement .Specifically the working capital of going concern has a positive

value but often uses of working capital exceeds the sources of working

capital in certain periods.

A.RATIOANALYSIS:-

Various ratio and percentage are used for analyzing and interpreting the

current financial position of a business. This approach to the analysis of

financial statement is of value to both insiders and outsiders (such as

creditors particularly short term creditors ,share holder debenture holders

etc.)

The management is vitally concern with ratio analysis of working capital to

check efficiency with which working capital is being employed in the

business

Page 35: BARGARH COOPERATIVE SUGAR MILL

The ratio analysis of working capital can be used by management as a

means of checking upon the efficiency with which working capital in being

used in enterprise. The most important and vital ratio of working capital

management can be summarized as follows

a) CURRENT RATIO

A commonly used ratio analysis financial statement is the current ratio,

which gives a crude measure of current liability. This, ratio is otherwise

known as 'working capital ratio ' or 'solvency ratio' or '1 or 2 ratio *. It

expresses the relationship between the current assets and current liabilities

.It can be computed by dividing assets with current liability thus

CURRENT RATIO : CURRENT ASSETS

CURRENT LIABILITIES

b) ACID-TEST RATIO

A second testing device for the working capital position has been evolved

by the name of acid-test ratio, which measure immediate solvency and also

supplement the current ratio.

To compute this ratio, it is necessary to arrangement the current assets into

two groups -

(1) cash and stock or relatively liquid assets such as receivables and

temporary investment which are immediately available for the payment of

current liabilities and (2) the liquid assets .such as inventories and prepaid

expenses which will normally require some for their realization into cash.

Page 36: BARGARH COOPERATIVE SUGAR MILL

This ratio analysis is established by comparing the quick assets and current

liabilities thus

QUICK ASSETS

ACID TEST RATIO = CURRENT LIABILITIES

Acid test ratio is most rigorous test of liquidity of a firm and gives a better

picture of the firm's ability to meet its short- term debts out of short term

assets.

b) CASH TO CURRENT ASSETS:

The above ratio represents the relation ship between the cash and the

current assets as a whole. If most of the current assets are made up of

cash alone the profitability of an organization decrease because cash by

itself does not yield profit.

c) TURNOVER OF WORKING CAPITAL

To test the efficiency with which net working capital is utilized, we are

required to use the ratio of net sales to working capital or the turnover of

working capital. The turnover shows the number of rupees of net sales the

business obtained for each rupee of working capital, which was not

financed by current creditors. The above ratio can be computed by dividing

net sales with working capital. Thus.

NET SALES . TURNOVER OF WORKING CAPITAL= WORKING CAPITAL

It has been argued that, as sales volume increases, the investment in

inventory and receivables increases and therefore a larger amount of

Page 37: BARGARH COOPERATIVE SUGAR MILL

working capital is necessary. The relationship between net sales and

working capital reflects the extend to which the business is operating on a

small or a large amount of working capital in relation to sales.

A high turnover of working capital may be result of inventories and

receivables, which required a relatively low amount of working capital. On

the contrary a high turn over of working capital may reflect and inadequacy

of working capital and low turnover of inventory and receivable. An excess

of current liabilities, which may mature before inventories, may accompany

an inadequacy of working capital and receivables are converted into cash.

A low turnover of working capital may be a result of an excess of net

working capital, a low turnover of inventories and receivable, or a large

cash balance and investment of working capital in the form of temporary

investments. Heavy investments in inventories may have been made in

anticipation of higher future prices or shortage of materials or merchandise.

The larger the net sales as compared to the working capital, the less

favorable the situation is likely to be if the resultant working capital turnover

has been made possible by the use of an excess amount of current credit.

The real danger lies in the possibility of a decline in the sales due to

unforeseen circumstances, such as collection of orders, floods, fires,

storms, strikes, depression and competition. Inventories may be

accumulated even though sales have been materially reduced. In such an

event, liabilities increases and sufficient funds are not realized through

sales to liquidate them when they are due.

