bao cao tai chinh tong ho? quy 4 nam 2017 kinh phi da hinh thanh tscd 432 - - tong cong nguon von...

25
jl PHONG PHU TONG CONG TY CO PHAN PHONG PHU co 48 Tang Nhon Pnu, U.9, TP.1-1CM 0 184) 8 3896 3533 www.phongphucorp.com © (84) 8 3896 6088 BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 www.phongpimcorp.com

Upload: lekiet

Post on 19-Apr-2018

216 views

Category:

Documents


3 download

TRANSCRIPT

Page 1: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

jl PHONG PHU

TONG CONG TY CO PHAN PHONG PHU co 48 Tang Nhon Pnu, U.9, TP.1-1CM 0 184) 8 3896 3533

www.phongphucorp.com © (84) 8 3896 6088

BAO CAO TAI CHiNH

TONG HO?

QUY 4 NAM 2017

www.phongpimcorp.com

Page 2: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU

Miu SO B01- DN Dja chi: 48 Tang Nhon Phu, KP 3, P.Tang Nhcrn Phu B, Q9. TP. HCM

Ban hanh theo TT so 200/2014/TT- BTC

BAO CAO TAICHiNH TONG HOP Q11 .̀/ 4 NAM 2017

Ngay 22/12/2014 cita Bp Tai Chinh

Cho nam tai chinh ket thitc ngay 31 thang 12 nam 2017

BANG CAN D6I KE TOAN Tai ngay 31 thang 12 nam 2017

Dan vi tinh : VND

TAI SAN Ma so ThU)41

mink SO cuoi quy SO deu nam

1 2 3 4 5

A- TAI SAN NGAN IRAN 100 1.851.778.080.252 1.702.660.813.645 I. Tien Ira cac khoan twyng throng tier) 110 49.630.328.064 63.529.729.130 1. Tien III 1 49.630.328.064 63.529.729.130

2. Cac khoan twang ducmg tien 112 - -

II. Dau ttr tai chinh ngin 11#n 120 - - I. Chung khoan kinh doanh 121 - -

2. Dkr phong giam gia chang khoan kinh doanh 122 - -

3. Dau to nam gia den ngay dao han 123 - -

III. Cac khoan phai thu ngin ban 130 1.152.029.426.038 1.169.266.795.776 I. Phai thu ngin han cita khach hang 131 3 501.786.695.589 655.815.639.929 2. Ira mt.& cho ngutri ban ngan han 132 4 153.121.436.082 144.836.411.850 3. Phai thu nOi 1)0 ngan han 133 - - 4. Phai thu theo tien dO KH ho deng xay dimg 134 - - 5. Mai thu ve cho vay ngin han 135 5 145.300.000.000 197.660.905.630 6. Phai thu ngan han khac 136 6 360.189.346.932 281.888.227.120 7. Dv phong cac khoan phai thu khO dai 137 7 (8.797.396.009) (111.462.684.968)

8. Tai san thieu ch6 xir 1j, 139 429.343.444 528.296.215

IV. Hang hog ten kho 140 8 589.857.207.279 435.239.351.145 I. I hoa ten kho 141 611.585.936.931 457.199.357.448 2. Dv phong giam gia hang ton kho 149 (21.728.729.652) (21.960.006.303) V. Tai san ngin han khac 150 60.261.118.871 34.624.937.594 I. Chi phi tra truac ngan han 151 9 3.052.621.786 1.364.108.675 2. Thu6 GTGT dugc khau tar 152 41.789.706.339 33.045.825.965 3.Thue va cac khoan phai thu Nha Nuerc 153 17 15.418.790.746 215.002.954

4.Giao dich mua ban Iai till phieu Chinh phis 154 - -

5. Tai san ngan han khac 155 - -

B - TAI SAN DAI IIAN 200 2.247.424.854.763 2.046.275.491.406 I. Cac khogn phai thu dai han 210 460.468.852.235 409.726.487.027 I. Phai thu dai han cua khach hang 211 - - 2. Tra truck cho nguari ban dai han 212 - - 3. Von kinh doanh a don vi true thuOc 213 - - 4. Phai thu not bO dai han 214 - - 5. Phai thu ve cho vay dai hart 215 5 6.456.000.000 6.780.000.000 6. Phai thu dai han khac 216 6 454.012.852.235 402.946.487.027 7. Dv phong phai thu dai han kho doi 219 - - II. Tai sari di Binh 220 811.192.065.145 759.369.304.703 1. TSCD him hinh 221 10 807.866.680.877 723.545.054.427 - Nguyen gia 222 1.363.877.142.450 1.187.418.520.397 - Gia In hao mon 1u9 ki 223 (556.010.461.573) (463.873.465.970) 2. TSCD thue tai chinh 224 11 3.325.384.268 35.824.250.276 - Nguyen gia 225 5.634.308.358 47.123.451.880 - Gia Ini hao mon 1u9 ke 226 (2.308.924.090) (11.299.201.604)

1

Page 3: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TAI SAN A

Ma so ThUYtt

mink SO cuOi quj, SO dau nam

1 2 3 4 5 3. TSCD vo hinh 227 12 - - - Nguyen gici 228 158.000.000 158.000.000 - Gia Ini hao mon luy Id 229 (158.000.000) (158.000.000) III. Bat dOng san dau tir 230 13 13.390.309.818 13.872.843.510 - Nguyen gia 231 14.476.010.625 14.476.010.625 - Gia tri hao mon luy lai 232 (1.085.700.807) (603.167.115) IV. TM san dii• dung (Jai han 240 14 317.340.651.671 160.330.109.627 I. Chi phi san xuAt, kinh doanh da dang dai har 241 - - 2. Chi phi xay dung ca ban cia dang 242 317.340.651.671 160.330.109.627 V. Dau Ur tai chinh dai han 250 2 624.063.609.843 698.731.658.408

• I. Dau tovao cOng ty con 251 270.152.739.353 312.781.059.444 2. Dau to vao c6ng ty lien doanh , lien ket 252 278.770.091.423 347.322.587.354 3. DAL' to gap On vao don vi khac 253 125.247.365.199 117.948.165.199 4. Du phong giam gia du to tai chinh dai han 254 (50.106.586.132) (79.320.153.589) 5. D'au to nam gia den ngay dao hp 255 - - V. Tai san dal han khac 260 20.969.366.051 4.245.088.131 1. Chi phi tra trutc dai han 261 9 20.969.366.051 4.245.088.131 2. Tai san thus thu nhap hoan lai 262 - - 3. ThiSt bi, vat tu. plw tong thay the dai han 263 - - 4. Tai san dai han khac 268 - -

TONG CONG TAI SAN 270 4.099.202.935.015 3.748.936.305.051

C - NO PHAI TRA 300 2.711.248.587.924 2.433.401.387.975 I. Nq ngin han 310 1.421.286.802.928 1.205.789.350.500 I. Phai tra nguai ban ngin han 311 15 286.515.221.697 369.035.042.680 2. Nguti mua tra tin truck ngan han 312 16 16.066.244.009 30.611.810.843 3. Thud va cac khoan phai nOp Nha Nutc 313 17 15.847.787.001 8.617.801.633 4. Phai tra cho nguai lao dOng 314 18 86.825.108.832 83.917.942.259 5. Chi phi phai tra ngan han 315 19 7.597.221.502 1.613.888.665 6. Phai tra nOi b0 ngan Ilan 316 - - 7. Phai tra tin dij KH dm hqp dOng xay dkrng 317 - - 8. Doanh thu chua thuc hien ngin han 318 - - 9. Phai tra ngin han khac 319 20 24.346.100.422 23.890.421.778 10. Vay va no thud tai chinh ngan hart 320 21 979.013.973.147 685.921.831.324 I I. Du phOng phai tra ngan hp 321 - - 12. Quy khen thuang, ph6c lai 322 5.075.146.318 2.180.611.318 13. Quy binh on gia 323 - - 14. Giao dich mua ban lai trai phiSu Chinh phi' 324 - - 11. Ng dai han 330 1.289.961.784.996 1.227.612.037.475 I. Phai tra nguoi ban dal han 331 - - 2. Nguti mua tra Wen Mr& dai han 332 - - 3. Chi phi phai tra dai han 333 - - 4. Phai tra nOi b6 ve von kinh doanh 334 - - 5. Phai tra nOi bo ddi han 335 - - 6. Doanh thu chua thuc hien dai han 336 26.838.427.000 14.208.579.002 7. Phai tra dai han khac 337 20 25.326.000.000 6.826.000.000 8. Vay va no thud tai chinh dai han 338 21 1.237.797.357.996 1.206.577.458.473 9. Trai phieu chuyen dOi 339 - - 10. CO phiSu tru dai 340 - - 11. Thus thu nhap hoan lai phai tra 341 - -

2

Page 4: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TAI SAN Ma so Thuyktminh

SO culii quv SO dilu narn

1 2 3 4 5 12. Du phong phai tra dai hp 342 - - 13. Quy phat tri6n khoa hQc cling nghd 343 - - D- VON CHU SO Hi% 400 1.387.954.347.091 1.315.534.917.076 I. V6n chi' so hail 410 22 1.387.954.347.091 1.315.534.917.076 I. V6n dau to am chili ser hQu 411 746.708.910.000 733.505.810.000 2. Thong du von co phan. 412 32.368.276.001 32.368.276.001 3. Quyen chon chuydn dOi trai phieu 413 - - 4. Von khac cila chit sor halt 414 - - 5. CO phieu quy 415 - - 6. Chenh tech danh gia lai tai san 416 - - 7. Chdnh tech ty gia h6i doai 417 - - 8. Quy dau to phat trien 418 312.634.705.568 293.991.397.568 9. Quy 118 trcr sap xep doanh nghiep 419 - - 10. Quy khac thuOc von chit so r hOu 420 - - II. Lori nhuan sau thud' chin phan phi 421 296.242.455.522 255.669.433.507

