bao cao tai chinh - vietstockstatic2.vietstock.vn/data/hnx/2015/bctc/vn/quy 2/nhp...thon eidm tdnq,...

18
t coxc ry cp sAN xuAr xuAr NnAp rHAu NHp ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I ttt\t BAO CAO TAI CHINH QrJ 212015 NOly 3O rhAny OO nhm 2015 az\\ oomi 1. DAnq aAn ddi k€ voAn 2. DAo oAo kdt quA ho4t dQnA kinh doanh . 3. DAo cAo luu chuydn fidn tQ 4.Thuy€t minh bAo cAo tAi chinh

Upload: others

Post on 06-Mar-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

tcoxc ry cp sAN xuAr xuAr NnAp rHAu NHp

ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi

I

ttt\t

BAO CAO TAI CHINH

QrJ 212015

NOly 3O rhAny OO nhm 2015

az\\oomi

1. DAnq aAn ddi k€ voAn

2. DAo oAo kdt quA ho4t dQnA kinh doanh .

3. DAo cAo luu chuydn fidn tQ

4.Thuy€t minh bAo cAo tAi chinh

Page 2: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

cONG ry cp sAN xuAr xuAr NHAp rcrAu Nup M6u sdB Ola - DN

. (Ban hdnh rheoTT s6'200/2014/TT_ETC

nAxc cAx pdl xf roAn*t 22/12/2014 ctia Bd truong MC)

Qu! 2 ndm 2015

Tgi ngdy 30 thdng 06 ndm 20IS

rAr sAN

%

!!ea 11c{c.\!ru! q;; trd: -l.-ridt

l, _c493\o!r1qq!cirg r t4"I. Cdc khoan ddu tu tii chinh ngdn han

, c-!_q!e!1t91! \inh dogh

.!qph-ong giim 9!6 chung k!o4tkq! @qn!..D4q!u 16ry, glt dd1 ryjy_dqo lglII. C6c khoin ph6i thu ngdn han

Don vi tinh: VNF)MA

chi ti6uThuydtminh Sd ttdu quj Sd cudi quj

) 3 4

ro0 |-;T-

111 |T--r12_l___r2o I

tr. I,;T -,;;' I

_lgL?!e,7fa8s_ ll,aFrrr4rry

31,451,519.137

--;;,;,,rt,l'rq00,0gqqqq

j

| 6,867,689.867

[--

--.-ft qPqrtr*15,000,000,0001

_ - ---trro

I | 4L4ls,r6z,7ss

r3r -l --L 26,66s.7s4,s86

sg,soz,Jsi,xf,. r rrdr Lr.rLr ngan nan cua khach hd!g_

25,853,164,943

r 'l11rlgg_clqlgqoloan 1g3n !?n ___13. Phai rhu noi b6 nqin hanI

4.P!'4 {rq t!re11!dn {Q \dlo+clr lgp !&&Laygwnes, Plq thq IQ 9!9 yryrrsa! lrEl _ _ ____6. Cric khoAn phii rhu khdc

7, Pg$dngl@ lhq ng.qn lan kh6 ddi (*)

!,Iat .41 thi{q 9!d xri l1;

t?1

tJJ

| ?ll

1?<

136

t3t I-'t_l -

_12,041J60,133 1 I ,884.8 18.591

---- ?367,9!PP{

92s7,624216'!

_- 8,!57,6U,,!67

, 4,495351,+26

_ 2,169,150,000

lr Y. raaug lon Knot-It. Hdne tdn khot-I

'2. Dr/ phdng gra1n Si6 h)ng rdn $h_o (*)

]:]l':to.*1han khric

1ctr1p!{qegyos !s;; --l, t!ud_ €i{ 11.r. €!q talg duo. c khdu trt

: Ihqd y4 gqg_ltro,en !n{9 p$iqq$irrqrg_.c4q qig!'rnuqlgrr relE4rpt4q!!,"! d" _

!, Te1q94 nggqleq k!4c

n.ra{iN_n41o* __

lQee \tre{n p!e!!!e {ai h?n _

l.Pltqi lltg @i !r_gr gqqkn6qh !?nA __ _ _

40t4t

_- 149 _

_ {9__ l,:1_

!s2

153_ _

_ tsl

151 _200

-lI210 iI

I21L I

__ _8,621_$!j]!e_

8,697,655,119

5,367,207

20,244.132 _]2-s,ry;J22

__ 414_75,1\)p162!

' 6f;ssg,2n,846

0

5,172,041,874

,_s_?,62W6,521

0

Page 3: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

, T1a tt11rcqltg ryqdi b4l dhi han

:. I{" t'"!3!eth o4qq yl_tryg.qq" ___PhAi thu nQi bQ ddi h+n

5. PhAi thu vd cho vay 4q h+n

PhAi thu ddi han kh6c

Lqr !"'!?I3!9!diII. Tdi sin co dinh

1. Tdi san co tlinhl4lbm!

_G_to ql heg Ino. lqv_ t iflT4i5qq cq q!4!!hq9 tni chinh

llglyglgiu

_ _Grq gllqe_ *Ql lqy re_f

3. Tii sin co tlinh v0 hinh

Nsuv€n si6L.