The working capital turnover ratio is a composite of number of relationship

each one of which would be analyzed carefully and accurately by the

Page 38: BARGARH COOPERATIVE SUGAR MILL

analyst, to account for changes from year to year or between companies or

industries as a whole.

e) TURNOVER OF CURRENT ASSETS; -

The working capital, to be used efficiently and profitably, can be measured

by establishing the following three relationships-

1. Turnover of current assets(the number of items that the average

current assets were used in paying costs and expenses)- divide

the total of the cost of goods sold, operating and other expenses

and income taxes by the average total current assets.

2. Rate of profit on average current assets- divide net income by

average current assets.

3. Rate of profit per turnover of average current assets -divide rate of

profit on average current assets by number of turnover of current

assets.

f) INVENTORY TURNOVER RATIO.

Inventory turnover ratio, also known as stock turnover ratio, usually

established relationship between the costs of goods sold during a given

period and the average amount of inventory outstanding during that period

and it indicates the efficiency of the firms inventory management. Thus

INVENTORY TURNOVER RATIO= COST OF GOODS SOLD

AVERAGE INVENTORY

The above relationship refers to the number of times the inventories were

sold and replaced during the accounting period. The inventory turnover

ratio is best expressed through the above relationship. But ratio of sales to

inventory may be used as a substitute for the ratio of cost of goods sold to

Page 39: BARGARH COOPERATIVE SUGAR MILL

average inventory, as cost of goods sold figure is not available from the

financial date. Thus the formulae can be summarized as -

INVENTORY TURNOVER RATIO= NET SLALES .

AVERAGE INVENTORY AT COST

Though the above expression serve as an approximate measure of

turnover, the analyst should always be conscious of the fact that it is only a

rough approximation. Over and above and above these, firms, like

departmental stores customarily valuing their inventories at selling prices,

and using the so called retail method for the purpose, compute inventory

turnover, as the ratio between net sales and average inventory at selling

prices. Thus the formulae can be summarized as.

The above turnover is a valuable measure of selling efficiency and

inventory quality. In the expression cost of goods sold/average inventory

the cost of goods sold figure is computed by subtracting closing inventory

from the total of the pepping inventory and the manufacturing cost

(including cost of purchase).and the average inventory figure. Used in the

denominator is the average of the opening and closing inventories

The above relationship of goods and average inventory expose the

frequency with which average level of inventory investment is turned over

through operations. The higher the inventory turnover the larger the amount

of profit the smaller the amount of working capital tied up in inventory and

the more current the merchandise stock. More over a firm with a higher

turnover has a great competitive advantage as it can afford to sell its

Page 40: BARGARH COOPERATIVE SUGAR MILL

merchandise at lower prices because increase sales volume may yield a

larger total profit even though the margin of profit per unit is slightly less.

On the contrary a low inventory turnover may be to a variety of reasons like

poor merchandise ,over valuation of closing inventory ,a larger stock of

unsaleable goods over buying an anticipated future increase in sales etc.

In this last case the low inventory may be desirable in term of its effects on

sales and profits .On the other hand a substantially higher rate of inventory

turnover may disclose conservative pricing of closing inventory, inventory

for a required sales a contemplated reduction on sales etc. It is thus worth

nothing that inventory that a high inventory may not by itself be desirables.

G.DEBTORS TURNOVER AND COLLECTION PERIOD-

The debtor's turnover ratio otherwise known as "receivables turnover ratio"

or collection ratio" or "Book debts to sales ratio", matches net credit sales

of a concern to recorded debtors. However this is not immediately

apparent from the debts ratio and therefore it has to supplement by

average collection period.

A firm sells goods on credits and cash basis .When the firm extends credits

to customer's book debts are created in the firm account. Debtors are

expected to be converted into cash over period and therefore are included

in current assets .The debtors turnover measures the relationship between

credit sales during a particular accounting period and the a average

receivable outstanding during the period. This ratio is expressed in the

following steps-

a) Calculation of daily sales-This is obtained by dividing number of working

day during a year into net credit sales for the year thus-

Page 41: BARGARH COOPERATIVE SUGAR MILL

DAILY SALES= NET SALES___________

NO. OF WORKING DAYS

b) Calculates of average collection period -This can be obtained by dividing

sales per day as arrived at step 'a' above into the amount of trade debtors.

