banpu public company limited · management’s discussion and analysis of the consolidated...

156
Annual Report 2007 BANPU PUBLIC COMPANY LIMITED

Upload: others

Post on 25-Jun-2020

5 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

Annual Report 2007

BANPU PUBLIC CO MPANY LIMITED

Page 2: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial
Page 3: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 1

Banpu deals with the problem of depleting assets through the careful and strategic timing of

new investments, cost rationalization schemes – and by focusing on good corporate governance

and management training. Through these efforts we also sharpen our acquisition skills and

ensure efficient access to finance when we need it. Finally we diversify our risks geographically

and through investment in the power business. Going forward we have also made a commitment

to invest in renewable energy, an intrinsically more sustainable form of energy supply.

F o c u s o n S u s t a i n a b l e G r o w t h

Page 4: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 2

Financial Highlights

Board of Directors’ Review

Chief Executive Officer Review

Key Financial Results

Vision & Mission

Focus on Sustainable Growth

Banpu Corporate Social Responsibility During 2007

Industrial & Marketing Outlook

Risk Factors

Operations During the Previous Year

Revenue Structure

Summary of Major Changes and Developments in 2007

and Major Current Events

Major Shareholders

Organization Chart

Management Structure

Board of Directors and Management

Shareholdings of the Board of Directors and Management

Remuneration of the Board of Directors and Management

Corporate Governance and Supervision on the Use of

Internal Information

Internal Control

Connected Persons and Transactions

Report of the Board of Directors’ Responsibility

in the Financial Statements

Report of the Audit Committee to Shareholders

Management’s Discussion and Analysis of

the Consolidated Financial Statements

Auditor’s Report

Financial Statements

Other References

Banpu Group Structure

Details of the Company and Its Subsidiary

and Associated Companies

003

004

006

010

012

014

018

023

031

037

039

041

043

044

045

051

059

060

062

073

076

083

084

086

091

092

147

148

150

C o n t e n t sAnnual Report 2007 • Banpu Public Company Limited

Page 5: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 3

Financial Position Total Assets (THB million) 65,051 49,386 45,088

Total Liabilities (THB million) 26,554 27,043 23,288

Total Shareholders’ Equity (THB million) 38,497 22,344 21,801

Issued and Paid-up Share Capital (THB million) 2,717 2,717 2,717

Operational Results Sales Revenues (THB million) 32,442 33,378 25,209

Cost of Sales (THB million) 20,964 20,838 13,933

Gross Profit (THB million) 11,478 12,541 11,275

Selling and Administration Expenses (THB million) 5,114 4,447 3,136

Export Tax (THB million) - 706 196

Royalty Fee (THB million) 3,247 3,238 2,547

Other Revenues (THB million) 2,491 1,755 3,646

Other Expenses (THB million) 390 659 232

Profit from Operation (THB million) 5,217 5,246 8,811

Share of Gain/(Loss) of Joint Ventures and Asso. (THB million) 4,504 801 (119)

Interest Expenses (THB million) 1,160 953 509

Corporate Income Tax (THB million) 1,492 1,122 2,217

Net Profit (THB million) 6,654 3,610 5,559

Financial Ratios Gross Profit Margin (%) 35.38 37.57 44.73

Net Profit Margin (%) 19.05 10.28 19.26

Returns on Assets (%) 11.63 7.64 13.14

Returns on Equity (%) 21.87 16.36 24.75

Interest Coverage Ratio (times) 5.60 7.24 8.94

Net Debt to Equity (times) 0.14 0.66 0.34

Data per Share Earnings per Share (THB) 24.49 13.29 20.46

Book Value per Share (THB) 141.67 82.22 80.22

Dividend per Share (THB) 8.50 7.50 12.50

200520062007

003F i n a n c i a l H i g h l i g h t sAnnual Report 2007 • Banpu Public Company Limited

For the year ending

*The Company announced dividend payments of THB 8.50 per share, of which an interim dividend worth THB 3.75 per share was paid on 28 September 2007.

The remaining dividend of THB 4.75 per share, which will be paid out of the Company’s retained earnings and operational results during the period between

1 July 2007 and 31 December 2007, is scheduled on 24 April 2008.

Remark: Financial figures are based on the consolidated financial statement.

Page 6: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 4B o a r d o f D i r e c t o r s ’ R e v i e wAnnual Report 2007 • Banpu Public Company Limited

In 2007, Banpu Public Company Limited achieved our stated objectives in terms of operational results and

corporate growth, even in the face of major economic changes both domestic and international. Many factors affected

the Company’s volume of coal production, including the rising oil price in the global market and significant weather

events, including some of the heaviest rainfall in memory in the Republic of Indonesia. A higher average price for coal,

conforming to a world-wide upward trend in coal prices, was able to offset the Company’s lower output, and contributed

positively to earnings in 2007.

2007 was thus another year during which Banpu made major advances in our commercial operations,

our evolving systems of business and personnel management, and activities that demonstrated our commitments

to society. In all these ways, Banpu was able to build a greater, more sustainable future. Among our most notable

activities in 2007 were the following:

ë Banpu successfully registered our subsidiary, PT. Indo Tambangraya Megah Tbk, or ITM, in the Indonesian

Stock Exchange on 18 December 2007. This move has contributed to a strengthening and acceleration of Banpu’s

sustainable growth in Indonesia.

ë Another subsidiary, Banpu Power Ltd., signed a joint development agreement (JDA) with Ratchaburi

Electricity Generating Holding Public Co., Ltd. (RATCH) to study and develop Hongsa Project, located in Hongsa

Subdistrict, Xayaburi District, Lao People’s Democratic Republic. The Lao government has permitted Banpu Power

to conduct a feasibility study and build a coal-fired power plant with a capacity of 1,878 megawatts.

ë A business stream devoted to developing new energy sources has been established. This new department

named New Energy Development Project will explore opportunities in renewable & alternative energy and environment-

friendly energy sources that minimize carbon dioxide output. Our aim is to dedicate 2 per cent of corporate assets to

investments in this field.

ë The official closure of the Lampang mine (LP-2) at Lampang, after over 16 years of operation, was considered

a model closure for the industry. The Lampang mine was one of Thailand’s largest coal mines. Even after its closure,

the mine is still regarded as an example of professional mine management for other Banpu coal mines, both in the

Republic of Indonesia and the People’s Republic of China.

ë Banpu received the world’s first TPM3 Excellence Award from CTPM (Australasia) in Sydney, Australia – clear

acknowledgement of the Company’s adherence to the highest standards of total productive maintenance recognized by

CTPM (Australasia).

The Board of Directors regards the sustainable growth of the Company’s business to be among its most important

concerns. “Sustainable Development Policy” was announced last year by way of emphasizing the Company’s

obligation to act as a good member of society, to conduct all our business ethically, and to adhere to the rules of whatever

community or country in which we operate. Our publication of this policy is intended to enhance the confidence reposed

in Banpu as the builder and maintainer of a balance among the economy, society, and the environment.

Our Corporate Social Responsibility (CSR) activities, both in corporate & local level, have thus been constant

expressions of Banpu’s policy. In 2007, the Company made special efforts to encourage personnel to take part in aiding

society through our “Employee Volunteering Program”. Every staff member, of every level and in every line of work,

004

Page 7: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 5

including executives, had a part to play in building society and making sacrifices for the sake of the community’s

welfare. This dedication was complemented by regular CSR programs of Banpu, such as the ICT Development

for Education Program, the Power Green Camp, and the YIM Program, all of which are slated for continuation in

years to come.

High-quality personnel are among the best guarantors of the Company’s ongoing, sustainable growth.

One of Banpu’s main commitments, therefore, has been training that develops the excellence of individuals and teams

within the organization so that they work together effectively and are able to deal with continuous change in our field of

business. Among the types of training we offer are those which deal with leadership performance and career skills.

We also continually emphasize the “Banpu Spirit” through numerous activities that bring our personnel, who belong to

various countries and ethnic groups, into one corporate culture, mould them to work together in pursuit of similar goals,

and help them live together in harmony.

In search of more efficient management and corporate governance at Banpu, the Board of Directors continues to

find ways to add sustainable value to the organization. The principles of good corporate governance are applied strictly to

Banpu as a whole, and more specifically to the Company’s Indonesia- and China- based subsidiaries, which must also

strictly observe the laws of the countries in which they operate. During 2007, the Board of Directors has had a major role

to play in improving management in Banpu and Banpu’s subsidiaries, as follows:

ë The structure and process of management at PT. Indo Tambangraya Megah Tbk (ITM) were adjusted so as to

make the Company a leader in the Indonesian Stock Exchange. This restructuring included a new organization chart,

redelegation of duties to facilitate better work performance, appointing a board of commissioners and board of directors

at ITM and specifying the scope of authority and responsibilities of each, and preparing for the establishment of Audit

Committee, as well as Corporate Governance, Nomination, and Compensation Committee, to ensure good governance of

the Company.

ë The Board of Directors supports the development of Banpu as a learning organization and a centre of expertise

in the field of coal mining. Annual technical meetings and internal knowledge-sharing programs are arranged to facilitate

the sharing of information, knowledge, experience, and innovative ideas among Banpu staff in Thailand, Indonesia,

China, and India. The effectiveness of our communication technologies and their applications represent another area in

which much more needs to be done.

ë The Board of Directors and the Audit Committee have joined forces to improve the structure and system of

internal audits as they relate to operations, auditing, performance management, and risk management.

Finally, the Board of Directors would like to thank our shareholders, our stakeholders, and our supporters for their

sustained and generous contributions. The Board of Directors is determined to continue conducting our business with

fairness, transparency, good corporate governance, and good citizenship in every country where Banpu operates. We

shall continue to place particular emphasis on the development of communities, society, and the environment, along with

successful business practice. We believe, in other words, that “an industry will be strong only when it is developed in

tandem with social and environmental responsibility.”

005

Mr. Soonthorn Vongkusolkit

Chairman of the Board of Directors

Page 8: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 6C h i e f E x e c u t i v e O f f i c e r R e v i e wAnnual Report 2007 • Banpu Public Company Limited

006

Banpu achieved strong earnings growth in 2007 based on a first full year of income from BLCP and BPIC. The result

is the reward of many years of hard work and patience in developing a new coal-fired power business at Banpu. While the

relative proportion of our power sector earnings could fall in the years ahead, we are committed to further investment in this

area, particularly where coal-power synergies are possible. In this regard, I am pleased to report good progress in the early

stages of development of Hongsa in Laos – and our intention to get to financial close on this project by the end of 2008.

Our coal business underwent a second year of careful restructuring, investment and rationalization in 2007, including

a stock market listing for our Indonesian coal interests under PT. Indo Tambangraya Megah Tbk (“ITM”) in December.

Going forward, while the coal price environment is a cause for some optimism, costs are rising – and coal industry asset price

expectations will make acquisition growth more challenging.

O u r f i n a n c i a l p e r f o r m a n c e i n 2 0 0 7

Earnings increased 84 per cent from THB 13.3 per share in 2006 to THB 24.5 per share in 2007 – or in absolute

terms from THB 3,610 million to THB 6,654 million. This strong bottom line performance was primarily the result of

a nearly three-fold increase in earnings before interest and tax (“EBIT”) from our power interests as well as some exceptional

income from share sales (minor stakes in ITM and Lanna Resources). On the basis of this earnings strength, Banpu

announced dividends for the year of THB 8.5 per share, up from THB 7.5 in 2006.

The rapid growth in power business earnings was due to a first full year of associate income from our 50 per cent

stake in the BLCP coal-fired power operation as well as a first full year of revenue from our power assets in China

(“BPIC”). While our coal business EBIT fell 18 per cent year-on-year to THB 3,903 million, our power business EBIT

increased 293 per cent to THB 5,073 million. Overall Banpu’s EBIT increased by nearly 50 per cent in 2007.

The fall in coal business earnings, despite higher prices, was a consequence of an 11 per cent fall in coal sales volume,

Thai Baht appreciation and higher costs. Total coal sales from Banpu’s Indonesian and Thai mines fell in 2007 due to the

impact of a force majeure incident at Bontang and heavy rains – as well as the winding-down of our Thai coal operations.

At the consolidated revenue level, Banpu’s coal sales revenues were down 7 per cent year-on-year at THB

28,429 million, dragging down the top-line revenue figure by 3 per cent to THB 32,442 million (including BPIC revenues).

Cost pressures during the year were mainly the result of an increasing fuel price and higher stripping ratios at Banpu’s coal

operations.

Page 9: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 7

Mr. Chanin Vongkusolkit

Chief Executive Officer

007

C o a l s a l e s i n 2 0 0 7 a n d t h e o u t l o o k

Banpu’s total consolidated coal sales volume in 2007 was around 19.3 million tonnes, down about 11 per cent

from 2006. The adverse weather conditions and technical problems at Bontang impacted sales to the premium East Asian

markets as well as to Indonesia and Thailand. Thai sales were also affected by reduced output at LP-2 and CMMC.

Over 40 per cent of Banpu’s coal sales continued to be exported to the premium markets of Japan, Taiwan and

South Korea, although in absolute terms coal tonnage to these markets fell in 2007. Sales in and to Indonesia and Thailand

fell to 1.2 million tonnes and 3.3 million tonnes respectively in 2007. By contrast, our sales to China increased more than

three times to 2.5 million tonnes.

Banpu’s weighted average selling price in 2007 increased 17 per cent on the previous year thanks to rising coal

prices globally. Looking forward to 2008 and with over 70 per cent of sales contracted and priced, we can expect an average

selling price increase of around 50 per cent or perhaps more compared with last year.

The Barlow Jonker spot index is at USD 128 per tonne1 at the time of writing2, more than double the levels seen since

2004. This unprecedented increase is the result of strong demand growth, supply constraints in the main coal exporting

countries, diversions to metallurgical coal markets – and the continued rise in oil prices. Looking ahead, while a US

economic slowdown may impact growth in Asia and possibly coal prices, we expect many of the key supply-demand

dynamics at work to keep coal prices at relatively high levels in 2008 and 2009.

I n d o n e s i a n c o a l b u s i n e s s : r e s t r u c t u r i n g a n d l i s t i n g

Banpu decided to restructure its Indonesian coal business under one holding company, PT. Indo Tambangraya Megah

Tbk (“ITM”) in 2007 and to float the company on the Indonesian stock exchange. Enhancing accountability and facilitating

further growth were the main reasons behind this decision. These themes are discussed further in this annual report in

the “Focus on sustainable growth”.

ITM raised IDR 3.2 trillion (approximately USD 338 million) in the initial public offering (“IPO”) by issuing new

shares representing around 20 per cent of the post-offer capital. ITM shares (under the ticker code “ITMG”) commenced

trading on the Indonesian Stock Exchange on 18 December 2007 and the share price has since performed very well relative

to the local index. Through the restructuring and IPO, Banpu’s effective “equity” interest in the Indonesian coal assets has

now been reduced to approximately 74 per cent.

Notes: 1 Based on CV 6,700 kcal/kg GAD coal exports from Australia to Japan

2 28 February 2008

Page 10: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 8

I n d o n e s i a n c o a l b u s i n e s s : i n v e s t m e n t a n d r a t i o n a l i s a t i o n

Although Indominco-Bontang’s output in 2007 rose to 11.5 million tonnes (from 10.3 million tonnes in 2006),

overall ITM’s coal production fell 8 per cent year-on-year due to lower output at Trubaindo and Jorong – and cessation of

operations at Kitadin-Embalut. In 2008 we are targeting production slightly above 2007 levels, including 5 million tonnes

at Trubaindo.

Looking further ahead, ITM is seeking to sustain output levels through exploration drilling at Jorong and through

the development of the East Block open-pit at Indominco-Bontang (subject to final approvals by Ministry of Mines

and Energy), the West Block underground mine also at Indominco-Bontang (under feasibility and trials) – and the new

Bharinto mine, scheduled to commence production by the end of 2009. ITM will also continue to evaluate new acquisition

opportunities as in previous years – and seize any which are likely to create value for the company. Additionally, ITM plans

to update parameters so as to review coal reserves within this year by the third party consultant to issue new Competent

Person Report.

Last year saw the launch of a major expansion of the Bontang coal terminal designed to increase throughput capacity

and efficiency at many levels, including an expansion of the ship-loading capacity from 12.5 million tonnes to 18.5 million

tonnes per annum. The objectives are to improve the service to customers (blending, reliability...), to reduce costs and to

enable Trubaindo coal to be handled through Bontang. The expansion project should be complete by early 2009.

In parallel with the expansion we are also investing in other schemes designed to reduce costs and enhance value to

customers. These include addressing contractor and equipment capacity constraints, construction of a 14 megawatt captive

coal-fired power plant at Bontang to reduce petroleum dependence, flexible loading schedules to reduce demurrage charges,

better barge fleet management – and a washing plant at Trubaindo.

O u r o t h e r c o a l b u s i n e s s e s

In Thailand, LP-2 and CMMC are now coming to the end of their commercial lives. This year will see the last

production from these mines at around 0.5 million tonnes and then full closure and land reclamation.

In China, Banpu holds minority but strategic interests in two companies: Hebi Zhong Tai Mining (“HZTM”) in

Henan Province (40 per cent) and Asian American Coal Inc. (21 per cent) which owns a 56 per cent shareholding in the

Daning underground operation in Shanxi Province and a 45 per cent stake in a new project called Gaohe, also in Shanxi

Province.

In 2007, HZTM completed an expansion to a capacity of 1.5 million tonnes per annum and achieved an average

coal price of RMB 423 per tonne versus RMB 372 in 2006. At Daning, output grew to 3.1 million tonnes with an average

selling price of RMB 381 per tonne, up from RMB 281 in the previous year. In 2008, a 15 kilometer rail spur to connect to

the provincial railway is scheduled for completion and output is targeted at 4 million tonnes. The new project at Gaohe plans

to produce up to 6 million tonnes per annum of semi-anthracite coal by 2013, selling to domestic utilities and steel mills.

The project is now under construction and is applying for licenses. The production profile and economics of the project

should become clearer by mid-year after some critical degas trials. Banpu’s position in AACI is currently under

review – either for expansion to a meaningful level of control, or divestment.

008

Page 11: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0 9

B a n p u ’ s p o w e r b u s i n e s s

Through holding company BPIC, Banpu owns three combined heat and power (“CHP”) plants in China: two in

Hebei Province (Luannan and Zhengding) and one in Shandong Province (Zouping). All plants are being upgraded.

The total power capacity of BPIC is now approximately 250 megawatts with around 800 tonnes per hour of steam

capacity. BPIC performed well in 2007 and total EBITDA3 from the three operations in 2007 was USD 36.34 million.

Going forward the higher coal price environment will put increasing pressure on margins.

In Thailand, BLCP, the 1,434 megawatt coal-fired power plant which came on stream in 2006, achieved a smooth

first full year of operation. Total revenues in 2007 were recorded at THB 20,307 million. EBITDA in 2007 was THB 11,243

million and Banpu was able to register equity associate income of THB 4,076 million from its 50 per cent shareholding.

Banpu’s next major power project involves the development of a lignite-fired 1,800 megawatt power plant project

in Laos. In 2007, the project achieved some key milestones with signature of an EPC contract with CMEC and Harbin,

approval of a long term electricity tariff of THB 2.05 per kilowatt hour – and agreement of a basic shareholder structure

including RATCH and Lao interests. In 2008 we will aim for financial close on the project. Commissioning is targeted

for 2013.

I n t e g r a t i o n , t r a i n i n g a n d c o r p o r a t e g o v e r n a n c e

Banpu now has a total staff of over 3,000 employees. Just over 60 per cent are located in Indonesia, nearly

25 per cent in China – and the rest in Thailand. We have a mix of several nationalities working at Banpu including

Indonesian, Chinese, Thai, Australian, British, Indian and Philippino. Our main HR objective is integration and instilling

a common philosophy of continuous improvement and the Banpu Spirit (innovation, integrity, care and synergy). As part

of this strategy, our training program in 2007 has included leadership courses, the Technical Knowledge Portal and

Innovation Promotion.

With the listing of ITM, we are also now working to ensure that corporate governance, management systems and

investor relations at the new company meet the standards which have been set at Banpu in recent years.

A f e w c l o s i n g w o r d s o n t h e f u t u r e

While coal price strength is good for our core business, it also tends to be associated with higher mining costs

(high oil prices and higher stripping ratios). Higher coal prices also mean higher costs for our power business. They also

mean higher coal asset price expectations. So, while I am cautiously optimistic about the future, it will be no less challenging

than the past.

We will maintain our primary focus on shareholder and stakeholder value – and will continue to combine both

pro-active strategies and opportunism in our quest for further value-creating investments. With more hard work and

patience – plus perhaps a bit more strategic innovation and flexibility than in the past, we should continue to generate

the returns that our shareholders and stakeholders have come to expect from us.

Note: 3 Earnings before interest, tax, depreciation and amortization

009

Page 12: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

010K e y F i n a n c i a l R e s u l t sAnnual Report 2007 • Banpu Public Company Limited

T o t a l A s s e t s

ë The Company’s total assets as of 31 December 2007

reported at THB 65,051 million – increased by

32 per cent or THB 15,664 million compared to

the same period last year. The increase was mainly

from cash received from the listing of Indonesian

subsidiary in the Indonesian Stock Exchange,

and accrued dividends from related parties.

T o t a l S h a r e h o l d e r s’ E q u i t y

ë Shareholders’ equity as of 31 December 2007

reported at THB 38,497 million – an increase of THB

16,153 million or 72 per cent compared to last year.

The increase was mainly due to a net profit of

THB 6,654 million and a premium on share capital

from the listing of a subsidiary in the Indonesian

Stock Exchange.

N e t D e b t t o E q u i t y

ë The Company’s net debt as of 31 December 2007

reported at THB 5,217 million – a decrease of

THB 9,540 million. This was due to a decrease

in loan repayment and an increasing cash-flow

from the listing of subsidiary in the Indonesian

Stock Exchange.

ë Net debt to equity stood at 0.14 times, decreasing

from 0.66 times in 2006.

T o t a l R e v e n u e s

ë As of 31 December 2007, the Company reported

the total revenues of THB 32,442 million, a 3-per cent

decrease or THB 936 million compared to the

previous year. This was mainly due to the decrease

in coal sales volume and the appreciation of Thai Baht.

2007 average coal selling price rose 17 per cent

compared to last year.

(THB Million)

65,051

05 06 07

49,386

45,088

(THB Million)

38,497

06 07

21,801

22,344

05(Year) (Year)

(Times)

0.14

05 06 07

0.66

0.34

(THB Million)

32,442

06 07

33,378

05

25,209

(Year) (Year)

Page 13: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

011

G r o s s P r o f i t & G r o s s P r o f i t M a r g i n

ë The Company’s gross profit as of 31 December 2007

recorded at THB 11,478 million – decreased by THB

1,063 million. This was due to a decrease in coal sales

volume, a higher unit cost associated with higher

portion of good-quality coal sales, a rising diesel price,

and increasing stripping ratio. Gross profit margin

decreased to 35 per cent from 38 per cent of

the previous year.

E B I T D A

ë The Company’s 2007 EBITDA reported at THB

12,017 million – increased by THB 3,109 million

or 35 per cent compared to last year. The increase

was due to gains on investment in domestic power

business.

N e t P r o f i t

ë The Company’s 2007 net profit was THB 6,654

million – increased by THB 3,044 million or

84 per cent compared to the same period last year.

The net profit in 2007 included gain from minor

divestment of the Indonesian subsidiary and gain

form divestment of held-for-sale securities.

E a r n i n g s p e r S h a r e

ë The Company’s earnings per share (EPS) as of

31 December 2007 was THB 24.49 per share,

a 84 per cent increase from the previous year of

THB 13.29 per share.

(THB Million)

11,478

05 06 07

12,541

11,275

(THB Million)

(THB Million)

6,654

05 07

5,559

(THB/Share)

24.49

0705

20.46

06

13.29

06

3,610

12,017

8,908

8,455

06 0705(Year) (Year)

(Year) (Year)

Page 14: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

012V i s i o n & M i s s i o nAnnual Report 2007 • Banpu Public Company Limited

Page 15: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

013

To become a leading energy company in Asia

and to be acknowledged as an active developer

and investor, a fair partner, a truly professional and

a provider of excellent energy products & services.

Mission

To serve our customers

in Asia with value priced

and high quality of

products and services.

Vision

To develop businesses

in the fields of energy in

pursuit of a leadership

position in Asia.

To diversify and invest

in strategic businesses,

which will support and

enhance our businesses

positions.

To promote and contribute

to the development of

society by acting as

a good citizen, committing

to safety practices

and preserving nature

and environment.

Page 16: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

014F o c u s o n S u s t a i n a b l e G r o w t hAnnual Report 2007 • Banpu Public Company Limited

Page 17: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

015

With a core business in coal-mining, Banpu is

constantly faced with the problem of depleting assets.

Achieving value growth which is sustainable over the

long term is therefore challenging. Banpu deals with this

problem through the careful and strategic timing of

new investments, cost rationalization schemes – and

by focusing on good corporate governance and

management training. Through these efforts we also

sharpen our acquisition skills and ensure efficient

access to finance when we need it. Finally we diversify

our risks geographically and through investment in

the power business. Going forward we have also

made a commitment to invest in renewable energy,

an intrinsically more sustainable form of energy supply.

T h e d e p l e t i o n c h a l l e n g e

Coal mines deplete. If Banpu just owned one

coal mine with fixed prices and fixed costs the value

equation would be very simple. The mine would

generate cashflow and pay it out as dividends each year.

Each year shareholders would get a total shareholder

return (“TSR”) exactly equal to their opportunity cost

of capital. And each year the value of the company,

reflecting the present value of future free cash flows

would fall. When the mine came to the end of its reserve

life, the company would have zero value.

Given the depletion challenge, how does

Banpu – as a listed company – create sustainable growth

in value for its shareholders and stakeholders?

D y n a m i c p r i c e a n d c o s t e n v i r o n m e n t

The first point, of course, is that in real life prices

and costs are dynamic. Banpu has made a deliberate

strategic decision since 2001 to invest heavily in the

coal industry, partly in anticipation of a significant

rise in coal prices. The Indocoal assets were acquired in

20021 and 20032 for approximately THB 3 billion with

an additional THB 7 billion spent in developing and

expanding them between 2003 and 2005. Output was

increased by a multiple of four between 2001 and 2006

and the results in financial terms speak for themselves.

Banpu also changes its mine planning tactics from

year to year as coal prices and coal price expectations

change. For example, if coal prices are stronger,

Banpu will tend to increase its stripping ratios to mine

out blocks which might not be economic in a lower

coal price environment. The objective is long term value

maximization.

In addition Banpu works to achieve sustainable

reductions in costs – and related increases in productiv-

ity. This has been a particular focus since 2006 at our

Indonesian coal business. Obtaining “economies of scale”

i.e. simply mining bigger coal deposits with bigger

equipment is one way of achieving this. But there are

other ways as well. For example we are making efforts

to enhance logistics and infrastructural efficiencies – and

to reduce and manage our exposure to the oil price.

We have fuel saving schemes and are investing in

coal-fired power at Bontang.

Notes: 1 65 per cent of Indominco-Bontang, 90 per cent of Trubaindo and 100 per cent of Kitadin-Embalut

2 35 per cent of Indominco-Bontang

Page 18: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

016

A c q u i s i t i o n s k i l l s a n d a c c e s s t o f i n a n c i a lm a r k e t s

Now that high coal prices have “arrived”,

creating value simply by buying coal assets is much more

difficult. Competition for coal assets is considerably

tougher and price expectations are very challenging.