Grqlrylgs -il lqy \q(*)III.Qdt tlq4e s3til{qllu

Ncuv€n si6-?9---'

cl4g$qo go11lsy 3d,f)

ry,lqqqr 30dang did han:

Z. Chi phf xdy dqrng co bdn d& delg_Y. D_,4!q t4i qlrlqh 1|.3L nan

L ogqlg y4g 99ng ry 99n

?. P_4qtu -""" gqgly !t9" kdt, liOn doanh

.q4qlu ggp l'q'_Ino qg! vi kh6c

1. Pg!p!&dd! tu tdi chinh ddi han

5. D& qfleg€1r4_sn $et q4e l4nVI. Tei sin ddi han khdc

L9t'DI'iga !ry6q4er!4n

.Ig rjn t!{-thu nhdp ho6n lai

3. !!rct'u! vil1trr,,-ptrs tt. Tdi s6n dhi han khdc

5. Loi thd thuonq mai

TONG CONG TAI SAN

C.Nq PHAI TRA

J-olgin 4*

1 1',)

213

214

215

216

254

255

260

240

/41

2!?

250

25t_ _

252

253

?93-

26L

269

270

300

310

54,519,523

__Qr!)?)r3'tp_02

10,000.000

l5l,g36 113

151,936 113

164,227,939,635

_ ,.2gr23l,7y$29,23I,757,512

))<

59,747,821

!=!@qllqneudi briry han 18,545,056.022

Page 4: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

II. No dii han

5. Phei trd n6i bd ddi han

10.j Cdtlr€tu E\!a!

l. Von g6p cria chu sd hitu

-C4 ph1{u uu dei

. Thnng du vdn cd phdn

a* r.^.: !9 pnleuquy

Ng11q1quulq tidl !ryWtg5n han

:. 1!E:qtq9_!1194f' p@!ryp nhd nrr6c

Phei_lra ngudi lao d6ng

. Chi phi phii q"fgq1-lg!

Phai tre nQi bO nglq leq

lfhe' t1qltrqq tid4 _dQ kd !og9! hlp dlqg .4y4rng

.P- ggnh !!qghqq!lu" hien ngSn han

Phdi tr6 ncin han kh6c

1o. Ysry" ryl$gl,lilhr1eel h+n

qrp!Q$r!4lt$qc?! ran

?. Qqy_lle4luons phric loi

13. Qultinh dn Et_ _14. Giao_dich mua biin lai trSi phi u Chfnh

l. Phdi trrl ngubi bdn ddi hen

z. llggo: qqqg4idqqru6c dei h+n _

1.9trplrplei-!ry4q ren

4'4rq4!9i b9 y,qydq{inh doanh

-e.!eq4 thy g!gel[f" liQn ddi han

7. Phei tri dii han kh6c

.Yqfy4lq._!!y-egi chfnh ddi han

. Tr6i phidu chuvdn ddi

I 1,. Thlqq't 4{plqa4Ailhertfq __12.!ul|9!g i!4!!i4 ge l'+n

lJ. Qry E6! t.id!_l.!gs,!9er4 eqrysle _-D. VdN CHU SO HIIU

Yon,"hq qqLry

C{phidu qqd {ong qo qq},dqbiqu quyqt

.Qyvdqghe.ryngl{n dd_i trdi phid., _.Yqq tqaq .9g4'{ g1l L,r"

, _C[Qntt t_e-"h drdnh gi6 lai thi s6n

?.c_4941991' tj: ei|hdi do6i

9.Q1ry {du tqp!{l trlin

3_t2

313 _?pqtle3

_14

311

316

Jt I

318

319

3ry_

32,1

322

)zJ

324

5

'7 1o.(\

1"3!

331

J3Z

JJJ

334

33s

339

)Jt

338

IIt----II

13e

340

341

-J-319e6,!&__r3u26,ry

_1?s,qg0,qq0,

3qJ+J

400

41L

4r!