- LNST china phan ph6i lay ke den cu6i ky t 421a 65.514.123.707 22.628.084.761 - LNST aura phan ph6i ky nay 421b 230.728.331.815 233.041.348.746

12.Ngu6n vim du ttr xay dkmg co ban 422 - - II. Ngu6n kinh phi vi' cac quy 430 - - 1. Ngu6n kinh phi 431 22 - - 2. Ngu6n kinh phi da hinh thanh TSCD 432 - -

TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051

Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom 2018

NGUOI LAP BIEU KE TOAN TRU(ING

Le Thj Tfi Anh BOng Thanh Phu'&c

3

Page 5: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TV CO PHAN PIIONG Pll t:;

Miu s6 802- DN Dja chi: 48 Tang Mum Phu, KP 3, P.Ting Nhcrn Phu B, Q9, TP. HCM

Ban hanh then TT s6 200/2014/1T- BTC

BAO CAO TAI CHINH TONG HOP QUi' 4 NAM 2017

Ngay 22/12/2014 can BO TM Chlnh

Cho Elam tai chinhUt thk ngay 31 thAng 12 nAm 2017

BAO CAO KET QUA HOAT DQNG KINH DOANH Qt4 4 'tam 2017

Quy 4 Luy ke din quY bao cio

CHI TIEL' MS TM Nim nay N8m trtr6c Mint nay Nam Int&

1 2 3 4 3 4

I- Doanh thu bin hang va cung cap djch vy 01 VI.1 797.105.840.886 761.975.185.686 2.865.705.084.165 2.917.786.598.839

2 - Cic khoin Om trir 02 - 7.864.489 - 58.321.264

3. Doanh thu thuin ve bin hang h6a va cung cap djch vy (10= 01-03)

10 VI.2 797.105.840.886 761.967.321.197 2.865.705.084.165 2.917.728.277.575

4. Gia van hang ban 11 V1.3 782.883.817.610 687.534.345.041 2.686.175.444.799 2.565.733.302.005

5. 1.91 nhuOn gOp ve ban hang h6a va cung dip djch vy (20=10-11)

20 14.222.023.276 74.432.976.156 179.529.639.366 351.994.975.570

6. Doan!) thu hoot Ong tai chinh 21 VI.4 145.355.327.707 117.493.352.402 336.564.689.051 202.340.107.652

7. Chi phi tat chinh 22 VI.5 20.781.162.657 38.747.255.144 83.029.616.024 100.764.667.837

Trong do: chi phi Ida vay 23 16.010 933.705 /3.551.095.33/ 73.176.012.327 71.196.502.253

8. Chi phi ban hang 25 VI.6 34.114.051.354 29.963.169.763 90.413.296.261 90.812.357.792

9. Chi phi quin Iy doanh nghiep 26 VI.7 41.389.250.770 51.477.932.508 110.798.128.303 126.883.240.535

10. Lqi nhu(in than Ur ho@t ding kinh doanh - - - -

130 = 20 + (21-22) - (24+25)1 30 63.292.886.202 71.737.971.143 231.853.287.829 235.874.817.058

11. Thu nhap khic 31 V1.8 24.024.656 970.811.635 2.968.101.880 5.187.722.859

12 Chi phi khac 32 V1.9 (14.645.972.994) 10.839.056 3.666.391.226 7.594.524.503

13. Lyi uhtiOn khsic (40 = 31- 32) 40 14.669.997.650 959.972.579 (698.289.346) (2.406.801.644)

14. Ting Iqi OHIO Irv& thud (50=30+40) 50 77.962.883.852 72.697.943.722 231.154.998.483 233.468.015.414

15. Chi phi thud thu nhap hikIn hanh 51 - -

16. Chi phi thud thu nhap hoan Iai 52 - - - -

17. 1.91 thig' sau thud (60=50-51) 60 77.962.883.852 72.697.943.722 231.154.998.483 233.468.015.414

18.181 co ban teen di phieu 70

Thant, ph6 Ho Chi Minh. ngay 15 thong 01 nam 2018

NGIfol LAP BIEU KE TOAN TRIAING

Le Thi To Anh

Dting Thanh Phtnk am Xuan Trinh

4

Page 6: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dia chi: Phutmg Tang Nhan Phu B, QuOn 9, TP.HCM BAO CAO TAI CHiNH TONG HOP %Ilk 4 NAM 2017

Cho nam tai chinh ket thtic ngay 31 thong 12 nam 2017

BAO cAo LUU CHUYEN TIEN TE

(Theo phtrcrng phap tryv tiep)

Nam 2017

MALI so B03-DN Ban hanh theo TT s6 200/2014/TT - BTC

Ngay 22/12/2014 dm BO Tai Chinh

Dan v

STT CHI TIED Ma so

Thuyet mink

Luk ke hr du nam den cad quy nay Nam nay Nam trulk

I. Ltru chuyen tien tir hoft ding kinh doanh 1. Tien thu ban hang, cung cep dich vu va

doanh thu khac 01 2.890.019.069.913 2.906.745.551.447 2. Tien chi tra cho ngubi cung cap hang Ma va djch vu 02 (2.821.546.299.245) (2.498.552.370.234) 3. Tien chi tra cho nguoi lao Ong 03 (240.395.472.923) (212.306.567.548) 4. Tien !Ai vay da tra 04 (80.497.863.025) (88.171.137.890) 5. Thue thu nhOp doanh nghiep da Op 05 - - 6. Tien thu khfic tir hoot Ong kinh doanh 06 73.718.235.800 84.152.372.846 7. Tien chi khic cho hoot (gong kinh doanh 07 (64.103.338.612) (98.837.913.824)

Lieu chuyin tidn thuan tic horit dpng kinh &mai 20 (242.805.668.092) 93.029.934.797 II. Lull chuyin tien tir host Ong (tau to.

I Tien chi de mua sam, xay dkrng tai san co dinh va - - cac di san dai han khic 21 (289.861.855.477) (170.460.550.135)

2. Tien thu tir thanh 1$/, nhuqng ban tai san co djnh va - cac tai san dai han khac 22 863.440.000 8.049.284.000

3. Tien chi cho vay, mua cac ding cu no oh - don vi kirk 23 (5.000.000.000) (1.980.000.000)

4. Tien thu hOi cho vay, ban Iai cac cong cu nq caa - don vi khac 24 18.075.803.084 13.293.000.000

5. Tien chi du tu, Op von vao don vi khac 25 (32.389.033.768) (79.615.744.692)

6. Tien thu hOi du tu, g6p von vao don vi khac 26 104.182.888.000 209.028.540.000

7. Tien thu lai cho vay, c6 tile va lgi nhuan duoc chia 27 250.222.189.609 248.521.168.653

Luu chuyin tien thwin tir hog &Ong dew to 30 46.093.431.448 226.835.697.826 III. Luu chuyen tien tir hoot ding tai chinh 1. Tien thu tir phat hanh c6 phieu, nhan yen gop dm

chu so. hau 3 I 2. Tien chi tra g6p vim cho cac chu so hau, mua Jai

c6 phieu oh doanh nghiep da phat hanh 32

3. Tien thu tir di vay 33 2.958.870.231.914 2.677.147.528.864 4. Tien chi tra no g6c vay 34 (2.635.928.026.183) (2.885.559.109.285) 5. Tien chi tra nq g6c thue tai chinh 35 - - 6. CO tirc, loi nhuan da tra cho chu sa Wu 36 (140.129.370.153) (142.389.739.769)

Luu chuydn tier thulin tir hogt (Icing tai chinh 40 182.812.835.578 (350.801.320.190) Lim chuyen tien tIttin trong kj, 50 (13.899.401.066) (30.935.687.567) Tien WI throng &rang tien dau kj, 60 V.1 63.529.729.130 93.849.745.916 Anh huong cna thay doi ty gia Wei doii quy dOi ngoai to 61 - 615.670.781 Tien va twang throng tien cad Ick 70 V.1 49.630.328.064 63.529.729.130

I hanh ph6 H6 Chi Minh, ngay 15 than • 01 nam 2018

Nctrit LAP BIEU

,

Le Thj Tu Anh

KE TOAN TRIM:NG +.'Itt

op 1 448 GIAM DO

TONG CONG

JaC2c---

CO PHA

PHONG P 4:44/

crp: HO S DOng Thanh Phtrik m Xuan TrInh 5

Page 7: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dja chi: 48 Tang Nhcrn PhO, khu phi) 3, phtrong Tang Nihon Phu B, quOn 9, TP. H6 Chi Minh BAO CAO TAI CHINH TONG HOP Q1.1 7 4 NAM 2017 Cho nam tai chinh ket thtic ngay 31 thong 12 nam 2017

BAN THUYET MINH BAO CAO TAI CHINH TONG HQ'P QUY 4/2017

I. DAC DIEM HO3T KING

1. Binh thirc sir hiru von Tong Ging ty co phen Phong Phu (sau day goi tat la "T6ng Cong ty") la cong ty co ph n.

2. LInh yip kinh doanh Tong Cong ty kinh doanh trong nhieu Iinh virc khac nhau.

3. Nganh nghe kinh doanh Hoot Ong kinh doanh chinh cua Tel-1g Cong ty la: San xuat, mua ban sqi, vii, khan, chi may, chi thou, san phem may m6c va thiri trang (trir toy, nhuOm, ho in tren san pham dOt, may dan, gia cong hang da qua sir dung); Mua ban may m6c thiet bj, vet tu, phu tong, phu liOu nganh dOt — nhuirm —may; Bustin ban bong, xa, sqi dot, hang may mac;...

4. Chu 10 san xuat, kinh doanh thong thtrorng Chu k),,'• san xuat kinh doanh thong thuang cua Tong C6ng ty khong qua 12 thong.