Going forward, Banpu’s acquisition skills and efficient

access to financial markets will be critical to being

able to secure new coal assets at prices which leave

room for material value creation. Having the network,

experience and patience to identify and originate good

opportunities is the first necessary skill. Banpu has

taken a pro-active approach to business development

throughout the Asia-Pacific region for many years

now – and is supported by the Company’s coal sales and

marketing efforts in Asia. We hope that this will provide

a good foundation for further growth in future years.

After origination comes evaluation. Banpu works

with its advisors to ensure that its valuation techniques

and evaluation methods are best practice. We will only

go forward with an opportunity if it is clearly value-

creating for us. Next is structuring and negotiation -

and finally, financing. The ability to raise finance on

favorable terms and at short notice depends very much

on developing a relationship of trust and confidence with

banks, fund managers and analysts. This takes time and

requires transparency and consistency in communication

from Banpu. Through a concerted effort to improve our

investor relations (“IR”) program since 2002, Banpu is

now recognized as one of the top listed companies for

IR in Asia.

C o r p o r a t e g o v e r n a n c e a n d h u m a n r e s o u r c ed e v e l o p m e n t

At Banpu, developing best practice IR is related

to a more general commitment to good corporate

governance. Banpu has been honored to receive several

corporate governance and management related awards

in recent years including the “Best Managed Large

Cap Company in Thailand” award from Asiamoney

Magazine in 2007.

By paying attention to corporate governance

systems, employee motivation, stakeholder relations and

socio-environmental issues, we believe that Banpu should

be more able to develop a constructive and innovative

corporate culture while reducing the likelihood of

stakeholder conflicts and liabilities over the long run.

Needless to say, our most important “stakeholders”

are our management and employees. By investing in our

people through training we facilitate better management

skills and better decision-making. This in turn leads

to fewer problems, smoother operations, greater

innovation – and better relationships with other

stakeholders. By emphasizing the “Banpu Spirit”

cultural code, we foster both motivation and loyalty.

Our code sets high standards and encourages a principle

of continuous improvement in all areas.

Page 19: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

017

I T M l i s t i n g : c o m b i n e d g r o w t ha n d g o v e r n a n c e o b j e c t i v e s

The decision to list ITM on the Indonesian Stock

Exchange last year is a good example of an innovative

mix of both corporate governance and growth related

objectives:

1. Corporate governance: imposing reporting

and corporate governance disciplines on the management

of ITM

2. Corporate citizenship: introducing local

Indonesian investors to the capital of ITM and

becoming more accountable to local Indonesian

regulation.

3. Value transparency: enhancing the visibility

of the value of Banpu’s Indonesian coal assets by

obtaining a publicly traded share price for ITM.

4. Capital: providing opportunities for indepen-

dent equity and debt capital funding – and releasing some

equity capital back to Banpu.

5. Growth: establishing an acquisition currency

and local competitive advantage for further growth in

Indonesia.

We hope that the ITM listing will be an important

building block towards sustainable growth for our

business in Indonesia.

D i v e r s i f i c a t i o n

Finally, to achieve sustainable growth, Banpu

has developed a policy of asset and geographic

diversification. While Banpu is focused on “coal-based

energy in Asia-Pacific” this leaves ample room still for

diversification. From a “horizontal” perspective, Banpu

has developed new skills in underground mining as well

as in anthracite and semi-metallurgical coals in recent

years. BLCP, BPIC and Hongsa all represent different

forms of “vertical” diversification: coal-fired IPP,

coal-fired CHP assets – and a vertically integrated

lignite-fired power project.

Geographically, Banpu first invested in

a substantial way in Indonesia in 2002 and has since

made significant investments in China. Going forward

we are likely to see substantial investment by Banpu

in Laos and other countries in the Asia-Pacific region.

This approach supports long term visibility and

sustainability by diversifying our risks and by securing

more stable cashflows which are less dependent (or

not at all dependent) on limited and depleting coal

reserves.

A last word on sustainability. The most

sustainable forms of energy resource are renewable

resources. Banpu recognizes this and in line with our

emphasis on innovation and sustainability, we have

recently initiated a policy to begin evaluating renewable

energy investment opportunities, alternative energy

technologies and carbon credits. We hope that this

new policy will provide the seed for a new area of

diversification and sustainable growth at Banpu.

Page 20: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

018B a n p u C o r p o r a t e S o c i a l R e s p o n s i b i l i t y D u r i n g 2 0 0 7Annual Report 2007 • Banpu Public Company Limited

In 2007, Banpu initiated and continued social

projects both at a corporate level and a local level

in Thailand, Republic of Indonesia and People’s

Republic of China where we have operations. The

following are our highlighted social projects during

the past year.

S o c i a l R e s p o n s i b i l i t y P r o g r a m sa t t h e C o r p o r a t e L e v e l

Educational Support ProgramsFourth consecutive year of ICT Development

for EducationBanpu donated THB 1.7 million to 5 schools

under its ICT Development for Education project in

Lamphun, Lampang and Phayao to upgrade their learning

facilities especially ICT equipment and ICT skills of

their teachers and students. Banpu’s support has con-

tinued for the fourth consecutive year.

The ICT Development for Education project

supported by Banpu is intended to improve school

facilities and enhance potentiality of teachers and

students as well as upgrade teaching quality so as to

turn these schools into a center of the community for

sustainable learning.

In 2007, Banpu in collaboration with the

Organization Development Consulting Institute

organized a training course entitled “Team Learning

Development” to 150 teachers and instructors

in Banpu’s sponsored schools in the 3 northern

provinces. The course aimed to improve teachers’

capability in working in team, to increase learning

skills as well as to introduce teachers to new

knowledge to build a stronger team of teachers in these

schools.

Financial support to Faculty of Science,Chulalongkorn UniversityBanpu presented THB 1 million to HRH

Princess Maha Chakri Sirindhorn in order to support

Chula Dusadee Pipat Project, which was a part of the

celebration of the 90th Anniversary of Chulalongkorn

University’s Faculty of Science to fund researches of

both science professors and PhD students that will

benefit the country’s development.

The Enviromental Support ProgramsThe Power Green Camp 2 : Envi-ScienceLearning Through Actions“Applying Science Following His Majestythe King’s Footsteps for SustainableEnvironment”Banpu joined hands with the Faculty of Envi-

ronmental and Resources Studies, Mahidol Univer-

sity, in organizing the “Power Green Camp 2” between

15-21 October 2007. The camp, held on the occasion

of HM the King’s 80th Birthday Anniversary, was

attended by 67 high-school students of Matayom 5

(Grade 11) from all over the country. Students not

only learned how HM the King conserved the

environment through the use of environmental

science, but they also learned and practiced with leading

scientists at Mahidol University’s sophisticated

environmental science laboratory. The camp was

intended to expose Thai children to an environmental

conservation concept based on HM the King’s

initiatives of Sufficiency Economy and to introduce

them to an idea of sustainable development. Aside

from activities in the camp, students also exhibited

their projects under the title of “Applying Science

Following His Majesty the King’s Footsteps for

Sustainable Environment,” at Santi Chaiprakarn Park,

Phra Arthit Road.

Page 21: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

019

GLOBE Project: “Learning about ClimateChange to inspire the Next Generation ofScientists”Banpu sponsored the Institute for the Promo-

tion of Teaching Science and Technology (IPST) to

organize the conference entitled the “Asia-Pacific Globe

Learning Expedition Thailand 2007: Learning about

Climate Change to Inspire the Next Generation of

Scientists,” held in Prachuab Khiri Khan Province

during 13-18 November 2007 at Navy Phirom 1

Hotel, Hua Hin, Prachuab Khiri Khan. Co-organized

by IPST’s GLOBE Thailand and GLOBE Program

Office, USA, the conference allowed students in

Asia-Pacific to research about the Earth System

Science with teachers, scientists and communities.

It was a forum for students and GLOBE scientists to

present research papers and exchange information

in order to understand more about interconnected

and interdependent of the Earth systems. Banpu has

supported the GLOBE program for 2 consecutive years.

Support for the Asian DendrochronologyConference and WorkshopBanpu also supported Faculty of Environmen-

tal and Resources Studies, Mahidol University

to organize “The First Asian Dendrochronology

Conference and Workshop: Environmental Change and

Human Activity.” The conference, which was held at

Riverside Hotel, Bangkok, during 9-15 September 2007,

was to create a new generation of researchers and nurture

a research network of those interested in tree ring while

acting as a forum for those interested in forestry con-

servation to present papers relating to the growth of

trees and their growth factors.

Youth Support ProgramYIM 3 together with youth leaders fromChiang Mai to visit Wat Pra Baht Nam PhuThe “Youth Innovation Marketplace 3” or

“YIM 3”, co-sponsored by Banpu and Thai Health

Promotion Foundation took more than 30 youth lead-

ers from Chiang Mai’s “Boys Love Boys: AIDS and

Sex Education for Youth” project to visit Thammarak

Niwet project of Wat Pra Baht Nam Phu, Lopburi Prov-

ince. By learning more about the AIDS hospice and

how to take care of AIDS patients, they could go back

to raise awareness of AIDS among their peers in Chiang

Mai Province.

The visit was part of the “Boys Love Boys:

AIDS and Sex Education for Youth” project, one

of the eight social projects selected by YIM 3.

Other ActivitiesBanpu also launched the “Employee Volun-

teering Program” which allows Banpu staff from all

levels to do social work in a response to the Thai

government’s policy that announced 2007 as the

“Year of Giving and Volunteering the Society.”

The first project involved a construction of clean and

sanitary toilets to students of Ban Yubtanaeng School,

a small primary school at Wang Chan District of

Rayong Province. Not only did Banpu staff come to

build toilets, their families and other civil society

networks also took part in this fun project to give

something back to the society.

Banpu Charity Club (Bangkok) donated 1,250

used books it got from Banpu’s executives and staff

to Maruey Knowledge & Resource Center who

would donate it to more than 300 libraries in need

of books nationwide under the “Book Drive for

Needy Libraries” project held to celebrate the 32nd

Anniversary of the Stock Exchange of Thailand

(SET).

Page 22: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

020

Banpu Charity Club (Bangkok) held a

reforestation activity where 40 staff and family members

went to the Gulf of Thailand at Khok Kham Sub-

District of Samut Sakhon Province, to plant mangrove

trees there.

S o c i a l R e s p o n s i b i l i t y P r o g r a m sa t t h e L o c a l L e v e l

ThailandPublic HealthLampang Mine held a campaign to raise

awareness of dengue fever for Moo 7 and Moo 9

residents of the Mae Than Village. On this occasion,

public health officials from Pa Tan-Na Krua Tambon

Municipality was invited to provide information

about the dengue fever including how to spot those

infected from the disease, prevention and destruction

of stagnant water which caused mosquito-borne

diseases. Pamphlets of dengue fever prevention were

distributed to 297 households.

EducationChiang Muan Mine donated THB 50,000

to Ban Sra School to build school fence.

Occupational EnhancementChiang Muan Mine organized “Local Food

Cooking Course” to groups of homemakers in Ban

Sra Sub-district.

EnvironmentLampang Mine joined hands with communi-

ties in Mae Gua, Sandonkaew and Samai Sub-districts

to plant 80,000 saplings for HM the King on an

80-rai concession area of Banpu. In addition, Banpu

and the communities also planted trees in 220 rai of

land, of which 80 rai were in Mae Gua Sub-district of

Sopprab District, 100 rai were in Samai Sub-district

of Sopprab District and the remaining 40 rai were in

Sandonkaew Sub-district of Mae Tha District.

Lampang Mine and residents of Sopprab

District participated with “Beautiful Roads with

Your Hands” project by planting 6,000 seedlings of

perennial yellow flower trees such as Golden Tree,

Cassia (Rajapruk) and Scramble Egg Tree (Tsong-

Badan) along a 10-km distance at km. 553 - km. 563

of Phaholyothin Highway in Sopprab District,

Lampang Province. Banpu and residents of Mae Gua

Sub-district of Sopprab District also planted trees to

celebrate HM the King’s 80th Birthday Anniversary

at the Ban Mae Gua’s reservoir.

Chiang Muan Mine and staff together

with Ban Sra residents planted 15,000 seedlings of

Vetiver Grass to celebrate HM the Queen’s Birthday

Anniversary around the reservoir, at Moo 10, around

Ban Sra School, at Moo 12 and around the commu-

nity health center in Moo 3.

Religion and CustomsLampang Mine and Chiang Muan Mine con-

tinued to sponsor various annual religious events.

Lampang Mine joined a merit-making ceremony on

the Visakha Bucha Day with the community. Together

with Sandonkaew Tambon Administration Organiza-

tion (TAO), Lampang Mine also organized a merit-

making ceremony to mobilize funds to build a fence

for Wat Mae Than at Sandonkaew Sub-district of

Mae Tha District, Lampang Province. Chiang Muan

Mine joined its community in a traditional northern

merit-making ceremony called Than Salak at Wat Sra

Tai, Chiang Muan Sub-district of Phayao Province.

Republic of IndonesiaBanpu Indonesia follows what Banpu’s

various mines in Thailand do in their community

development projects while adapting to local needs.

To strengthen its efficiency when working with

community development agencies in Republic of

Indonesia, Banpu Indonesia implemented a commu-

nity development policy for relevant units to use as a

guideline in late January 2007 so that all activities

were conducted on the same standard.

Page 23: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

021

Banpu Indonesia designs its community

development direction based on the four corporate

shared values of “Banpu Spirit” which closely

covers four factors of mission, manpower, funding

and senior executives. The policy direction, designed

to ensure that management and operational staff

undersold the same thing, not only strengthens the

work of community development staff but also acts

as a community development blueprint to bring

sustainable growth to mining communities that can

also be adapted to meet community’s expectation.

In 2007, Banpu Indonesia was hosting the

13th Corporate Forum for Community Development

(CFCD) meeting at Crown Plaza Hotel, Jakarta,

under the concept of “CSR as gold rating proper

and strengthened by CFCD.” Project leaders from

member groups of more than 50 companies nation-

wide attended the Meeting.

Also in 2007, Banpu Indonesia was behind

the following social projects at the local level:

Public UtilitiesBanpu Indonesia, Jakarta Office, paid a visit

to those suffering from diarrhea and dengue fever

from major floods that hit Jakarta in February 2007

at Tarakan General Hospital and Koja Hospital.

Banpu donated money and necessary items such as

beverages, vitamin, milk, baby food and diapers to

the patients.

Public HealthIndominco-Bontang Mine officially opened

Public Health Service Building in Tihi-tihi Village

in Bontang. The building was built in a 45-square

meter area and is under the care of Banpu’s Commu-

nity Development Department. As a center for

healthcare services, the building provides vaccination,

mother and child care, diarrhea prevention and

nutrition promotion services. The project has received

significant support from public health officials and

local officers.

Trubaindo Mine organized a health check-

up service to two primary schools; namely, SDN 004

(Sekolah Dasar Nasional or State Elementary School)

and SDN 006 at Muara Lawa, Kuta Barat Town. Children

were not only checked by doctors but they were also

taught how to brush teeth and trim nails.

EducationIndominco-Bontang Mine and Kaltim Prima

Coal (KPC) donated money to an education fund of

East Kutai District to allow needy students a chance

to further their study from primary to university

levels. Banpu commits to donate IDR 4 million each

year until the project completes.

Kitadin-Embalut Mine organized a computer

course for beginners to provide computer skills to

more than 50 residents in Ring 1 Area. This referred

to those from Separi Mahakam Village, Embalut

Village, Bangun Rejo Village and Kerta Buana

Village. Residents were taught on how to use Microsoft

Word, Microsoft Excel, Microsoft PowerPoint and

how to surf the internet.

Occupational EnhancementIndominco-Bontang Mine launched the

Farming Club project for residents of Suka Rahmat

Village, East Kutai District. The Club was to develop

farming skills and provide related assistance to

farmers. It was initiated in a response to the government’s

policy to increase competitiveness to Indonesian

farmers under the “Gerdabangagri Project,” that aims

to turn East Kutai into the region’s farming district

by 2010.

Kitadin-Embalut Mine in conjunction with

the Vocational Education Development Center for

Agriculture (VEDCA) of Cianjur City launched a

voluntary retrenchment program to train staff on how

to farm, raise animals and fish. The program, held

for the second time, provided an opportunity for staff

to create supplementary incomes from farming activities.

About 194 staff attended the program.

Page 24: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

022

Trubaindo Mine also launched a project

to plant rubber trees to generate incomes to the com-

munity in the long run. 25,000 seedlings were

distributed to residents in the two villages of Dilang

Puti and Swakong. This project will continue into 2008

as the target is to distribute up to 100,000 seedlings.

EnvironmentIndominco-Bontang Mine, Kitadin-Embalut

Mine and Trubaindo Mine planted trees as a part of

the Indonesian Government’s campaign to plant 79

million trees to fight against climate change, which

is a part of the UN Environmental Program’s “Plant

for the Planet: Billion Tree Campaign,” following the

UN Climate Change Conference in Bali, December

2007.

P e o p l e ’ s R e p u b l i c o f C h i n a

Public UtilityLuannan Power Plant donated RMB 40,000

to representatives from the two villages of Gujiaying

and Lisi to upgrade their infrastructure.

EducationLuannan Power Plant donated stationeries

and sports equipment to students of a disabled school

on the occasion of the National Aiding Disabled

Day.

EnvironmentZhengzhou Representative Office, Coal

Business, together with the Zhengzhou local

government planted trees every year in an annual

tree-planting activity held every March.

SportsBanpu officially opened the “Banpu Table

Tennis Club” at Zhengding National Table Tennis

Training Center, Hebei Province, China. The Banpu

Table Tennis Club was born out of collaboration

between the Zhengding National Table Tennis

Training Center (one of the centers chosen to train

national Chinese table tennis athletes before their

big matches) and Shijiazhuang Chengfeng Cogen

Co., Ltd., which oversees the Zhengding Power

Plant. Founded in 2003, the Club was originally named

“Chengfeng Cogen Table Tennis Club” but changed

to the current name after Banpu took over Shijiazhuang

Chengfeng Cogen Co., Ltd. in 2006. The Club intends

to promote table tennis to the public. It also

strengthens a relationship between Banpu and local

communities. The support not only reflects the four

values of Banpu Spirit but also responds to the

Chinese government’s policy to create unity in the

society. At present, the Banpu Table Tennis Club

boasts 130 athletes and 15 trainers.

Page 25: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

023

Source: Barlow Jonker Pty. Ltd.

Other CountriesVenezuelaVietnamUS & CanadaEuropeColombiaRussiaSouth AfricaChinaIndonesiaAustralia

2000

2001

2002

2003

2004

2005

2006

2007

Historical of World Thermal Coal Exportsby Countries

million tonnes

600.00

500.00

400.00

300.00

200.00

100.00

0

Jan-

07

Mar

-07

May

-07

Jul-0

7

Sep

-07

Nov

-07

Jan-

08

120.00

100.00

80.00

60.00

40.00

20.00

0

Aus

tral

ia

Ind

ones

ia

Chi

na

Sout

h A

fric

a

Russ

ia

Col

omb

ia

Oth

er C

ount

ry

Oth

er C

ount

ry

Oth

er C

ount

ry

Oth

er C

ount

ry

Oth

er C

ount

ry

Oth

er C

ount

ry

Oth

er C

ount

ry

Oth

er C

ount

ry

Key Exporters ofWorld Thermal Coal in 2007

million tonnes

100.00

80.00

60.00

40.00

20.00

0

Thermal Coal Export PriceFOB Newcastle

USD/tonne

I n d u s t r i a l & M a r k e t i n g O u t l o o kAnnual Report 2007 • Banpu Public Company Limited

I n d u s t r i a l O u t l o o k

1. Steam Coal Trade in the World Market(Source: Barlow Jonker Pty. Ltd.)

In 2007, sales of steam coal/thermal coal in the

world’s market continued to expand. The total sales were

580 million tonnes or an increase of 21 million tonnes

from the previous year due to increasing demands

from Asia, especially China and India, and increasing

imports by South Korea, Japan and Malaysia.

Australia still suffered a lack of transportation

infrastructure, resulting in delayed and inefficient coal

transportation. Australia exported approximately 121

million tonnes of coal. Indonesia suffered from heavy

rains earlier in the year. The country also had a problem

of coal transportation due to inadequate facilities. It ended

up exporting roughly the same amount of coal it did the

previous year at 115 million tonnes or a mere increase

of 2 per cent. Yet, Republic of Indonesia remains the

world’s number two coal exporter after Australia.

The thermal coal export price at FOB Newcastle,

Australia, continued to increase from early last year

at USD 55 per tonne in the first quarter to USD 70

a tonne in the second quarter before weakening by

USD 2 a tonne and surging again to over USD 80 a tonne

during the last quarter of the year. The highest price was

on 13 December 2007 at USD 90.46 a tonne. An average

price for the entire year was at USD 65.83 a tonne.

It was clear that this year’s price was far better than last

year, which was at USD 49 a tonne.

The market and the export price for coal in 2008

may ease a little as the world’s economy is weakening.

However, as an oil price in the world market tends to

stay higher than USD 80 a barrel, this will continue to

sustain the coal price and demands for coal in the world’s

market.

Page 26: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

024

2. Steam Coal Trade in Thailand(Source: Coal Market Research, Banpu)

In 2007, Thailand consumed a total of 31 million

tonnes of steam coal/thermal coal from local and

overseas mines, which was closed to what the country

did the previous year. Of this, 18 million tonnes were

local lignite, which was down 1 million tonnes from

a year ago; while the other 13 million tonnes were

imported coal, an increase of 1 million tonnes from last

year. In terms of heat, heating values were higher

than last year because imported coal had a higher

gross calorific value than local lignite. Of all the local

lignite consumed, 16 million tonnes were used by the

Electricity Generating Authority of Thailand (EGAT) to

generate power. The remaining 2 millions were used by

other industrial sectors; namely, cement, pulp & paper,

food and others. Local lignite consumption during the

previous year drastically fell because the Lampang Mine,

which was Banpu’s main mine, was in its last phase of

mining life. Its coal reserves and production capacity

were depleted, which required the country to import

thermal coal as a substitution. Thailand, as a result, saw

its import of thermal coal increase to 13 million tonnes

or an 8-per cent rise. Of this, 8.5 million tonnes

were used in industrial sectors while the remaining

4.5 million tonnes were used by both Independent Power

Producers (IPP) and Small Power Producers (SPP) to

generate power.

In 2008, Thailand expects to see its demands for

steam coal and thermal coal to rise by only 3 per cent as

the economy just starts to recover. In addition, there is

no large coal-fired power plant or factory scheduled to

open in 2008.

3. Power Generation Business in Thailand(Source: The Energy Policy and Planning Office:

EPPO)

Thai economy was growing by 4.5 per cent in

2007, while an inflation rate was around 1.6 per cent

with a current account surplus. Exports, which remained

the country’s main driving force of growth, were

slowing down due to the global economic downturn. The

state of the Thai economy caused its total electricity

demands to be at 133,102 GWH. The highest demand

for electricity was recorded in April 2007, at 22,586

megawatts, which was 1,522 megawatts higher than

the previous year. An average load factor was 75

per cent while the reserved margin was at 20.4 per cent.

Electricity consumption in Bangkok metropolitan area

was 42,393 GWH or an increase by 2.2 per cent while

the provinces consumed 88,020 GWH of electricity, or

a rise by 5.7 per cent. Consumption by EGAT’s direct

customers totaled 2,690 GWH or an increase by 8.1

per cent.

The industrial sector consumed the highest

electricity totaling 45 per cent of the total electricity

consumed in this country, or a rise by 4.6 per cent

from the previous year. The business sector’s power

consumption rose 4.0 per cent. The household sector’s

consumption rate increased 5.0 per cent. The agricultural

sector and other sectors saw their consumption rise by

5.5 per cent.

In terms of production, total electricity production

in 2007 was 28,230 megawatts. Power generated and

bought by EGAT totaled 148,463 GWH, or

a 4.6-per cent increase from a year before. Of all the

generated power, 67 per cent was produced by natural

gas, 21 per cent from lignite/thermal coal, 2 per cent

from fuel oil, 5 per cent from hydropower and 5 per cent

from imported energy. It is expected that in 2008,

electricity generated by natural gas will be higher since

PTT Public Company Limited (PTT) is able to supply

more natural gas to EGAT; BLCP Power Ltd. will be

able to reach its full production capacity. However, power

and electricity generated from hydropower, bunker oil

and imported sources will fall.

Page 27: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

025

M a r k e t i n g O u t l o o k s

1. Coal Production and Distribution Business1.1 Overseas coal market

Competition strategiesCompetition in 2007 was light due to

increasing demands for coal around the world especially

in China, India and South Korea while major coal pro-

ducers suffered from natural disasters and other prob-

lems. Australia suffered heavy flood in Newcastle, which

is where the world’s largest coal terminal is situated.

Indonesia and South Africa also had to deal with heavy

rain situations. In Russia, it did not have enough train

bogeys to transport coal. Also in Russia and Poland,

there were labor strikes while China restricted its coal

exports. As a result, the amount of coals exported by

several countries was far lower than expected. The coal

business remained tight almost the entire year in 2007

due to production and transportation problems. This

prompted the world’s price of coal to surge 74.8 per cent.

In 2007, Banpu increased its sales in markets that

offered better prices such as in Japan and China. The

Company also did a lot of spot sales to achieve a better

price while modernizing its marketing database to be able

to react quickly to market changes. Banpu’s competition

strategies for the highest profit and a sustainable growth

were as follows.

Creating customer’s satisfactionIn 2007, Banpu conducted a survey of

customer’s satisfaction over Banpu’s products and

services. Results of the survey were used in improving

our work process by making it leaner to increase

customer’s satisfaction.

Improving coal terminal

At present, Banpu’s Bontang coal

terminal in Republic of Indonesia, is able to handle

12.5 million tonnes of coal a year. The Company also

improves facilities at Bontang to handle a 95,000-tonne

barge to meet international standards. This has

lowered customer’s freight costs and also increased

our competitiveness.

The Company is currently upgrading

the Bontang coal terminal to handle 18.5 million

tonnes of coal a year so that we can respond more to

customer’s demands.

Speeding up our service

Banpu has introduced a computerized

system to its documentation process. Invoice, price

calculation and information of coal quality are now

linked with the logistics system to reduce document

errors and to respond more quickly to customers. This

helps reducing costs of communications and loss of

time when dealing with customers.

Providing technical assistance to

customers

Banpu has set up a technical support

unit equipped with technical experts to advise and

recommend customers on how to use Banpu’s coal more

effectively to help customers reducing their costs when

using our coal.

Sophisticated quality control system

Banpu has asked its technical experts

to produce a manual on how to analyze the quality of

coal. In addition, a central laboratory has been established

at the Bontang coal terminal to test the quality of coal

before being delivered to our customers. Banpu’s Coal

Technology Unit has also hired quality staff to monitor

the quality of our coal at each production process until it

reaches customers. In the end, our customers show they

have more confidence in our coal.

Continued promoting the “Banpu”BrandWe strengthen the “Banpu” Brand by

continuing to sponsor the world’s coal conferences at

various venues. In addition, our senior executives are

guest speakers at various coal conferences in Asia and

Europe. The Company is increasingly recognized by coal

manufacturers, distributors and consumers around the

world. The firm is known as a manufacturer of good

quality of coal. We are also known as being reliable and

professional when it comes to delivery. The “Banpu”

Brand is now recognized as the world’s leading coal

producing firm.