411a

4l1b

412

413

414

411

4t6

lJ

l8 585,816;081

2,244,9t4,0r9

108,214,476

Page 5: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

ng07 ndm2015

(ffi;i,#

ffisAru xuAr

xuAr rufra/ xHAj

-Ndp

Ngudi lAp bidu Kdto6n tru&ng

rtvN+"rd fld%,*h [',bKtt i

' j't

*. ,.,; ..,

Page 6: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

cONG ry cp sAN xuAr xuAr NnAp rnAu nup

+,

nAo cAo xfr euA KrNH

Quy 2 ndm 2015

Ngudi IAp bidu

,H*-K6todn tru6ng

,'----R-Ir.+r %.,

MiusdB02-DN

( Ban hdnh theo TT s6' 200/20 l4lTT-EfC

Ngdy 22/12/2014 cfia 86 truong BTC)

DOANH

Eon vi tinh;VND

cui rrnu MAso

Thuydtminh Quf niy Quf trutf,c

I 2 3 4 51. Doanh thu b6n hing vh cung cdp dich vu

2. C6c kho6n giAm trir doanh thu 4'

Doanh thu thudn vi b6n hing vi cung cap aiin

. Giri vdn hhng brin

Doanh thu hoat d6ng tii chfnh

Chi phi tii chinh

Trbng'd6: Chi phf lilivay

01 25,255,13I,359 L6,320,095,759

02 34,881,000

10 25,255,131,359 16,285,204.759

1l

20 3,499,631,965..4..;...-..-_?;..;.^_t :..:.;

1,643,623,Lr8,

2l 30,866.167 5,007,603,505

??23

224.609.033 177.964.722

177,964,722

24

25 349.006.340 g1 ?1? R75

26,,,,....,.;,.,.,,,.,.t...,.,,,.,,

910.949.311 514 764 6).7ll. Loi nhuAn thudn tr) hoat tl6ng kinh doanhd4......aa..,ai...+a....+.r..a.?..a4)...........

12. Thu nhdp khdc

13. Chi phi kh6c

Loi ;r''a;;h;;ico=li-sii

30 2,0341933,449 5,867,183,399

31 0

32 708,226'""""""""""'l9,659,3711

40 (708,226\ (9,659,37r')15. 'l'6ng loi nhuAn kd todn trutdrc thud

.....2fi 4.....,aa.......1.G\,....,,..........

19: -c-11tH MTPi{ hi€n hinh

t7. chiphi thud rNDN ffi bi

50 2,034,225,222'' .-..^-,',,.,.............|

5,857,524,029 |

51 ;;'ffiHl """"""' ................ .l1,299,655,2861

52

rd. Lor nnuan sau thuC thu nhAp doanh nghi€p.,,,..t. I 4,,.....4A...., 8t.,, ;6\,,.......

18.1 Loi nhuAn sau thudctra c6ng ty me

60 1,596,539,964 ;,i:;:;,:,s:i:i:,:ii:;l

6I18.2 Lqi nhuAn sau rhudcria cd dOng kh6ngkidm so6t

19.Ldi cobin rr6n cd phidu (*)

62

70

20.Ldi suy giim trdn cd phidu 71I

Z-- sb33 2 ai1}u '-.-=-*\-.'(rc&$zA

co r34rrr

sAru *9trt$XUAT NHAP KIIAU

07 ndm2015

[Vfp'Tld"%',f"W8ul

,/W,/d,ffilh/#^*p

Page 7: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

cONG ry cp sAN xuAr xuAr runAp xndu Nnp MAu sdB 03. DN(Ban hdnh theo TT sd 200/201 4/TT-BTCNgdy 22/1212014 cia 86 trning BTC)

,fI BAo cao Luu csuvix rrE'ru r0 nrBo pp rRuc rrfp

Qu! 2 ndm 20IS

Don vi tinh: VNE

cni rr0u MAso

Thuydtminh Quf nny Quf trudc

IL Luu chuyin tign til hoat dOng kinh doanh

) 3 4 5

l. Tidn thu tir br{n hdng, cung cdp dich vuvd doanh thu khric e '

2. Tidn chi tri cho ngudi cung cdp hhng h6ayl di"h r,t__3. Tidn chi tri cho ngudi lao d6ng

1l1t:iryaoh5. Thudthu nhap doanh "JA Uu "* -5.tt:l rn1o*1u_n.at d6ng kinh doanh

7. Tidn chi kh6c "no

no* Uu.* Or* a**

01 15,190,181,989 14,677,512,546

02 (16,358,430,424 (14,947 ,641,147)

031,276,633,559 (656,791,906)