These quotients represent the number of day sales tied up in receivable,

thus-

AVERAGE COLLECTION PERIOD= TRAIL DEBTORS

SALES PER DAY

C) Calculation of Debtors turnover ratio-This can be achieved by dividing

sales with average total debtors

DEBTORS TURNOVER RATIO SALES__________

AVERAGE TOTAL DEBTORS

A quicker way of obtaining these very results is to calculating the

percentage of receivables to sales for the period and to apply this

percentage to the number of working days in the year. Usually for this

purpose the number of days in 360 instead of 365.In order to concentrate

upon credit policy cash transactions should be executed from net sales in

computation this ratio .A firm selling both for cash and on credits represents

a problem and the credits sales should be separated from the cash ratio. It

is required in this connection to kept in view that the term trade debtors for

the purpose of this ratio is used in a comprehensive sense and also include

Page 42: BARGARH COOPERATIVE SUGAR MILL

the amount of bills receivable along with book debts at the end of the

accounting year.

B. FUNDS ANALYSIS-

A balance sheet being a photograph of the company ever changing

financial status and pronounce that the company is financially well and

strong. The financial executive must know the funds serve this end. The

operation of the business enterprise involves back into cash form. The

selection of means to raise funds together with the association of uses has

a strong bearing on the soundness of financial programmed of a business

firm .It is inoperative to review the record of the past as to the sources and

uses of such funds.

SOURCES OF FUNDS

1. Decreases in assets by sales, depreciation better control of

inventory and sundry debtor's reduction of cash balances.

2. Increase in liabilities addition to current liabilities and provisions

increases in long-term debtor's issues of debentures.

3. Increase in net worth addition to resources and surplus sales of

additional shares retention of earnings.

USES OF FUNDS-

1. Increase in assets by addition to fixed assets building up of

inventory policy up of sundry debtor's addition to investment.

2. Decrease in liabilities as by pay off longer or short term loan,

reduction of creditors

Page 43: BARGARH COOPERATIVE SUGAR MILL

3. Decrease in net worth incurring of losses withdrawal of funds from

business dividing payment in period of no or low profits.

The specimen of preformed of funds flow statement can be represented as

below-

SOURCES USESA. Issue of Share Capital A. Payment of Share CapitalB. Issue of Debenture B. Payment of Institutional LoansC. Institutional loans C. Payment of DebenturesD. Sales of investments D. Purchase of Investment and

other fixed assetsE. Trading Profit and Fund from Operations

E. Non-Trading payments e.g. payments of dividends.

F. Non-trading item e.g. Dividend received.

Page 44: BARGARH COOPERATIVE SUGAR MILL

CHAPTER- 5

SATEMENT OF ASSETS AND CURRENT LIABILITIES OF SUGAR MILL CO-OP BARGARH:-

CURRENT ASSETS2006-2007 (in lakh)

2007-2008 (in lakh)

2008-2009 (in lakh)

Inventories 1119.48 742.92 790.57

Sundry Debtors 77.70 82.55 59.84

Cash & Bank Balance 38.82 96.16 80.91

Investments 23.51 23.48 24.63

Loans & Advances 359.42 388.06 403.04

Total of C.A 1618.93 1333.17 1358.99

CURRENT, LIABILITIES

2006-2007 (In Lakh.)

2007-2008 (in Lakh.)

2008-2009 (in Lakh)

Current liabilities & provision 189.33 143.85 207.97

Sundry creditors 129.87 129.95 129.95

Total of C.L 318.66 273.8 337.92

The above table shows the position of current assets and current liabilities during the period of 2007-2009.

Page 45: BARGARH COOPERATIVE SUGAR MILL

1) CURRENT RATIO:-

YEARCURRENT

ASSETS (A) (in Lakh)

CURRENT LIABILITES (B) (in Lakh.

WORKING CAPITAL

A-B(in lakh)

CURRENTRATIO

A/B(in Lakh)

2006-2007 1618.93 318.66 1300.27 5.08

2007-2008 1333.17 273.8 1059.37 4.86

2008-2009 1358.99 337.92 1021.07 4.02

From the above current ratio table it is found that the current assets of the

company have been decreased regularly where as the current liabilities

decreased during 2006-2007 to 2007-2008 and increased during 2008-

2009. The above table provides a clear picture of annual change assets

and current liabilities as well as the current ratio.