Page 28: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

026

Customer Relationship ManagementBanpu communicates with its customers

via salespersons and senior marketing executives who

pay regular visits to our customers. We have developed

the following to enable our sales personnel to respond

more accurately to demands from our customers:

Customer database

Information of each customer is kept in

a database. This includes customer’s demands for

coal, sales agreement, delivery of coal to customers

in each agreement and quality of coal being delivered.

Salespersons can access this information from the

database very quickly and this helps them respond

to customer’s need in no times. Besides, customer’s

information in our database also enables us to answer

to their needs more accurately.

World coal database

Banpu continues to develop its database

of the world’s coal. At the moment, it has updated infor-

mation of price movements and market situations. Sales-

persons can access to the information and update cus-

tomers constantly. This not only strengthens the relation-

ship between Banpu and customers but also adds more

value to the Company from a customer’s perspective.

Customer’s visit to Banpu’s mines

Banpu invites senior executives of

its major customers to visit our mines so that they

understand our production process, transportation and

quality control. The visit also updates the latest situation

of Banpu to our customers. This way, the Company can

win a lot of confidence from them while strengthening

a personal relationship with them.

Creating added valueBanpu has used its coal terminal to mix

medium-quality coal with premium-graded coal produced

by its new mine, Trubaindo, to achieve high-quality coal

that it can sell in markets at a high price.

Product varietySince Banpu produces coal from various

mines, it offers coal of various qualities that can meet

customers’ demands in various markets. This prevents

us from competing head-on in a particular market. Last

year, the Company was able to launch a new product,

which was coal that had a heating value of 6,350/6,250

kcal/kg with low rate of ash (at around 5 per cent). The

product has been well-received by customers since it

helps them reduce their cost of production as they

now have a choice not to buy high-quality coal from

Australia or China.

Creating and using a marketingdatabaseAs Banpu continues to develop its market-

ing database to the point that it can timely monitor

movements of coal price and conditions of the world’s

coal markets, this information can be used to enhance its

marketing decisions. This helps speeding up Banpu’s

quotations and by helping the Company to negotiate

with its customers. In addition, the information also

boosts its operation efficiency and reduces its costs

of sales and administration by reducing unnecessary

corporate activities.

Focus on long-term customersThe Company focuses on building a long-

term relationship with its customers. This is one reason

why the firm has a list of long-time customers in its hands

to whom it sells most coal. Although some customers

might not sign a long-term agreement with Banpu, they

continue to buy it from us again and again. Banpu goes

on strengthening this relationship through various

activities such as exchanging information about market

prospects, organizing a company’s visit, and providing

customers with technical assistance.

Page 29: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

027

Expanding customer baseBanpu continues to expand a customer to

markets offering higher prices. Last year, we managed

to penetrate into People’s Republic of China, a rapidly

growing market. This helps expanding our customer base

and increasing our incomes while reducing our risk in

having to depend on a particular market.

Pricing policyThe Company’s pricing policy is based on

an average year-long coal price reflecting through

an index of short-term coal market. The idea is to create

a balance between its short-, medium- and long-term sales

to suit market conditions at the time. During the past year,

Banpu increased its short-term sales to gain from a rapid

increase of coal price in the world’s markets. Medium

and long-term sales transactions however accounted for

50 per cent of the total coal it expected to sell each year.

The Company has been discussing with its clients

annually to guarantee its incomes and to reduce impacts

from pricing volatility.

Due to its solid marketing information, Banpu

can choose to negotiate with its customers at a right time.

It can also adjust a price it has proposed each time so

that it is well in line with the market condition at the

moment.

Distribution and distribution channelsBanpu increasingly does direct sales and

agent sales with its customers. Still, it needs to sell

through agents in various countries to facilitate our

customers. Agents not only help with documents but

also find information about energy situations, coal,

customers and competitors in a host country for us to

use in our planning.

The Company also sells coal through trading

companies, which are used to reach target customers and

to reduce our marketing expenses.

Banpu’s customersMost of Banpu’s customers are power-

generating companies which have a lot of demands for

coal to generate power. They are in Japan, South Korea,

Taiwan, China, Malaysia, the Philippines, Indonesia and

some countries in the continental Europe. In addition,

Banpu also sells coal to cement, paper, plastic and

chemical industries. Still, Banpu’s focus remains at the

power-generating firms since they have a high growth

rate. However, Banpu still sells part of the coal to other

industries to expand its customer base and to maintain

a good relationship.

Major competitorsBanpu’s main competitors are large manufac-

turers in Australia, China, Indonesia and South Africa.

1.2 Coal markets in ThailandIn 2007, competitions in the local coal

market were fierce as the market saw a lot of new

suppliers entering the market for the first time. Due

to the decline of local coal production, users had to

import coal. This led several new coal suppliers to

import coal locally. At the same time, local demands

for coal in 2007 were closed to the level of the previous

year. While demands for coal in the cement industry

fell sharply 13 per cent from the previous year due to

an economic downturn, demands in other industries

were much higher due to a higher cost of fuel, which led

several fuel-based factories to switch to coal instead.

Besides, BLCP Power Plant, which was an IPP

(Independent Power Producer) was running at its full

production capacity rate and therefore used more coal

than it did in the previous year. One reason demands

for coal in the end hardly increased was due to a fall

of local coal production as coal reserves in the country

were depleted. Users instead turned to import coals,

which reported a much higher heating value, this in turn

reduced the amount of coal being consumed.

Page 30: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

028

Competition strategyLocally-produced coalBanpu is a major coal producer in Thai-

land, producing 75 per cent of coal being produced by

Thailand’s private sector. Most coal is sold under

long-term contracts Banpu has signed with major

customers. The Company feels it is very important to be

able to deliver coal as agreed with customers. It focuses

at post-delivery service, quality control to ensure that its

coal is having a quality agreed earlier, on-time delivery

and environmental-friendly operation.

Imported coalBanpu has a closed relationship with its

customers for a long time. It has shown to customers

that it is responsible for all the obligations it has by

providing coal that answers to their demands in terms of

quantity and quality and by delivering it on time. So far,

it has won customer’s confidence as they continue to

place orders for imported coal.

The fact that Banpu has its coal reserves

in Indonesia and at the moment produces coal from

3 mines means the firm is able to offer coal with

a variety of quality to respond to customer’s needs.

At the same time, it is ready to strike both short- and

long-term deals to sell coal.

The Company has invited customers

to visit our mines in Indonesia to win their confidence

that we have enough coal to meet customer’s demands

in terms of quantity, quality and constant delivery in

the long run.

Banpu has restructured its internal

organization where a special unit is set up to manage

a comprehensive logistics process to reduce a cost of

transportation and to increase product distribution

efficiency. The bottom line is to handle increasing

demands of imported coal.

Coal Distribution Center

Banpu has set up a coal distribution

center where coal is piled up before being distributed

to customers at a designated destination to reduce the

burden of stock management and customer’s inventory

expenses. Besides, the center is used as a place to

separate coal based on its sizes and heating values to

suit each customer’s need. As mentioned earlier, the

Company focuses at a timely delivery and quality

control so that it delivers the right product to the right

customer. It also ensures that its operation at the

facilities meets environmental requirements and

minimizes effects to surrounding communities to

increase customer’s confidence in the long run.

Pricing policyLocally-produced coalCoal produced locally is limited, most of

which are under long-term sales agreements signed with

major customers. That’s why sales price of Banpu’s

locally-made coal is binding such long-term contract.

This allows customers to calculate their operation

costs more accurately. For retail customers, prices are

adjustable according to the world’s market prices, which

are usually quoted on a yearly basis.

Imported coalSales prices of imported coal are based on

the world’s market mechanisms, depending on when

a price is quoted to customers. A contract is made with

customers for delivery on a case-by-case basis or for

a period of one year or more than one year, depending

on customer’s needs. When importing coal, Banpu

usually transports coal to customers. That’s why it

includes a cost of freight in its quotation. Banpu also

signs an agreement with container ships so that it can

provide shipping service to transport the amount of coal

within a period stated in the contract to its customers.

Page 31: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

029

Banpu’s customersMost Banpu customers are in the industrial

sector, which can be further divided as follows:

1. Cement industry where coal is used in

cement burning process – this is the largest group of

coal users in the country’s private sector. There are very

few of them but each of them consumes a lot of coal.

2. Coal-fired power and steam generation

industry where coal is used to produce heat in

a large steam boiler – this consists of pulp and paper,

petrochemical and textile industries.

3. Other industries where coal is used to

produce heat in a smaller steam boiler or as a fuel to fire,

boil or cure in a production process – most of them are

small factories such as small pulp & paper factories,

a chemical industry, a food factory or a kaolin factory.

Users in this group are mostly retail and the amount

of coal per person is not high but there are a large

number of customers and they need coal with more

specific characteristics than the previous two groups.

Major competitors1. Local coal – major competitors are Siam

Cement Industry Co., Ltd. (who produces coal for other

companies within the Siam Cement Group).

2. Imported coal – during the past year, there

were newcomers who imported coal into the country.

There are approximately 9 major suppliers. Most of

newcomers are trading companies, who buy and sell

coal without their own production sources. They

therefore are facing with delivery uncertainty and

quality fluctuation. Last year, since the world demanded

a lot of coal, small suppliers could not find coal with

a right price and therefore was forced to pull out of the

market. Yet, demands for coal in Thailand sharply

increased. This led to an increasing interest in the

Thai markets by major world-class suppliers, which

therefore made competitions fiercer.

2. Power Generation and Distribution Business2.1 Power Business in China

Power industry in ChinaChina’s power industry continued to grow in

2007 as follows.

Growth rate of total consumption % 14.00 14.42

Growth rate of industrial sector consumption % 14.30 15.66

Growth rate of production capacity % 20.30 14.67

Total production capacity Megawatt 622,000 713,290

Unit 2006 2007

Page 32: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

030

In general, demands and supply in the power

market in China in 2007 remained in balance since

demands, which were higher than expected, were duly

met by power generated from new production capacity.

However, some regions also experienced a black-out

but less severely than what happened during 2004-2005.

In 2007, Banpu increased its sales of power

generated from the three power plants at an average

growth rate of 21.48 per cent from the previous year due

to higher demands in the markets.

However, coal supply for power plants

during the past year was very volatile due to high

demands for coal in the world’s market; transportation

costs, which were more expensive than before; and higher

taxes charged for coal use. As a result, coal price rose 22

per cent from the previous year. Banpu still implemented

the same policy by reserving coal for use during winter

when demands and prices were high while closely

monitoring the situation.

Customer Relationship ManagementBanpu continues to focus at customer

relationship management for both public and private

sector customers. This includes the local power

authority, which remains the only buyer of its power,

and other steam customers. Meetings are regularly held

to set up goals, monitor customer’s satisfaction and

maintain a good relationship with local governments.

Through its cooperation and supports to the local

authorities, the Company is recognized as a model

company there.

2.2 Power Business in Laos PDRBanpu is conducting a feasibility study to

develop a coal-fired 1,800-MW power plant in the

northern part of Laos PDR where part of the power will

be sold to Thailand’s EGAT while the rest will be

consumed in the country by 2013. At present, the project

is negotiating the power purchase agreement.

2.3 Power Business in ThailandBanpu has invested 50 per cent in the BLCP

power plant, which accounts for 717 megawatts of

power; and 14.99 per cent in the natural gas-based power

plant of Ratchaburi Electricity Generating Holding Plc.,

which accounts for 590 megawatts of power.

All power generated from the two are sold to EGAT

under long-term IPP (Independent Power Producer)

power purchase agreements.

Competition strategiesCoal-fired power plant in ThailandBanpu’s priorities are at environment

and community recognition. In recent years, as there has

been an increasing awareness in an environmental issue

among Thais that leads to amendments of laws and

regulations and upgrades of standards, this also means

more investments in environmental activities and more

protests against power plant. Lack of clear policy

directions and assurance from the government makes

an investment in a project riskier.

Major competitorsMajor power producers in Thailand are

Electricity Generating Public Company Limited,

Ratchaburi Electricity Generating Holding Plc. and Glow

Energy Plc.

Overseas power producers and investors

Page 33: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

031R i s k F a c t o r sAnnual Report 2007 • Banpu Public Company Limited

Banpu and companies within its group

manage internal and external risks to meet changes

through the Risk Management Committee, which

convenes on a quarterly basis. In addition, it moni-

tors, analyzes and manages risks at a business

unit level where meeting is held every month.

The Company also analyzes and supervises risk

management activities at the operation level and uses

application software to handle risk management

tasks that keep changing according to its investments.

1. Financial Risk1.1 Exchange Risk

Banpu manages foreign currencies to

prevent exchange risk both at the Company level

and at a group level through a natural hedging policy

where it strives to create a balance between its assets

and liabilities in foreign currencies in Thailand,

Indonesia and China. Other financial instruments

are also implemented from time to time based on

circumstances.

As of 31 December 2007, 71 per cent of

the Company’s loans were in Thai Baht currency; 25

per cent in US dollars and 4 per cent in Chinese RMB.

Banpu also adjusted its forwarding contracts to suit

the proportion of its foreign-currency assets and

liabilities. At the same time, it re-invested parts of

foreign exchange incomes earned from its overseas

operations abroad. By doing so, Banpu managed

to make its risk management more flexible while

reducing foreign exchange impacts.

Banpu’s subsidiaries in Indonesia which

earn incomes in US dollars continue to use financial

instruments to buy US dollars in advance based on

their estimated monthly incomes and expenses to

reduce the risk from an exchange rate between US

dollars and Indonesian Rupiah. Part of the dollars is

also deposited overseas to reduce a country risk.

1.2 Interest RiskBanpu manages an interest risk by making

sure that the level of its risk is proper and by closely

monitoring current and future interest rates in the

world’s markets and in Thailand. In addition, its loan

portfolio is a mix of short- and long-term loans with

fixed and floating interest rates that correspond to

different types of Banpu’s investments. Financial

instruments are also used to reduce the interest risk,

as the case may be. As of 31 December 2007, the

Company’s fixed- and floating-rate loans were 51 per

cent and 49 per cent of all loans, respectively.

1.3 Risk from Coal and Oil PricesThe Banpu group has managed risk from

coal prices that affect its incomes and risk from fuel

price that affect its operating costs by partly using

coal swaps and gas oil swaps. A Commodity Risk

Management Committee has been set up to manage

risk from volatile coal and gas prices to ensure

Banpu’s maximum benefits. Training of commodity

risk and risk management was given to Banpu group’s

executives and staff to enhance their understanding

about the issue for better and more effective perfor-

mances.

2. Risk in Coal Business2.1 Risk from Coal Price Volatility

Prices of coal in the world’s market are very

volatile and not only driven by supply and demand

but also by coal futures trading in derivatives

markets. This has become one of the major risks that

greatly affect incomes of coal producers. Banpu

manages its risk by expanding its customer base,

choosing a right time to settle a price with customers

who have signed a contract with us for as much as

50 per cent of the amount of coal expected to be sold

in that year to guarantee Banpu’s steady income while

the rest will be settled throughout the year. These deals

are made on the basis of market conditions and a proper

allocation of short- and long-term purchase agreements

for the most efficient sales planning. Banpu also uses

coal swaps to minimize its exposure to the income

volatility.

Page 34: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

032

2.2 Delivery RiskDelivery risk frequently refers to force

majeure, something that beyond our control; such as

heavy rain that prevents a mine from operating and

a huge accident that prevents a machine from

working, which, in the end, means there is no coal to

deliver. A possible risk is a fine that Banpu has to pay

for demurrage. Yet, this is a risk that can be limited.

Most of the time, Banpu will ask its clients to have

the barge pick up coal at other coal terminals first

and postpone a delivery schedule until its production

resumes.

2.3 Risk from an Expansion of the CoalTerminal in IndonesiaBanpu has taken out a risk insurance

against a suspension of coal transportation at the Bontang

coal terminal due to accidents. In other words, Banpu

will be compensated if the terminal suffers from

accident that prevents it from functioning. Banpu also

formulates a maintenance plan by emphasizing at

a preventive maintenance, giving regular skill trainings

for the maintenance unit and stocking enough critical

spare parts to minimize repair time and impact to its

operations.

At the moment, Banpu is expanding its

Bontang coal terminal to handle up to 18.5 million

tonnes of coal annually to enhance its delivery

capability. The Bontang coal terminal is also used as

a place to mix coal destined to Banpu’s customers to

improve and maintain its quality. But to expand Bontang,

its existing terminal must be temporarily shut down

so that construction can continue there, which means

during the period, Banpu will not be able to transport

and deliver coal to customers. However, Banpu solves

this problem by loading coal onto small barges to be

re-loaded into larger shipping barges or by loading

coal at other terminals instead to minimize effect on

its customers. The Company has also coordinated with

customers to set proper demurrage schedules to pick

up the coal. But the impact is short-term only since

the Bontang construction will complete as soon as

possible.

2.4 Risk from Volatility in Costof ProductionDiesel is Banpu’s major cost of coal

production since it fuels important mining and

stripping equipment. That’s why volatile oil price in

the world’s markets has affected Banpu’s cost of

production. To manage this risk, Banpu closely monitors

and analyzes movements of oil prices in the world’s

market so that it can effectively plan its purchase of

fuel and its production activities to reduce its oil

dependency and to increase an efficiency of its oil

use. In the long run, Banpu plans to study on how to

cut down its dependence of oil-based machines.

2.5 Risk from Changes of Coal ReservesCoal reserves depend on exploration

information. Additional exploration and information

could mean that the Company’s coal reserves either

increase or decline. But Banpu is exploring new coal

reserves all the time to ensure that it can serve its

customers in the long run.

2.6 Risk from Contractor’s OperationBanpu hires contractors to strip off soil

surface and to haul coal. If contractors cannot do their

jobs due to various problems such as machines do

not arrive on time, substandard maintenance, an

ineffective operation or a labor problem, this will

affect Banpu’s operation. To prevent this, Banpu

selects only reliable contractors with a good history

of work experiences with whom it signs medium

and long-term agreements so that contractors feel it

is worthy enough to invest in brand-new machines.

Banpu also helps contractors maintain their machines

to enable them to perform effectively.

Page 35: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

033

3. Risk in the Power BusinessBanpu’s investment risk in the local power

business is considered low as long as Banpu con-

tinues to manage its contract well since a rate of

return is stable as there is no risk in marketing and

sales prices because everything is clearly stated in

the long-term Power Purchase Agreement (PPA)

with the Electricity Generating Authority of Thailand

(EGAT). An amount of power to be purchased is also

fixed (based on the existing production capacity) while

electricity price can also be adjusted based on a cost

of fuel and an exchange rate of Baht at a certain

period.

Risk in the power business in China however

is higher than the same risk in Thailand. Banpu’s

co-generation power plant will receive an investment

promotion from the Chinese government and will be

more efficient than other power plants in general.

It enjoys priviledge to sell heat and steam to

designated areas and is guaranteed to sell electricity

to local authorities.

Other risks in the power business are business

risks in general such as a requirement to maintain tools

and equipment to maximize the plant’s efficiency,

cost management of the coal, power plant’s efficiency,

security of its steam customers and relationship with

local communities and local authorities. In addition,

the Chinese government’s policy to increase the

energy use efficiency may lead to changes of rules

and regulations and this can affect Banpu’s power

business in China.

4. Risk from Political Changes in IndonesiaBanpu has taken out an insurance worth USD

166.1 million against its investments in Indonesia.

This will protect Banpu’s investments, loans and

interests in its subsidiaries in Indonesia. Assets

covered by the insurance are investments in the

following companies:

1. PT. Centralink Wisesa International

(Holding company)

2. PT. Indo Tambangraya Megah Tbk

(Holding company and coal distribution

company)

3. PT. Jorong Barutama Greston

(Produce and sell coal for the Jorong Mine)

4. PT. Trubaindo Coal Mining

(Produce and sell coal for the

Trubaindo Mine)

5. PT. Kitadin (Produce and sell coal

for the Kitadin-Embalut Mine)

6. PT. Indominco Mandiri (Produce and

sell coal for the Indominco Mine)

7. PT. Bharinto Ekatama (Produce and

sell coal for the Bharinto Mine)

5. Risk from Regulatory Changes in Countries whereBanpu Has Investments

As most of Banpu’s operations are overseas;

namely, in Indonesia and China, Banpu has to

confront with regulatory change risk in these

countries. The changes may affect Banpu’s operation.

During the past year, rules and regulations in these

countries were changed. Some of the examples are:

IndonesiaIf a law on mining, environment, forestry

and land use or even a renewal of licenses is amended,

this will definitely affect Banpu as it could mean that

Banpu will not be able to operate all or part of its

mines there. Yet, this will not affect Banpu alone.

On the contrary, it will affect every company in

the same business. That’s why the government

must be careful when changing rules and regulations

since it will affect a lot of employment. Coal

business is a major business that generates incomes

to Indonesia.

Page 36: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

034

ChinaChina is constantly updating its rules and

regulations to respond to its rapid economic growth.

That’s why there have been a lot of changes. The Chinese

government has formulated the following policies

for the energy business where coal is China’s main

energy resource:

Safety policy against coal mines and

environment measures: measures that have been

put in place are closing of inefficient and unsafe

small- and medium-sized coal mines whose produc-

tion capacity is less than 30,000 tonnes a year and

determining new safety standards to prevent death

and reduce accidents. The Chinese government also

increases a reserves requirement for a mine’s safety

fund and charges an environmental tax.

Maximizing use of natural resources: a

coal mine must improve its production capacity and

efficiency. The government refuses to approve a new

mine of which production capacity is lower than the

pre-determined level. New mines in Shanxi, Shaanxi

and Inner Mongolia must produce no less than 1.2

million tonnes of coal a year. The government also

encourages small mines to be merged into its bigger

counterparts. Fees charged for the use of resources in

strategic provinces are also raised.

Creating a balance between supply and

demand of coal: aside from closing small mines, the

Chinese government also stops auctioning a rights

for coal exploration until the end of 2008.

Reducing international trade conflicts

and promoting energy conservation by removing coal

import tax and by increasing coking coal export tax

to 5 per cent.

Aside from the energy policy and measures

mentioned above which increase the production

cost of every coal mine, the Chinese government

also terminates a tax privilege previously granted

to foreign joint venture companies. Starting on 1 January

2008, foreign joint venture firms are to pay the same

25 per cent income tax local business does. But they

will continue to enjoy other privileges granted by the

authorities. Based on the risks described above, Banpu

has entrusted responsible persons in each country to

monitor regulatory changes both at the federal and

local levels. It has also hired local legal advisors to

help interpret and advise legal compliance.

6. Environmental and Safety Risk from CoalOperation

Environmental RiskRealizing an immediate need to protect and

restore nature, Banpu has formulated a sustainable

development policy. The policy clearly states its

commitment to reduce and minimize environmental

impacts resulted from its operations. The Management

by the Quality, Safety and Environment Committee

has closely monitored Banpu’s environmental

activities. The Quality Safety And Environmental

Development Center is designated to coordinate and

assist units to comply with environmental standards

to ensure maximum efficiency. Banpu not only pays

a strict attention to environmental compliance but

it aims to utilize resources effectively to preserve natural

resources and reduce impacts to climate change and

biodiversity.

Environmental compliance

Banpu complies with legal environmental

standards and conditions stated in its environmental

impact assessment and management plan. In 2007,

Banpu’s environmental compliance standards remained

high and continued to expand. However, to further

control its impacts to the environment, Banpu focuses

on managing major risks as follows.

Page 37: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

035

Quality of water released from Banpu’s

mine to public waterways – this is determined by PH/

alkaline value and quality of sludge. For mines that

boast acid soil and minerals such as Indominco-Bontang,

Trubaindo and Jorong in Indonesia and projects

currently being developed such as Bharinto in

Indonesia and Hongsa project in Laos PDR, Banpu

implements measures to prevent and resolve water

that becomes acid due to its mining activity. This starts

at a production planning stage to managing land and

to the stage where the area is restored after the

production ends. For every open-pit mine, a settling

pond is built so that sludge from soil erosion can be

effectively settled. In addition, Banpu’s prevention

method is to make sure that as much as soil is filled

back into a mine. If it is necessary to remove soil out

of a mine pit, a measure to restore the soil will be

implemented. In this regard, reforestation will start

as soon as the soil dumping ends.

Dust from mining activities such as pit

opening and coal mining, improving coal quality and

transporting coal – due to vast mining areas and changing

weather conditions, it is impossible to perfectly

control dust particles. But Banpu has implemented

several measures that are suitable to each operation

area. For example, a wind-blocking dike is built in

a high-risk area to avoid dusting; speed is limited in

the mining areas and dirt roads are regularly sprayed.

Resource utilization

Although resource utilization is not a direct

risk to Banpu’s business, ineffective utilization of

resources could unnecessarily cause environmental

impacts from either waste or pollution. It also increases

production costs due to a conflict for limited natural

resources. Banpu focuses at the following two points

in managing the resources:

Land use – although Banpu has got a lot

of concession to mine vast areas of land, it carefully

plans its mining activity to minimize geographic and

ecological impacts based on its environmental

master plan and a mine-closing plan. In 2007, Banpu

has 65,560 hectares of land in its control but only 8,754

hectares or 13.35 per cent of the total land was used.

The Company restored 4,171 hectares (or 47.65 per

cent of the total land being used). The remaining

lands have been kept in its pre-mining conditions. In

addition, Banpu has developed a geographic information

system and remote sensing (GIS-RS) database to support

a collaborative management between production,

transportation and environmental management.

The system is now completely installed and running

at Indominco-Bontang Mine and will be later expanded

to cover Trubaindo Mine in 2008.

Energy use – Energy is one of Banpu’s

major costs of production. Reducing energy use such

as reducing a greenhouse effect will benefit Banpu.

Having realized its role in mitigating the problem,

Banpu has put this in its Sustainable Development

Policy Re: Establish and maintain greenhouse gas

inventory data and publicly report our emissions.

Banpu also focuses at reducing the use of its energy,

which in turn will reduce air pollution resulted from

energy consumption such as sulfur dioxide and oxide

of nitrogen.

Occupational health and safety risk

As mining activity is associated with a lot

of vehicles and machines, the occupational risk re-

mains high. Although it is normal to have an accident

in an open-pit mining, Banpu strives to minimize

injuries and death from work. This also covers work

by its contractors. In 2007, Banpu implemented the

contractor management system for environmental, health

and safety issues at Indominco-Bontang Mine, Trubaindo

Mine and Jorong Mine in Indonesia.

Page 38: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

036

7. Risk from Social and Community ImpactsBanpu has been aware of its impacts to com-

munities, whether they are impacts to the environ-

ment, safety and/or to the economy or the society.

It has formulated a risk management plan to handle

these impacts as follows.

Setting up the Community Consultative

Committee (CCC) consisting of representatives from

the local government, local communities and the

Company.

Initiating community development projects

that help solve community problems based on

a collaboration process on the concept of “Go Together,

Grow Together, Sustainability for Life.”

Communicating between communities

and Banpu’s mines with community development

officers acting as a direct point of contact at every

mine.

Conducting a community perception

survey and formulating a social mapping to provide

a database to each CCC so that they can effectively

plan and monitor developments in the communities.

Initiating the CSR Master Plan to meet the

ISO 26000 assurance system in the near future, which

helps creating a criteria to promote community

development work in Indonesia.