04 (222,669,326 (168,85 1,166)

05 (1,000,000,000) (20,668,551)

06 26,01o,29I,162 25,196,964,200

07 (27 ,6gI ,3gg,973) (25,016,274,393)

rylyl ,tC$gn tt hoat d6ng kinh doanh 20 (5,339,650,130) (945,740,307)

fI.!* .lgyin qQnlq ttq?r d0ns ddu tu1. Tidn chi dd mua sim, x6y dung TSCD vi c6ctii sAn dhi han khrlc

2. Tidn thu tt thanh lf, nhuong b6n TSCD vd

-cic_tei sal de4q$"

3. Tidn chi cho vay, mua ci{c c6ng cq no ctadon vi khdc

4. Tidn thu hdi cho vay, b6n lai c6c c6ng cu norfiu ig.i kh1_ll'*.h.'ddry4r1@try16. Tidn thu hdi ddu ru g6p vdn vdo don ui n,a"

2I (25,065,000)

22

23

24

25 (20,000,000,000)

26 20,000,000,000/. 'li6n thu l6i cho vay, c6 trtr'c vd loi nhudndyq:!T_

Luu chuyin tiin uruinl;;*;il;6;t4. l,uu .trUffo_tlin q ltq{d0ng tii chinh1. Tidn thu tt ph6t hinh cd phidu, nh6n vdn g6p

:1ry!l:gly

27 28,476,960 5,00r,435,767

30 (19,996,599,140) 25,001,435,767

31

2. Tidn chi ar6 vdn g6p cho ciic chri s& hfiu, mua,_il_": on* "ll1"i1 nghiep dE ph6t hinh

3. Tidn thu tir di vav

32

33 6,413,446,61g 2,5g,6,15,4:4/6

Page 8: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

CHi TIEU MAsd

Thuy0tminh Quj niy Quf trudc

F]ie" chila-nrydc uuv__

lSfTidn chi tr6 no thu€ tli chinht- ^.6. Cd trtr'c, loi nhuan dE tra cho chir s& hfiu

Luu chuydn tidn thudn tt hoat rl0ng tii chinh

Luu chuydn tidn thudn trong k]

I4

34

35

(5,662,097,619) (396,154,426)

36

40

50

60

_ .r1,rnr,goo

(24,593,999,270)

2,200,000,000

26,255,695,460

31,451,579,137 5,195,993,677Anh huong cua thay d6i tf gi6 hdi do6i quy ddingoai t0

t*-rq l

61

70 6,867,699,967 31,451,579,137

07 ndm2015

6Y?l>f1\*u

\$

cg.ild+.gCO PHAN

sAtu xuAr

Ngudi lep biiu K6to6n tru&ng

.,-.K--

N. H S'r,A.v-

NTF'rh Tn*,,L [J,,f

Page 9: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

f r,r \-/(^

!HO'= oo 5.

<=F ..q bo "F?I! H € f..s"Rn 3 s >

=E'c"5 $ 3 'EE"?l= I "F ',s.E'9€S .,8' J Ei..-*HN E S SE:F " 5' S ?;E$ 'd1, .., N E.?is:.Ai-'.i

z E :F P E.tr.E tr ,E F :Ee€€rFr-r ba 'E '>\ F *5

E

F.,. : tE l, a ;AE.E e[ S s€scrs Bs E€s ?gtgcS.;N sB ge;s FsggES 6 .E il:.r H6 F s€.FzF E : ilE€ rZ s :5ni:fr?' =a "6.F :q's '$? ! :€€Z.d F;,i .ic $ i €=i gE € .fIEd.+ 5 ': € pg.H Eg E tg!!b F 5,E $g;lsss 's EsF,<.= : g E .E.SH.Fg.€ E I,E.HE€ ,1 6 HoH ;.iE€=t € ::iaf; € .6'ALr'6 ep"S; a '9EsEE :ilgg.l'Fhox HEEi$ ge$'ggg E€iFiggE i€€TF5jtr i"8.H..6s.FF €E€€pEtr.vx'E Fa"r:EE€ E.EE€r'd€,..H.H f E'g!7u €piEE:€ i:E.3 1e.bs.E.X SEE.+"#F .EqFiB'E; bb.;.;;epg<o.u .i

7?FX I:€gEFg$$$€F,€f gq$ EE€E.i.g ;E:E.EF;EqgggE:1;'lg €FSFoF iiSH;3gi€€€'Er?':i'g ..A"Ei:t-r':9

x 3 'F E ; H 9g : E E A A E ,+'i ; "E € $ ; ,€ € ;'U- f++PSEAEr??'5sIFn"q:'s,-, c.,.iJ€;; ' 'fiff:ifrfg.$;