The current ratio is decreased gradually .The fluctuations in the current

ratio raised due to fluctuations in current assets and current liabilities .The

average current ratio of the concern is 4.65 which is more solvency position

of the firm during accounting period. Thus it can be concluded that the

concern has higher favorable current ratio.

Page 46: BARGARH COOPERATIVE SUGAR MILL

2) QUICK OR ACID-TEST RATIO:-(Rs . In lakhs)

YEARCURRENT

ASSETS(A)

INVENTORY (B)

QUICKASSETSA-B=C

CURRENT LIABILITES

(D)

QUICK RATIO

C/D

2006-2007 1618.93 1119.48 499.45 318.66 1.567

2007-2008 1333.17 742.92 590.25 273.8 2.156

2008-2009 1358.99 790.57 568.42 337.92 1.628

The above given table relates to the data regarding quick ratio, which is a

tool of finding out the liquidity position. The usual form of ratio is 1:1 i.e. for

every rupee of current obligation there must be rupee worth of quick ratio

assets.

In the present study the inventory level is increased continuously as the

current assets and current liabilities are also increasing in the same rate.

The quick ratio has been increased from 2006-2007 to 2007-2008 and

again decreased in 2008-2009. The average ratio is 1.784 which is

favorable one and shows a good liquidity position of the concern .The

cause of decrease in quick ratio in 2008-2009 is due to the fluctuation of

current assets, current liabilities and inventory level.

Page 47: BARGARH COOPERATIVE SUGAR MILL

3) INVFENTORY TURNOVER RATIO (In lakhs):-

YEARINVENTORY

OPENING CLOSING

AVERAGEINVENTORY

(A)

SALES (B)

INVENTORYTURNOVERRATIO=A/B

2006-2007 1306.28 1119.48 1212.88 1628.43 0.74

2007-2008 1119.48 742.92 931.20 1367.720.68

/

2008-2009 749.92 790.57 770.24 913.30 0.84

The above table shows clearly cut picture of annual changes of sales and

average inventory during the period and it also show the inventory turnover

ratio of the concern.

The inventory turnover ratio fluctuates between 0.68 to 0.84 due to the

fluctuates in the level of inventory and sales. The average inventory

turnover ratio is 0.75.

Thus it can be concluded that the company does not hold excess stock of

inventory than actually required. The high inventory turnover also indicates

losses due to absolesence, depletion and shortage etc. The level of

inventory justifies its necessity to attain the desired result.

Page 48: BARGARH COOPERATIVE SUGAR MILL

4) CASH TO CURRENT ASSETS:-( Rs.In lakhs)

YEAR • CASH(A)CURRENTASSETS(B)

CASH CURRENTASSETS

RATIO=A/B

2006-2007 38.82 1618.93 0.02398

2007-2008 96.16 1333.17 0.07213

2008-2009 80.91 1358.990.05954

....

The above table show that current assets are decreasing in faster rate but

the cash level increasing year to year. The above ratio fluctuates from

0.02398 to 0.05954 during the period of 2007-2009.The average ratio is

0.05288

The above indicates that the concern used its surplus funds efficiently as

cash holding is unprofitableness hence maintenance of heavy amount of

cash unduly disrupts the concern is good will and indicates an inefficient

management .Thus by marinating a low ratio it can be stated that the

concern has efficiently used its cash balances.

Page 49: BARGARH COOPERATIVE SUGAR MILL

5) DEBTORS TURNOVER RATIO TABLE:- ( Rs. In lakhs)

YEARSALES

(A)DEBTORS

(B)DAY IN AYEAR(c)

DEBTORSTURNOVER

RATIOA/B=D

AGE OFRECEIVABLES

C/D=E

2006-2007 1628.43 77.70 360 20.96 17.17

2007-2008 1367.72 82.55 360 16.57 21.73

2008-2009 913.30 59.84 360 15.26 23.59

The above table clearly indicates the debtor's turnover ratio, which

fluctuates between 20.96 to 15.26 during the period. The average collection

period is 18 days, which indicates that the concern follows a concern,

follows a conservative and efficient credit collection policy.

Due to the fluctuation in sales and debtors during the years the ratio also

changes .The ages . of receivables fluctuates between 17.17 to 21.73 and

the average is fond to be 20.83. The average debtors turnover ratio is

17.59 which is favorable .it concluded that debtor's turnover ratio is

favorable to the concern. This ratio is an important supplementary check of

current ratio.