8. Environmental and safety risk in Banpu’s powergeneration

Environmental riskThe main environmental issue of a power

plant is air quality resulted from emission of sulfur

dioxide, oxide of nitrogen and dust particles of

a turbine generator. Banpu emphasizes at controlling

and reducing impacts by (a) preventing – this can be

done by choosing a right fuel; for example, high-quality

coal with low sulfur; and (b) eradicating – an electro-

static precipitator and a flue gas desulphurization

have been installed as a standard of practice at every

Banpu’s power plant starting in 2008 in Thailand,

China and in the Hongsa project in Laos PDR.

The BLCP power plant also installs a continuous

emission monitoring stations (CEMS) and four

real-time monitoring system around the plant. Banpu

also formulates a plan for its Chinese power plants to

be certified by ISO 14001 environmental management

assurance standard by 2008 and equipped with the

Total Productive Maintenance tools.

Occupational health and safety riskAs every power plant has to deal with heat

and pressure, each has to comply with strict safety

standards. The BLCP power plant has been certified

of meeting the OHSAS 18001 occupational health

and safety standard since last year. Power plants in

China also strictly comply with safety regulations

issued by the state. In 2007, there were no serious

accidents or death reports among those working at

Banpu’s power plants.

Page 39: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

037O p e r a t i o n s D u r i n g t h e P r e v i o u s Y e a rAnnual Report 2007 • Banpu Public Company Limited

Last year, various industrial sectors witnessed

strong growth, which constantly led to high demands for

energy. This in turn sustained coal prices, which remained

fairly high throughout the year. As one of coal exporters

to various regions, Banpu’s operation results remained

strong as in 2007. The total sales revenues were THB

32.442 billion, which was down 3 per cent or THB 936

million from the same period a year ago, due largely to

a decline of Banpu’s production and sales of coal in

Thailand and a suspension of coal production in one of

its subsidiaries in Indonesia. Banpu’s net profit was THB

6.654 billion, or an 84-per cent increase totaling THB

3.044 billion from the same period last year as a result

of recognition of profits from affiliated companies and

its disposal of investment in a subsidiary in Indonesia.

C o a l B u s i n e s s

The regional market for coal in 2007 was tight

due to high demands for coal while production remained

limited. What was clearly seen was that demands for coal

in China rose as a result of its strong economic growth

while domestic transportations of coal was disrupted

and delayed. Not only regional demands for coal were

higher, exporters of 2 major producers; namely,

Australia and Indonesia, were having trouble trying to

export their coal. While Australia’s Newcastle coal

terminal was reaching its capacity, Indonesia had to

confront with the worst heavy rains in its history, which

caused its production to be lower than expected.

Banpu sold a total of 19.29 million tonnes of coal

in 2007, which was 11 per cent lower than the year before.

Most of the declining sales volume was a result of

Trubaindo’s falling production. Trubaindo Mine was

having trouble with its contractors and had to deal with

unusually-heavy rains in the rainy season. Yet, the

declining sales volume was compensated by an increasing

average sales price, which rose to USD 41.06 a tonne or

17 per cent from the year before.

F o r t h e y e a r e n d i n g

Coal Sales Volume (Million Tonnes) 19.29 21.69 17.00

Indominco-Bontang 11.55 10.37 7.36

Trubaindo 3.73 4.11 1.45

Jorong 2.70 3.21 2.92

Kitadin-Embalut 0.12 1.58 1.62

Thailand 1.16 2.42 3.65

Other sources 0.03 - -

2 0 0 62 0 0 7 2 0 0 5

Page 40: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

038

F o r t h e y e a r e n d i n g

Total Revenues (THB Million) 32,442 33,378 25,209

Coal business:

Indominco-Bontang 18,758 16,638 14,013

Trubaindo 6,126 6,971 3,162

Jorong 2,616 3,035 3,016

Kitadin-Embalut 175 2,123 2,429

Thailand 717 1,667 2,426

Other sources 38 - -

Total incomes from coal business 28,429 30,434 25,047

Power business 3,865 2,808 -

Other businesses 148 136 162

Gross Profit Margin (%) 35 38 45

Indominco-Bontang 39 39 46

Trubaindo 38 41 42

Jorong 30 36 43

Kitadin-Embalut 32 33 40

Thailand 10 37 48

Other sources (30) - -

Coal business 37 38 45

Power business 25 29 -

Other business 28 35 41

2 0 0 62 0 0 7 2 0 0 5

P o w e r B u s i n e s s

Banpu’s performance in its power business was

strong and helped strengthening its cash flow. The two

units of the BLCP power plant which it has 50 per cent

stake therein have started their commercial production

since February 2007 and reported a profit sharing of THB

4.076 billion (the amount also includes THB 591

million gain from foreign exchange). Another local power

plant in which Banpu holds 14.99 per cent also paid THB

457 million dividend. Banpu Power Investment Co., Ltd.,

which is Banpu’s subsidiary that operates 3 co-genera-

tion power plants in China, reported a net profit of THB

593 million.

Page 41: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

039R e v e n u e S t r u c t u r eF o r t h e p r e v i o u s 3 y e a r s e n d e d 3 1 D e c e m b e r

(Unit: THB Million)B a n p u P u b l i c C o m p a n y L i m i t e d

2007

Products/Services

Sales Revenues

1. Domestic Coal BP 100 575 32.51 1,443 76.36 2,150 83.58

2. Imported Coal BP 100 1,066 60.29 369 19.54 370 14.38

3. Other Revenues BP 100 127 7.20 78 4.10 52 2.04

Total Sales Revenues 1,768 100.00 1,890 100.00 2,572 100.00

Participating Profit (Loss)

from Investment in Associated

Companies (Equity Method) 4,504 801 (119)

Total Revenues 6,272 2,691 2,453

Conduct

by

% of

Share-

holding Revenue %

2006

Revenue %

2005

Revenue %

(Unit: THB Million)B a n p u P u b l i c C o m p a n y L i m i t e d and Its Subsidiaries

Sales Revenues - Thailand

1. Domestic Coal BP 100 476 1.47 900 2.70 1,541 6.11

BPI 100 77 0.24 555 1.66 652 2.58

BMC 100 - - - - 4 0.02

CMMC 94, 98 163 0.50 213 0.64 229 0.91

2. Imported Coal BP 100 937 2.89 200 0.60 334 1.33

BMC 100 7 0.02 350 1.05 215 0.85

BPS 100 1,353 4.17 1,245 3.73 905 3.59

BPI 100 977 3.01 1,081 3.24 1,349 5.35

SLM 100 - - 659 1.97 105 0.42

3. Other Revenues 148 0.46 136 0.41 91 0.36

Total Sales Revenues - Thailand 4,139 12.76 5,339 16.00 5,425 21.52

2007

Products/ServicesConduct

by

% of

Share-

holding Revenue %

2006

Revenue %

2005

Revenue %

Page 42: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

040

Sales Revenues - Overseas

1. Coal - International Trade Indominco 100 18,271 56.32 16,045 48.08 13,805 54.76

Kitadin 100 110 0.34 1,707 5.11 1,983 7.87

Trubaindo 90 5,107 15.74 6,380 19.11 2,750 10.91

Jorong 95 912 2.81 1,099 3.29 1,175 4.66

2. Power BPIC 100 3,865 11.91 2,808 8.41 - -

3. Industrial Minerals 38 0.12 - - 71 0.28

Total Sales Revenues - Overseas 28,303 87.24 28,039 84.00 19,784 78.48

Total Sales Revenuesvenues 32,442 100.00 33,378 100.00 25,209 100.00

Participating Profit (Loss)

from Investment in Associated

Companies (Equity Method) 4,504 801 (119)

Total Revenues 36,946 34,179 25,090

Notes: 1. Other incomes consisting of other services

2. The Company did not recognize sales incomes derived from the power business since its shareholding ratio is less than 50 per cent therein.

Division of Responsibility Policy among Companies with in Banpu Group

This policy applies to operations of companies engaging in the production and sales of coal where the

Company and its subsidiaries in Thailand will produce and distribute coal to markets in Thailand only. On the other

hand, foreign subsidiaries will produce and sell coal overseas whereby part of their production might be sold to

Thailand as well through the Company and/or other subsidiaries through a sales price set according to the market rates

normally transacted among customers in general.

2007

Products/ServicesConduct

by

% of

Share-

holding Revenue %

2006

Revenue %

2005

Revenue %

(Unit: Million Baht)B a n p u P u b l i c C o m p a n y L i m i t e d a n d I t s S u b s i d i a r i e s ( c o n t i n u e d )

Page 43: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

041S u m m a r y o f M a j o r C h a n g e s a n d D e v e l o p m e n t si n 2 0 0 7 a n d M a j o r C u r r e n t E v e n t sAnnual Report 2007 • Banpu Public Company Limited

C o a l B u s i n e s s

On 2 May 2007, Banpu filed a report,

saying that it planned to register its Indonesian coal

business in the Indonesian Stock Exchange through

an Initial Public Offering of PT. Indo Tambangraya

Megah Tbk (ITM)’s shares in which it held 95 per

cent.

On 7 December 2007, ITM received an

approval letter from Badan Pengawas Pasar Modal

dan Lembaga Keuangan, an equivalent to Thailand’s

Securities and Exchange Commission (SEC). ITM went

on to offer a total of its 225,985,000 IPO shares for

the first time during 12-14 December 2007 at a par

value of IDR 500 a share (equivalent to 20 per cent

of its paid-up capital following an issuance and offer

of a total of 1,129,925,000 shares) for IDR 14,000

a share or approximately THB 54.45 a share (at an

exchange rate of THB 3.8893 per IDR 1,000.)

The IPO shares were listed in the

Indonesian Stock Exchange on 18 December 2007

and PT. Indo Tambangraya Megah Tbk or Ticker

“ITMG” received a net amount after expenses of

approximately THB 11.934 billion from the IPO.

On 4 May 2007, PT. Indo Tambangraya

Megah (ITM) and PT. Centralink Wisesa International

(CTL), two subsidiaries in which Banpu holds

99.99 per cent and 95.00 per cent of their shares,

respectively, disposed of 3,500 shares in PT. Barasentosa

Lestari, which was allowed to operate the Barasentosa

coal mine at Sumatra, Republic of Indonesia, at a par

value of IDR 1,000,000 a share to PT. Duta Sarana

Internusa and Buntardjo Hartadi Sutanto, for a total

of USD 800,261, or an equivalent to a sales price of

USD 228.65 a share.

P o w e r B u s i n e s s

On 28 November 2007, Banpu Power Ltd.

(BPP), a subsidiary in which Banpu holds 99.99

per cent of its shares, was approved by its Board to

sign a Joint Development Agreement (JDA) with

Ratchaburi Electricity Generating Holding Public

Company Limited (RATCH) with the purpose of

collaborating the study and the development of the

Hongsa Project. RATCH’s rights and duties under the

JDA however will be effective upon the Lao

government’s approval only.

O t h e r s

On 30 May 2007, Banpu’s Board of

Directors resolved to approve a dividend payment

where Banpu would pay approximately 50 per cent

of its net profit of a consolidated financial statement

after deducting all statutory reserves required by the

laws and as determined by the Company. However,

the payment would depend on its cash flow and

investment situations of the Company itself and its

subsidiaries including legal restrictions and other

requirements.

Page 44: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

042

On 29 August 2007, Banpu’s Board of

Directors resolved to pay an interim dividend from

its retained earnings and its 6-month operation results

as at 30 June 2007 to 271,747,855 shares at THB 3.75

per share, totaling THB 1,019,054,456.25. Of this,

THB 1.55 a share was paid out of net profit of

businesses required to pay a 30-per cent corporate

income tax of their net profit while the other THB

2.20 per share was paid out of profits exempted

from being included in the calculation of a corporate

income tax. The payment was made on 28 September

2007.

On 5 October 2007, Universal Exploration

Co., Ltd. (a subsidiary in which the Company holds

99.99 per cent of its shares) was registered to be

dissolved with the Company and Partnership Regis-

trar, Department of Business Development, Ministry

of Commerce. The firm is being liquidated.

On 27 February 2008, Banpu’s Board of

Directors resolved to allow the Company to pay

an annual dividend for 2008 at THB 8.50 a share. Since

an interim dividend at of THB 3.75 a share had been

paid on 28 September 2007, only THB 4.25 per share

remained to be paid. The Company was asked to pay

the dividend out of its retained earnings and its

operation results from 1 July 2007 to 31 December

2007 to shareholders whose names were in the

Shareholder Register Book as of 17 March 2008 at

THB 4.75 per share. Payment was made out of

profits being exempted not to be included in

corporate income tax calculation. Those receiving

the dividend however were not entitled to a tax

credit. Payment would be made on 24 April 2008.

Page 45: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

043M a j o r S h a r e h o l d e r sAnnual Report 2007 • Banpu Public Company Limited

1. Thai NVDR Co., Ltd. 57,833,795 21.28

2. The Vongkusolkit Family and related companies * 44,868,867 16.51

3. State Street Bank and Trust Company for London 15,262,900 5.62

4. HSBC (Singapore) Nominees Pte. Ltd. 10,860,149 4.00

5. Littledown Nominees Limited 9 9,719,200 3.58

6. Littledown Nominees Limited 5,363,500 1.97

7. State Street Bank and Trust Company 5,106,279 1.88

8. Chase Nomineees Limited 4,672,200 1.72

9. J.P. Morgan Bank Luxembours S.A. Lend 4,228,300 1.56

10. Somers (U.K.) Limited 3,805,104 1.40

Major Shareholders Number of Shares Hold Percentage

Notes : * The Vongkusolkit Family and related companies comprise of No. of Shares Percentage

1) The Vongkusolkit Family 22,039,133 8.11

2) Mitr Phol Sugar Corp., Ltd. 8,053,808 2.96

Mitr Siam Sugar Corp., Ltd. holds 99.99 per cent of its paid-up capital.

3) TME Capital Co., Ltd. 7,839,000 2.88

The Vongkusolkit Family holds 54.23 per cent of its paid-up capital.

4) MP Particle Board Co., Ltd. 2,080,965 0.77

United Farmer and Industry Co., Ltd. holds 99.99 per cent of its paid-up capital.

5) United Farmer and Industry Co., Ltd. 1,779,445 0.65

Mitr Phol Sugar Corp., Ltd. holds 87.56 per cent of its paid-up capital.

6) Ufinves Co., Ltd. 1,070,611 0.39

TME Capital Co., Ltd. holds 100.00 per cent of its paid-up capital.

7) Pacific Sugar Corporation Ltd. 681,905 0.25

The Vongkusolkit Family holds 45.12 per cent of its paid-up capital.

Mitr Phol Sugar Corp., Ltd. holds 25.00 pe rcent of its paid-up capital.

8) Mitr Phu Viang Sugar Co., Ltd. 615,200 0.23

United Farmer and Industry Co., Ltd. holds 99.99 per cent of its paid-up capital.

9) Mitr Kalasin Sugar Co., Ltd. 480,000 0.18

The Vongkusolkit Family holds 99.99 per cent of its paid-up capital.

10) City Holding Co., Ltd. 228,800 0.08

The Vongkusolkit Family holds 92.00 per cent of its paid-up capital.

T h e L i m i t a t i o n o f F o r e i g n S h a r e h o l d e r s

The foreign shareholders can be able to hold not more than 40 per cent of its paid-up capital as of 31 December 2007, which

now have been holding 40.00 per cent of its paid-up capital.

T e n M a j o r S h a r e h o l d e r s a s o f 3 1 D e c e m b e r 2 0 0 7

Page 46: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

044O r g a n i z a t i o n C h a r tBanpu Public Company Limited • As of 31 December 2007

B o a r d o f D i r e c t o r s

C h i e f E x e c u t i v e O f f i c e r

. . . . . . . . . . . . . . . . . . . .

Audit CommitteeCompensation Committee

Corporate Governance

and Nomination Committee

Internal Audit Department

Human Resources

Department

QSE

Development Center

Information Technology

Department

Legal Department

Corporate System

Department

General Affairs Division

Corporate Communications

& Public Affairs Department

Corporate Strategic

Planning Department

Finance Department

China Coal Business

New Energy Development

Project

Business Development

Department

Office of

Chief Executive Officer

China Power Business

Engineering

& Project Development

Strategic Planning

& Asset Management

Hongsa Project

Coal Operations -

Thailand

Coal Operations -

Indonesia

Marketing & Logistics

Technical Development

& Services

Coal Business Office

(Thailand & Indonesia)

Banpu Power

Corporate Services Chief Operating Officer

Company Secretary

Division

Page 47: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

045

The Company’s management structure as of 31

December 2007 consisted of the Board of Directors and

the management. The Board of Directors consisted of

sub-committees, which included the Audit Committee,

the Corporate Governance and Nomination Committee,

the Compensation Committee, Directors and Indepen-

dent Directors.

1. The Board of Directors consists of the following:

1. Mr. Soonthorn Vongkusolkit

Chairman of the Board of Directors

2. Mr. Rutt Phanijphand

Independent Director

3. Mr. Montri Mongkolswat

Independent Director

4. Mr. Kopr Kritayakirana

Independent Director

5. Mr. Somkiat Chareonkul

Independent Director

6. Mr. Anothai Techamontrikul

Independent Director

7. Mr. Vitoon Vongkusolkit

Director

8. Mr. Sawatdiparp Kantatham

Director

9. Mr. Chanin Vongkusolkit

Director

10. Mr. Metee Auapinyakul

Director

11. Mr. Ongart Auapinyakul

Director

Directors with Authority to Sign on Behalfof the CompanyTwo of the following six; namely, Mr. Soonthorn

Vongkusolkit or Mr. Vitoon Vongkusolkit or Mr. Chanin

Vongkusolkit, Mr. Sawatdiparp Kantatham or Mr. Metee

Auapinyakul or Mr. Ongart Auapinyakul, shall jointly

sign a document together with the Company’s seal.

M a n a g e m e n t S t r u c t u r eAnnual Report 2007 • Banpu Public Company Limited

Duties and Responsibilities of the Board ofDirectorsThe Board is accountable to shareholders

through the overseeing and supervision of Banpu’s

operations to ensure that that the business is managed

in a way that will achieve the goals previously set and

to the best interests of its shareholders within an ethical

framework and by taking into consideration the interests

of all stakeholders.

The Board has a duty to strictly comply with

the laws, the Company’s objectives, the Articles of

Association and resolutions of shareholders’ meetings

by acting in good faith, taking care of both short-term

and long-term interests of shareholders and complying

with rules and regulations of the Stock Exchange of

Thailand (SET) and the Office of the Securities and

Exchange Commission (SEC).

To perform its duties, the Board of Directors

has appointed a Chief Executive Officer (CEO) to be

responsible for the Company’s businesses and to

supervise its management. The Board of Directors has

duties and responsibilities to consider and approve the

following:

1. The Company’s policy, business strategy,

business plan and annual budget.

2. Monthly and quarterly performance report

in comparison to the Company’s plan, budget and

business outlook in the following period of the year.

3. Investment in a project worth more than

THB 600 million.

4. Investment, which exceeds 10 per cent of

the total investment budget of an approved project and

10 per cent of the total non-project investment budget.

5. Purchase and disposal of assets and an

acquisition and participation in a joint venture project,

which is not conflicting with the SET’s rules, for

an amount that exceeds CEO’s authority.

6. Transaction with material effect to the

Company’s financial status, liabilities, business strategy

and reputations.

7. Entering into a contract not related to

a normal course of business and a contract related to

an important normal business.

Page 48: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

046

8. Parts of a related transaction between the

Company, its subsidiaries or affiliates and related

individuals that do not require resolution of the

shareholders’ meeting.

9. Any transaction which may cause the

Company’s Debt-to-Equity Ratio to exceed 2.5 : 1.

10. Payment of an interim dividend.

11. Net borrowing which exceeds a maximum

amount stated in a budget or an annual estimate that

exceeds THB 1 billion.

12. Changes in policy and practices with

material implication to accounting, risk management

and reserves.

13. Significant changes in financial and manage-

ment control.

14. Determination and review of authorization

granted to CEO, Executive Officers (EO) and Chief

Operating Officer (COO).

15. Recruitment of CEO, approval to recruit and

employ EO and COO as proposed by the CEO, approval

of budget, salary, bonus or bonus formula and formula

to adjust annual remuneration packages of senior

executives and employees.

16. Appointment and termination of directors

and the Company Secretary or Secretary of the Board of

Directors.

17. Authorization given to Chairman of the Board

of Directors, CEO or any director, and amendment to

such authorization.

18. Appointment and determination of duties of

committees.

19. Establishing and supervising the management

on the basis of the corporate governance policy and

practices.

20. Appointment of directors or executive officers

as directors of subsidiary and affiliated companies.

21. Registration of a new company and company

dissolution.

22. Amendment of the Board of Directors’ scope

of approving power as described in Clause 1-21.

The Board of Directors requires new directors

to attend an orientation session so that they know what

the Company expects from their roles, duties and respon-

sibilities and what its corporate governance policy

and practices are. The orientation will also help them

understand the Company’s business better as well as

provide a chance to visit Banpu’s operations to prepare

new directors for their tasks.

The Board of Directors has a policy to educate all

directors about corporate governance, industrial outlook,

business prospects and new innovations where it urges

directors to attend a seminar or a coursework organized

by the Thai Institute of Directors Association (IOD)

and other reputable institutes to promote effective

performances of the directors.

The Board of Directors also sets to have its Board

Retreat outing every year so that all directors have a

chance to make recommendations and express their views

extensively and in a non-formal environment, which

should benefit the Board itself and the management.

The Board of Directors requires that its

performance and the independence of its independent

directors be evaluated by the Corporate Governance and

Nomination Committee on an annual basis.

2. The Audit Committee consisted of the following:

1. Mr. Somkiat Chareonkul

Chairman of the Audit Committee

2. Mr. Montri Mongkolswat

Member of the Audit Committee

3. Mr. Anothai Techamontrikul

Member of the Audit Committee

The Audit Committee’s term of office is 3 years

each term starting from April 2007 to April 2010.

Duties and Responsibilities of the AuditCommitteeThe Audit Committee’s responsibilities are

to review the Company’s financial statements, assess

whether the Company’s internal control and risk

management system is adequate, see if the Company

Page 49: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

047

has duly complied with relevant laws, rules and

regulations, prepare reports or provide opinions to the

Board of Directors for approval or submission to the

shareholders’ meeting, as the case may be. Details are

as follows:

1. To review the Company’s financial statements

for accuracy and adequacy purpose.

2. To ensure that the Company has an efficient

and appropriate internal control system and an internal

audit system.

3. To ensure that the Company has duly com-

plied with the laws on securities and exchange, the Stock

Exchange of Thailand’s (SET) requirements and other

laws relating to the Company’s business.

4. To review and select the Company’s auditor

and to determine auditor’s fee.

5. To review the disclosure of the Company’s

information in case there is any connected transaction

or any transaction with possible conflict of interest to

ensure that the transaction is accurate, complete and

transparent.

6. To write a corporate governance report which

will be published in the Company’s annual report and

signed by the Chairman of the Audit Committee.

7. To continue monitoring major risk manage-

ment procedures after Risk Management Committee did;

to review financial derivatives transactions, commodity

hedging with contractual parties for linkages with the

internal control.

8. To express opinions regarding appointment

and termination of employment, the operation plan

and operation results, budgeting and personnel of the

Internal Audit Department.

9. To review and propose recommendations to

amend scopes of work, duties and responsibilities of the

Audit Committee to respond to changing circumstances.

10. To submit an operation report to the Board of

Directors at least once a year.

11. To do any other tasks as designated by the

Board of Directors upon the Audit Committee’s approval.

To ensure that the Audit Committee effectively

performs its tasks, the Committee must do the follow-

ing:

1. Within the scopes of its authority, inviting

executive officers or supervisors to attend its meeting

for clarification purpose or to submit relevant documents.

2. Hiring consultants or spend money in any

other ways relating to its job which the Company will be

responsible for the expenses.

3. The Corporate Governance and NominationCommittee consisted of the following:

1. Mr. Kopr Kritayakirana

Chairman of the Corporate Governance

and Nomination Committee

2. Mr. Sawatdiparp Kantatham

Member of the Corporate Governance

and Nomination Committee

3. Mr. Anothai Techamontrikul

Member of the Corporate Governance

and Nomination Committee

Note: On 4 April 2007, Mr. Somkiat Chareonkul resigned from

the Corporate Governance and Nomination Committee

when he was Chairman of the Audit Committee.

The Board appointed Mr. Anothai Techamontrikul as a

member of the Corporate Governance and Nomination

Committee.

The Corporate Governance and Nomination

Committee’s term of office is 3 years each term from

April 2007, to April 2010.

Duties and Responsibilities of the CorporateGovernance and Nomination CommitteeAs its name suggests, the Corporate Governance

and Nomination Committee’s duties can be divided

into 2 major tasks; namely, to review the corporate

governance policy and the Code of Conduct as well as

monitor compliance of such policy and practices so that

it remains within an ethical framework and, secondly,

to nominate directors, Chief Executive Officer and

Executive Officers, review a succession plan in order

to nominate appropriate person to fill management

positions (from Department Vice Presidents and over),

and report to the Board of Directors for approval or

for submission to the shareholders’ meeting, as the case

may be.

Page 50: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

048

Duties and Responsibilities of the Corporate

Governance and Nomination Committee are as follow:

1. To consider and review whether Banpu’s

corporate governance policy and its Code of Conduct

are appropriate and considered adequate and to regularly

update the CG policy.

2. To monitor and supervise directors and staff’s

compliance with the corporate governance policy and

the Code of Conduct so that it is in line with those

determined by the Board of Directors and to arrange

a system where Banpu can receive grievance with

regard to the corporate governance and Code of

Conduct from stakeholders.

3. To review the structure and components of

the Board of Directors, monitor the term of office of

its directors, CEO and Executive Officers (EO), and

prepare a succession plan of senior executives (starting

from Department Vice President and over).

4. To recruit and nominate persons as Directors,

Chief Executive Officers and Executive Officers when

the term is due or whenever there is a vacancy.

5. To recommend ways and means to evaluate

performances of directors and the Board of Directors

for the Board of Directors; to participate in such

evaluation and monitor improvement based on results

of such evaluation.

6. To review and give recommendations to amend

scopes of work, duties and responsibilities of the Corpo-

rate Governance and Nomination Committee to respond

to changing circumstances.

7. To submit an operation report to the Board of

Directors at least once a year.

8. To do any other tasks as designated by the

Board of Directors.

To ensure that the Corporate Governance and

Nomination Committee effectively perform its tasks, the

Committee must do the following:

1. Within the scopes of its authority, inviting

executive officer or supervisor to attend its meeting for

clarification purpose or to submit relevant documents.

2. Hiring consultants or spend money in any

other ways relating to its job which the Company will be

responsible for the expenses.

4. The Compensation Committee consisted of

the following:

1. Mr. Rutt Phanijphand

Chairman of the Compensation Committee

2. Mr. Vitoon Vongkusolkit

Member of the Compensation Committee

3. Mr. Montri Mongkolswat

Member of the Compensation Committee

The Compensation Committee’s term of office is

three years each term from April 2007 to April 2010.

Duties and Responsibilities ofthe Compensation CommitteeThe Compensation Committee’s duty is to pro-

vide suggestions regarding compensation management

to the Board of Directors either for its approval or for

submission to the shareholders’ meeting, as the case may

be, as follows.

1. To recommend guidelines on compensation

payment and how to pay compensations and other

benefits to the Board of Directors and other committees

appointed thereby.