Page 10: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

*":- .fE ,EE s E G, 'g*€F *€ $E gq gg '$E

FF

gsg$'€ggggggggggEqfi e*g:Es uE 3€; €PE€:5 pEi *€s €f '$gg ;€* e.n

;*€seg€ ;€g gg $E' u: €

$i;glHfg€.igE*E*-*'*gggtesE€gg$gF€€FgBgHq; iB',$$ dF:$ q6"E Fgg 'g EEE+EFg

HF-He$$g*$$€s gE$ $ sEs$$!$

eEgF$€3gEEE € B gg$*g

€gFFEgf;E&".F E : T

i€ gFE.u *-= =

g€ € '$€f €E€$FEEFFF

gggtg g$gg E

gg;s g gj F€

ggggigg gE

g g g ggggga g a

g g g; gga f,gggg€ FFgg

Page 11: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

g'u F €EE E. Fe $ HE€5! q e 6sE E $€ $ F$;.$E a€ €ge Eqg$;;gf,€$ $ G ,EiE E .EE;;EE:E€H €i Egg gggfg;;;x:$'g

;€E €S ;g= gfgE€EFfE;g $s EEi Egg*,r

+q,e€€E iq ;gF €s's€rxr$5$gEE€F;*9Fi€Fgg3H€g;*li3s fgf t;Egg€g$f6F;€:qE€ eFF f:les €g if sEdbb €sEg€EgFr*EB ;F Fs # EEFg FEfg€€$EgFE.H f :i

EF A: ie € glE€ lgg€.ig:*E$

FgFgE EflutrgE.tEEE E*E€';f i3€ E

eg€* - F$5 fgE€E€€aE€€€EF€5$E*E€t';g rSrH

g ggg g g€ gg g*g* g € *fgggg

gg gggg g

; €f *;gs ; 2:

P33€ g FfgF gE€Eg g.g€*

Page 12: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

;

i

. "-fgs gsEg *$ E'e€ $E€ .Fdlq gg E'5$ q

E€,F $ $€;€ ;; F$g € $EE S*;;E !E "56q € 'gs€ i€€:E€ EEsE€,s..F .R=.8;g "-: :.e € i E:s *.fr,Hg g! ;'sE € E

sE e!.S€ .gm ;€F g € 6EE Egg6 *g in€ ! "s ;;s \<os's'..i qE .:.tr3 € + €-E €E*a t*EEFg *r* Er$ EE$g €sE F.5€ EEi E. n6 ..9

FF H i'gE.E $5$ gFE gg€ F

s€ B Ef,g5 .$';e E'En 8F'i sE

$g f, E.+;l gEg EFE FgS gE.

F.u $* ;*s; st'tEHFs EgF= 6gHB' !ErEeEa ga€sFH$*u€HE iEi€ Eggg€€3$, g'g;EE,$Ffi E;E E*sd€E€ F$€g#g;€:6E EFEfEf3EgggE€Es€ FaE s F H * € cf € EHF tg $€ sE* E'iE€:: €€€€€; Ff Et.H3Eg"$E ; EE s;'$E€ tr

P.* E,i

;€ " $f---' $I *I =E

g* f,3 ggE EE g,f; E f

; g ;EBF5FFE gf FF g5€ HFF€ g;B ggg g

5 € E ; G i a 6 € E .$ e E : ; * + $ s € + ; q i i f, i f,

Page 13: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

c"!d

.>'

,<cd

\o

-iV)ic.lcolNoolcococ.tiN\or)

C.l

r-ta

t-inra!+

cO

'>)

/<Cg

roN

.>'

,<(E

00ta)

$r-\o

N

\o€ro!+rar-o\\o\o

al/<Cg

'>l4

\<oFt

@oovcnolldOiVr

=lP?to;

t-€o\€r-€

.>.

.<o

r'\N

l,or+

.>.

\<o

r)

casf,

$

c.)r)00

N

to\ltr)\alraod I c'i\ol(nO\-ca t-rnoolo\$loi-le.)

\<o

r)

j

:l

iiril

i1,jliilriliiiiiiiii

rill

il//

iiIi/1t

1t

d..<a

Fr

i

l

Ilbor-l

i <(g

trb0'<(.) ,<O;-l;-FIFttl

().l

r_l

"(€-l+t

I

()

tk

i-<cg.