H. NAM TAI CHINH, DON VI TIEN Tc Se' DUNG THONG KE TOAN

1. Nam tai chinh Nam tai chinh cua 'rang C8ng ty bit du tar ngay 01 thong 01 NIA ket thitc vao ngay 31 thing 12 hang nam.

2. Don vi tien tf sir dyng trong ke toan Dun vj tien to sir dung trong ke toan la Deng ViOt Nam (VND) do Olen lim cac nghiOp vu dtrqc thuc hiOn bing dan vj tien to VND.

III. CHUAN MIIC VA CHE DQ KE TOAN AP DUNG

1. Che d4) ke town ip dyng Ngay 22 thing 12 nam 2014, Bo Tai chinh da ban Minh Th8ng tu s6 200/2014/TT-BTC hut:Mg can Che dO ke toan doanh nghiOp thay the Quyet djnh s6 15/2006/QD-BTC ngay 20 thong 3 nam 2006 oh BO truing BO Tai chinh va Thong tu s6 244/209/TT-BTC ngity 31 thong 12 ram 2009 dm BO Tai chinh. Tong Cong ty ap dung cac chuan muc ke Wan, Thong tu nay va cac thong ttr khic huang din thur hiOn chuin muc ke toan ctia BO Tai chinh trong viOc 16p va trinh bay Bao coo tai chinh tong hqp.

2. Tuyen.be ye vi0 than thu chuan myc ke town the do) ke toin Ban Tong Gam doc dam boo (la tuan thit yeu cau ctia cac chart muc ke toan, Che dq ke wan doanh nghiOp ViOt Nam duqc ban hanh theo Thong tu s6 200/2014/TT-BTC ngay 22 thing 12 am 2014 cling nhtr cac thong tu htrimg din thuc hiOn chuan muc ke toan dm BO Tai chinh trong viOc 16p vi trinh bay Bao coo tai chinh tong hqp.

IV. CAC CHINH SACH KE TOAN AP DUNG

1. Co. sir lOp BA° coo tai chinh Bao coo tai chinh dtrqc 16p tren ca sa ke toan den tich (trU cac th6ng tin lien quan den cac luring flan).

/3,n rineycit mash nay la mat ba phan hap than!, 1.6 phis! duqc d9c ang yen Bdo au, tai chinh 6

Page 8: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhan Phu, khu phO 3, phtrimg Tang Nhan Phu B, quOn 9, TP. HO Chi Minh BAO CAO TAI CHINE! TONG HOP QUi' 4 NAM 2017 Cho nam tai chinh ke't Mix ngay 31 thong 12 nam 2017 Ban thuyet minh Bin cao tai chinh tong hcrp theo)

Cac don vj truc thuOc hinh thanh b0 may ke toan rieng, hach toan phu thu6c. Bao cao tai chinh tong hopcua toan Tong Cong ty dugc lap tren co sa tong hgp Bao cao tai chinh cua cac don vj truc thuOc. Doanh thu va so du giaa cac don vj truc thuOc dugc loaf nit khi lap Bao cao tai chinh tong hop.

2. Titn va cac khoin tuong duang tier' Tien bao gom tien mat va tien giri ngan hang killing ky han. Cac khoan turmg &rang tien la cac khoan dau to ngan han co thai han thu hOi khOng qua 03 thong ke tir ngay dau tu, co kha nang chuyen doi de.dang thanh mot Itrang tien xac djnh va khong c6 red ro trong viec chuyen thanh tien tai thai diem bao cao.

3. Clic khoin dAu to tai chinh Ghi nhan ban cidu Cac khoan,dAu tu vao c6ng ty con va ding ty lien,ket, eau tu doi khac dugc ghi nhan ban dAu theo gia goc,bao gia mua hoc khoan gop von cong cac chi phi lien quan truc tiep den viec dau tu.

CO tirc va Igi nhuan cua cac ky truac khi khoan dAu to dugc mua dugc hach toan giam gia trj cua chinh khoan dau to d6. CO tirc va Igi nhuan cua cac ky sau khi khoan dau to dugc mua dugc ghi nhAn doanh thu. Co tirc .dugc nhan bang co phieu chi dugc theo doi so lugng co phieu tang them, khong ghi nhAn gia trj co phieu nhAn dugc.

Tang. giam s6 du phong ton thAt dau to vao don vj khac dugc ghi nhan vao chi phi tai chinh.

4. Csic khoin phai thu Cac khoannq phai thu dugc trinh bay theo gia trj ghi so trir di cac khoan du ph6ng phai thu kh6

Du phong phai thu kho doi dugc lap cho timg, khoan. nq phai thu kh6 doi can chi vao nq qua

han ctia cac khoan ng hoc du kien mirc ton that c6 the xay ra, cu the nhu sau:

• D6i vai nq phai thu qua han thanh toan: - 30% gia trj dOi vai khoan nq phai thu qua han tir tren 06 thdng den dtrai 01 nam. - 50% gia trj dOi vai khoan nq phai thu qua han tir 01 nam den dual 02 nam. - 70% gia trj dOi vai khoan nq phai thu qua han tir 02 nam den duai 03 nam. - 100% gia trj d6i vai khoan nq phai thu qua han tir 03 nam tra len.

• Doi vai ng.phai,thu chua qua han thanh toan nhtrng kh6 co kha nang thu hOi: can ca vao du kien mix ton that de lap du phong.

Tang, giam s6 du du phong nq phai thu kh6 doi cAn phai trich lap dugc ghi nhan vao chi phi quan 1Y doanh nghiep.

5. Hang ton kho Hang ton kho dugc ghi nhan theo gia thAp han giCra gia g6c va gia trj than c6 the that hien dugc.

Gia g6c cua hang ton kho dugc tinh theo phtrcmg phap binh quan gia quyen va dugc hach town theo phucmg phap ke khai thuang xuyen.

Gia trj thuAn c6 the that hien dugc la gia ban vac tinh ctia hang ton kho trong ky san xuAt, kinh doanh binh thuang trir chi phi trac tinh de hoan thanh va chi phi trac tinh can thiet cho viec tieu thy chOng.

Du phOng giam gia hang ton kho dugc lap cho tirng mat hang ton kho c6 gia g6c Ian han gid trj thuAn CO the that hien dugc. Tang, giam so du du phong giam gia hang ton kho cAn phai trich 1Ap dugc ghi nhAn vao gia von hang ban.

Bon thuvtit minh nay la ma b¢ phem hap thanh va phai dugc dac ring voi Boo cao tai chinh 7

Page 9: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhcm Phu, khu phi) 3. phueng Tang Nhcm Phil B. qu4n 9, TP. He Chi Minh BAO CAO TAI CHINH TONG HOP QUi, 4 NAM 2017 Cho nam Lai chinh kdt thtic ngay 31 thing 12 nam 2017 Bin thuyit minh Bin cio tai chinh ding hqp (tier) theo)

6. Chi phi tri truck Chi phi tra truck bao gem cac chi phi thqc to da phat sinh nhung c6 lien quan den ket quA hoat Ong san xuat kinh doanh cua nhieu kS' ke toan.

7. Tai san cif) dinh hint hinh Tai san co dinh hiru hinh duqc the hien theo nguyen gid trir hao man tuy ke. Nguyen gia tai san di djnh hiru hinh bao gem toan bii cac chi phi ma Tong Cong ty phai be ra de c6 dugc tai san c8 dinh tinh den thei diem dua tai san do vao trang thai san sang sir dung. Cac chi phi ph& sinh sau ghi nhan ban dau chi dugc ghi tang nguyen gia tai san co dinh neu cac chi phi nay chic chin lam tang lqi ich kinh to trong tucmg lai do sir dung tai san do. Cac chi phi phat sinh khong th6a man dieu kien tren dugc ghi Man IA chi phi san xuat, kinh doanh trong kj,.

Khi tai san co dinh hiru hinh dugc ban hay thanh ly, nguyen gia va gia trj hao mon luy kedtrqc x6a so va lai, 18 Oat sinh do thanh 1j, dugc ghi nhan vao thu nhap hay chi phi trong nam.

TAi san co dinh hiru hinh duce khAu hao theo phtrang phdp clueng thing clqa tren thai gian hQu dung trot tinh. So namkhau hao cea cac loai tai san co djnh hQu hinh nhtr sau: Loai tai san ce dinh SO nam Nha dm, vat kien true 05 — 40

May m6c va thiet bj 08 — 15

Plurcmg tien van tai, truyen din 06 — 12

Thiet bi, dung cu quan lj 03 — 05

8. Tai san co dinh thud tai chinh Thud tai san duqc phan loai IA thud tai chinh neu phAn Ian rui ro va lqi ich gin lien vei quydn se hirru tai san thu8c ve noel di thud. Tai san c6 dinh thud tai chinh dirge the hien theo nguyen gia trir hao mon ltiy ke. Nguyen gia tai san co dinh thud tai chinh IA gia thAp horn giita gia tri hqp1j,,ciia tai san thud tai thei diem khei dau hqp Ong thud' va gid trj hien tai khoan thanh toan tien thud toi thieu.

Tai san ce dinh thud tai chinh dtrqc khAu hao theo phucmg phap &row thing dqa tren thei gian hiru dung trec tinh. So nam khau hao cua may m6c thiet bj thud tai chinh tir 06 ram den 10 nam.

9. B'At Ong san dau to Bat Ong san dau to sir dung de cho thud dirge khAu hao theo phucmg,phap dtramg thing dqa tren thei gian dung trdc tinh. SO nam khau hao co se ha tang IA bat Ong san dau to trong 30 nam.

10. Tai san co dinh vo hinh Tai san ce dinh vo hinh duqc the hien theo nguyen gia trir hao man lily ke.

Nguyen gia tai san co djnh vo hinh bao gem toan cac chi phi ma T8ng Cong ty phai be ra de co duqc tai san c6 dinh tinh den thei diem dua tai san do vao trang thai san sang sir dung.