Page 50: BARGARH COOPERATIVE SUGAR MILL

6) CURRENT ASSETS TO FIXED ASSETS RATIO TABLE (Rs. In lakhs)

YEARCURRENT

ASSETS(CA)FIXED ASSETS

(FA)RATIO CA/FA

2006-2007 1618.93 166.60 9.72

2007-2008 1333.17 195.45 6.82

2008-2009 1358.99 194.30 6.99

The above table shows that the current assets decreased year by year but

fixed assets of the concern increased .The ratio of current assets to fixed

assets fluctuates between 6.82 to 9.72 luring the period and marinating an

average of 7.84 times.

The above shows the various levels of current and fixed assets with their

ratio which indicates, an efficient management of assets level in the

concern.

Page 51: BARGARH COOPERATIVE SUGAR MILL

8) INVENTORY TO WORKING CAPITAL RATIO TABLESU:- (Rs. In lakhs)

YEAR INVENTORY(A)WORKING

CAPITAL(B) RATIO (A/B=C)

2006-2007 1119.48 1300.27 0.86

2007-2008 742.92 1059.37 0.70

2008-2009 790.57 1021.07 0.77

Despite of some fluctuations level gone up from first year to third year.

There is a norm that inventories are needed to have greater sales but in

case it should exceeded the net working capital capital .But during the

above given three years the inventory level exceeded the working capital

level. The ratio between the two variables fluctuates between 0.70 to 0.86

with average of 0.77.

Since averagely the Inventory level is less than the working capital hence it

can be admitted that the concern is maintaining efficient inventory level and

run smoothly.

Page 52: BARGARH COOPERATIVE SUGAR MILL

7) WORKING CAPITAL TURNOVER RATIO TABLE (Rs.In lakhs)

YEARCURRENT ASSETS(A)

CURRENTLIABILITES

(B)

WORKING CAPITAL

SALES (D) .

SALES/WORKINGCAPITAL

2006-2007 1618.93 318.66 1300.27 1628.43 1.25

2007-2008 1333.17 273.8 1059.37 1367.72 1.29

2008-2009 1358.99 337.92 1021.07 913.30 0.89

The above table shows the relationship between working capital and sales

and the ratios of sales to working capital. During the period of study the

working capital shows an decreasing trend and sales figure shows a steer

rise .The ratio between sales to working capital range between 0.89 to 1.29

and the ratio in average by 1.14.

As the sales are larger in comparison to working capital it shows favorable

position and indicates a favorable turnover of inventories and receivables. It

is said that the high turnover of the ratio may be result of favorable turnover

of inventories or may reflect an inadequacy of working capital with low

turnover. But our former test indicates an excessive working capital.

Hence to conclude the concern marinating a better position with regard to

sales and working capital.

Page 53: BARGARH COOPERATIVE SUGAR MILL

COFFICICENT OF CORRELATION:-

YEAR INVENTORYWORKING CAPITAL SALES

2006-2007 1119.48 1300.27 1628.43

2007-2008 742.92 1059.37 1367.72

2008-2009 790.57 1021.07 913.30 .

The above table presented the correlation between inventory and working

capital as well as of inventory and sales.

From the analysis it is found that the inventory and working capital is

positively correlation where as the inventory and sales shows that they are

positively correlated with high degrees.

The coefficient of correlation between inventory and working capital is

found to be 0.77 and that of inventory and sales to be 0.75 respectively

Page 54: BARGARH COOPERATIVE SUGAR MILL

SATEMENT OF FUNDS FLOW ANALYSIS

2006-07 2007-08 2008-09

Total Current Assets 1618.93 1333.17 1358.99

Total Current

Liabilities318.66 0273.8 0337.92

1300.27 1059.37 1021.07

Decrease in Working

Capital0240.9 0038.3

1059.37 1021.07 1021.07

Page 55: BARGARH COOPERATIVE SUGAR MILL

CONCLUSION

The management of working capital in an organization is related just as

blood relates to human being. As with out proper co-ordination and control

by various human organs relates to its living. Similarly the management of

fund is of so vital importance which no organization can service in the

business in the world.