'F I '5. g0v*.ql.o :9'ql> 'q)

't9l o o*.5-g-1-"R l"R .pvtv

,<O t,<Q b0>t> di

-)Jd) 4i -*l*ri.qt.dtl

"$ | "cg .cddtF

NIAIA-lHHtr't

l1-td ts

lwt/I ]:',IHI l<qtt.F

) ;;F<()

cs. I -ot* vF\d;.,F L ci

w .R

9P bot bo!,d-,E ,F ].8*-i-.t-

J-

Y()O_lu \d \dJSirlllt r7

_l

"i 1.5 .=v oiol5i* 4)i-)-

Jdlf,l!--l-le-l.E :E I:E i*iFt-a-l;ilFl'l-

I i .lMdIAi

\<()

i<c.)

-

cl<O

>tP]bOr

<o(.)lIY,,Cgi l>l

kl€l

.H I ooi

T :q.l'rJ,l, I

litltlillltttltltlI laiI lE'l ql

.Cgl^-ltv;-r s.v

I v ':ti5 >. I >lJ i-n i lilxr:i -IJ1iYl-i'9 1

v-i E l'1q i.E itr 'e >l_v r=l cl

I c i'5ol"Q i

'CS al' FA]tYt4l*l

Ig l"E I '8,1

iop 5l=l-l-!li.5i=l=i

I fi 1'rS t'A I

l-l* l+l

Ltr l€ i .j i

d

-d

,cg

,1cd!or_l

r_!

Or\

r

cn

i

l;l'loaI <O.

iQ

l

ar.<!)

I

>. 1

-()lool

I

.<C) l

_ltl l

lb0/H

lbo

llt;rt\Y

rl doi tr.. 100{tdi.FiiF..1 H'r | ..1

00 1

<O. l

UI

I'>,i l

-l i.;) I lxl i

hl/vi I

ol lal l(..61 {t;*-t:'l a /,<(H{l+ul'x1:

:E I b.l{?)zlJta, I \O .F.

At-1t ts7.Fa

dd

\H

-?a

t+.] .v

4\lA:

\<()V

.E

' \<o.F

F<cgIu04

^-,.4EUD-L*)

,cq6

-atr-E l.rll.H 5.Y

\<d) i

{ bb'3+tr.g-P 5. .!Fv*vh^ Q. 'C€Ei 'cq eZ-)-OE;) .C!3 r-*gvu<-uo,63

a(n.)co 9 <O

\iACu).otr' h, '':i 5do '= boiFL9,=

.P ciEr) -.: -vIt

.vl\A .

-N

Page 14: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

b0d

<o.()b0a-

"(oF

r\olf*l€tsl$lhiHi$l*!'

igi iHiFI sl lSl:isi i$ini* i !'!

d6

al

.c c).P .Cg

6JQo,1

tttttltltltl

l,l I ItttlttttlttltttlI l' I I

tllltltl

l,l I Itttttttllttl

.8. q' F-i ^ a<Cg

-^.cg v

tr E,<o11 <s. >.)

I lrI t\i i$I tNI l'

l5l | |r5r I Ilhl | |rdt I Il.il I Il'l | |

\<o

o.o 'E'

h

lsltqlrsll*lt€lleltl

lr-l l-lorrqt t\tElsr t€tsl*r trtxrBr thtKl:l | |tltl

al\<o

J'H<(5'

u.ij()

,ccal

z

r8lt3lr3llet| 1tl+tll

r8t t$tx| 3t | 5t3r3r tRt€ler lntnl3l l-1"'rl+t I Itttl

O

-d

6C6

r-l\l

liiltllttltlltl tl-l IEt I?ll.il |,Er I

nl I

El.+l 'E:s I crl 9p

.ti €i€gi ;!F

Fr-l

.cqaPr-<

,(!

-(J

Xx

,<s

I

O.(sal5b0-)GI

k

.-<Qroal

c6ct)

o0L{

!o'+t

'(c6

b0r-l

a(a

<Q)>'

r\I

.C!06b0a-!

b.Hd

'>.

!-l

dL.

I

ltttllrttlltlttlrttlirttltttttttltttltttlI t' | |I tEt II l>l l.h,I lEl l+t. t-Ft ts

8i?i:ieiirtr"8r-Ei.,eaEl

;Ei€l:iEi€lY !'3 !U !'3 ! Y.l

o.(g6

t1.)6114

R

(q!(Jc't

.C!5U)

bo

!o.ro

b0rv)d:(i|>'')

al

d

rbal

-ri.<o

O(-'!

rA

,coPF

"(€b0

b0-)cSL/

t'-

cos

-loo*lra)O\l\Odl-iool00

cnlco*lNiq

vco\rc.l

@

F-\o-.+

.tol\orrto€

F-a.)oo\r

c\

-i-. coO\+\di =foo cot lc-c.i I od

l\ol.iI

l

I

c.)$oo

vo\oo

t-.