Khi tai san co dinh vo hinh duqc ban hay thanh 15,, nguyen gia va gia trj hao mon ley ke duce x6a s6 va lai, 18 Oat sinh do thanh 1j, dtrqc ghi nhan vao thu nhap hay chi phi trong nam.

TAi san co dinh vo hinh cua TOng C6ng ty chi c6 chucrng trinh phan mem

11. Chi phi xay dtyng cu bin dang Chi phi xay dqng co, ban da dang phan anh cac chi phi lien quan trqc,tiep (bao gem ca chi phi lai vay c6 lien quan phi! hqp chinh sach, lce toan dm Tong Cling ty) den cac tai san dang trong qua trinh xay dung, may m6c thiet dang lap Ode phuc vu cho muc dich san xuat, cho thud' va quail 15, ciing nhu chi phi lien quan den viec sea chua tai san co djnh dang thqc hien. Cdc tai san nay duce ghi nhan theo gia gee va khong dugc tinh khau hao.

Ban Muyet minh nay la mot be) phan hap rhinh co ph& dugc doc cnng voi Brio crio rai chinh 8

Page 10: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dja chi: 48 Tang Nhon Phu, khu phO 3. phuong Tang Nhon Phu B. quan 9. TP. HO Chi Minh BAO CAO TA1 CHINH TONG HQP Q1.1' 4 NAM 2017 Cho nam tai chinh ket thac ngay 31 thang 12 nam 2017 Ban thuyet minh Bac, cao tai chinh tang hqp (tiep theo)

12. Cac khoin phai tra va chi phi phai tra Cac khoan ng phai tra va chi phi phai tra dugc ghi nhan cho so tien phai tra trong tiring lai lien quan den hang hoa va djch va da nhan dtrgc.Chi phi phai tra dugc ghi nhan dira tren cac trac tinh hqp ljr ye sa tien phai tra.

Cac khoan ng phai tra va chi phi phai tra dugc phan loai ngin han va dai han tren Bang can dei ke toan tong hgpcan cti theo kj, han con lai tai ngay ket thuc nam tai chinh.

13. VOn chi"' sa hcru Van gop cria cirri so* hiku Van gop cila chit sa hiru dugc ghi nhan theo s6 van thuc to da gop ctia cac co (tong.

Thong dir van ca phan Thing du van c6 phan dugc ghi nhan theo se chenh lech giCra gia ph& hanh va menh gia co phieu khi phat hanh Ian du hoac Oat hanh b6 sung, chenh tech gia Oat hanh va gia so sach ciia co .phieu quj, va phan vOn.cua trai phieu chuyen doi khi dao han. Chi phi truc tiep lien quan den viec Oat hanh NS sung co phieu va tai phat hanh c6 phieu quj, dugc ghi giam than du von co phan.

14. Phan ph6i Iqi nhuan Lgi nhuasn sau thue thu nh6p doanh nghiep dtrac phan ph6i cho cac co (long sau khi da trich lap cac quy theo Dieu re dm Tong C6ng ty ding nhtr cac quy dinh cua phap 1u6t va da dugc Dai h6i Tong co dongphe duyet.

15. Chi nhan doanh thu va thu nhap Doanh thu ban hang hurl, thanh pham Doanh thu ban hang Ma, thanh phAm dugc ghi nhOn khi dang th&i thoa man cac dieu kien sau: • Tang C6ng ty da chuyen giao phan 16n raj ro va lgi ich gin lien vii quyen sa hiru hang h6a,

san pham cho ngtrai mua. • T6ng Cong ty Bong con nim giu quyen quan 15, hang h6a, san pham nhu ngtrai sa hiru hang

hoa, san pham hoac quyen kiem soat hang hoa, san pham. • Doanh thu dugc xac dinh twang dal chic chin. • Tong Cong ty da hoac se thu dugc lgi ich kinh t6 tir giao dich ban hang. • Xac dinh dugc chi phi lien quan den giao dich ban hang.

Doanh thu cung cap djch Doanh thu cung cap dich vv dugc ghi nh6n khi Tong thoa man cac dieu kien sau: • Doanh thu dugc xac dinh tuang dal chic chin. Khi hqp clang quy dinh ngtrai mua dugc quyen

tra lai dich vv da mua theo nhirng dieu kien cu the, doanh thu chi dugc ghi nhL khi nhang dieu kien cu the d6 khong con ton tai va ngtr6i mua kh6ng dugc quyen tra lai dich vv da cung cap.

• Tong Cong ty da hoac se thu dugc Igi ich kinh to tit giao dich cung cap dich vv do. • Xac dinh dugc phAn cong viec da hoan thinh vao thai diem bao cao. • Xac dinh dugc chi phi Oat sinh cho giao dich va chi phi de hoin thanh giao dich cung cap dich

vv do.

Truing hqp dich vv dugc thuc hien trong nhieu ky thi doanh thu dugc ghi nhan trong ky dugc can cir vao ket qua phan ding viec da hoan thanh vao ngay ket thtic nam tai chinh.

Ban &kat minh nay M m5t 60 phdn hap WWI vh phai dugc dpc cung vii Bch, can. tai chinh 9

Page 11: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG LONG TY Co PHAN PHONG PHU Dja chi: 48 Tang Nhan Phu, khu phO 3. phuiyng Tang Nhan Phu B, quOn 9, TP. HO Chi Minh BAO CAO TAI CHiNFI TONG HOP QUY 4 NAM 2017 Cho nam tai chinh ket thitc ngay 31 thing 12 nam 2017 Ban thuyet minh Bio cao tai chinh tong hqp (tiep theo)

Dounh thu ban bat &Ong san Doanh thu ban bat d6ng san ma T8ng COng tyla chit dau ttr cluqc ghi nhan khi thoa man ding thtri tat ca cac dieu ki8n sau: • Bit dOng san da hoan thanh toan b6 va ban giao cho ngutri mua, Tong C6ng ty da chuyen giao

riti ro va lqi ich gan lien veil quyen soy hat bat ding san cho ngtrOi mua. • Tong Cong ty khong con nam quyen quan IY bit d6ng san nhtr ngtrOi so halt bit d6ng san

hoic quyen kiem soot bat dOng san. • Doanh thu dtrgc xac dinh tucmg dei chic chin. • Tong C6ng ty da thu dtrqc hoic se thu duqc lqi ich kinh to tir giao dich ban bit d6ng san. • Xac dinh dtrgc chi phi lien quan den giao dich ban bit d6ng san.

Tidn ldi Tien lai duqc ghi nhan tren ca soy thai gian va lai suit thirc to tUng kY.

Cii tirc va ltli nhu(in dwtic chin CO tirc va lqi nhuan,dtrqcchia duqc ghi nhan khi Tong Cong tyduqc quyen nhan c6 hoic lqi nhuan vi8c gip von. Co6 tirc duqc nhan bang co phial chi duqc theo dOi so ltrqng co phieu tang them, khong ghi nhan gia tri co phieu nhan dugc.

16. Clic khoin giant trir doanh thu Cac khoan giam trir doanh thu bao g6m giam gia hang ban va hang ban bi tra lai Oat sinh cang kY ti8u thu san pham, hang h6a, dich vtt dtrqc dieu chinh giam doanh thu ctia ky phat sinh.

17. Chi phi di vay Chi phi di vay bao gem lai tien vay va cac chi phi khac phat sinh lien quan truc tiep den cac khoan vay.

18. Cac khoan chi phi Chi phi la nh0ng khoan lam giam lqi ich kinh to dtrqc ghi nhan tai thai diem giao dich phdt sinh hoc khi co khi nang tucmg doi chic chin se phat sinh trong twang lai khOng phan bit da chi tien hay chtra.

Cac khoan chi phi va khoan doanh thu do no too ra phai duqc ghi nhan,deng thai theo nguyen tic phi! hqp. Trong trtr6ng hqp nguydn tic hqp xung ddlt veri nguyen tic than tr9ng, chi phi dupc ghi nhan can cit. vao ban chit va quy dinh cua cac chuan muc ke toan de dam bao phan dnh giao dich m6t cach trung thirc, hop

19. Thud thu nh4p doanh nghidp Chi phi thus thu nhap doanh nghiSp bao gem thus thu nhap hi8n hanh va thus thu nhap hoan lai.

Bcin thu sit minh nay Id mot be) phdri hqp thanh vet phdi &yr d9c cang vii Bao cdo tad chinh

10

Page 12: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

SO call quy 1.400.275.848

48.230.052.216

SO dau flan'

1.152.861.068

62.376.868.062

TONG CONG TY co PHAN PHONG PHU Dia chi: 48 Tang Nhcin Phu. khu phO 3, phtrang Tang Nhcrn Phu B, quan 9, TP. HO Chi Minh BAO CAO TAI CH1NH TONG HOP Qt.N' 4 NAM 2017 Cho nam tai chinh k& thac ngay 31 thang 12 nam 2017 Bin thu)4t minh Ban can tai chinh tong by p (tiep theo)

V. THONG TIN BO SUNG C110 CAC KHOAN MVC TRINH BAY THONG BANG CAN DOI KE TOAN TONG HOP

1. Tien va cac khoin ttro-ng throng tien

Tien mat

Tien giri ngan hang khong ky han

COng 49.630.328.064 63.529.729.130

2. Cac khoin dau ttr tai chinh Cac khoan dau,tu tai chinh cua Ring Cong ty bao g6m dAu ttr von vao dam v1 khic. Thong tin ye ode khoin dau ttr tai chinh ctia T6ng C6ng ty nhu sau:

SO cu6i qus, Gii g6c Dy• phbng

SO din nam

Gii g6c Dkr 'Thong

Darr ttr vao cong ty con 270.152.739.353 312.781.059.444 (40.060.782.459)

Ong ty co phan det Wing Nam 42.872.026.710 42.872.026.710 Cong ty c6 phan det may Nha Trang 121.530.712.643 121.530.712.643 Cong ty co phAn thucrng mai va san xuat Phu Tra 23.530.320.091 (23.530.320.091)