2. To consider and recommend amount of

payment of compensations and other benefits by taking

duties and responsibilities of the CEO and Executive

Officers into consideration and by reviewing evaluation

criteria to determine the right annual remunerations.

3. To review a compensation structure, compen-

sation rules and regulations as stated in Clause 1 and 2

to suit the person’s duties and responsibilities, Banpu’s

operation results and market conditions.

4. To review the overall budgets for salary

increase, annual bonus payment and provision of other

staff’s fringe benefits.

5. To review and propose recommendations to

amend scopes of work, duties and responsibilities of

the Compensation Committee to respond to changing

circumstances.

6. To submit an operation report to the Board of

Directors at least once a year.

7. To do any other tasks as designated by the

Board of Directors.

Page 51: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

049

To ensure that the Compensation Committee

effectively performs its tasks, the Committee must do

the following:

1. Within the scopes of its authority, inviting the

management or supervisor to attend its meeting for

clarification purpose or to submit relevant documents.

2. Hiring consultants or spend money in any other

ways relating to its job which the Company will be

responsible for the expenses.

5. The Management consisted of the following:

1. Mr. Chanin Vongkusolkit

Chief Executive Officer

2. Mr. Rawi Corsiri

Chief Operating Officer

3. Mr. Chanchai Jivacate*

President – Power Business

4. Ms. Somruedee Chaimongkol

Group Senior Vice President – Finance

5. Mr. Sathidpong Wattananuchit

Group Senior Vice President –

Corporate Services

Note: Mr. Chanchai Jivacate, President – Power Business,

retired on 31 December 2007. He has become Banpu

Plc’s advisor since 1 January 2008.

Duties and Authority of Chief ExecutiveOfficer1. To review an annual operation plan not

exceeding 5 per cent of the total operation budgets

already approved.

2. To approve an investment which altogether

does not exceed 10 per cent of the total investment

budget approved; and to approve the use of other

investment budgets which however do not exceed 10

per cent of the total non-project investment budget.

3. To approve new investment items where no

budget has been set aside for no more than THB 100

million a transaction.

4. Approval of increasing operating budget as

a result of changes of stripping ratio (S/R) is limited to

no more than THB 500 million.

5. To invest in projects of which the total value

does not exceeding THB 600 million.

6. To review and submit budgets for annual

salary increase, staff bonus payment and provision of

major staff welfare.

7. To consider and approve the signing of a

purchase agreement, a lease agreement or a service

agreement as follows.

7.1 Service agreement to remove overbur-

den and transport coal for no more than 5 years and not

exceeding THB 2 billion.

7.2 Land transport agreement of coal for no

more than 5 years and not exceeding THB 1 billion

7.3 Transport agreement for no more than

5 years and not exceeding THB 1 billion.

7.4 Purchase agreement, hiring agreement,

service agreement and lease/hire-purchase agreement

for no more than 5 years and not exceeding THB

1 billion.

8. To approve the sales of permanent assets (land

and the upgrade thereof) which, at the market price as of

the sales date, do not exceed THB 300 million.

9. To approve the sales of permanent assets

(building and construction) which, at the market price as

of the sales date, do not exceed THB 300 million.

10. To borrow a net loan, which exceeds the

maximum amount stated in an annual budget or an

annual budget estimate already approved, but it must

not exceed THB 1 billion.

11. To sign major contract (based on contract

value) for mining equipment and power of which the

value is not exceeding THB 300 million.

12. To approve acquisitions of lands and proper-

ties for the Company’s businesses under an unplanned

budget of which the value does not exceed THB 300

million.

13. To determine and review approval authority

granted to department heads and lower.

Page 52: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

050

The Board of Directors sets a target/goal for

the CEO and EO and that their performances will be

subject to a review every year. The CEO will evaluate

performances of senior executive officers using goals

and evaluation rules linked closely with Banpu’s

strategic plan and annual operation plan to come up with

appropriate and attractive pay packages and incentives.

6. Independent Directors account for 45 per cent

in the Company’s Board of Directors; the Committee

consisted of the following:

1. Mr. Montri Mongkolswat

Independent Director

2. Mr. Kopr Kritayakirana

Independent Director

3. Mr. Somkiat Chareonkul

Independent Director

4. Mr. Rutt Phanijphand

Independent Director

5. Mr. Anothai Techamontrikul

Independent Director

“Independent Director” is defined as follows:1. A person holding no more than 5 per cent

of paid-up capital of the Company, its subsidiaries,

affiliates or relevant companies; this shall include shares

held by relating persons.

2. A non-executive director in the management

of the Company, its subsidiaries, affiliates, relevant

companies or major shareholders; a person who is not

an employee or consultant regularly receiving monthly

salary from the Company, its subsidiaries, affiliates,

relevant companies or major shareholders.

3. A director with no direct or indirect benefit or

interest in financial or in management aspects of the

Company, its subsidiaries, affiliates, relevant companies

or major shareholders including the person not having

benefit or interest in such a manner one year prior to

his appointment unless the Board of Directors has

thoroughly considered that such interest or benefit in the

past will not affect his performance and opinion as an

independent director.

4. A director who is neither related to nor be

a closed relative of the Company’s executives or major

shareholders.

5. A director not appointed as a representative to

maintain the interests of the Company’s directors or major

shareholders or shareholders relating to the Company’s

major shareholders.

6. A person who is able to perform duties,

express opinions or report results of performances

based on his duties entrusted by the Board of Directors

independently without subject to any control of the

Company’s executives or its major shareholders includ-

ing those relating thereto or closed relatives thereof.

Nomination of Directors and ExecutivesThe Corporate Governance and Nomination

Committee will nominate new directors who shall

replace those retiring on rotation or otherwise based

on the following procedures:

1. The Committee will review the Board of

Directors’ entire structure and components with

a purpose to strengthen its position.

2. The Committee will review general and

specific qualifications of independent directors and

add new qualifications deemed suitable for circumstances

at the time, the Company’s requirements and to the SET’s

terms and conditions. The Corporate Governance and

Nomination Committee will then submit its nomination

to the Board of Directors, who will submit it to the

Annual General Shareholders’ Meeting for approval and

appointment.

To nominate an executive officer, the Corporate

Governance and Nomination Committee will draft

a succession plan covering CEO, COO and senior

executive officers to ensure that Banpu will have

competent executives with proper expertise and

experiences to succeed in its important positions in the

future.

Page 53: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

051B o a r d o f D i r e c t o r s a n d M a n a g e m e n tAnnual Report 2007 • Banpu Public Company Limited

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

1. Mr. Soonthorn

Vongkusolkit

Chairman

* An older brother of persons

number 9 and 11

2. Mr. Rutt Phanijphand

Independent Director

Chairman of the

Compensation Committee

69

60

Honorary Ph.D. in Business

Administration, University

of the Thai Chamber of Commerce

Chairman 2000 Program #7/2002,

Thai Institute of Directors

Association (IOD)

Directors Accreditation Program

(DAP) #19/2004, Thai Institute

of Directors Association (IOD)

Modern Managers Program (MMP),

Chulalongkorn University

Mattayomsuksa

M.S. in Business Ad., Fort Hays

Kansas State University,

Hays, Kansas, U.S.A.

B.S., Kasetsart University

Directors Accreditation

Program: (DAP) # 4/2003,

Thai Institute of Directors

Association (IOD)

Directors Certification

Program (DCP) # 61/2005,

Thai Institute of Directors

Association (IOD)

National Defence College

(Class 388)

0.72

-

2006-Present

2004-2006

1983-2006

2002-2007

1983-Present

1981-Present

1974-Present

2005-Present

2006-Present

2001-Present

2007-Present

2003-2004

2004-2005

2002-Present

2006-Present

Chairman

Member of the Corporate

Governance and

Nomination Committee

Vice Chairman

Chairman

Director

Director

Chairman

Independent Director

Chairman of

the Compensation

Committee

Chairman of Executive

Directors

Director

Director

Member of the Audit

Committee

President / Chief

Executive Officer

Director

Chairman of the

Nomination and

Compensation

Committee

Member of the Audit

Committee

Executive Director

Chairman of the Activities

Promotion Committee

Member, Council of

Kasetsart University

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

United Standard Terminal

Public Company Limited

TME Capital Co., Ltd.

City Holding Co., Ltd.

Mitr Phol Sugar Corp., Ltd.

and its affiliates

Banpu Public Company Limited

Banpu Public Company Limited

Land and Houses Retail Bank Public

Company Limited

Land and Houses Retail Bank Public

Company Limited

IRPC Public Company Limited

IRPC Public Company Limited

Quality Houses Public Company

Limited

Home Product Centre Public Company

Limited

Home Product Centre Public Company

Limited

Krung Thai Bank Public Company

Limited

Krung Thai Bank Public Company

Limited

Kasetsart University

Kasetsart University

Page 54: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

052

3. Mr. Montri Mongkolswat

Independent Director

Member of the Audit

Committee

Member of the

Compensation Committee

4. Mr. Kopr Kritayakirana

Independent Director

Chairman of the Corporate

Governance and

Nomination Committee

64

68

B.A. (Commerce), Thammasat

University

B.A. (Accountancy), Thammasat

University

National Defence College

(Class 355)

Chairman 2000 Program #3/2001,

Thai Institute of Directors

Association (IOD)

B.Sc. (Physics), Chulalongkorn

University

Ph.D. (Physics), Harvard University

Directors Certification Program

(DCP) #11/2001, Thai Institute

of Directors Association (IOD)

-

-

1999-Present

2002-Present

2004-2005

2003-2004

Present

2003-Present

2004-Present

2003-Present

Present

Independent Director /

Member of Audit

Committee

Member of the

Compensation

Committee

Member of the Corporate

Governance and

Nomination Committee

Chairman of the

Compensation

Committee

Director / Member of

the Nomination

Committee and

Compensation

Committee / Advisor

to the Executive

Committee

Independent Director

Chairman of

the Corporate

Governance and

Nomination Committee

Directors

Director

Director

Director

Member, Council of

Chulalongkorn

University

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

The Deves Insurance Public Company

Limited

Banpu Public Company Limited

Banpu Public Company Limited

Thai Institute of Directors Association

(IOD)

Thai Reinsurance Public Company

Limited

Siam Panich Leasing Public Company

Limited

Sicco Securities Public Company

Limited

Chulalongkorn University

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 55: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

053

5. Mr. Somkiat Chareonkul

Independent Director

Chairman of the Audit

Committee

66 Bachelor of Commerce,

Thammasat University

Bachelor of Law, Sukhothai

Thammathirat University

Certificate in “Strategic Alliance

Seminar”, The Wharton School,

University of Pennsylvania, U.S.A.

Certificate in “Selected Problems

of Tax Auditing and Investigation”,

Germany and Singapore

Certificate in “Seminar on

Taxation (Indirect Tax Course)”,

JICA (Japan International

Cooperation Agency), Japan

Certificate of Training

“The Management Program”

Sasin Graduate Institute of

Business Administration,

Chulalongkorn University

Certificate of Training

“Senior Executive, Class 30”

Civil Service Training Institute,

Civil Service Commission

Directors Certification Program

(DCP) #79/2006, Thai Institute

of Directors Association (IOD)

Audit Committee Program,

Class 1/2004, The Institute

of Director Association (IOD)

- 2005-Present

2005-2007

Present

2003-Present

2004-Present

Independent Director,

Chairman of the Audit

Committee

Member of the Corporate

Governance and

Nomination

Committee

Director

Director

Director

Banpu Public Company Limited

Banpu Public Company Limited

Oishi Group Public Company Limited

Mueng Kit Co., Ltd.

Chantaburi Resort and Spa Co., Ltd.

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 56: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

054

6. Mr. Anothai

Techamontrikul

Independent Director

Member of the Audit

Committee

Member of the Corporate

Governance and

Nomination Committee

7. Mr. Sawatdiparp

Kantatham

Director

Member of the Corporate

Governance and the

Nomination Committee

64

68

B.A. (Accounting),

Chulalongkorn University

Diploma in Advanced Vocational

Training, Germany

Directors Accreditation Program

(DAP) #5/2003, Thai Institute

of Directors Association (IOD)

Directors Certification Program

(DCP) #89/2007, Thai Institute

of Directors Association (IOD)

B.A. (Economics), Hanover

College, Indiana, U.S.A.

Program on Investment Appraisal

and Management, Harvard

University Graduate School of

Business Administration,

Massachusetts, U.S.A.

National Defence College

(Class 35)

Directors Certification Program

(DCP) #31/2003, Thai Institute

of Directors Association (IOD)

-

0.24

2006-Present

2007-Present

Present

1998-2004

1983-Present

2001-Present

2001-2004

1998-2003

1995-Present

2005-Present

1988-Present

2000-2006

Independent Director /

Member of the Audit

Committee

Member of the Corporate

Governance and

Nomination

Committee

Chairman (Executive

Board)

Vice Chairman

Vice Chairman

Director

Director and General

Manager

Director

Member of the Corporate

Governance and

Nomination

Committee

Member of the

Compensation

Committee

Member of the ESOP

Allocation Committee

Director

President

Vice President

Senator

Banpu Public Company Limited

Banpu Public Company Limited

D.T.C. Industries Public Company

Limited

Alcan Packaging Strongpack Public

Company Limited

United Auditing PKF Limited

Safety Steel Industry Company Limited

The Industrial Finance Corporation of

Thailand

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

TME Capital Co., Ltd.

The Phrae People Association

The American University Alumni

Association

The Senate

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 57: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

055

8. Mr. Metee Auapinyakul

Director

Executive Officer

Director with Authority

to Sign on Behalf of

the Company

* An older brother of person

number 10

54 B.SC. (Management), St. Louis

University, Missouri, U.S.A.

Infrastructure for the Market

Economy, Harvard University

John F. Kennedy School of

Government, Boston, U.S.A.

National Defence College

(Class 377)#7

National Defence College,

College of Management,

Mahidol University

(Mini MMM Class 1)

Directors Certification Program

(DCP) #61/2005, Thai Institute

of Directors Association (IOD)

0.08 2007-Present

1983-Present

2005-2006

2004-Present

2001-Present

2001-2006

2003-2006

2004-2005

2003-2005

2003-2004

2002-2004

1984-2005

Director

Director / Executive

Officer

Sub-Committee of Board

of Investment

Advisor

Sub-Committee for

Public Relations

Specialist

National Science and

Technology

Development Board

Committee

Committee for Project

Consideration

Advisor

Chairman, Customer

Services Quality

Assurance Committee

Member of the Customer

Services Quality

Assurance Committee

Advisor

Director

Thai Agro Energy Public Company

Limited

Banpu Public Company Limited

The Board of Investment

GENCO Public Co., Ltd.

National Safety of Thailand

Energy Committee, House of

Representatives

Ministry of Science and Technology

The Board of Investment

The Board of Investment

Thai Airways International

Public Company Limited

Thai Airways International

Public Company Limited

Academic Committee, National

Defence College

Royal and Sun Alliance Insurance

(Thailand) Limited

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 58: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

056

9. Mr. Chanin Vongkusolkit

Director

Chief Executive Officer

Director with Authority

to Sign on Behalf of

the Company

* A younger brother of persons

number 1 and 11

10. Mr. Ongart Auapinyakul

Director

Executive Officer

Director with Authority

to Sign on Behalf of the

Company

* An younger brother of person

number 8

55

51

Honorary Ph.D. in Economics,

Chiang Mai University

M.B.A. (Finance), St. Louis

University, Missouri, U.S.A.

B. Economics, Thammasat

University

Directors Certification Program

(DCP) #20/2002, Thai Institute

of Directors Association (IOD)

DCP Refresher Course # 3/2006,

Thai Institute of Directors

Association (IOD)

B.S. (Mechanical Engineering),

University of Missouri,

Columbia, U.S.A.

Senior Executive Program 3,

Sasin Graduate Institute of

Business Administration of

Chulalongkorn University

National Defence College

(Class 4414)

Directors Certification Program

(DCP) #23/2002, Thai Institute

of Directors Association (IOD)

0.58

0.26

1983-Present

2004-Present

2003-Present

1983-Present

2005-Present

2004-Present

1983-Present

2007-Present

Director / Chief

Executive Officer

Director

Director

Director

Vice Chairman

Director

Director / Executive

Officer

Chairman, Phrae

Community College

Trustees

Banpu Public Company Limited

The Erawan Group Public Company

Limited

Ratchaburi Electricity Generating

Holding Public Company Limited

Mitr Phol Sugar Corp., Ltd.

Thai Listed Companies Association

Federation of Thai Capital Market

Organizations

Banpu Public Company Limited

Phrae Community College

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 59: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

057

11. Mr. Vitoon Vongkusolkit

Director

Member of the

Compensation Committee

Director with Authority to

Sign on Behalf of

the Company

* A younger brother of person

number 1

* An older brother of person

number 9

12. Mr. Rawi Corsiri

Chief Operating Officer

66

57

B.Sc. (Pharmacology),

Chulalongkorn University

Directors Certification Program

(DCP) #17/2002, Thai Institute

of Directors Association (IOD)

Senior Executive Program #6,

Sasin Graduate Institute of

Business Administration of

Chulalongkorn University

Chairman 2000 Program #11/2005,

Thai Institute of Directors

Association (IOD)

M.B.A., Sasin Graduate Institute

of Business Administration of

Chulalongkorn University

B.Sc., Chulalongkorn University

Directors Certification Program

(DCP) #32/2003, Thai Institute

of Directors Association (IOD)

Capital Market Academy Leader

Program (CMA) # 2/2006, Capital

Market Academy

Executive Leadership Program

NIDA-Wharton, Co-program

between National Institute of

Development Administration

(NIDA) and The Wharton School,

University of Pennsylvania, U.S.A.

1.32

-

1983-Present

2001-Present

2004-Present

1989-2007

1987- Present

1983-Present

1977- Present

1998-2006

2001-2004

1987-2004

2001-Present

Director

Member of the

Compensation

Committee

Chairman of the Financial

and Risk Management

Committee

Director

Director

Director

Chairman

Director

Chairman

Member of the Corporate

Governance and

Nomination

Committee

Managing Director

Chief Operating Officer

Director

Director

Director

Director / President

Director

Director

Director

Director

Director

Director

Director

Director

Director

Director

Banpu Public Company Limited

Banpu Public Company Limited

The Erawan Group

Erawan Ploenchit Co., Ltd.

Mitr Phol Sugar Corp., Ltd.

and its affiliates

Erawan Hotel Public Company Limited

IAG Insurance (Thailand) Co., Ltd.

United Standard Terminal Public

Company Limited

United Securities Public Company

Limited

Banpu Public Company Limited

Amarin Plaza Public Company Limited

Banpu Public Company Limited

Banpu Minerals Company Limited

Banpu Singapore Pte. Ltd.

Banpu International Limited

Banpu Power Limited

Banpu Coal Power Limited

Banpu China Pte. Ltd.

Banpu Power International Limited

BLCP Power Limited

Power Generation Services Co., Ltd.

Banpu Power Investment Co., Ltd.

Peak Pacific Investment (L) BHD

Edifice Engineering Company Limited

Silamani Corp. Ltd.

Silamani Marble Company Limited

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 60: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

058

Note: * Mr. Chanchai Jivacate, President of Banpu Plc’s Power Business, retired on 31 December 2007 and has been appointed as advisor of

Banpu Public Company Limited starting from 1 January 2008.

13. Mr. Chanchai Jivacate

Advisor, Banpu Public

Company Limited

(starting from 1 January

2008)

14. Ms. Somruedee

Chaimongkol

Group Senior Vice

President – Finance

15. Mr. Sathidpong

Wattananuchit

Group Senior Vice

President – Corporate

Services

61

46

49

Master Degree in Engineering

Mechanical, Lamar

University, Texas, U.S.A.

B. Engineering (Mechanical),

Chulalongkorn University

Directors Certification Program

(DCP) #22/2002, Thai Institute of

Directors Association (IOD)

B.Sc. (Accounting), Bangkok

University

Program for Global Leadership,

Harvard University Graduate

School of Business Administration,

Boston, U.S.A.

Directors Certification Program

(DCP) #78/2006, Thai Institute

of Directors Association (IOD)

Doctor of Philosophy in Strategic

Management, University of

Northern Washington

M.B.A. Strategic Management

Leadership, IOU of Netherlands

B.A. (Administration), Sukhothai

Thammathirat University

B.A. (English), Nakhon Ratchasima

Rajaphat University

Philosophy Training,

Saint Gabriel’s Institution, India

Directors Certification Program

(DCP) #74/2006, Thai Institute

of Directors Association (IOD)

0.03

0.08

-

Present

2001-2007

Present

2002-Present

2006-Present

2001-2006

Present

2006-Present

2004-2005

1998-2003

Advisor

President

Director

Director

Director

Director

Director

Director

Group Senior Vice

President - Finance

Senior Vice President -

Finance

Director

Director

Director

Director

Director

Director

Director

Director

Group Senior Vice

President - Corporate

Services

Senior Vice President -

Internal Audit

Senior Vice President -

Human Resources

Banpu Public Company Limited

Banpu Power Limited

Banpu Power Limited

Banpu Coal Power Limited

BLCP Power Limited

Banpu China Pte. Ltd.

Banpu Power International Ltd.

The Aromatics (Thailand) Public

Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Singapore Pte. Ltd.

Banpu Minerals Company Limited

Banpu International Limited

Edifice Engineering Company Limited

Silamani Corp., Ltd.

Silamani Marble Company Limited

Banpu China Pte. Ltd.

BP Overseas Development Co., Ltd.

Banpu Public Company Limited

Banpu Public Company Limited

Banpu Public Company Limited

Organization

Work experience in the last five yearsName/Position EducationAge

%Shareheld Period Position

Page 61: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

059S h a r e h o l d i n g s o f t h e B o a r d o f D i r e c t o r s a n d M a n a g e m e n tAnnual Report 2007 • Banpu Public Company Limited

O r d i n a r y S h a r e ( U n i t s )

N a m e

1. Mr. Soonthorn Vongkusolkit 1,948,296 1,973,296 (25,000)

2. Mr. Montri Mongkolswat - - -

3. Mr. Sawatdiparp Kantatham 662,745 920,255 (257,510)

4. Mr. Vitoon Vongkusolkit 3,590,911 4,360,911 (770,000)

5. Mr. Kopr Kritayakirana - - -

6. Mr. Somkiat Chareonkul - - -

7. Mr. Rutt Phanijphand - - -

8. Mr. Anothai Techamontrikul - - -

9. Mr. Chanin Vongkusolkiit 1,688,071 2,000,371 (312,300)

10. Mr. Metee Auapinyakul 221,599 369,799 (148,200)

11. Mr. Ongart Auapinyakul 710,500 810,000 (99,500)

12. Mr. Rawi Corsiri - 414,669 (414,669)

13. Mr. Chanchai Jivacate 45,000 70,000 (25,000)

14. Ms. Somruedee Chaimongkol 212,628 212,628 -

15. Mr. Sathidpong Wattananuchit - - -

31 December 200631 December 2007 + / (-)

+ / (-)

A s o f 3 1 D e c e m b e r 2 0 0 7

Notes: From report of securities held by the Company’s directors as of 28 December 2007.

Page 62: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

060

1. Mr. Soonthorn Vongkusolkit 800,000.00 - - - 1,977,457.00 2,777,457.00Chairman / Member of theCorporate Governance andNomination Committee

2. Mr. Montri Mongkolswat 620,000.00 210,000.00 - 115,000.00 1,738,842.00 2,683,842.00Independent Director /Member of the AuditCommittee / Member of theCompensation Committee

3. Mr. Sawatdiparp Kantatham 620,000.00 - 120,000.00 - 1,738,842.00 2,478,842.00Director / Member of theCorporate Governance andNomination Committee

4. Mr. Vitoon Vongkusolkit 620,000.00 - - 115,000.00 1,738,842.00 2,473,842.00Director / Member of theCompensation Committee

5. Mr. Kopr Kritayakirana 595,000.00 - 155,000.00 - 1,738,842.00 2,488,842.00Independent Director /Chairman of the CorporateGovernance and NominationCommittee

6. Mr. Somkiat Chareonkul 620,000.00 270,000.00 20,000.00 - 1,738,842.00 2,648,842.00Independent Director /Member of the AuditCommittee / Member of theCorporate Governance andNomination Committee

7. Mr. Rutt Phanijphand 620,000.00 - - 147,500.00 1,738,842.00 2,506,342.00Independent Director /Chairman of theCompensation Committee

8. Mr. Anothai Techamontrikul 620,000.00 210,000.00 100,000.00 - 1,313,741.00 2,243,741.00Independent Director /Member of the AuditCommittee

R e m u n e r a t i o n o f t h e B o a r d o f D i r e c t o r s a n d M a n a g e m e n tAnnual Report 2007 • Banpu Public Company Limited

1. R u m e n e r a t i o n i n C a s h f o r t h e Y e a r E n d i n g 3 1 D e c e m b e r 2 0 0 7

1.1 Remuneration in cash for Board members in the forms of meeting allowance and gratuity was THB

29,337,502 of which details are as follows.

Meeting Allowance (THB/year)

Name/Position

DirectorCompensation

Committee

Audit

Committee

CorporateGovernance and

NominationCommittee

Total

Remuneration

(THB/year)

Gratuity

(THB/year)

Page 63: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

061

Notes: * Mr. Krirk-Krai Jirapaet resigned from his position as Chairman of the Board of Directors in October 2006.

Mr. Manas Leeviraphan retired on 31 March 2006.

2. Other remunerations

2.1 Contributions to the Provident Fund

In 2007, the Company paid the following contributions to its executives.

Unit : THB

Total salaries 5 35,005,020.00 5 32,241,568.00

Total bonuses 5 16,351,480.00 5 11,166,246.00

Total (THB) 51,356,500.00 43,407,814.00

Number of executives 2007 Number of executives 2006

Unit (THB)

Contributions to the Provident Fund 4 1,757,901.60 4 1,241,306.00

Number of executives 2007 Number of executives 2006

Notes: In 2006 and 2007, there were 4 executives namely, Mr. Chanin Vongkusolkit, Mr. Rawi Corsiri, Ms. Somruedee Chaimongkol

and Mr. Sathidpong Wattananuchit

Notes: In 2006 and 2007, There were 5 executives namely, Mr. Chanin Vongkusolkit, Mr. Rawi Corsiri, Mr. Chanchai Jivacate, Ms. Somruedee Chaimongkol

and Mr. Sathidpong Wattananuchit.

Meeting Allowance (THB/year)

Name/Position

DirectorCompensation

Committee

Audit

Committee

CorporateGovernance and

NominationCommittee

Total

Remuneration

(THB/year)

Gratuity

(THB/year)

1.2 Remuneration in cash for the Company’s executives in the forms of salary and bonus

9. Mr. Chanin Vongkusolkit 595,000.00 - - - 1,738,842.00 2,333,842.00Director

10. Mr. Metee Auapinyakul 620,000.00 - - - 1,738,842.00 2,358,842.00Director

11. Mr. Ongart Auapinyakul 545,000.00 - - - 1,738,842.00 2,283,842.00Director

12. Mr. Krirk-Krai Jirapaet* - - - - 1,634,125.00 1,634,125.00

13. Mr. Manas Leeviraphan* - - - - 425,101.00 425,101.00

Total 29,337,502.00

Page 64: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

062

C o r p o r a t e G o v e r n a n c e

1. Corporate Governance PolicyThe Board of Directors believes that Corporate

Governance is an important factor that will bring

success and maximum benefit to its shareholders. Banpu

has announced its Corporate Governance policy and

Code of Conduct since 2002. The corporate governance

policy and code of conduct booklets have been provided

since then. The current Corporate Governance policy and

Code of Conduct is the second edition revised in 2005

and implemented in 2006. Published in Thai, English

and Bahasa Indonesia, the updated version of Corporate

Governance and Code of Conduct are well-responded

to evolving times and circumstances and covered

international practices. The Corporate Governance and

Code of Conduct have been distributed to directors,

executives, and staff to use as a reference and a practice

guideline. They are also disclosed to public in Banpu’s

website under “Corporate Governance” topic.