€N'+

inra

t.-

6

I

I

I

I

al

b0-I

iilllllll11ttiiI i ooi)d

i i(sll+i) vl<0)'l l -xi I p.l€ I.8. o nl

1l g'lg I--.rtrig'l'o ix l..F; i f I

= l€.<C) vl-CL a>.l bo a.1 ?

91fi1*l€i1Y JY iT

II

I

iaq.

i-eI '(glb0tqlE1^ht-Y

| "(iJ)v)bol:H

<o.i .

Olod

llIIrliitll1tti1ttlii*, l

tdl

l*lqljilSlol'v

-l.F i '(E

b0t bol,cg i ,cs lFTl HiH]H]rlrl

Page 15: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

.>.

,<clt

,+.,1

co

cn@

.>.

,<cg |'-|,-.

.>'

J./<(lJ

c\

voo

.>'

z<G

v

r-oo

N

'h

'<cg

.x

\<o

r\

NNoot--

Nc.l

\<o

r)

s!'a.)

a.loo

.>.

\<o4

t,-c..l

a.)

@

c\

.>.

ct\<o-r\

sr

lir.trNat

'>)

.<o

O

\oF-!+sC\loooo

al-\<o

d

U)

,cg

dd"Eooh0d

r-

+

cI

l-

(h

,(g

-.

o[r-l

h

-,{qroc"!

.Ev)oo6

<o.

\<(g

cl

oo

-i'.1

C).21kt-r

.s

a'l

d'):o

r-!

r-d.

b0z

-d.

,cd

dr

-U)

.cdtd

sf,

cl

dO

:F<()

n

i<.

,cd

h

tr1

r-!

d.cl

o0al

>:

d

d

h

-

'vbo

"cdk

t-

\)6

c

ts

l-I

-6

.(g

O

l.)R

i

-{

o

.d

al

Ho0r-l

"c!3H

.(€

r-!

d

or)-o

O\.̂Y

d

,cd

al

<o'

d.

d.(g

C)

,o

<O

--S<l

<o.r-l

d

dF

.(t

"s

al

al

al

co

C).(d-.s-

.cg

A.

<o.a-l

.(sX

<o

I

C)

a-l

<o.('"!

d

"(glr

t1.

"cv I

tlYI

F

!,d

oa1.x

-

N.

-<o.

f-

@

c-.+.+t-t

c.)ca('-

@ca

oo

o.t

III

III

N

c.).+c.)c.l

III

t

l,l Ittlttl

l,III

I

II

l,III

.+

co

cac{

!v

c-

tltl

t--c!tr-c-N

Nc\

|.-oor)=ilaac.)

=Jlt--d}N

CNtr)c.)

co

@

ca

|,-

N\oN

c-c-

oo

@

\f,

IIIIl'xt3-

!et,b't3ol'8.rf

(,)OF

Icq.

(,r<

tlrllt

I

.='l

.lr"3|lr€l

'3 1

.3 1

SlEl;HIYl

9U-9'-.i-

.>'

€1F

F<i'lI

Page 16: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

O.2a.Y

d

.cd-z()

o0

.(o>

'l

t5I151F

l"blcnl"=IFlc)I

()k

,<C\JH-l

.<o

\<O

a'l

OI

4e.)a-

.7a(/)

d.()-\<o

Oho-

10'roCJ

\<()

4\<()

a'l

ro

d

I

Page 17: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

c-.+o\

Noo

00vco

.ttt-

F-vo\t-

n(--oo

c.l

('-N

st--\f,

('--cn

ciNt--

F-t-

\O ra)

ooor)\OF-

\OO\rV)

oocosca

v-)t--

@

Nco

r)

N

,63

'>.

ao

co

N

c.l

coc.l

$c..l

F-

oo

c.)

vcoo\v\ot-'c..l

$ca\o

\rca

V

Nco

.vco

.f,cor-C-l\oF-s

c-\f,

c.lcoC.l

t-rcoo\

F-ooNo\@ca

c.l

e4i-l

!(J\<o

().'l

.cga

:F€da4

\<(gal

al

6rlrl

b0

<ooa<.

<cg

.*r i

-r) I

tl

<(.).

+a<(9.

<(.).