Cong ty TNI111 Linen Supply Services 19.098.000.000 (16.530.462.368)

Cong ty c6 phAn det may Quang Phi] 105.750.000.000 105.750.000.000

Dim nr vao cling ty lien doanh, lien ket 278.770.091.423 (34.870.820.608) 347.322.587.354 (35.349.293.272)

Cong ty -m111 Coats Phong Phu 85.253.638.578 85.253.638.578 Ong ty c6 pilau dau tu phat trien Phong Phu 50.632.741.945

C6ng ty c6 phAn dau tu phat trien nha va d6 thj Sai Glatt 10.000.000.000 10.000.000.000

Cong ty c6 OIL may Da Lot 6.769.616.000 6.769.616.000 Cong ty TNI1H xay dung Phong Dirc 12.171.270.094 (971.270.095)

Cling ty co phan xuc tien thucrng mai va dau tu Phong Phu 6.800.516.237 6.615.800.129 C6ng ty co phAn phat trien nha Phong Phu Daewon Thu Dirc 144.586.200.608 (25.655.700.608) 144.586.200.608 (25.655.700.608)

C6ng ty co phan dAu tu phat trien Phong Phu Lang Co 7.299.200.000 (873.202.569)

Cong ty c6 phAn may Gia Ph& 5.000.000.000 (5.000.000.000)

Ong ty c6 phan dau to Phong Van 18.994.120.000 (2.849.120.000) 18.994.120.000 (2.849.120.000)

Cong ty TNHH Linen Supply Services 6.366.000.000 (6.366.000.000)

Wu lir Op von vao thin vj khdc 125.247.365.199 (15.235.765.524) 117.948.165.199 (3.910.077.858)

Cong ty c6 LAIL nguyen phi lieu det may Binh An 13.027.052.451 13.027.052.451 Ong ty c6 phAn det may Lien Phuong 32.288.540.334 32.288.540.334

Cong ty c6 plan dau tu phat trien Gia Dinh 12.533.634.095 12.533.634.095

Cong ty c6 phAn det may Gia Dinh Phong Phu 5.852.355.319 (5.852.355.319) 5.852.355.319 (412.689.373)

11 Ban thuyet minh nay la mOt bt5 phan hap thanh va pluti ductc dpc cling vat Boo cao tai chinh

Page 13: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Diu chi: 48 Tang Nhon Phu, khu phi) 3, phtzerng Tang Nhon Phu B. qu4n 9. TP. HO Chi Minh BAO CAO TAI CHINH TONG HOP QUt 4 NAM 2017 Cho nam tai chinh ket th6c ngay 31 Mang 12 nam 2017 Ban thuyet minh Bao car) tai chinh tang hop theo)

S6 cu6i gut Gil 26e Dtr pheng

Si (Ian nam

Gia g(Sc Dir phong

Cong ty c6 phan Len Viet Nam 1.337.103.882 (1.337.103.882) 1.337.103.882 Cong ty TNHH sun xuAt kinh doanh nguy6n lieu det may VN 11.282.879.453 (4.725.954.997) 11.282.879.453 (1.724.881.609)

CEng ty c6 phan Sal GNI Retch Gia 2.984.184.383 (1.078.721.195) 2.984.184.383 (340.239.134) Cong ty cer phan thucrng mai djch vu Thuan Phu 12.018.427.562 (1.368.427.562) 12.018.427.562 (1.368.427.562)

C8ng ty c6 phan Hung Phil 1.813.677.770 1.813.677.770 C8ng ty c6 phan phiu trien d8 thi det may Nam Djnh 7.500.000.000 7.500.000.000 (63.840.180)

CEng ty c6 phan Phu& LOc 3.216.754.481 3.216.754.481 C8ng ty c6 phan dau to phut trien Phong Phu Lang Co 7.299.200.000 (873.202.569)

CEng ty c6 phan qu6c to Phong Phu 14.093.555.469 14.093.555.469

COng 674.170.195.975 (50.106.586.132) 778.051.811.997 (79.320.153.589)

Du phong cho cdc khodn ciciu to g6p von veto don vi khdc Tinh hlnh bien dung dtr pheng cho cac khoan dau ttr gop von veto don vi khac ninr sau:

Nam nay

SO du nam 79.320.153.589

Hoan nhap cluphong trong nam (39.729.892.733)

Trich b6 sung 10.516.325.276

SO cu6i nam/kY 50.106.586.132

3. Phai thu ngin beta ctia khich hang S6 cutii quf SO dAu nam

Phiii thu cdc ben lien quan 187.486.754.407 372.279.265.307 C6ng ty co phAn thuang mai vet san xuat Phu Tra 45.984.313.851

C8ng ty c6 phAn d'et may Nha Trang 30.779.599.990 71.239.135.962 Cong ty co phin ph& trien nha Phong Phu Daewon Thu Dt'rc 68.330.000.504 67.867.351.724

Cling ty c6 phAn du ttr phut trien Phong Phu 38.981.604.810 Cong ty c6 phan det may Dong Nam 217.250.875 Cong ty TNHH Coast Phong Phu 61.133.310.622 83.849.547.695 Cong ty co phAn xitc tien thtrang mai Phong Phu 10.257.930.237 10.266.070.298 C6ng ty co phAn Det may Quing Phu 15.908.289.955 48.092.908.649 Cling ty TNHH Linen Supply Services 1.077.623.099 3.001.411.260 C8ng ty c6 phAn may Gia Phtic 2.779.670.183 Phdi thu cdc khdch hang khdc 314.299.941.182 283.536.374.622 C8ng ty TNHH thtrang mai Nhat Khang 77.737.998.287 Cac khich hang khic 314.299.941.182 205.798.376.335

COng 501.786.695.589 655.815.639.929

Ban rhiryei minh nay is mOr bc; pluin hpp shanh vet phoi dupe dpc rim y& Bdo cho íàì Minh 12

Page 14: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TING CONG TY Co PHAN PHONG PHU Dia chi: 48 Tang Nhan Phu, khu ph6 3, phuerng Tang Nhan Phu B, qua'n 9. TP. H6 Chi Minh BAO CAO TAI CHfNH TONG HOP QM? 4 NAM 2017 Cho nam tai chinh ket thac ngay 31 thing 12 dun 2017 Bin thuyet minh Bao cio tai chinh ding hqp (tiep theo)

4. Tri trtrot cho ngtriri bin nghn han S6 cool quf Si, du nam

Tra trtrov cho cdc ben lien quail Cong ty TNHH xay chrng Phong DCrc Cling ty c6 phin diu to phat trien Phong Phu

90.608.914.736 2.608.914.736

88.000.000.000 Trd truec cho ngwil bin khdc 153.121.436.082 54.227.497.114 Picanol N.V 28.117.221.876 Cong ty c6 phan dau to phat trien Phong Ph6 91.600.000.000 Cac nha cung cap khac 61.521.436.082 26.110.275.238 COng 153.121.436.082 144.836.411.850

5. Phil' thu ve cho vay nghn hhn/dai han So. Phi! thu ve chi) vay ngein kin

SO mei quf SO au tam Cho cdc ben lien quan vay 77.500.000.000 191.160.905.630 C8ng ty co phan dau ttr phat trien Phong Phu 68.300.000.000 Cong ty co phan phat trier! nha Phong Phu Deawon Thu Dirc 2.500.000.000 2.500.000.000 C8ng ty c6 phAn (10 Dong Nam 75.000.000.000 75.000.000.000

COng ty co phAn thuang mai va san xuit Phu Tra 45360.905.630

Cho cdc to chiic khdc vay 67.800.000.000 6.500.000.000

Cong ty co pliAn dAu to ph& trien Phong Phu 67.800.000.000

COng 145.300.000.000 197.660.905.630

5b. Phi! thu ve cho vat' dai hqn S6 mei quj, SO diti nam

Cho cdc to chic kink vat' 6.564.000.000 6.780.000.000

Cong ty c6 phan thuang mai dich vu ThuO Phu 4.800.000.000 4.800.000.000

Can 1:4 cong nhan vien 1.656.000.000 1.980.000.000

COng 6.456.000.000 6.780.000.000

6. Phai thu ngiin haniditi han khac

6u. Pluii thu mutt hyn kluic

SO cuOi qu5, Gil trj Dkr phong

SO li::1 LI na in Gil trj Du• pilling

Phdi thu cbc ben lien quan 169.100.109.592 (456.756.127) 193.111.852.107 (7.649.146.264)

C8ng ty c6 phan det may Nha Trang — Tien lai vay 5.908.658.030 2.022.124.792

Gang ty co plAn det may Nha Trang — Tien co ttic C8ng ty c6 phan Xitc tien thuang mai va Diu to Phong Phu - Co drc dtrqc chia 184.716.108 Cong ty TNHH Coats Phong Phu - Lqi nhuan duqc chia 136.000.000.000 74.600.000.000

Ban thuyir minh nay to nnh b0 ph5n hqp thanh va 061 &tor etpc ding y& Boo an tai chinh

13

Page 15: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY Co PHAN PHONG PHU Dia chi: 48 Tang Nihon Phu, khu ph6 3, phutmg Tang Nhan Phu B, quin 9, TA. Ha Chi Minh BAO CAO TAI CHfNH TONG HOP QU'' 4 NAM 2017 Cho ntim tii chinh ket thic ngay 31 thing 12 nam 2017 Bin thuyet minh BA° cio tii chinh tang hqp theo)