In 2007, Banpu translated its Corporate Gover-

nance policy and Code of Conduct into Chinese for

implementation in 2008. In this regard, Banpu has set

a principle of Corporate Governance implementation

in companies which it has major shareholders or

management authority. This principle will be applied as

standard of business ethic in the countries Banpu plan to

operate its business in the future. To implement the

Corporate Governance, Banpu also takes legal, economic

and social conditions as well as corporate culture of

related companies into consideration.

Banpu also evaluates an effectiveness of its

Corporate Governance implementation by using Key

Performance Indicator (KPI) in the part of Behavioral

Factor under “integrity” value. The result, classified by

staff levels and operation sites, revealed a satisfactory

outcome.

In 2007, Banpu was one of 14 companies

receiving Board of the Year for Distinctive Practices

Awards 2006/2007. Held by the Institute of Directors,

the Stock Exchange of Thailand (SET), the Board of

Trade of Thailand, the Federation of Thai Industries, the

C o r p o r a t e G o v e r n a n c e a n dS u p e r v i s i o n o n t h e U s e o f I n t e r n a l I n f o r m a t i o nAnnual Report 2007 • Banpu Public Company Limited

Thai Bankers’ Association, the Thai Listed Companies

Association and Federation of Thai Capital Market

Organizations, the award was given to Boards of

Directors that distinguish themselves in performing in

accordance with good corporate governance principles.

Banpu duly complied with the principles of good

corporate governance for listed companies 2006 in these

following five principles:

Rights of shareholdersBanpu fully complied with the best practices

on shareholders’ rights, especially in 2007, when it

allowed minor shareholders to propose agendas of

the 2008 Annual General Meeting of Shareholders

(AGM) in advance between December 2007 and January

2008. Shareholders were notified via the SET posted

at www.banpu.co.th/th/investor for transparent

procedure and criteria.

Equitable treatment of shareholdersBanpu fully complied with the best practices

in regard to shareholder’s rights especially when it

allowed minor shareholders to propose the agendas

of the 2008 AGM, a practice considered an equal

treatment to all shareholders. Banpu is in the process

of studying a procedure for the nomination of

candidates by minority shareholders.

Roles of StakeholdersBanpu has formulated a policy indicating

the way it treats all groups of stakeholders in its

Corporate Governance policy. In addition, customers

can file a complaint through the Marketing & Logis-

tics Department while investors can file the same through

the Investor Relations Division. Staff, too, may file a

grievance through the Corporate Governance and Nomi-

nation Committee’s secretary. All complaint reports

will be submitted to the Corporate Governance and

Nomination Committee on a quarterly basis while

summary is also submitted to the Board. As of the

end of 2007, there was no single grievance. Banpu

also commits to the best practices on environment and

social activities through its Sustainable Development

Policy.

Page 65: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

063

Disclosure and TransparencyBanpu discloses its information and policies

which are regularly updated in both Thai and English

through the SET and the Company’s website, through

its financial statements and an auditor’s report, an

annual report and a report of the Board of Directors’

responsibilities. In addition, remunerations paid to its

directors and senior executives are disclosed. No

remuneration is paid to directors who also sit as

directors of its subsidiaries. Investors can reach

Banpu’s Investor Relations Department at 02-694-6744

or by e-mail at: [email protected]. In

2007, it held an analyst’s meeting every quarter, plus

4 overseas road shows and 1 local road show. Banpu

also provides information for investors under the

“Investor News” topic, which is regularly updated in

its website.

Responsibilities of the Board of DirectorsThe Company has complied with the best

practices in regard to Board of Directors, which in-

clude the board’s roles and responsibilities, meetings,

self-assessment, remunerations and development of

directors and senior executives. Of Banpu’s 11-member

Board, 5 are independent directors. At the moment,

Banpu is studying how it can determine a number of

companies each director could sit on. So far, there is

no limited number of term a director can stay in his

office but has set a retirement age for director at 72

years old. Banpu is also preparing to appoint its com-

pany secretary.

2. Shareholders: Rights and Equality TreatmentThe Board of Directors gives a priority to

the rights and equality of shareholders. This has been

clearly stated in Banpu’s corporate governance

policy under the topic of “policy to shareholders:

rights and equality of shareholders and shareholders’

meeting,” where it states that Banpu’s shareholders

are equally entitled to basic rights to receive share

certificates, transfer their shares and access adequate

information in a timely, appropriate and adequate

manner for them to make a decision. In addition, the

Board of Directors also insists that shareholders have

rights to attend and vote at a shareholders’ meeting,

to amend the Company’s major policies, to elect and

remove directors, approve appointment of auditors and

right to share in profits. The Board of Directors also

facilitates shareholders attending the shareholders’

meeting by sending adequate information in time for

the meeting, urging shareholders to exercise their rights

at the meeting or appointing a person or an indepen-

dent director as a proxy to vote on his behalf. In addi-

tion, shareholders are equally allowed to express their

views, request an explanation or ask a question.

In 2007, Banpu held the 2007 AGM on 28 March

2007. All directors (11) attended the meeting. Banpu

designated Thailand Securities Depository Co., Ltd.,

which was its share registrar, to submit an invitation

letter to shareholders 12 days in advance. Banpu posted

the letter at http://www.banpu.co.th/th/investor 21 days

prior to the meeting date. The Minutes of the 2007

AGM were posted at the website 12 days after the

meeting. Shareholders failing to attend the meeting

could appoint independent directors as their proxy.

At the 2007 AGM, 13.64 per cent of shareholders

exercised these rights. To allow shareholders to

propose meeting agendas, Banpu announced in

November 2007 via the SET that it would allow

shareholders to propose the agendas from December

2007 - January 2008. This was also posted in its website

at www.banpu.co.th/th/investor with clear procedures

and transparent criteria.

3. Rights of All StakeholdersBanpu is eager to treat all stakeholders on a

fairly basis. Banpu’s policy to stakeholders has been

part of its Corporate Governance policy where it pro-

motes collaboration between itself, stakeholders

and other related parties such as staff, customers,

suppliers, creditors, government agencies, communities

where Banpu operates and the society at large. Banpu’s

Code of Conduct also describes best practices for

Page 66: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

064

directors, executives and staff to perform to ensure

fair and balance dealing with stakeholders. These prac-

tices cover major topics such as conflicts of interest,

responsibility to shareholders and policy and treat-

ment of staff, customers, suppliers, creditors, busi-

ness competitors and the society. Directors, execu-

tives and staff are to learn, understand and strictly

comply with these guidelines so that all stakeholders

are fairly protected and treated.

In addition, Banpu reports its operations and

performances to stakeholders and those entitled to

know in its annual report and the Company’s website.

A two-way communication channel has been set up

for stakeholders and parties to voice their opinions

and file grievance in case they are unfairly treated by

Banpu. So far, the Company has set up a grievance

system to receive complaints from 3 groups of people;

namely, shareholders, investors and Banpu’s own staff.

There was no grievance in 2007.

Regarding Banpu’s staff, as staff is an impor-

tant factor for its success, a policy about Banpu’s staff

and staff treatment has been written in Banpu’s Code

of Conduct. It’s our policy to treat our staff fairly in

regard to job opportunity, remunerations, appointments,

transfer and skill development. We make sure our work

environment is safe. With a concern over staff’s

wellbeing, Banpu strictly complies with appropriate

safety and occupational health measures to prevent

accidents, injuries and job-related diseases. We

respect human rights where everyone must not be

discriminated against their races, nationalities,

religions and culture.

Banpu commits to pay a fair salary and

provide fair welfare and other returns which are closely

linked with added long-term value for our sharehold-

ers. Banpu promotes a fair human resource manage-

ment system and will fully offer opportunities to all

staff to develop themselves.

In terms of customers, Banpu realizes that

customer’s satisfaction is crucial to its success and

intends to effectively respond to customer’s needs.

The Code of Conduct includes a policy and practices

on how Banpu should treat its customers. Banpu will

honor a promise it makes to customers by delivering

quality products and services at a fair price, giving

accurate and appropriate information to customers in

a timely fashion, strictly complying with customer’s

requirements, providing customers a grievance

system to complain about quality, volume and safety

of Banpu’s products and services, speedily respond-

ing to customers and doing everything to make sure

that customers will be promptly responded, advising

customers on how to effectively use Banpu’s

products and services for their benefit and keeping

customer’s secrets without exploiting them.

For suppliers and/or creditors, Banpu has written

a policy announcing that it will equally and fairly treat

them by taking into consideration Banpu’s maximum

benefits and by making sure that suppliers and

creditors are enjoying a fair return. Banpu will do

everything to avoid a situation that may lead to a conflict

of interest and will honor any commitment it has

committed.

Regarding business competitors, in its Code

of Conduct, Banpu commits to treat competitors

according to international principles and within a

legal framework of a fair trade competition without

violating their secrets or acquiring their secrets in a

fraudulent way. Banpu has strictly complied with what

has been stated in its Code of Conduct. During the

past year, it had no dispute with competitors.

Regarding communities and the society, Banpu

has a policy to do a business that benefits the economy

and the society, safeguard local customs in areas where

it operates, be a good corporate citizen by complying

with all rules and regulations and improve people’s

quality of life either by itself or by collaborating with

government agencies, communities or non-governmental

organizations. Banpu has announced its Sustainable

Development Policy which will work as criteria in an

issue such as greenhouse effect in power plant or mine.

It also believes that a strong corporate citizen must

Page 67: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

065

have Corporate Social Responsibility (CSR), a term

that refers to a commitment to social development,

playing by rules and treating everyone fairly. So far,

Banpu has formulated an effective safety, occupational

health, environment practices based on its Sustain-

able Development Policy to identify operation risks

that may incur to staff, suppliers, the environment and

the communities.

To support the Sustainable Development Policy,

one of Banpu’s CSR practices is to regularly return

something back to the society. Budget has been

allocated for CSR activities while an awareness

campaign is regularly carried out to urge staff at all

levels to feel responsible for the society they are members.

In 2007, it initiated “Employee Volunteering Program”,

where Banpu’s staff built toilets to Ban Yubtanaeng

School in Rayong Province.

In 2007, Banpu continued to pursue social

projects in local and international levels, including

in countries it operates especially in Republic of

Indonesia. Several new projects were initiated. For

example, in education, Banpu has provided ICT De-

velopment support to rural schools in Lamphun, Lampang

and Phayao Provinces for the fourth consecutive year.

The sponsorship given is aimed at improving school’s

ICT system & developing their teachers & student

capabilities so as to help enhance the school’s learn-

ing and teaching quality. Banpu also organized train-

ing entitled “Team Learning Development” to teach-

ers to promote their teamwork and how to teach new

knowledge to students to create a stronger instructor’

s team for the schools.

Banpu provides scholarships to two PhD

programs; one of which is the PhD program in

Economics of the Faculty of Economics, Chiang Mai

University, which is now in its third year (2005-2007).

The purpose is to produce PhD professors in economics

for universities nationwide. The other is a THB

1-million fund given to Chulalongkorn University’s

Chula Dusadee Pipat Project to produce PhD

scientists. Chulalongkorn University plans to use

the money to fund researches by science lecturers

and PhD students and to allow grantees to experience

research activities at elite schools overseas.

Regarding environmental activities, aside from

conducting activities for sustainable environment in

communities around Banpu’s operation, in 2007, Banpu

joined hands with the Faculty of Environment and

Resources Studies, Mahidol University, to organize

the “Power Green Camp 2” aimed to promote

environmental science to Thai youths. The camp

included both classroom and practice activities to

increase children’s awareness of environmental

situations and to resolve environmental problems in

a more systematic way. Banpu also sponsored the

Institute for the Promotion of Teaching Science and

Technology (IPST)’s GLOBE activity by sponsoring

a meeting entitled the “Asia-Pacific Globe Learning

Expedition Thailand 2007: Learning about Climate

Change to Inspire the Next Generation of Scientists.”

Held in Prachuab Khiri Khan during 13-18 Novem-

ber 2007, the meeting saw students and teachers,

scientists and academics from Asia-Pacific countries

exchanging information about the Earth System

Science to understand more about interconnected and

interdependent of the Earth Systems to come up with

sustainable solutions to the environmental problems.

In 2007, Banpu helped Faculty of Environment

and Resources Studies, Mahidol University organize

the 1st Asian Dendrochronology Conference and

Workshop: Environmental Change and Human Activity.

The meeting, which was held at Riverside Hotel,

Bangkok, and attended by 100 academics from all over

the world, aimed to create a new generation of

researchers and nurture a research network of those

interested in tree ring while acting as a forum for those

interested in forestry conservation to present papers

relating to the growth of trees and their growth

factors as well as the issue of climate change in

Thailand and the region.

Page 68: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

066

Banpu believes that children are a force

behind the country’s sustainable development in the

future. That’s why it focuses a lot of activities at

tomorrow’s adult. In early 2007, Banpu continued to

support the “Youth Innovation Marketplace” (YIM)

project to nurture a new generation of business

entrepreneurs in the Thai society and to provide them

a platform to initiate their social development

projects based on their interests.

In Indonesia, Banpu commits to social and en-

vironmental responsibilities where all coal mines; namely,

Indominco Bontang, Kitadin-Embalut, Jorong and

Trubaindo, and Jakarta office have conducted social

and environmental projects which focus at commu-

nity development and local participation. Banpu also

supports community activities related to basic infra-

structure, education, religion, sanitation, economy and

culture. Details are as follows.

Occupation Enhancement - this refers

to a project that supports a household industry at

Indominco-Bontang Mine which involves food

processing of agricultural products; for example, ginger

powder, processed banana and pineapple jam. These

products are also certified as Halal food and are

now available at local supermarkets. In addition,

local people have been trained for weed cultivation

in an area closed to the Bontang coal terminal as

another source of their income. Banpu also urges those

living around Trubaindo to plant rubber trees while

communities around Kitadin-Embalut are encouraged

to raise freshwater fish.

Education – Banpu regularly organizes

training to both teachers and students, especially with

regard to IT development, auto repair and sewing.

Scholarships are given to university students who are

also given an opportunity to be a trainee at Banpu.

Environment – Banpu encourages the

Community Consultative Committee (CCC) at each

mine to take a good care of natural resources through

various activities ranging from rehabilitation of land

to maintaining canals and waterways, repairing bridges,

and reforestation.

Public health – each mine usually dispatches

a mobile doctor’s unit together with the local authorities

to provide free healthcare to residents in the commu-

nity. In addition, nutritional supplements are given

to children lower than 5 years old while pregnant

women are advised on how to take care of their

pregnancy.

Knowledge enhancement to community

leaders – training is held to train community leaders

in the CCC so that they know the process how to

design a project plan for their communities and keep

all of the community’s database for future planning.

CSR Master Plan and Community Develop-

ment MIS (CD MIS) – Banpu starts formulating a

CSR Master Plan and initiates a project to develop

the community development MIS. The idea is to make

its community development activities and evaluation

procedures more effective. In addition, Banpu wants

to make sure that its CSR is transparent and meet the

ISO 26000 standards that it aims to achieve and

implement by 2008.

4. Shareholders’ MeetingIn 2007, the Company held one Annual

General Meeting (AGM) at Radisson Hotel’s Grand

Ballroom, of 92, Soi Saengcham, Rim Klong Bangkapi

Road, Bangkapi, Huay Khwang, Bangkok. The Board

urges shareholders to participate in a decision-

making process and makes sure that shareholders

receive complete and adequate information in a

timely fashion to make decision. In this regard, Banpu

sent out invitation letters and supporting information

to shareholders 12 days prior to the meeting date.

Each agenda contained Board of Directors’ opinions.

Eleven directors including Chairman of the Audit

Committee, Chairman of the Corporate Governance

and Nomination Committee and Chairman of the

Compensation Committee attended the meeting.

Page 69: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

067

Chairman of the Meeting allowed sharehold-

ers to equally inquire about the Banpu’s operations

and give advice. Banpu facilitated the voting and the

proxy appointment. Banpu also asked shareholders

to express their opinions and ask about Banpu’s

operations. In addition, the Board posted its Minute

of Meeting at the Company’s website 12 days after

the meeting date for shareholders to check without

having to wait until the next meeting.

5. Leadership and VisionBanpu has a clear vision to become a leading

energy company in Asia and to be acknowledged as

an active developer and investor, a fair partner, a truly

professional and a provider of excellent energy

products & services. The mission is to to develop

businesses in the fields of energy in pursuit of a

leadership position in Asia; diversify and invest in

strategic businesses, which will support and enhance

our businesses positions; to promote and contribute

to the development of society by acting as a good citizen,

committing to safety practices and preserving nature

and environment as well as to serve our customers in

Asia with value priced and high quality of products

and services.

To ensure that Banpu’s operations will benefit

shareholders, the Board of Directors has formulated

Banpu’s vision, missions, goals, policy, operation

directions, long-term strategic plan, operation plan and

annual budget where the Management is designated

to propose them. The Board is allowed to express its

ideas with the Management to reach a mutual approval

before granting permission. The Board of Directors

also appoints Chief Executive Officer (CEO) to

develop and implement strategies. It also clearly

differentiates roles, duties and responsibilities

between the Board of Directors, the Committees and

Banpu’s executives.

During the past year, Banpu’s Management

led by its CEO submitted a five-year strategic plan

after the current plan ended in 2008. The strategy

was to provide future business directions, assess risks,

prepare the Company to a variety of conditions in the

future and make sure that Banpu’s vision and

mission statements would be in line with its business,

corporate status and current market conditions.

6. Conflicts of InterestOne of Banpu’s very important policies is

its directors, executives and staff must not use their

status to gain personal benefit. The Code of Conduct

clearly states that directors, executives and staff must

refrain from conducting a connected transaction that

may lead to a conflict of interest with the Company.

If it is necessary to do so for Banpu’s benefit, the Board

must comply with the SET’s rules and regulations,

where a transaction be made at a price and under

a condition as if it is done with the third party and

a director or staff with an interest must not be involved

in an approval process. If it is indeed a connected

transaction under the SET’s rules, one must strictly

comply with the rules, procedures and information

disclosure methods of connected transactions by listed

companies.

In addition, the Board of Directors also

prohibits directors, executives or staff from using an

opportunity or information acquired in the work to

seek personal interest or to conduct a competing

business with or related to Banpu’s business. This

includes a ban from using insider’s information to buy

or sell the Company’s shares for staff’s personal

interest or from giving insider’s information to the

third party to buy or sell Banpu’s shares. If an execu-

tive or a staff is involved in a special operation

of which information has not yet been released to

the public and a negotiation is ongoing where the

information must be kept confidential to prevent an

effect to the Company’s share price, such executive

or staff must sign a confidentiality agreement with

the Company until the information is disclosed to the

SET and the SEC.

Page 70: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

068

7. Code of ConductTo maximize shareholders’ benefits, the Board

of Directors equally treats success and a modus

operandi that leads to such achievement. That’s why

the Board sets both the corporate goals and how

to reach these goals in Banpu’s vision, missions,

values, corporate governance principles and policy.

In addition, it clearly states in the Code of Conduct

that Banpu expects its directors, executives and

staff to use it as a practice guideline. This includes

equal treatments of fellow staff, shareholders,

customers, suppliers, business competitors and the

society.

Banpu requires its directors, executives and

staff to understand and strictly comply with policies

and practices stated in the Code of Conduct.

Executives of all levels must make sure that their

subordinates know, understand and comply with the

Code of Conduct, and that regular meetings are held

and PR materials are distributed to inform staff in Thai-

land and aboard. In this regard, supervisors of all levels

must be a good role model and urge their staff to comply

with the practices.

As Banpu embarks on its Corporate Shared

Values project to promote good corporate culture

among staff that everyone can share aside from the

standard of practices stated in its Code of Conduct,

during the past year, Banpu constantly organized

PR activities to promote the values to enhance staff

understandings in Thailand and abroad. The impor-

tance of Banpu’s 4 shared values is as follows:

1. Innovation – this refers to initiatives, being

creative and dare to express for ongoing development.

2. Integrity – this refers to being ethical,

sincere and transparent.

3. Care – this refers to being sincere, open,

courteous and welcome colleagues and the society.

4. Synergy – this refers to collaboration,

helping each other, an ability to share, teamwork

and mutual goals.

Staff is advised what they should do and

otherwise and this is in line with the policy stated

in the Code of Conduct to ensure constructive

practices.

8. Balancing of Power by Non-Executive DirectorsThe Board of Directors ensures that the

number of its existing directors is proportional to

Banpu’s size. At present, Banpu’s Board of Directors

consists of 11 members, three of whom are executive

directors and the other eight are non-executive direc-

tors. Of all the members, five are independent direc-

tors.

During the past year, the Corporate Governance

and Nomination Committee reviewed the number

of non-executive directors and independent directors

of the Board and found the existing ratio of non-

executive directors appropriate.

9. Consolidation or Separation of OfficeThe Board of Directors requires its Chairman

not to also be Chief Executive Officer (CEO).

Role and responsibility, power and duty are clearly

separated for a healthy balance between management

and corporate governance.

10. Remunerations of Directors and ExecutivesThe Board of Director has assigned the

Compensation Committee to review a compensation

structure as well as remunerations of Banpu’s

executives. The policy is that remunerations must be

competitive with offers made by a similar business

of a similar size in the same industry after taking into

consideration duties and responsibilities of each

director and executive. This however is subject to

approval of the Shareholders’ Meeting.

Details of the remunerations Banpu paid to its

directors and executives in 2007 are in the topic of

Remunerations.

Page 71: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

069

11. Board of Directors’ MeetingsThe Board of Directors convenes at least once

a month on the last Wednesday of the month. An

additional meeting may be held if necessary. At

each meeting, there are clear meeting agendas, both

for acknowledgement and for consideration. In

addition, there are a complete set of supporting

documents sent to the Board of Directors at least

7 days in advance so that the Board has enough time

to study before attending the meeting. Each

meeting lasts approximately 3.5 hours. At the

meeting, all directors can openly voice their opinions

while Chairman of the Meeting summarizes comments

and opinions from the meeting. If a director has a material

interest in an issue discussed by the Board at the

moment, he must leave the room when the matter is

considered.

A minute of meeting is subsequently made

in writing and after seconded by the meeting will be

certified true and correct by Chairman of the Board

of Directors and Secretary of the Board. Documents

to be kept include minutes of meeting, of which the

original copy is kept in the form of a document file,

a scanned original file for directors and other parties

to use as reference and an electronic file, supporting

documents.

In 2007, the Board of Directors convened 14

times. Each director attended the meeting as follows:

Meeting Attendance

Name

1. Mr. Soonthorn Vongkusolkit Chairman Apr. 2006 - Apr. 2009 12 2 14/14

2. Mr. Montri Mongkolswat Independent Director Apr. 2005 - Apr. 2008 12 2 14/14

3. Mr. Sawatdiparp Kantatham Director Apr. 2007 - Apr. 2010 12 2 14/14

4. Mr. Vitoon Vongkusolkit Director Apr. 2006 - Apr. 2009 12 2 14/14

5. Mr. Kopr Kritayakirana Independent Director Apr. 2007 - Apr. 2010 11 2 13/14

6. Mr. Somkiat Chareonkul Independent Director Apr. 2007 - Apr. 2010 12 2 14/14

7. Mr. Rutt Phanijphand Independent Director Apr. 2005 - Apr. 2008 12 2 14/14

8. Mr. Anothai Techamontrikul Independent Director Apr. 2006 - Apr. 2009 12 2 14/14

9. Mr. Metee Auapinyakul Director Apr. 2005 - Apr. 2008 11 2 13/14

10. Mr. Chanin Vongkusolkit Director Apr. 2005 - Apr. 2008 12 2 14/14

11. Mr. Ongart Auapinyakul Director Apr. 2006 - Apr. 2009 10 1 11/14

Title Term of OfficeSpecial

MeetingOrdinaryMeeting

Total

Page 72: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

070

12. Sub-CommitteesThe Audit CommitteeThe Audit Committee consists of 3

independent directors responsible for reviewing

the Company’s financial statements; checking if

the internal control system, the risk management

system and Banpu’s legal compliance are adequate;

reviewing derivatives & commodity hedging, select-

ing and appointing the Company’s auditors and

proposing an auditing fee; reviewing Banpu’s

disclosure of information to ensure accuracy and

transparency in case of connected transaction or

transaction with possible conflicts of interest; reviewing

significant risk management measures and, if

appropriate, asking executives to review measures

and providing opinions regarding an operation plan,

budget, appointments, termination and manpower

of the Internal Audit Department.

In 2007, the Audit Committee met 7 times.

All members attended the seven meetings. The Audi-

tor Committee’s opinions as stated in meeting agen-

das were followed up to ensure implementation.

The Corporate Governance and NominationCommitteeIn 2007, the Corporate Governance and

Nomination Committee consists of 3 members chaired

by an independent director. All members of the Com-

mittee were non-executive directors. The Corporate

Governance and Nomination Committee had two major

responsibilities: to review Banpu’s corporate gover-

nance policy and its Code of Conduct and monitor its

compliance based on its policy; and to recruit and

nominate candidates as director, CEO and senior

executives, to recruit senior executives starting from

director and over as part of a succession plan, to seek

the Board of Directors’ approval or to submit the matter

to the Shareholders’ Meeting, as the case may be.

In 2007, the Corporate Governance and

Nomination Committee convened 5 times, all of which

were attended by all members.

The Compensation CommitteeThe Compensation Committee consists of

three members chaired by an independent director

while all its members are non-executive directors.

The Committee’s duty is to submit a compensation

policy and details how Banpu would pay remunera-

tions and fringe benefits to the Board of Directors,

members of the subcommittees, CEO and executives.

The Compensation Committee is also responsible

for setting up criteria to evaluate performances of

Banpu’s CEO and executives and to review a

compensation system and a payment structure to

directors and remuneration rates to directors and

executives.

In 2007, the Compensation Committee

convened 5 times, all of which were attended by all

members.

13. Internal Control and AuditingThe Board of Directors sets up an internal

control system that covers every aspect of Banpu’s

operation, ranging from finance to operation and

legal compliance in compliance with relevant rules

and regulations. The Board also makes sure that

there is enough and effective check-and-balance

mechanisms to protect shareholders’ equities and

Banpu’s assets. Banpu has also set up the Internal

Audit Department to inspect operations of all

business and supporting units. The Department

gives advice on how to set up a standard internal

control system, formulate an internal control plan

that focuses at Banpu’s major risks and assess the

efficiency and adequacy of the internal control. The

Department also closely monitors the internal

control for the Management and will perform its

tasks based on the COSO Internal Control Integrated

Framework. The Board of Directors makes sure that

the Internal Audit Office remains independent, can

fully perform its check-and balance job and is able to

directly report to the Audit Committee so that the in-

ternal control system can be an important mechanism

to drive Banpu to a sustainable growth.