I

<ol>. 1

5ol.nl

Itl

\<o

\<c)x()-6

-

a-lr_l

\<cg

X(1

ct)I

-l

.iid

Ql^'I

o0d

,(sd

ii

d

d

U

<(.).

bI)-

.>.cl.F,

-

di

t-IF

l'>.IF

d

do

'(s

oo6

,(g

i.

d

(-

oo

qd.

-i-

Qt--

Od

<(9.a<.

d

t:t-\o

-o

dr\lr;

t<.6

FQ

,(€

b0-{o'!oI

d

(-!

-

\f

d.

zCg-d

\<o

rftI

co

dn

cl

.)HdF

ood

d.

(l

I

N

l.<cgIOlboIF

(),cg

b0cl

a"!

alej

ro

.qoo

00

v

\f,

$

oo

N

00r-z;.;-

-17r

tfi

tn(^I

tna.l

9;

d

N

N

o0d

<o.Oal

.<A

b0d

'Xg

qd

6

al(-)

r

,CB

b0al

a<.c

do

a'l

alr)I

bo

<o.

cll.

\<q)

I

oo

L

,cl!

,=Lr- *J.6 <)a=.Pd

\<() li.Yg.<o ':

JS

d? -<(goeo0ud..cd o/

(,)

'! boVAhn al E

'F":5(hVVbEE.; "E

-.c '5 4_P.=^:boE::l' -:4 X tr/AW

g,.e.Y:=<O(oraooF-r "'rJ

..d .d t-{f ) "7 r\ r,vV\Jlf-@O\OFNN--

.CgU)

,au

b0da,r

o<().

<(.)

r)

N

o!<o.

qlI 'cg'r -i-lI b0i

v'i*1.{o l

ll Oii.cgl

.().llr^

b0ii-l

i'<o li>llrl

Page 18: BAO CAO TAI CHINH - Vietstockstatic2.vietstock.vn/data/HNX/2015/BCTC/VN/QUY 2/NHP...ThOn Eidm Tdnq, fr l:tch Gianq, huyQn fhrtc Tho, Tp. H) NOi I BAO ttt\t CAO TAI CHINH QrJ 212015

sqN

s

(J'(o

tar

6(}z

1,"O

(n

(\a-l

)Gtct

tt'

bo(-

N>'t/sbod

<Cg.,'t

oo

F-

\otr)

oo

vvco.+

d-

(-7r

111

f-:1looiofiIrr)iItni\o1loolloola{lt-1ll1riit-'1lEtI oo^ilo\it.alrrl

\olcolYl .

bo

trdL<O

tr9.\Gl*S:t\<c) vVV

ca

ad

.vC1

ood

<od

b0.Hr5al

It-r

(,)

HLal

\<q),Y{Q.''i3d

<0)

-()o

()dtr

,cg

<G' I.c '!!. - I-x.(g:xbov-Elg:

gE.. :cg .;AF!c oo4

=<o*-V9

^a '<O :'=)- .<O

\<0) v ;ir b=.^\Y

€Ht A^ <c.)_ w .-d-CrSooAFod10.

'lJ \-/ \fr-dltC .l C!'-"u'3.E

:R o ,<!)+i v)>,trC

,CU '-! riAH oo b0

*-d

.= <o <or*. t- t\t-r l- Fllr!v (o \o

-

<c)

d.<c)

C)

o,<c)

cl

b0-<odt:

-rI

ca

:

r-)(\Jd

-P

\<c)J4,h

d

P\<q)

hb0el

U)d.al(t)

q

d

a-l<c)'

.\1

V)

ooL<Fltr-

IN

q\CEd

,r<

alO

:E

ooG

<o

b0dFlFd

,co

\<()

a-

r-l

al

b0-,(tralc

.<C)

d

d"cd

a<.

oo

r5-I

H

I

b0

<o

b0F

l=t

z!

X

I ,>.

lo0l-

t-r

>:'

()\<o

o0.cdt-i

c)

alrlco,!C

._lr<()

I.<o l

QII

=t' I

laoi- xi'Y

lPloot-.l <oI

-lPl.bIR

i'<a)t€

lql>)

LI

*l^6 I:-]Hi'l

tl

c-iacg

d

z7t-

\<c)

a'l

-d

dr\-;

!

t€lj,NlI*-ii.il(o. I

i:'ltz)lt-ii7l

HIi-ll<C) i

lpl\Ft i

l-l

IAtYir-1

\-t\

\Y\ \og

^.8 \ c\I€ F \ ---l-<(.) \ * T,6;. 3 t\

;5 ; --qq rgio )4 ' :l:zvk,:

<)4

\oNsf,.+

oo

ci

\oC.l!vrf,|r)

ooca