Cong ty co phAn dau to phat trien Phong Phu — Lqi nhuAn hqp tac

So cuoi quS, Gia trj Di phong

SO dau nim Gia trj Dkr phong

di,r an Ding Mai 71.823.494.446 Cong ty c6 phAn du to phat trien Phong Phu - Phai thu tien lAi vay 18.408.826.385 (7.192.390.137) Cong ty co phAn &Au to phit trien Phong Phu - Phai thu tien cho thue dlat 6.988.025.086 Cong ty co phAn det Ddng Nam - Phil thu tien Iii vay 26.023.174.882 18.162.256.666 Cong ty c6 phAn phat trien nhi Phong Phu Daewon Thd Dirc - Phil thu tien lAi vay 1.168.276.680 (456.756.127) 922.408.624 (456.756.127) Phiii thu cdc to char ye cd nhan khdc 191.089.237.340 (4.542.551.090) 88.776.375.013 (4.542.551.090) Cong ty co phAn &Au to phat trien Phong Phu — Lqi nhuin hqp tic du an Ding Mai 97.626.966.668 Cong ty co phAn diu to phat trier' Phong Phu - Phii thu tien lAi vay 24.710.354.163 Cong ty c6 phan du to phat trien Phong Phu - Phii thu den cho thug dat 15.918.588.440 Phii thu chuy&I nhirqng du in dau ttr 28.155.996.716 43.655.996.716 Cac khoan phai thu ngan hat khac 24.677.331.353 (4.542.551.090) - 45.120.378.297 (4.542.551.090)

Cling 360.189.346.932 (4.999.307.217) 281.888.227.120(12.191.697.354)

6b. Phu/ thu (114 lrua kluic SO cuoi quj, SO du nam

Gia trj Du phong Gia trj Dkr phdng Phii thu tien hqp tic kinh doanh 434.257.522.603 - 401.868.488.835

Dt an khu cong nghi#p D'dng Mai 250.000.000.000 - 250.000.000.000 - D,r an khu nha a cong nhan Phuac

Long B, quan 9 127.243.931.844 - 113.285.020.627 - Dt an khu cong nghifp Le Minh

Xuan 43.532.895.759 - 25.102.773.208 - Dt an Trung Thuy 13.480.695.000 - 13.480.695.000 Ky guy dui has 19.755.329.632 - 1.077.998.192

COng 454.012.852.235 - 402.946.487.027

Bun shun tit mush nay la mot bfi plkin hQp Marsh ca phai dupe dtx cling veri Bdo coo Ma chlnh 14

Page 16: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dja chi: 48 Tang Nhon Phu, khu phO 3, phuang Tang Nhan Phu B, quark 9, TP. HO Chi Minh BAO CAO TAI CH1NH TONG 1-1QP QUI? 4 NAM 2017 Cho nam tai chink ket thac ngay 31 thing 12 nam 2017 Ban thuyet minh Bao cif) tai chinh tang hqp (tiep theo)

7. Ncr x'Au SO cad quY

Gil trj c6 Gil gee the thu het

So deu nam Gil trj c6

Gil gOc the thu hoi Cdc be,: UM quan 1.183.179.862 473.513.279 109.945.087.984 7. 721.869.110 Cong ty c6 phin thtrcmg mai va san xuAt Phu Tra 91.345.219.481 Cong ty co phan dAu ttx phat trien Phong Phu 16.233.232.949 6.629.034.440 Cong ty TNHH Linen Supply 507.312.904 254.402.448 1.690.768.596 873.723.839 Cling ty c6 phan phat tritn nha Phong Phu Daewon Thu Dim 675.866.958 219.110.831 675.866.958 219.110.831

Ctic to char vd cd nhan khdc 11.390.174.756 3.302.445.330 10.637.605.785 1.398.139.691 ging 12.573.354.618 3.775.958.609 120.582.693.769 9.120.008.801

Tinh hinh Bien den du phong nq phai thukhO doi nhu sau:

Nam nay

SO tau nam Trkh 16p du phong be sung Hoan nhap du phong

SO cuOi qt4

111.462.684.968 952.512.000

(103.617.800.959)

8.797.396.009

8. Hang ton kho SO at& quj, sa diu nam

Gil 26c Dtr phong Gia gOc Dw phong

98.837.340.581 (5.951.966.990) 51.137.583.628 (5.951.966.990) 8.672.369

Nguyen lieu, vat lieu Cong cy, dung cy Chi phi san xuat, kinh doanh do dang Thinh pham Hang h6a Hang giri di bin Cong

315.115.916.442 178.971.204.013 (15.776.762.662)

18.661.475.895 611.585.936.931 (21.728.729.652)

255.465.229.725 132.372.405.412 (15.994.426.236)

25.568.663 (13.613.077) 18.189.897.651

457.199.357.448 (21.960.006.303)

Tinh hinh bin deng dir phong giam gia hang eon kho nhu sau: Nam nay

SO au nam 21.960.006.303

Hoan nh6p du phong

(231.276.651) SO cuoi quy

21.728.729.652

15 Ban thuyeir minh nay' la Inch he phan hap 'Minh va ph& dupe d9c ding y& Boo coo to! chInh

Page 17: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhan Phu, khu ph6 3, phuang Tang Nhan Phu B, quail 9, TP. H8 Chi Minh BAO CAO TAI CHINH TONG HOP QU'i' 4 NAM 2017 Cho nam tai chinh ket thic ngay 31 thing 12 nam 2017 Ban thuyet mind Bio cao tai chinh tong hop theo)

9. Chi phi tra trithc ngin han/dhi 9a. Chi phi tra trithc ndin burn

A A . SO cuou cud 483.636.364

1.057.205.463 1.420.216.000

91.563.959 3.052.621.786

SO dOu nam

Chi phi quang cao Chi phi sira china Chi phi thue Chi phi khac COng

9h. Chi phi Ira fru* thii burn

341.908.675 1.022.200.000

1.364.108.675

SO cuOi quy SO dOu tam

Chi phi sira chira Cong cu, dung co Chi phi thue Chi phi khac gong

10. Thi san co djnh hen hinh Nha cult, vat kien

trim

12.704.219.246 4.908.174.585 3.288.500.000

68.472.220

1.866.588.131 2.378.500.000

20.969.366.051

4.245.088.131

May nick va thiet bj

Plurcrng tifn van Thiet bi, dyng cu tai, truyen din quan 19

Qat

Nguyen gig S6 du nam 251.160.887.134 908.317.874.775 25.338.686.345 2.601.072.143 1.187.418.520.397

Mua trong nam 6.231.738.536 1.344.835.000 7.576.573.536 Diu to XDCB hoan thanh 28.056.278.380 115.196.372.518 143.252.650.898 Tang do chuyen tit tai san thue tat chinh sang 41.489.143.522 41.489.143.522 Thanh nhuong ban (15.859.745.903) (15.859.745.903) Giam khfic S6 cu6i quy 279.217.165.514 1.055.375.383.448 25.338.686.345 3.945.907.143 1.363.877.142.450

Gil trj hao man S6 dau nam 95.127.200.027 349.155.324.936 17.246.705.997 2.344.235.010 463.873.465.970 Khau hao trong nam 9.378.606.523 84.149.480.812 2.481.936.643 327.392.994 96.337.416.972 Thanh 1Y, nhuong ban (14.512.642.112) (14.512.642.112) Tang do chuyin tit tai san thue tai chinh sang 10.312.220.743 10.312.220.743 S6 cu6i quy 104.505.806.550 429.104384.379 19.728.642.640 2.671.628.004 556.010.461.573

Gil trj con lyi S6 diu nam 156.033.687.107 559.162.549.839 8.091.980.348 256.837.133 723.545.054.427

S6 cu6i quy 174.711.358.964 626.270.999.069 5.610.043.705 1.274.279.139 807.866.680.877

11. Tai san co dinh thue tai chinh Nguyen gii Gig trj hao men Gil tri con lai

SO diu rift 47.123.451.880 11.299.201.604 35.824.250.276 Tang trong nam KhAu hao trong nam 1.321.943.229 Giam do chuyen sang TSCD hum hinh (41.489.143.522) (10.312.220.743) S6 cutli quy 5.634.308.358 2.308.924.090 3.325.384.268

Bon thuytil nunh nay lip mOt b6 phdn hop theinh vL ph& dopy dot cling v6i Boo c6o tai chinh 16

Page 18: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

S6 dau nam Khali hao trong nam

SA cu6i quy

Gib trj hao mon 603.167.115 482.533.692

14.476.010.625 1.085.700.807 13.390.309.818

Nguyen gia 14.476.010.625

Gib trj con Iai 13.872.843.510

TONG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhon Phu. khu phO 3. phuOng Tang Nhan Phu B. qua'n 9, TP. HO Chi Minh BAO CAO TAI CI liNH TONG / IOP Ql.J`;' 4 NAM 2017 Cho nam tai chinh k& thtic ngay 31 thang 12 nam 2017 Ban thuyCt minh Ban can tai chinh tang hfp (t4 theo)

12. Tai san et!, djnh vo hinh Nguyen gia Gia trj hao mon Gig trj con

S6 du nam

158.000.000 158.000.000 KhAu hao trong narn SA cuoi quj, 158.000.000

158.000.000

13. BAt (tang san (tau to

BAt ding san dau ttr la cac can 116 thuOc chung cu Nhan Phu dang cho thue.