Page 73: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

071

14. Board of Directors’ ReportThe Board of Directors is responsible for

Banpu’s consolidated financial statements and

financial information appeared in Banpu’s annual

report. The financial statements are prepared under

the Generally-Accept Accounting Principles (GAAP)

in Thailand where an appropriate accounting policy

has been selected and implemented on a regular

basis. The Audit Committee and auditors meanwhile

jointly review the accounting policy to see if it

remains practical. While preparing the financial

statements, the Board of Directors insists that the

working team carefully exercise its discretion and

that important information is adequately disclosed in

notes to the financial statements, if any.

In addition, the Board of Directors entrusts

the Audit Committee to monitor quality of Banpu’s

financial statements and its internal control system.

The Audit Committee’s opinion in the matter has been

stated in the Report of the Audit Committee to Share-

holders published in this Annual Report.

The Board of Directors is of the opinion that

the financial statements of both Banpu and its

subsidiaries as of 31 December 2007 are complete,

accurate and reliable.

15. Investor RelationsThe Board of Directors makes sure that both

financial and non-financial information relating to the

Company’s business and performance is revealed in

a complete, adequate and regular manner. In addition,

the information must reflect the Company’s actual

performance and its true financial status as well as

its business future while strictly complying with the

laws, rules and regulations relating to information

disclosure of both the Securities and Exchange Com-

mission (SEC) and the SET.

Aside from disclosing information as required

by the SET and the SEC, Banpu also communicates

with shareholders and investors through other

channels, ranging from the Investor Relations

Division, which directly communicates with share-

holders, investors and securities analysts here and

abroad, to the Corporate Communications & Public

Affairs Department, whose duty is to disseminate

corporate information to shareholders, investors and

the public through local and international press and

media.

In 2007, Banpu organized 4 international

road shows, 4 analyst meetings to report its

quarterly and annual performances, 74 company

visits for analysts and investors wishing to learn

more about Banpu’s operation results, 1 overseas site

visit for securities analysts, 2 press conferences to

inform Banpu’s operation results and one internatio-

nal press tour. Banpu regularly released its press

releases every time there was an important investment

or business event.

Banpu discloses its information through its

website at www.banpu.com so that other groups of

stakeholders can equally access the information.

Those interested in Banpu’s information can contact

the Investor Relations Division at Tel. 0 2694 6744,

or Fax 0 2207 0557 or send e-mails to investor@

banpu.co.th.

S u p e r v i s i o n o n t h e U s e o f I n t e r n a lI n f o r m a t i o n

Information disclosure and transparency are

important for Banpu. A policy on information

disclosure, transparency and financial statements

has been stated in its corporate governance policy to

ensure that financial and other business information

as well as Banpu’s performance results are accurately

and adequately disclosed in a reliable and timely fashion

to its shareholders, investors, securities analysts

and the public. Banpu’s Board of Directors commits

to comply with all the rules and regulations with

regard to information disclosure and transparency.

Sales or purchase of shares by any director or

executive have been reported to a supervision

agency according to the Securities and Exchange

Commission’s requirements. In addition, status of

director’s securties holder is also reported each

month at the Board of Directors’ Meeting.

Page 74: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

072

To take care of its internal information, Banpu

has stipulated preventive measures in its Code of

Conduct under the topic of “Conflicts of Interests

and Use of Company Information” especially if it is

related to the use of Company information. Banpu

considers that it is a responsibility of directors,

executives and staff to keep Company information

strictly confidential especially if its insider informa-

tion not yet released to the public or if it may affect

Banpu’s operation or share price. The following are

practices in regard to Company information:

1. Director, executive or staff must not take

advantage of the fact that he is an executive or staff

of Banpu or must not use the information he receives

as an executive or staff of Banpu for his personal

benefit and for doing a business that competes with

the Company or a related business.

2. No inside information shall be used for

personal benefit to sell or buy Banpu’s shares or no

insider information shall be given to others for the

purpose of trading Banpu’s shares.

3. Confidential information must not be

disclosed to the third party especially to competitors

even after the person no longer becomes the Company’s

director, executive or staff.

Banpu has introduced an information system

to control the use of its internal information. For

example, it has a system that blocks outsiders from

accessing its information while allowing staff of

different levels to have different levels of access to

the information based on their responsibilities. If

an executive or staff is involved in a special task of

which the information has not yet been released to

the public and is currently discussed where the

release of such information may affect Banpu’s

securities prices, the executive and staff must sign

a Confidentiality Agreement with Banpu until the

information is released to the SET and the SEC.

Banpu has stipulated in its Work Regulations

under the topic of “disciplinary action” that anyone

not complying with or violating such regulation

will be subject to disciplinary action and liable to

punishment based on the nature of offence as

follows: anyone “disclosing the Company’s secret with

an intention to destroy its reputation, credibility or

its products, resulting in Banpu losing or suffering

from a loss of business opportunity” can be dismissed.

Page 75: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

073

The Board of Directors held its Meeting No.

1/2008 on 25 January 2008 to which the Audit Commit-

tee reported a view about Banpu’s internal control

system whether or not it was adequate and sound. The

Audit Committee informed its auditing activities in 2007

to the Board of Directors as follows.

The Audit Committee had reviewed Banpu’s

risk assessment plan and an internal audit report while

constantly provided recommendations to the Board. The

internal control focused at assessing Banpu’s financial

control, operations and legal compliance to ensure

efficiency and to meet international standards. The

process also monitored and resolved important risk

issues that may affect Banpu’s management or that

were connected transactions and thus could lead to

possible conflicts of interest. It also monitored actual

transactions considered a normal course of business to

maximize the Company’s interest. The Audit Committee

found that the review outcome was what it had expected

and that everything was in compliance with rules,

regulations and Banpu’s corporate governance policy.

Regarding its discussion with an external auditor with

a purpose to assess Banpu’s internal control system,

the Audit Committee found the system sound and

corresponding to the accounting principles, adequate

and had no serious defect.

The Board of Directors’ opinions towards Banpu’s

internal control system were similar to the Audit

Committee’s, which can be summarized as follows.

1. Organization and EnvironmentBanpu has so far updated its organizational

structure to increase flexibility and a better response

to meet changes in business conditions and to accom-

modate its long-term plans and overseas expansion as

follows:

I n t e r n a l C o n t r o lAnnual Report 2007 • Banpu Public Company Limited

1.1 The Corporate Business Development

Department has been re-structured to directly report

to the Business Development Department, Coal

Operation - Indonesia.

1.2 The Information Technology Department

has been divided into 5 divisions; namely, Enterprise

Mission Solution, Enterprise Support Solution, Informa-

tion Management, Infrastructure Supports and Office

Automation.

1.3 The External Relations Department has

been restructured by being combined with the Corporate

Communications Department, becoming the Corporate

Communications & Public Affairs Department, which

consists of Corporate Communications, Community

Relations and Government Relations.

1.4 The New Energy Development Project is

re-divided into 3 divisions of Coal To Liquids,

Renewable Energy and Administration Support.

1.5 The Quality Safety And Environmental

Development Center has been divided into Quality

Development, Safety Development and Environmental

Development.

1.6 The Hongsa Project is further divided into

6 divisions under a new structure; namely, Support

Function, Coal Mining, Power Plant, Environmental

Impact Assessment (EIA) and Resettlement Action Plan,

Infrastructures and Liaison Office.

1.7 The India Project Development Manage-

ment is directly reported to the Business Development

Department.

1.8 Banpu Power is restructured itself into

4 departments; namely, China Power Business,

Engineering & Project Development, Strategic Planning

and Asset Management and the Hongsa Project.

Page 76: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

074

2. OperationsBanpu’s Board of Directors has had a clear policy

to promote “Banpu Spirit” to benefit the Company and

the society. A corporate shared value, “Banpu Spirit” aims

to continue harmonizing staff performance by encour-

aging them to be innovative, to have integrity, care and

synergy. In 2007, Banpu organized the Quality Resources,

Quality Returns (QR) activity, believing that quality re-

sources reflected a quality company. The activity was to

stimulate staff to drive Banpu to a sustainable success in

the future while promoting corporate governance and

business ethics, transparency, fairness to staff, custom-

ers and suppliers and responsibility to stakeholders, the

society and the environment. Banpu is and continues to

commit to Corporate Social Responsibility (CSR). It is

also updating its practices and policies to respond to the

growth and changes. So far, it has had a clear monitoring

and control system. Its Internal Audit Department, whose

tasks are to assess major business risks that cover major

operations of Banpu itself and its subsidiaries, remains

independent and directly reports to the Audit Commit-

tee. The Department also monitors important adminis-

tration activities after the Risk Management Committee

finishes its tasks, reviews financial derivative transac-

tions and commodity hedging, and re-assesses Banpu’s

compliance with relevant rules and regulations so that

its operation and the internal control is closely linked

and assessable while meeting the Company’s policy and

planning to ensure effective management and supervi-

sion. At the same time, stakeholders can be confident

that their interests are well taken care of while long-term

values and benefit are created for them.

3. Risk ManagementBanpu has placed a priority to its risk manage-

ment policy. It has actively monitored risk management

activities and plans of various departments. The Com-

pany has also made sure that a risk-reporting and moni-

toring system remains sound and fast enough to handle

current business conditions. The Management has

continued to review and submit Banpu’s risk policy and

plan to the Risk Management Committee. Staff and

executives are told of an importance of risk and risk

management to reach a corporate goal. Employees are

told that risk management is everyone’s responsibility.

A system of risk management has been created where

plans and measures are formulated. Risk factors that

may affect Banpu’s operation and goals are constantly

assessed. Risk management by internal departments have

been closely monitored and reported to the Risk Man-

agement Committee so that it could later report to the

Board of Directors. In 2007, Banpu organized a risk

management training to enhance staff’s understanding

about the subject. The Company also introduced an online

risk management system; Key Risk Indicator (KRI)

information and a risk quantification study so that

various departments can implement them. Banpu also

provided and drilled its staff on how to formulate the

Business Continuity Plan (BCP) to ensure stable and

secured business operation.

4. Control of the Management’s OperationsThe Board of Directors has appointed 3

sub-committees; namely, the Audit Committee, the

Corporate Governance and Nomination Committee and

the Compensation Committee. The 3 committees have

Page 77: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

075

strictly performed their duties based on their scopes of

work, authorities and responsibilities. Banpu has also

determined scopes of work, authorities and responsibili-

ties of executives and staff at each level and continued

to update approval authority granted to their executives

at different levels. Banpu has also published an opera-

tion manual, constantly monitored operations of its

subsidiaries and affiliates and produced a manual on

legal compliance and Banpu’s practices in relation

to juristic acts and related agreements. The Audit

Committee has reviewed and approved an annual risk

assessment plan by making sure that the audit plan

covers high-risk operations and meets stakeholders’

expectations. The bottom line is all departments have

effective internal control mechanisms that cover issues

raised by both internal and external auditors. Auditing

results are closely monitored and reported to the

Management and executives of relevant departments to

improve Banpu’s operations.

5. Information Technology and CommunicationsThe Company has so far introduced Mincom

Cooperation’s IT system to manage its coal production

and sales of all its mines under the Business Process

Standardization (BPS) Project to have an effective

supply chain management database that helps facilitat-

ing the management’s decision-making process and that

increases effective communications among departments.

Banpu has continued to provide important information

to the Board; by recording and summarizing of opinions

expressed at every meeting of the Board of Directors.

Banpu has set up an IT system to communicate with

staff at all levels internally and externally. It has kept

supporting documents for its books & accounts as

required by the laws. Banpu also has a data back-up.

The Audit Committee also holds regular meetings

with Certified Public Accountants and the Accounting

Department to review Banpu’s accounting policy on the

basis of the Generally-Accepted Accounting Principles

(GAAP) and to review key information based on the

Auditor’s report. Banpu also updates its accounting

system to meet the international IFRS standards to

ensure accuracy and credibility of its financial statements

and to facilitate the Management’s decisions. It has so

far introduced the Cognos system to do the budgeting

and to also improve communications between itself and

overseas subsidiaries and affiliates to ensure effective

supervision.

6. Monitoring SystemIn 2007, Banpu held 14 Board of Directors’

meetings plus a monthly Executive Board of Directors’

meeting to monitor the Management’s performances. At

these meetings, if a result was different from a goal, the

meeting would request the Management to remedy it

before reporting back to the Board of Directors. Banpu

has introduced the KPI (Key Performance Indicator) to

monitor staff’s operations at all levels.

The Audit Committee convened 7 times in 2007

to evaluate Banpu’s operation results and financial sta-

tus and to give advise to the Management from time to

time. A monitoring system has been in place to oversee

Banpu’s operations. An internal control system has been

constantly reviewed and changes are immediately made

to respond to the latest development. The Board of

Directors has been duly reported of Banpu’s financial

statements and the review of its internal control while

its risk management is reported every 6 months. The

Chairman is also reported of meeting results of the Audit

Committee in other matters if considered important.

Page 78: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

076C o n n e c t e d P e r s o n s a n d T r a n s a c t i o n sAnnual Report 2007 • Banpu Public Company Limited

C o n n e c t e d P e r s o n s

1. Mitr Phol Sugar Corp., Ltd.

(Production and

distribution of sugar

and molasses)

2. TME Capital Co., Ltd.

(Investment Company)

3 United Farmer and Industry

Co., Ltd.

(Production and distribution

of sugar and molasses)

4 Ufinves Co., Ltd.

(Holding Company)

1) Being one of the major shareholders

of Banpu Plc., holding 2.96 per cent

of its paid-up capital.

2) The major shareholder is the

Vongkusolkit Family, which is also

one of major shareholders of Banpu Plc.

3) There are 3 joint directors as follows:

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Chanin Vongkusolkit

1) Being one of the major shareholders

of Banpu Plc., holding 2.88 per cent

of its paid-up capital.

2) The major shareholder is the

Vongkusolkit family, which is also

one of major shareholders of Banpu Plc.

3) There are 6 joint directors as follows:

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Chanin Vongkusolkit

4. Mr. Metee Auapinyakul

5. Mr. Ongart Auapinyakul

6. Mr. Sawatdiparp Kantatham

1) Being one of the shareholders of

Banpu Plc., holding 0.65 per cent of

its paid-up capital.

2) The major shareholder is Mitr Phol

Sugar Corp., Ltd.

3) There are 2 joint directors as follows:

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

1) Being one of the shareholders of

Banpu Plc., holding 0.39 per cent of

its paid-up capital.

2) The major shareholder is the

Vongkusolkit Family, which is also

one of major shareholders of Banpu Plc.

3) There are 2 joint directors as follows:

1. Mr. Vitoon Vongkusolkit

2. Mr. Chanin Vongkusolkit

As of 31 December 2007

Mitr Siam Sugar Co., Ltd. 99.99%

As of 31 December 2007

1. The Vongkusolkit Family 54.23%

2. The Auapinyakul Family 20.52%

3. Ufinves Co., Ltd. 10.50%

4. Mrs. Panhatai Serirak 3.64%

5. The Kantatham Family 3.17%

6. The Karnchanakamnerd 2.58%

Family

7. The Putpongsiriporn 0.63%

Family

As of 31 December 2007

Mitr Phol Sugar Corp., Ltd. 87.56%

As of 31 December 2007

TME Capital Co., Ltd. 100.00%

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Isara Vongkusolkit

4. Mr. Chanin Vongkusolkit

5. Mr. Banthoeng Vongkusolkit

6. Mr. Choosak Vongkusolkit

7. Mr. Phadung Dechasarin

8. Mr. Taweewat Thaweepiyamaporn

9. Wg. Cmr. Laksami Putpongsiriporn

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Chanin Vongkusolkit

4. Mr. Metee Auapinyakul

5. Mr. Ongart Auapinyakul

6. Mr. Sawatdiparp Kantatham

7. Mr. Prachuab Trinikorn

8. Mr. Werajet Vongkusolkit

9. Ms. Jintana Karnchanakamnerd

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Isara Vongkusolkit

4. Mr. Banthoeng Vongkusolkit

5. Ms. Chayawadee Chaianan

6. Mr. Taweewat Thaweepiyamaporn

7. Ms. Jintana Karnchanakamnerd

8. Mr. Sukkan Wattanawekin

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Chanin Vongkusolkit

4. Mr. Werajet Vongkusolkit

5. Ms. Jintana Karnchanakamnerd

Connected Persons /Type of Business Description of Relationship Major Shareholders List of Board of Directors

Page 79: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

077

5. Pacific Sugar

Corporation Ltd.

(Export Distributor)

6. Mitr Phu Viang Sugar

Co., Ltd.

(Production and distribution

of sugar and molasses)

7. Mitr Kalasin Sugar Co., Ltd.

(Production and distribution

of sugar and molasses)

8. City Holding Co., Ltd.

(Holding Company)

1) Being one of the shareholders

of Banpu Plc., holding 0.25 per cent

of its paid-up capital.

2) The major shareholder is

Mitr Phol Sugar Corp., Ltd.

3) There is one joint director,

Mr. Soonthorn Vongkusolkit

1) Being one of the shareholders of

Banpu Plc., holding 0.23 per cent

of its paid-up capital.

2) The major shareholder is United

Farmer and Industry Co., Ltd.

3) There is one joint director,

Mr. Soonthorn Vongkusolkit

1) Being one of the shareholders of

Banpu Plc., holding 0.18 per cent

of its paid-up capital.

2) The major shareholder is United

Farmer and Industry Co., Ltd.

3) There are 2 joint directors as follows:

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

1) Being one of the shareholders of

Banpu Plc., holding 0.08 per cent

of its paid-up.

2) The major shareholder is the

Vongkusolkit Family, which is also

one of the major shareholders of

Banpu Plc.

3) There are 3 joint directors as follows:

1. Mr. Soonthorn Vongkusolkit

2. Mr. Vitoon Vongkusolkit

3. Mr. Chanin Vongkusolkit

As of 31 December 2007

1. Mitr Phol Sugar Corp., Ltd. 25.00%

2. Mr. Kamol Vongkusolkit 17.59%

3. Mr. Soonthorn Vongkusolkit 15.04%

4. Mr. Vitoon Vongkusolkit 12.49%

As of 31 December 2007

United Farmer and Industry

Co., Ltd. 99.99%

As of 31 December 2007

United Farmers and Industry

Co., Ltd. 99.99%

As of 31 December 2007

1. The Vongkusolkit Family 92.00%

2. The Putpongsiriporn Family 2.00%

3. The Karnchanakamnerd Family 6.00%

1. Mr. Soonthorn Vongkusolkit

2. Mr. Isara Vongkusolkit

3. Mr. Banthoeng Vongkusolkit

4. Mr. Kritsada Monthienvichienchay

5. Mr. Tasana Wanakornkul

6. Mr. Jeerasak Vongkusolkit

1. Mr. Soonthorn Vongkusolkit

2. Mr. Isara Vongkusolkit

3. Mr. Banthoeng Vongkusolkit

4. Mr. Kachorn Theppatipath

1. Mr. Kamol Vongkusolkit

2. Mr. Soonthorn Vongkusolkit

3. Mr. Vitoon Vongkusolkit

4. Mr. Isara Vongkusolkit

5. Mr. Banthoeng Vongkusolkit

1. Mr. Kamol Vongkusolkit

2. Mr. Soonthorn Vongkusolkit

3. Mr. Vitoon Vongkusolkit

4. Mr. Isara Vongkusolkit

5. Mr. Chanin Vongkusolkit

6. Ms. Jintana Karnchanakamnerd

7. Mr. Werajet Vongkusolkit

8. Mr. Banjerd Vongkusolkit

9. Ms. Arada Vongkusolkit

Connected Persons /Type of Business Description of Relationship Major Shareholders List of Board of Directors

Page 80: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

078

Other Connected transactions between the Company, subsidiaries, affiliated companies and other related

companies, including a price-setting policy and applicable interest rates. Details of Banpu’s connected

transactions with subsidiaries, affiliates and related companies are in Clause 8 of Notes to Financial Statements

Connected transactions between businesses with the following relationships were executed:

Connected Transactions Related Companies Transaction Value

Banpu Public Company Limited

1. The Company executed the following connected transactions with Chiang Muan Mining Co., Ltd. THB 31.84 million

Chiang Muan Mining Co., Ltd.:

• In 2007, incomes of THB 15.34 million were generated from coal sale

to Chiang Muan Mining Co., Ltd.

• Accounts receivable of related businesses worth THB16.42 million

• Related advance worth THB 0.08 million

2. The Company executed the following connected transactions with Banpu International Ltd. THB 125.88 million

Banpu International Ltd.:

• In 2007, incomes of THB 95.84 million were generated from coal sale

to Banpu International Ltd.

• Related advance worth THB 0.04 million

• Accrued management fee worth THB 30 million

3. Connected transactions with Banpu Minerals Co., Ltd.: Banpu Minerals Co., Ltd. THB 2,020.77 million

The Company extended a loan in a form of P/N to Banpu Minerals Co., Ltd.

at an interest rate calculated from an average cost of lending plus

0.5 per cent per annum.

The Company had connected transactions with Banpu Minerals Co., Ltd.

as follows:

• As of 31 December 2007, the outstanding loan was THB 1,929.37 million.

• In 2007, interest incomes were THB 91.40 million.

4. Connected transactions with BP Overseas Development Co., Ltd.: BP Overseas Development Co., Ltd. USD 32.80 million

The Company extended a loan in a form of P/N to BP Overseas and THB 150.40

Development Co., Ltd. at an interest rate calculated from an average million

cost of lending plus 2 per cent per annum.

The Company had connected transactions with BP Overseas Development

Co., Ltd. as follows:

• As of 31 December 2007, the outstanding loan was USD 32.80 million.

• In 2007, interest incomes were THB 68.64 million.

• As of 31 December 2007, the outstanding advance was THB 81.76 million.

Page 81: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

079

Connected Transactions Related Companies Transaction Value

5. Connected transactions with Banpu Singapore Pte. Ltd.: Banpu Singapore Pte. Ltd. USD 3.00 million

The Company extended a loan in a form of P/N to Banpu Singapore Pte. Ltd.

at an interest rate calculated from an average cost of lending plus

2 per cent per annum.

The Company had connected transactions with Banpu Singapore Pte. Ltd.

as follows:

• As of 31 December 2007, the outstanding loan was USD 1.88 million.

• In 2007, interest incomes were USD 0.12 million.

• Accrued management fee was USD 1 million.

6. Connected transactions with PT. Jorong Barutama Greston: PT. Jorong Barutama Greston USD 3.96 million and

The Company extended a loan in a form of P/N to PT. Jorong Barutama THB 110.75 million

Greston at an interest rate calculated from an average cost of lending plus

2 per cent per annum.

The Company had the following connected transactions with

PT. Jorong Barutama Greston:

• As of 31 December 2007, the outstanding loan was USD 3.96 million.

• In 2007, interest incomes were THB 82.95 million.

• As of 31 December 2007, the outstanding advance was THB 27.80 million.

7. Connected transactions with PT. Nusantara Thai Mining Services: PT. Nusantara Thai Mining Services USD 0.28 million

The Company extended a loan in a form of P/N to PT. Nusantara

Thai Mining Services at an interest rate calculated from an average

cost of lending plus 2 per cent per annum.

The Company had connected transactions with PT. Nusantara

Thai Mining Services as follows:

• As of 31 December 2007, the outstanding loan was USD 0.24 million.

• In 2007, interest incomes were USD 0.04 million.

8. A connected transaction with PT. Centralink Wisesa International as follows: PT. Centralink Wisesa International THB 92.73 million

The Company received a loan it had extended back from PT. Centralink

Wisesa International in 2007. As a result, the only connected transaction

it had with the firm was interest incomes totaling THB 92.73 million in 2007.

9. A connected transaction with PT. Kitadin as follows: PT. Kitadin THB 101.43 million

The Company received a loan it had extended back from PT. Kitadin in 2007.

As a result, the only connected transaction it had with the firm was interest

incomes totaling THB 101.43 million in 2007.

Page 82: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

080

Connected Transactions Related Companies Transaction Value

10. Connected transactions with PT. Trubaindo Coal Mining as follows: PT. Trubaindo Coal Mining USD 21 million

The Company extended a loan in a form of P/N to PT. Trubaindo Coal and THB 120.21

Mining at an interest rate calculated from an average cost of lending million

plus 2 per cent per annum.

The Company had the following connected transactions with

PT. Trubaindo Coal Mining:

• As of 31 December 2007, the outstanding loan was USD 21 million.

• In 2007, interest incomes were THB 120.16 million.

• As of 31 December 2007, the outstanding advance was THB 0.05 million.

11. Connected transactions with PT. Indominco Mandiri: PT. Indominco Mandiri THB 83.43 million

The Company had the following connected transactions with

PT. Indominco Mandiri:

• In 2007, interest incomes were THB 38.54 million.

• Management fee was THB 31.80 million.

• As of 31 December 2007, the outstanding advance was THB 13.09 million.

12. A connected transaction with PT. Bharinto Ekatama as follows: PT. Bharinto Ekatama THB 7.18 million

The Company received a loan it had extended back from

PT. Bharinto Ekatama in 2007. As a result, the only connected transaction

it had with the firm was interest incomes totaling THB 7.18 million in 2007.

13. Connected transactions with Banpu Power International Ltd.: Banpu Power International Ltd. THB 233.74 million

The Company extended a loan in a form of P/N to Banpu Power

International Ltd. at an interest rate calculated from an average

cost of lending plus 0.5 per cent per annum.

Banpu Plc. had the following connected transactions with Banpu Power

International Ltd.:

• As of 31 December 2007, the outstanding loan was THB 228.43 million.

• In 2007, interest expenses were THB 5.31 million.

14. Connected transactions with Banpu China Pte. Ltd.: Banpu China Pte. Ltd. USD 32.8 million and

The Company extended a loan in a form of P/N to Banpu China Pte. Ltd. THB 38.65 million

at an interest rate calculated from an average cost of lending plus

0.5 per cent per annum.

The Company had the following connected transactions with

Banpu China Pte. Ltd.:

• As of 31 December 2007, the outstanding loan was USD 32.8 million.

• In 2007, interest incomes were THB 38.65 million.

Page 83: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

081

Connected Transactions Related Companies Transaction Value

Banpu Minerals Co., Ltd.

1. Connected transactions with Silamani Corp., Ltd.: Silamani Corp., Ltd. THB 313.48 million

Banpu Minerals Co., Ltd. extended a loan in a form of P/N to

Silamani Corp., Ltd. at an interest rate calculated from an average

cost of lending plus 0.5 per cent per annum.

Banpu Minerals Co., Ltd. had the following loans and interest expenses

with Silamani Corp., Ltd.:

• As of 31 December 2007, the outstanding loan was THB 304 million.

• In 2007, interest expenses were THB 9.48 million.

2. Connected transactions with Chiang Muan Mining Co., Ltd.: Chiang Muan Mining Co., Ltd. THB 79.11 million

Banpu Minerals Co., Ltd. extended a loan in a form of P/N to

Chiang Muan Mining Co., Ltd. at an interest rate calculated from

an average cost of lending plus 0.5 per cent per annum.

Banpu Minerals Co., Ltd. had the following loans and interest expenses

with Chiang Muan Mining Co., Ltd.:

• As of 31 December 2007, the outstanding loan was THB 76 million.

• In 2007, interest incomes were THB 3.11 million.

3. Connected transactions with Banpu International Ltd.: Banpu International Ltd. THB 18.45 million

Banpu Minerals Co., Ltd. extended a loan in a form of P/N to

Banpu International Ltd. at an interest rate calculated from an average cost

of lending plus 0.5 per cent per annum.