The management of working capital is so vital importance that which can

not be simply over looked by the financial management but is a challenging

task, it is the integral and very foundation of business concern and its mis-

management may cause a failure to achieve the objectives of business.

Generally these are two concepts of working capital which are known as

grass concept and net concept. In the Gross concept, the totals of current

assets are known as working capital. In the other hand the difference

between current liabilities is known as Net concept.

The importance of working capital can not be described in a single

sentence because of its wider scope and use. These arise difficulties in

case of excessive or inadequacy must take in to accounts while preparing

the fund requirements. Generally there are determinant to find out the

proper requirements of organization.

To measure the working capital of business concern there is availability of

various ratios to judge its strength and weakness. Funds flow analysis is

also of very crucial.

In the preparation of the above project report I analyzed the data relating to

Bargarh cooperative sugar Mill for the period of 2007 to20079. During the

Page 56: BARGARH COOPERATIVE SUGAR MILL

study I found that the current assets and net working capital is continuously

decreasing which has been shown in the above tables.

Thus it can be suggested that concern it running efficiently during the

period of study. But the position would not provide all the crucial suggestion

because it dose not reveal the other internal analysis. Hence I analyzed

various financial ratio to judge the concern's efficiencies.

During the analysis, I found that average current ratio is 4.65 which is

sufficiently higher and more favorable in comparison other sugar Mill. It can

be suggested that the value of current assets of the concern is reduced to

half of its value and them also the concern is able to meet its current

obligations which shows the higher safety margin for short term creditors.

Though the concern maintains a higher current ratio and runs smoothly, it

is unnecessary from the management point of view.

The average quick ratio of the concern is 1.748 which is favorable one and

shown a good liquidity position of the concern. The average inventory

turnover ratio is 0.75 which indicates a favorable inventory management

system. The higher inventory turnover ratio with increasing sales indicates

that the concern maintains the required amount of inventories depending

upon its sales. This shows the concern incurred loss carrying works to

maintain the inventory level.

The average of cash to current assets is 0.05288 which indicates that the

concern used its surplus funds efficiently as cash holding is unprofitable

ness. Hence by marinating a low ratio it can be stated that the concern has

efficiently used its cash balances.

Page 57: BARGARH COOPERATIVE SUGAR MILL

The current asset to fixed assets ratio shows an efficient management of

assets by the concern which shows an average ratio of 7.84.

The ratio of sales to working capital shows an average ratio of 1.14 which

is very significant it shows that the net sales are low in comparison with net

working capital without expending current credit. Hence it suggests that the

concern is smoothly operating.

The funds flow statement presented in this report shows the various

sources and applications of working capital of the concern.

Finally, I can conclude here that the management of working capital during

my period of study is satisfactory. But the Mill should maintain the policy of

using a low current ratio and quick ratio with out losing opportunity of

inventory the surplus in short-term marketable securities and Government

bonds. There are also symptoms of over trading and under-trading by

maintain thick inventory turnover ratio and higher current ratio respectively.

Management of the concern is satisfactory and it should take further steps

for expansion and growth in all respects due to vital importance of its

products in internal and well and external markets.

Page 58: BARGARH COOPERATIVE SUGAR MILL

BIBLIOGRAPHY

1. Working capital management by - V.E. Ramamoorthy (FMH

Publication, Madras)

2. Working Capital management by - Breakneck William.

3. Financial Management by - I.M. Pandey

4. Banking & Working Capital Finance By - L.C. Gupta.

Page 59: BARGARH COOPERATIVE SUGAR MILL

A DISSERTATION

ON“WORKING CAPITAL MANAGEMENT IN BARGARH

CO-OPERATIVE SUGAR MILL, BARGARH”

Submitted toThe Department of Commerce

Gangadhar Meher (Autonomous) CollegeSambalpur

In partial fulfillment of the requirement for the Award of

Degree of Master of Commerce (M.Com)

2010-2011

Under the Guidance of Submitted By Mr. R.K. Ratha Rikesh AgrawalH.O.D. Commerce College Roll - 8321G.M. College (Autonomous)Sambalpur – 768004

Page 60: BARGARH COOPERATIVE SUGAR MILL

DEPARTMENT OF COMMERCEGANGADHAR MEHER (AUTONOMOUS) COLLEGE,

SAMBALPUR, ORISSA - 768004