14. Chi phi xay dkrng co ban dik dang So cuOi quj,

SA dau nam

Mua sam tai san c6 dinh 1.545.260.359

Xay di,rng ca ban dog dang 313.432.627.312

Sira china van phang 2.362.764.000

5.829.043.039

149.087.285.572

5.413.781.016 gong 317.340.651.671 160.330.109.627

15. Phai tra nguiri ban ngin han SO cuoi quj, SO dau nam

Phiii tra alc ben lien quan 186.936.494.674 239.613.404.132

C6ng ty co phan det may Nha Trang 121.424.987.445 125.576.720.072

Tap down det may Viet Nam 66.000.000 Cong ty c6 phan XTTM va DT Phong Phu 123.970.000 Cong ty TNHH Coats Phong Phu 29.754.969.425 32.876.284.653 Cling ty co phan det may Quang Phu 35.566.567.804 81.160.399.407

Phai Ira cat' nha cung clip 99.578.727.023 129.421.638.548

Cong ty TNHH SXTM Thank Vinh 38.541.830.000 Cac nha cung cap khac 99.578.727.023 90.879.808.548

Cong 286.515.221.697 369.035.042.680

16. Ngtriri mua tra tier' try& ngin han SO cuoi quy SO dau nam

Tra truik cat t ben lien quan .ctic 11.178.817.236

Cong ty c6 phan det may Nha Trang 11.178.817.236

Try fru& cua ctic kluich hang kluic 16.066.244.009 19.432.993.607

Cty TNHH san xua't kinh doanh nguyen lieu may Viet Nam 9.962.577.900 9.962.577.900 Cac khach hang khac 6.103.666.109 9.470.415.707

COng 16.066.244.009 30.611.810.843

Ban thug it minh nay la mOt bO ph $n hop thanh va ph& du9c d9c cling vai Brio coo lei chlnh 17

Page 19: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhon Phu, khu phO 3. phu&ng Tang Nhcm Phu B, quin 9, TP. HO Chi Minh BAG CAO TAICHiNH TONG HQP Q1J' 4 NAM 2017 Cho nam tai chinh ket thtic ngay 31 thing 12 nam 2017 Ban thuyet minh Bao cif) tai chinh tong hop theo)

17. Thue va cac khoin

Thue GTGT hang ban

phai nOp Nha nude So cuOi quY SO dau nam

Phai nqp Phil thu Phai nQp Phii thu

nei dia 89.060.624 135.017.212 Thue xuat, nhap khau 10.834.975 7.233.939 Thu& thu nhap doanh nghiep 735.104.387 207.769.015 Thue thu nhap ca nhan 7.261.207.597 6.609.100.330 Thue tai nguyen 29.007.719 25.199.999 Tien thue dat 8.468.511.061 14.672.851.384 1.848.484.092 Cac loaf thue khac

COng 15.847.787.001 15.418.790.746 8.617.801.633 215.002.954

18. Phil tra ngtriri lao dOng

SO citrcu6i kj, la qu'y ltrcmg chtra chi het.

19. Chi phi phai tra ngin han SO cuOi quy SO din nam

Phcii Ira clic ben lien quan Tap doan Del may Viet Nam - Chi phi lai vay phai tra

2.388.175.127

2.388.175.127 Phai Ira ccic to char va cyi nhan kluic (10%) 5.209.046.375 1.613.888.665 Chi phi hoa h6ng phai tra 849.833.832 1.483.888.665 Chi phi lai vay phai tra 722.106.797 Chi phi kiem toan 145.000.000 130.000.000 Chi phi gia cong 978.195.403 Chi phi nghi mat 2.363.636.364 Cac chi phi phai tra ngin han khac 150.273.979

COng 7.597.221.502 1.613.888.665

20. Phil tra ngin han/dai han khac 20u. Phai lrii ngjn Iran klzdc

SO cuoi quy So dau nam Phiii Ira cyic ben lien quan 1.420.315.152 7.106.444.570 Tap doan det may Viet Nam - Phai tra tien lai vay 1.420.315.152 2.106.444.570 C6ng ty c6 phan dau to va Oat trien Phong Phu - Tien chuyen nhuvng co phan nhan truoc 5.000.000.000 Pluii Ira ctic V.() chirc vd ca nhan kluic 22.925.785.270 16.783.977.208 C6ng ty co phan (tau to va phat trien Phong Phti - Tien chuyen nhuvng co phan nhan truck 5.000.000.000 Kinh phi cong doan, bao hiem 312.022.850 25.749.955 Co tyre, Igi nhuan phai tra 851.966.695 963.092.165 Lai vay phai tra 15.010.005.203 14.885.491.314 Cac khoan phai tra ngan han khac 1.751.790.522 909.643.774

COng 24.346.100.422 23.890.421.778

Ban &styli minh nay la mOt b0 ph4n hop thanh va phai dupe floc cling vii Bcio cao tai chlnh 18

Page 20: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY Co' PHAN PHONG PHU Dia chi: 48 TAng Nhan Phu, khu pile 3, phutyng Tang Nhan Phu B, quCin 9, TP. HO Chi Minh BAO CAO TA1 CIANH TONG HOP QU1t 4 NAM 2017 Cho nam tai chinh ket th6c ngay 31 thang 12 nam 2017 Ban thuyet minh Ban cio tai chinh tong hqp (tiep theo)

20b. Phil tri dai han khdc So cuoi quS, S6 dal' nam

Phil trii cac to chic vi ca nhin kit& Cty CP dau ttr Phtrac Long - Nhan g6p von dai han Cty TNHH Xay dqng Phong Dirc - Nhan g6p von dal han NhOn gop von dm cac to chirc, ca nhan khac COng

6.826.000.000 5.226.000.000

1.600.000.000

SO du nam

25.326.000.000 5.226.000.000

18.500.000.000 1.600.000.000

21. Vay nq thue tai chinh ngin han/dai han 21a. Vay vd ncr Mae tai chinh nrin hgn

S6 cuoi quy

25.326.000.000 6.826.000.000

979.013.973.147

858.235.237.823

13.331.360.073

161.726.753.324

199.796.640.928

350.621.646.149

132.758.837.349

120.778.735.324

979.013.973.147

Vay ngiin Ilan ph& trci cac ben lien quan Vay Tip dam det may Viet Nam tip

Vay va np thue tai chinh nein han phai tra cdc to char kit& Vay ngin han ngfin hang Vay Ngin hang thuong MO co phdn dau to va phi: trien Viet Nam - Chi nhinh TP.HCM Vay Ngan hang TNIIH mit thanh vien HSBC Vay Ngdn hang Chuang mgi ca phdn cong thuong Viet Nam - Chi nhcinh TP. Ha Chi Minh Vay Ngan hang thuong mai co phdn ngogi thuong Viet Nam - Chi nhanh TP. Ho Chi Minh Vay Ngan hang thuong mpi ca phdn Quac ti Viet Nam Vay Ngin hang thuong mpi co phdn Viet Nam Thuang Tin Vay Ngan hang thuong mpi co phan Sal Gen - Ha Nii Vay dai Nul den han Nq thue tai chinh den han tra COng

6.500.000.000 6.500.000.000

679.421.831.324

674.592.102.070

155.694.076.455

119.920.639.612

186.329.105.813

121.419.253.414

36.023.596.917

4.721.670.000

50.483.759.859

3.205.782.224 1.623.947.030

685.921.831.324

21b. t .'ay ag• Mae tai chinh dal han SO cuOi quy

S6 dliu nam

Vay va ng Mai tai chinh dal hytt phai tra cat: to char vi ca nhan khtic - Vay dai hart ngan hang

Ngin hang TNHH mit thanh vien HSBC (Viet Nam) " Ngan hang thuong mpi Co *Pi 17gOogi thuong Viet Nam - Chi nhanh TP. Ho Chi Minh" Nglin hang thuong mai ca Ain cong thuong Viet Nam - Chi nhinh TP. Ho Chi Minh

1.237.797.357.996

251.070.694.632

233.305.166.271

17.765.528.361

1.206.577.458.473

120.511.978.618

18.293.351.566

94.818.004.668

19 Ban *wit mink nay la mOt 13 phdn hpp thank va phai dupc dcc cong yen Belo cdo tai chinh

Page 21: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TANG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhcrn Ph6, khu ph6 3, phtrimg Tang Nhan Phu B. quhn 9, TP. HO Chi Minh BAG CAO TA! CHiNH TONG HOP QUi' 4 NAM 2017 Cho narn tai chinh ket thac ngay 31 thing 12 [lam 2017 Ban thuyet minh Baci cao tai chinh tong hop (tiep theo)

SO cuOi quj, SO (du am Ngan hang thurmg mgi cd phdn Viet Nam Thiwng Tie" 1.954.689.264

Vay Ngdn hang thuong mgi co phdn Sai Gen - Nci

Nai(Y"E) 5.445.933.120

- Vay dai hen cac Ft) chCrc Ichic(x) 633.343.824.056 623.524.758.708 Tap doan Del may Viet Nam 531.012.225.976 521.193.160.628 Cong ty cd pluin bact clang saw Thing Lqi 32.000.000.000 32.000.000.000 Onshine Investment Limited 70.331.598.080 70.331.598.080

- Vay dai hOrt ceic ca nhie) 153.382.839.308 145.224.759.054 Vay dal hgn cdc ca nhan kheric 153.382.839.308 145.224.759.054

- Nq thue tai With 3.315.962.093 Cong ty TNHH mat thanh vien cho thue tai chinh Ngan hang thuong mgi co phdn ngogi thurmg Viet 2.858.709.230 Nam Cong ty TNHH cho thue tai chinh Qudc 11 Viet Nam

457.252.863

Trai phieu thtr?Ing dai hOn (xi) 200.000.000.000 314.000.000.000

COng 1.237.797.357.996 1.206.577.458.473

Bon thuyit minh may la nocil b0 pikin hop thanh vY phed du9c d9c cung yen Boo cdo lal chlnh

20

Page 22: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

C

:E

C .co• 0•

0 .c zo 0I) C

• e< ei) z

(.7 ̀e Z '>" pctr

Set X •• z CL -0

"cc.. t•-• U c

t.7 • • <

40 *() • • <

• (-) Z

OD C

(C).

(....)

0

1"•• ;N

g

sti ,7..,

ls

2 2 00 8 : : Ir. eC: s

•ONO

'RP er ON en ...7 -. ...; sr;

8 8 — ee; e.-; 6 6 0 s0 0 0, N C•1 .-. •-•

'O 0, 0, CZ 0 0 0 0 00 •i: cs s.,-;t 4:) --. -- o

...-; ..... N 0 4,1 0, ev c •/: ..... tNi R '+....I

••...

00 "0 s0 .0 so vp ,.6 N ee

, 00 , ‘0 scS so SC v:i N '.1.

. — S P.: yr en •.ti 1

Ce. rz 00 NI .:e

LN

sau

thu

i c

htra

I' I '

N O 'el 01 en e o S 'Si N

en 00 -et 06 ON es 4 tr. e.m ;7; N

en 00 ....i. 00 ON ON 4- Ir. •-. -.„ n N

coo o 1 '46 P•• ON ..w Ple in g e.

Q 0 00 0; 0 en v1 en .-. g -

it

0 CZ CZ 0 CZ 0 0 0 00 '0: 0 R"i '0 0 'a- .... --. 0 '-•'•Y..... ev CZ ,n 0, N 0 'n: ryi rsi Ntt '''.. 'n -...

00 NO st! NO .0 ,0 .45 N ./'

CO NO "0 NZ v::, sa vi. 'N ..kt-

eql N in 6.6 V) ..r N et-PR N/6 ON N

1.• ..4 0. = - e

re 1". C .>-. = 0'

`-en

00

r: ON n O. wi N

8 0

0 ao

el 0) "er NO Oti -..

0 ,....rc) - 8 aci 0 en

• ,er so

-

' '

,.7.x:.

, 00 $, tii 0 N RI: en .0 N .,

Th

ing

dv

von c

o pl

an

... S

N N el S M ei ....)

. . . .... g so N el S yn N en

Vim

CS

H 8

0 0.7.1

en o WI en h

8 6 a ... oi o 1,1 ,_,ee;

8 6 o

WI 0 N en ,._ M s..i.

.-

o 8 0

ao 0 N

Tr N

•>, ..t =

.4

,C) in --

•i•s -IC oi) c 0 IN en "6 F N

..c c

0 -C C ...C2 •ca = a- ..-•

"RI)

• *a 00 c Kis f-.

el

4'. " Di e 0 1•••

E ,ct "- (; P6

o(...)

• • so

N

E--, ,0

Kt ....

c E-.. ti)

... .2.., f‘i

<g. i. s E

= ...Z

= .., ..... ,....Z1 c

.6, .6* -•%.- t..

..- --- -h

- '0 ••0 ...

,.., • • .0 0t. r 0

. 0 0 14. ‘C. t.)

-c ''e z t.) ezi

C. ,,,, AZ, .... .

7 E' •-c •-e- :e.

,v3 o a. C..) (..)

0 E-.i...

+ + .c

" h 0 t...4 E .m. c

.e,S• 7 t

. 5- - .,

"Q .-c O. = ,c O.

c

Fs.

i....- Z

-6. ,.,,., ,_.1 ... -., i, L4 .a. • co •-•

+ 45 ••••• E., ..c ..1 ic4 ,.

a. Q c z --. e'l ... ....• -C ". .0 0 EN t 0 - --- -c. ., s -c E

1--. I-. •co + + b

...4 E •cl b

•>, -IC r

h .0 .,0 V) 4

N

Page 23: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY Co' PHAN PHONG PHU Dia chi: 48 Tang Nhun Phu, khu phO 3. phLthng Tang Nhcrn Phil B, quoin 9, TP. HO Chi Minh BAO CAO TA! CI IINI1 TONG HOP QU'i' 4 NAM 2017 Cho nam tai chinh ket thitc ngay 31 thing 12 nam 2017

22b. Chi fib van pip eau chii so lulu SO cuoi quj, SO dau nam

Tap doan det may Viet Nam

374.087.960.000

374.087.960.000 Cac co dong khac

372.620.950.000

359.417.850.000 COng 746.708.910.000 733.505.810.000

VI. THONG TIN BO SUNG CHO CAC KHOAN MIX TRINH BAY TRONG BAO CAO KET QUA 110AT BONG KINH DOANII TONG HOP

1. Doanh thu ban hang va cung cap dich vy Nam 2017 Nam 2016

Doanh thu ban hang h6a 1.190.304.128.517 1.163.714.584.656 Doanh thu ban cac thanh pham 1.567.948.179.473 1.602.701.428.465 Doanh thu cung cap dich vu 106.211.147.175 128.721.563.731 Doanh thu kinh doanh bat dOng san - 21.405.130.487 Doanh thu truing mam non 1.241.629.000 1.243.891.500 COng 2.865.705.084.165 2.917.786.598.839

2. Cac khoan giam trir doanh thu Nam 2017 Nam 2016

Hang ban bi tra Iii

Giam gia hang ban

Cang

58.321.264

3. Gia von hang ban

Nam 2017 Nam 2016

Gia von dm hang h6a da cung cap 1.189.847.962.314 1.121.297.441.576

Gia von cita thanh pham da cung cap 1.403.348.055.398 1.359.412.588.905 Gia win dm dich vu da cung cap 91.957.166.989 62.816.174.257 Gia von cua hoat &Ong kinh doanh bat d6ng san 17.917.551.986 Gia von mam non 1.052.715.757 932.836.210 Dtr phong giam gia hang ton kho (231.276.651) 3.356.709.071

COng 2.685.974.623.807 2.565.733.302.005

4. Doanh thu hoat dOng tai chinh Nam 2017 Nam 2016

Lai tien girl khong kj, han 118.096.612 226.500.545 Thu nhap do nhtrcmg ban cac khoan dau to tai chinh 17.367.258.055 40.264.282.616 Co tt c. Iqi nhuan dtrqc chia 313.578.550.428 154.813.128.351 Lai chenh lech tj, gia do danh gia l?i cac khoan muc tien to c6 goc ngoai to 6.874.700.317 Lai chenh loch tY gia phat sinh 5.350.040.732

Doanh thu tai chinh khac 150.743.224 161.495.823 COng 336.564.689.051 202.340.107.652

Bim thuyit mink thy la mOt bO Orin hop thanh va phtii dwpr doc cling yin Brio crio tai chinh 22

Page 24: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dja chi: 48 Tang Nhon Phu, khu plui 3, pluRing Tang Nhon Phu B. qu4n 9, TP. HO Chi Minh BAO CAO TA1 CHiNH TONG HQP QU'i' 4 NAM 2017 Cho nam tai chinh kit thhc ngiy 31 thing 12 dim 2017 Ban thuyet minh BA° csio tai chinh tong hqp (tiep theo)

5. Chi phi tai chinh Nam 2017 Nam 2016

Chi phi lai vay 73.176.012.327 71.196.502.253 Lo chenh tech ty gii do dinh gia lai cac khoan mac tien to ce gec ngoai to 558.105.185 13.311.564.671 Lo chenh Tech ty gii 2.657.480.005 10.602.693.306 Chi phi lien quan den nhtrqng bin cic khoan dau to tii chinh 100.000.000 1.705.834.654 (Hoin nhap) /trich lap dkr ph6ng cic khoitt dau ttr tai chinh 6.537.134.728 6.797.192.953 Chi phi tii chinh khic 883.779 (2.849.120.000) C§ng 83.029.616.024 100.764.667.837

6. Chi phi bin hang Nam 2017 Nam 2016

Chi phi cho nhin vien 26.748.018.971 26.230.684.443 Chi phi vat lieu, bao IA 209.066.017 220.370.395 Chi phi khAu hao tii sin c6 djnh 65.348.449 87.131.280 Chi phi van chuyen 14.450.002.178 17.125.240.968 Chi phi khic 48.940.860.646 47.148.930.706 COng — 90.413.296.261 90.812.357.792 ;

7. Chi phi qu:in Iv doanh nghicp

Nam 2017 Nam 2016 Chi phi nhan vien 55.883.849.806 55.115.784.523 Chi phi nguyen vat lieu 6.058.871.585 6.921.578.869 Chi phi khAu hao tai sin ce djnh 2.206.751.565 1.989.630.860 Thu& phi vi le phi 6.258.289.191 3.644.357.088 DIr phong nq phii thu kite del (15.671.658.045) 4.361.268.544 Chi phi khic 56.062.024.201 54.850.620.651 COng 110.798.128.303 126.883.240.535

8. Thu nhap khic Nam 2017 Nam 2016

Lai thanh ly, nhtrqng bin tai sin c6 djnh 2.891.996.208 3.184.410.450 Thu bei thterng tien hang 455.153.386 Thu nhap khic 76.105.672 1.548.159.023 COng 2.968.101.880 5.187.722.859

9. Chi phi Mk Nam 2017 Nam 2016

Tien thue dAt n6p be sung 1.307.228.405 Chi phi den bit tii sin ten dAt 7.409.163.659 Chi phi khic 2.359.162.821 185.360.844 COng 3.666.391.226 7.594.524.503

Ban dnnet minh nay la mat ha phan hap thanh is phai durx dpc cling ved Bao ccio tai chink 23

Page 25: BAO CAO TAI CHiNH TONG HO? QUY 4 NAM 2017 kinh phi da hinh thanh TSCD 432 - - TONG CONG NGUON VON 440 4.099.202.935.015 3.748.936.305.051 Thinh phi) H6 Chi Minh, ngay 15 thong 01 nom

TONG CONG TY CO PHAN PHONG PHU Dia chi: 48 Tang Nhun Phu, khu phO 3, phutmg Tang Nhon Phu B, quan 9, TP. HO Chi Minh BAO CAO TAI CHINH TONG HOP ()UN' 4 NAM 2017 Cho nam tai chinh ket thic ngay 31 thing 12 nam 2017 Ban thuyet minh Bin cat) tai chinh tong hqp (titp theo)

. 4 10. Lai tren ' mAu Thong tin ye lai tren c6 phieu dtrqc trinh bay ten Bao cao tai chinh hcfp !That.

TP. HO Chi Minh, ngay 15 thing 10 nam 2017

Le Thi Tti Anh Ngtrol lip bieu

Ding Thank Pktrov id tof) trtrovg

Pliant Xuan Trinh Tang Giam (116c

24 Ban tIwytit muth nay la mar bti phan hop thonh bit pia dupe dpc ding yeti lido Me, think