Banpu Minerals Co., Ltd. had the following transactions with

Banpu International Ltd.:

• As of 31 December 2007, the outstanding loan was THB 18 million.

• In 2007, interest expenses were THB 0.45 million.

4. A connected transaction with Banpu Minerals (Singapore) Pte. Ltd. as follows: Banpu Minerals (Singapore) Pte. Ltd. THB 20.82 million

Banpu Minerals Co., Ltd. received a loan it had extended back from

Banpu Minerals (Singapore) Pte. Ltd. in 2007. As a result, the only

connected transaction it had with the firm was interest incomes totaling

THB 20.82 million in 2007.

5. Connected transactions with Silamani Marble Co., Ltd.: Silamani Marble Co., Ltd. THB 176.45 million

Banpu Minerals Co., Ltd. extended a loan in a form of P/N to

Silamani Marble Co., Ltd. at an interest rate calculated from

an average cost of lending plus 0.5 per cent per annum.

Banpu Minerals Co., Ltd. had the following loans and interest expenses

with Silamani Marble Co., Ltd.:

• As of 31 December 2007, the outstanding loan was THB 171 million.

• In 2007, interest expenses were THB 5.45 million.

Page 84: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

082

Connected Transactions Related Companies Transaction Value

Banpu Power Ltd.

1. A connected transaction with Banpu Coal Power Ltd. as follows: Banpu Coal Power Ltd. THB 5.77 million

Banpu Power Ltd. received a loan it had extended back from

Banpu Coal Power Ltd. in 2007. As a result, the only connected transaction

it had with the firm was interest incomes totaling THB 5.77 million in 2007.

N e c e s s i t y a n d S o u n d n e s s o f C o n n e c t e d T r a n s a c t i o n s

In case the Company enters into an agreement or if there is any connected transaction between the Company

and its subsidiary companies, affiliated companies, related companies and/or the third party, the Company will

consider the necessity and soundness of such connected transaction before executing a contract based mainly on the

Company’s interests.

A p p r o v a l M e a s u r e s o r P r o c e d u r e s o f C o n n e c t e d T r a n s a c t i o n s

When the Company executes a contract or whenever there is a connected transaction between itself and its

subsidiary companies, affiliated companies, related companies, the third party and/or anyone with possible conflicts of

interest, the Board of Directors requires the Company, for the purpose of its benefits, to comply with the rules stated in

the Stock Exchange of Thailand’s (SET) Announcement Re: Information disclosure and practices of listed companies

in connected transactions. Meanwhile, prices and other conditions shall be as if the transaction is made with the third

party where directors or staff with an interest in such transaction must not participate in the approval process.

P o l i c y o r O u t l o o k f o r F u t u r e C o n n e c t e d T r a n s a c t i o n s

None

R e p o r t o f t h e A u d i t C o m m i t t e e R e g a r d i n g t h e C o n n e c t e d T r a n s a c t i o n s

None

Page 85: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

083

The Board of Directors’ priority is to supervise the Company’s operations that they are in line with the good

corporate governance policies and that financial statements and financial data appeared in the Company’s annual

report contain accurate, complete and adequate information. Its duty is also to make sure that the financial statements

are in line with the generally-accepted accounting principles practiced in Thailand where an appropriate accounting

policy is being chosen and carefully pursued on a regular basis. In addition, the Board of Directors must also ensure

that the Company has an effective internal control system to guarantee the credibility of its financial statements, that

a protection system is in place to prevent unusual transactions, that a connected transaction that might lead to possible

conflicts of interest is in fact an actual transaction reasonably carried out during a normal course of business for the

Company’s maximum benefits and that relevant laws and regulations are complied. The Audit Committee has already

reported the result of its action to the Board of Directors and has also reported its opinions in the Audit Committee’s

Report as seen in the annual report.

In this regard, the Board of Directors is of the opinion that the Company’s internal control system is proven

satisfactory and contributes to the Company’s credibility as of 31 December 2007. The Company’s auditor has already

audited it according to the generally-accepted accounting standards and has an opinion that the financial statements

show an accurate financial status and operation result in its essence as per the generally-accepted accounting

principles.

R e p o r t o f t h e B o a r d o f D i r e c t o r s ’R e s p o n s i b i l i t y i n t h e F i n a n c i a l S t a t e m e n t sAnnual Report 2007 • Banpu Public Company Limited

(Mr. Soonthorn Vongkusolkit)

Chairman of the Board

(Mr. Chanin Vongkusolkit)

Chief Executive Officer

Page 86: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

084R e p o r t o f t h e A u d i t C o m m i t t e e t o S h a r e h o l d e r sAnnual Report 2007 • Banpu Public Company Limited

Dear Shareholders of Banpu Public Company Limited,

The Audit Committee of Banpu Public Company Limited consists of Mr. Somkiat Chareonkul, Chairman of the

Audit Committee, and Mr. Montri Mongkolswat and Mr. Anothai Techamontrikul, members of the Audit Committee.

The Audit Committee performed its duty based on its scopes of responsibility entrusted by the Board of

Directors. In 2007, the Audit Committee meetings were held seven times. Senior executives, Head of the Internal

Audit Department and auditors also attended the meeting if there were relevant agendas. The results of the Audit

Committee’s performance can be summarized as follows.

• Preparation of Financial Statement – The Audit Committee reviewed a quarterly financial statement

and the 2007 financial statement with executives and auditors to ensure that financial statements of both the Company

and its subsidiaries were in accordance with generally accepted accounting principles and that information was

adequately and completely disclosed in a reliable manner. In addition, the Audit Committee also acknowledged

solution guidelines for the Company’s benefit. Disclosure of related party transactions between the Company, its

subsidiary and affiliated companies was scrutinized to ensure that the Company complied with business criteria

required by the Stock Exchange of Thailand.

• Internal Control System – The Audit Committee reviewed the 2007 risk-based audit plan and

recommended the Internal Audit Department to assess an internal control system that would cover subsidiary and

affiliated companies overseas based on COSO international standards. This was to ensure adequate monitoring and

solving issues of material essences as shown in an auditing report. In the end, all units must have an adequate internal

control system to drive the business to a sustainable growth.

• Risk Management – The Board of Directors and its executives gave a priority to risk management

and operations under a risk management policy. Risk factors were assessed while risk prevention systems were

implemented to reduce impact to the Company’s operation. The Audit Committee reviewed the risk management

policy and guidelines and monitored the development of risk management policy, work plans, coordination with

related units and awareness of the risk management concept by the Risk Management Committee to ensure

a linkage between an internal control and the Company’s business plan.

• Related Party Transactions – The Audit Committee reviewed related party transactions that may

cause a conflict of interest to the Company and found that they were real and carried out during a normal course of

business and the Company carried them out according to a good corporate governance policy.

• Law and Regulations Compliance – The Audit Committee reviewed the Company’s compliance

according to the laws governing securities and exchange, regulations of the Stock Exchange of Thailand and other

legislations relating to its business and found that they were fully complied.

Page 87: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

085

• Corporate Governance – The Company’s priority was to manage its business according to the principles

of good corporate governance for transparency, ethics so that shareholders, investors and all stakeholders are

confident.

The Audit Committee, having reviewed the operation, is of the opinion that the Company diligently pursued the

good corporate governance policy, resulting in an adequate internal control system with no significant weaknesses.

The risk management was efficiently carried out. Related party transactions which may lead to conflict of interest

were actual transactions found during a normal course of business carried out for the Company’s maximum benefit.

No unusual item with material essence was found. The Company also fully complied with all the rules and regulations.

For the financial statements during the accounting period that ended 31 December 2007, there was no incident that

depicted items with financial impacts. The financial statements were properly done. Information was adequately

disclosed and in line with the accounting standards.

The Audit Committee also selected the following auditors who will be nominated to the Board of Directors,

which will subsequently seek approval from the Shareholders’ Meeting. They are: Ms. Nangnoi Charoenthaveesub,

C.P.A. (Thailand) No. 3044; and/or Mr. Prasit Yuengsrikul, C.P.A. (Thailand) No. 4174; and/or; Mr. Vichien Khingmontri,

C.P.A. (Thailand) No. 3977 of PricewaterhouseCoopers ABAS Limited, as the Company’s auditor in 2008 for a total

auditing fee of THB 1,968,100.

12 February 2008

On behalf of the Audit Committee

(Mr. Somkiat Chareonkul)

Chairman of the Audit Committee

Banpu Public Company Limited

Page 88: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

086

The Company’s management would like to explain its fiscal year financial statement ending 31 December

2007 in comparison with the fiscal year financial statements ending 31 December 2006. Details of financial

statements have been made in the attached note stated in the consolidated financial statement as of 31 December 2007.

1. The Consolidated Profit and Loss for the fiscal year ending 31 December 2007 in comparison withthe Consolidated Profit and Loss for the fiscal year ending 31 December 2006

1.1 Sales revenue reported at THB 32,442 million, a decrease of THB 936 million or 3 per cent compared to

the same period last year. The decrease was mainly due to lower coal sale volume and strengthening of Thai Baht

while coal selling prices rose 17 per cent. Details of the Company’s sales revenue are as follow:

Revenue from coal sales of THB 28,429 million accounted for 88 per cent of total sales revenue. This

represents a decrease of THB 2,005 million or 7 per cent. The revenue from coal sales includes:

Sales revenue from Indonesian coal mines of THB 27,712 million;

Sales revenue from domestic coal mines of THB 717 million.

Sales of power and steam (from BPIC) of THB 3,865 million accounted for 12 per cent of total sales

revenue and increasing 38 per cent compared to the previous year.

Sales from others THB 148 million.

Coal sale volume totaled 19.286 million tonnes, decreasing 11 per cent due to decreased production

and sales volume of Thai mine and production suspension at an Indonesian mine.

Average coal selling price was USD 41.06 per tonne, increasing 17 per cent due to increased coal

market price and a higher portion of sales volume from high quality coal.

1.2 Cost of sales THB 20,964 million, increasing THB 126 million or 1 per cent due to the higher unit cost

associated with higher portion of good-quality coal sale, increases in diesel price, and increases in mining ratio.

1.3 Gross profit reported at THB 11,478 million, a decrease of THB 1,063 million or 8 per cent. Gross profit

margin is calculated at 35 per cent in this period. The gross profit margin from coal is 37 per cent and from power is

25 per cent.

1.4 Selling and administrative expenses reported at THB 5,114 million, an increase of THB 667 million or

15 per cent. due to an increase in general expenses, employee compensation, port rental, demurrage charges and

provision for mine closure of domestic mines.

1.5 Export tax expenses was nil while reported at THB 706 million in last year.

1.6 Royalty fees reported at THB 3,247 million, an increase of THB 9 million due to the higher selling price

of coal.

1.7 Gain on investment held for sale THB 452 million, from partial divestment of a listed coal company

while in last year reported a gain from divestment of a listed petrochemical company of THB 902 million.

1.8 Gain on investment in subsidiaries THB 1,167 million, from selling of 2.4 per cent share capital of

subsidiary which realized THB 1,146 million and divestment of a non-operating company in Indonesia of THB

21 million.

M a n a g e m e n t ’ s D i s c u s s i o n a n d A n a l y s i s o ft h e C o n s o l i d a t e d F i n a n c i a l S t a t e m e n t sAnnual Report 2007 • Banpu Public Company Limited

Page 89: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

087

1.9 Loss on foreign exchange of THB 361 million, compared to a loss of THB 186 million reported in the

same period of last year.

1.10 Dividend income of THB 479 million received from a listed power company.

1.11 Gain from financial derivatives of THB 68 million from coal Swap and oil hedging contract of subsidiary

in Indonesia while in last year reported a loss of THB 438 million.

1.12 Equity income from subsidiaries and affiliates reported at THB 4,504 million, derived from equity income

from BLCP of THB 4,076 million, and equity income from China coal business of THB 428 million.

1.13 Interest expenses of THB 1,160 million increased THB 207 million, mainly from new borrowings to

fund capital increase of a power business in Thailand, power business in China, and investment projects in Indonesia.

1.14 Corporate income tax amounted to THB 1,492 million, increasing THB 369 million from the increased

profit of Indonesian subsidiaries including tax expenses related to dividend received from overseas subsidiaries.

1.15 Net profit for the fiscal year of 2007 reported at THB 6,654 million, an increase of THB 3,044 million

or 84 per cent.

Compared to the same period last year, Thai Baht appreciated 9 per cent against US Dollar. Since the

company’s revenues and cost of sales are mostly denominated in US Dollar, the appreciation of Thai Baht thus

impacted the accounting translation of revenues and cost of sales when preparing for consolidated financial

statement. Had the exchange rate of last year been used in preparing consolidated financial statement, the revenues,

cost of sales, and net profit in Thai Baht in this quarter would have been higher by THB 2,998 million, THB 1,888

million, and THB 373 million respectively (based on average THB/USD exchange rate of 37.93 and 34.57 in 2006

and 2007 respectively).

1.16 Earnings per share (EPS) for the fiscal year 2007 reported at THB 24.49 per share compared to THB

13.29 per share last year.

2. Consolidated Balance Sheet as of 31 December 2007 in comparison with Consolidated Balance Sheetas of 31 December 2006

2.1 Total assets of THB 65,051 million reported an increase of THB 15,664 million or 32 per cent with details

described below:

Cash and cash equivalents of THB 13,304 million increased THB 8,500 million or 177 per cent due to

cash received from the listing of Indonesian subsidiary in the Indonesian Stock Exchange, and cash paid for investment

in BLCP and investment in machine and equipment.

Accounts and note receivable of THB 3,656 million decreased THB 349 million due to early payment

by customers.

Accrued dividends from related parties of THB 2,075 million from accrued dividend of BLCP.

Investment in subsidiaries, joint venture and associates of THB 11,303 million increased THB 4,470

million or 65 per cent due to capital increase and profit sharing of BLCP.

Other investment of THB 10,442 million increased THB 285 million or 3 per cent from mark-to-market

adjustment.

Page 90: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

088

Property plant and equipment of THB 14,786 million increased of THB 1,341 million due to machinery

investment in subsidiaries in Indonesia and China. However, the accounting values of these assets were lowered by

the appreciation of Thai Baht.

2.2 Total liabilities of THB 26,554 million increased THB 489 million or 2 per cent with details described

below:

Bank loans and overdrafts of THB 2,278 million decreased THB 982 million or 30 per cent from

repayment of loans that matured and carried high interest rate, while domestic bills of exchange with lower interest

rate were issued.

Current portion of long-term loans and current portion of Baht debenture of THB 1,808 million

decreased THB 534 million from loans repayment.

Accrued overburden and transportation expenses of THB 2,067 million, increased THB 53 million

mainly from the Indonesian operations.

Long-term loans of THB 5,854 million increased THB 1,869 million due to borrowing to fund the

capital increase in BLCP of THB 2,250 million and issuing bill of exchange of THB 1,400 million.

Baht debenture of THB 8,581 million decreased THB 1,393 million from partial transfer to current

portion.

2.3 Shareholders’ equity of THB 38,497 million increased THB 16,153 million or 72 per cent mainly from

Net profit for the fiscal year of 2007 at THB 6,654 million.

Premium on share capital of THB 7,887 million from the listing of subsidiary in the Indonesian Stock

Exchange.

Dividend payment to shareholders of THB 2,154 million.

An increase of THB 418 million from a higher mark-to-market value of investment in listed

companies.

The decrease from affiliates’ foreign exchange translations of THB 427 million.

2.4 Net debt-to-equity as of 31 December 2007 reported at 0.14 times for the consolidated balance sheet

and 1.34 times for the parent company. As of 31 December 2006, the ratio were 0.66 times for the consolidated

balance sheet and 1.91 times for the parent company.

3. Statement of Cash Flow for the fiscal year ending 31 December 2007 in comparison with the previous yearending 31 December 2006

Banpu’s statement of cash flow for the fiscal year ending 31 December 2007 recorded an increased in net cash

flow of THB 8,616 million compared to last year. The Company’s net cash flow is divided into:

3.1 Cash flow from operation of THB 3,371 million; net from corporate income tax of THB 2,166 million.

3.2 Cash flow from investment recorded a deficit of THB 4,526 million;

Cash payment for investment in machinery and mining equipment of THB 2,984 million, project in

progress and overburden removals in advance of THB 2,237 million, and capital increase in BLCP of THB 3,258

million.

Page 91: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

089

Cash received from the listing of subsidiary and divestment of a non-operating subsidiary of THB

1,593 million, partial divestment of a listed coal company of THB 596 million, and dividend income of THB 1,702

million.

3.3 Cash flow from financing recorded of THB 9,772 million, from cash received from the listing of

subsidiary of THB 12,305 million and drawdown of bank loan and long-term loan of THB 12,382 million. Cash

outflows were for repaying bank loan, long-term loan and debenture of THB 12,775 million and dividend payment

of THB 2,154 million.

4. Impacts from application of new accounting standardAccording to the notification of Federation of Accounting Professions which requires that accounting for

investment in subsidiaries and associates under non-consolidated financial statements be changed from equity

method to cost method, the Company has applied these accounting methods which is mandatory from 1 January

2007. The impacts from application of such methods are as follow.

The non-consolidated financial statement for fiscal year of 2007 records a net profit of THB 3,540 million

whereas the consolidated financial statement records a net profit of THB 6,654 million.

The non-consolidated financial statement for fiscal year of 2006 records a net profit of THB 742 million

whereas the consolidated financial statement records a net profit of THB 3,610 million.

On the balance sheets, the non-consolidated financial statement as of 31 December 2006 records a decline

in “Investments in subsidiaries and associates and interests in joint ventures” by THB 12,855 million, a decline in

retained earnings by THB 8,601 million, and a decline in shareholders’ equity by THB 12,855 million.

Note that the new accounting method affects the accounts in subsidiaries, associates, and joint ventures

under the non-consolidated financial statements only but does not affect the consolidated financial statements or

fundamental business of the Company.

5. Management Discussion and AnalysisThe thermal coal market during year 2007 indicates further tightening of regional market on the back of rising

demand and limited supply. Market balance changed remarkably in China, whose robust economy coupled with

in-land logistic difficulty almost turned the country from a major coal exporter into a net importer for the first

time. Against the higher regional demand was limited supply growth from the two main exporters, Australia and

Indonesia. Australia’s export was held back by persistent bottleneck at Newcastle ports, while Indonesia’s wettest

monsoon in many years cut short coal production from the archipelago. The spot coal price, based on the Barlow

Jonder Index, responded by soaring 75 per cent from USD 51 per tonne at the beginning of the year to USD 89

per tonne at year end, or an all-year average of USD 61 per tonne (USD 49 per tonne in 2006).

Page 92: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

090

Banpu’s coal operation reports sales volume of 19.286 million tonnes in 2007, decreasing 11 per cent from

its previous year and missing the initial target by 8 per cent. The output was mainly dragged by weak production

at Trubaindo mine where unreadiness of mining contractor was exacerbated by the unusually severe rainfall.

Production improvement is expected in the following year after a new contractor with bigger capacity was put in place

since October. Nevertheless, the lower volume was compensated by a stronger average coal selling price of USD

41.06 per tonne which increased 17 per cent year-on-year and exceeded the Company’s original estimate by

11 per cent. In China, the two coal mining associates together provided an equity income of THB 428 million.

The Power Business performed well and helped diversify cash flows for the Company. The 50 per cent-owned

BLCP power plant, which has been fully commenced since February 2007, generated an equity income of THB

4,076 million (including a foreign exchange gain of THB 591 million). The 14.99 per cent holding in a listed power

company provided a dividend income of THB 457 million. In addition, the Chinese subsidiary BPIC delivered

a steady net profit of THB 593 million from its three Combined Heat and Power (CHP) plants.

The EBITDA for 2007 totaled THB 12,916 million, increasing 36 per cent from previous year. Coal Business

contributed THB 7,398 million (57 per cent of total) while Power Business generating THB 5,518 million.

On 18 December, the Company completed the IPO of PT Indo Tambangraya Megah Tbk. (ITM) in the

Indonesian Stock Exchange. A total 20 per cent of enlarged shares were issued through IPO. In a separate transaction,

the Company sold 2.4 per cent stake in ITM to the existing partner. As a result, Banpu’s effective holding in ITM

was diluted to 73.72 per cent (from pre-IPO level of 95 per cent) and non-recurring income of THB 1,146 million

incurred in the Company’s financial statement. In late 2007, the Company began divesting its 10 per cent stake in

a listed coal company and booked an after-tax gain from divestment of THB 316 million.

In sum, for the year 2007 the Company realized a consolidated net profit of THB 6,654 million, an increase

of 84 per cent from the previous year. By excluding non-recurring items, the core businesses generated a net profit

of THB 5,920 million, or an increase of 61 per cent from the previous year.

Page 93: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

091

To the Shareholders of Banpu Public Company Limited

I have audited the accompanying consolidated and company balance sheets as at 31 December 2007 and

the related consolidated and company statements of income, changes in shareholders’ equity and cash flows for the

year then ended of Banpu Public Company Limited and its subsidiaries and of Banpu Public Company Limited,

respectively. The Company’s management is responsible for the correctness and completeness of information in

these financial statements. My responsibility is to express an opinion on these financial statements based on my audit.

The consolidated and company financial statements for the year ended 31 December 2006 of Banpu Public Company

Limited and its subsidiaries and of Banpu Public Company, presented herewith for comparative purposes, were

audited by another auditor from the same firm as myself and the other auditor expressed an unqualified opinion on

those statements on her report dated 21 February 2007.

I conducted my audit in accordance with generally accepted auditing standards. Those standards require that

I plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material

misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in

the financial statements. An audit also includes assessing the accounting principles used and significant estimates

made by management, as well as evaluating the overall financial statement presentation. I believe that my audit

provides a reasonable basis for my opinion.

In my opinion, the consolidated and company financial statements referred to above present fairly, in all

material respects, the consolidated and company financial position as at 31 December 2007 and the consolidated

and company results of operations and cash flows for the year then ended of Banpu Public Company Limited and

its subsidiaries and of Banpu Public Company Limited in accordance with generally accepted accounting principles.

Bangkok

27 February 2008

A u d i t o r ’ s R e p o r tAnnual Report 2007 • Banpu Public Company Limited

(Nangnoi Charoenthaveesub)

Certified Public Accountant (Thailand) No. 3044

PricewaterhouseCoopers ABAS Limited

Page 94: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

092B a l a n c e S h e e t sBanpu Public Company Limited • As at 31 December 2007 and 2006

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

ASSETS

Current Assets

Cash and cash equivalents 3 13,304,348 4,804,200 3,222,320 1,884,959

Trade accounts receivable, net 4 3,655,600 4,004,123 381,132 148,920

Trade accounts receivable from subsidiaries 28.2 - - 16,417 49,435

Amounts due from related parties 28.2 9,004 11,358 626,868 921,065

Dividend receivables from related parties 28.2 2,074,500 - 3,124,201 -

Advances to related parties 28.3 122 21 110,117 522,315

Inventories, net 5 1,850,900 1,645,847 504,762 326,101

Spare parts and machinery supplies 318,226 334,361 22,363 22,538

Other current assets 6 1,799,223 1,601,140 584,083 293,263

Total Current Assets 23,011,923 12,401,050 8,592,263 4,168,596

Non-Current Assets

Loans to employees 15,063 17,608 3 38

Long-term loans to subsidiaries 28.3 - - 5,331,183 13,730,051

Long-term loans to other companies 7 341,774 342,119 341,774 336,726

Investments in subsidiaries and associates

and interests in joint ventures 8 11,302,562 6,832,666 7,966,674 3,767,031

Other investments, net 9 10,442,019 10,156,783 5,375,556 5,387,680

Property, plant and equipment, net 10 14,786,069 13,444,755 321,445 395,821

Other non-current assets

Deferred exploration and development

expenditures and deferred overburden expenses, net 11 2,746,461 3,645,833 41,231 456,171

Mining property rights and negative goodwill, net 12 303,549 425,518 - -

Projects under development 13 897,012 554,420 252,881 172,561

Other non-current assets 14 1,204,373 1,565,725 235,821 360,365

Total Non-Current Assets 42,038,882 36,985,427 19,866,568 24,606,444

Total Assets 65,050,805 49,386,477 28,458,831 28,775,040

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2006

THB Thousand(Restated)

2007THB Thousand

2007THB Thousand

Page 95: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

093

LIABILITIES AND SHAREHOLDERS’ EQUITY

Current Liabilities

Bank overdrafts and loans from banks

and financial institutions 15 2,278,143 3,260,001 993,546 2,470,283

Trade accounts payable 939,743 363,135 - -

Advances from subsidiaries 28.4 - - 10,873 4,396

Short-term loan from a subsidiary 28.4 - - 862,373 1,429,305

Current portion of long-term loans, net 17 408,016 741,873 - 100,000

Current portion of debentures, net 18 1,400,000 1,600,000 1,400,000 1,600,000

Other current liabilities

Accrued overburden and coal transportation costs 2,066,614 2,013,792 16,313 27,145

Accrued interest expenses 111,057 154,069 122,179 168,435

Accrued royalty expenses 985,571 999,693 5,501 7,641

Accrued income tax expenses 503,111 1,177,803 - -

Others Current Liabilities 16 3,096,280 2,400,872 283,065 229,831

Total Current Liabilities 11,788,535 12,711,238 3,693,850 6,037,036

Non-Current Liabilities

Long-term loans from subsidiaries 28.4 - - 1,218,019 1,698,430

Long-term loans, net 17 5,854,409 3,985,200 4,363,094 1,909,991

Debentures, net 18 8,580,547 9,973,946 8,580,547 9,973,946

Employee retirement benefits obligation 19 268,155 333,967 14,134 79,174

Other liabilities 61,863 38,208 497 497

Total Non-Current Liabilities 14,764,974 14,331,321 14,176,291 13,662,038

Total Liabilities 26,553,509 27,042,559 17,870,141 19,699,074

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

B a l a n c e S h e e t s ( c o n t i n u e d )

Banpu Public Company Limited • As at 31 December 2007 and 2006

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand2006

THB Thousand(Restated)

Page 96: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

094B a l a n c e S h e e t s ( c o n t i n u e d )

Banpu Public Company Limited • As at 31 December 2007 and 2006

LIABILITIES AND SHAREHOLDERS’ EQUITY

(continued)

Shareholders’ Equity

Share capital

Registered share capital

354,050,479 ordinary shares of THB 10 each 3,540,505 3,540,505 3,540,505 3,540,505

Issued and paid-up share capital 20 2,717,479 2,717,479 2,717,479 2,717,479

Premium on share capital 20 5,058,329 5,058,329 5,058,329 5,058,329

Surplus on dilution of investments in a subsidiary 7,886,746 - - -

Fair value reserve of available-for-sale securities 6,909,652 6,491,683 1,109,364 983,047

Translation adjustment (1,742,428) (1,315,039) - -

Retained earnings

Appropriated

Legal Reserve 26 744,376 414,514 354,051 354,051

Unappropriated 12,734,861 8,564,169 1,349,467 (36,940)

Total parent’s shareholders’ equity 34,309,015 21,931,135 10,588,690 9,075,966

Minority interests 4,188,281 412,783 - -

Total Shareholders’ Equity 38,497,296 22,343,918 10,588,690 9,075,966

Total Liabilities and Shareholders’ Equity 65,050,805 49,386,477 28,458,831 28,775,040

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand2006

THB Thousand(Restated)

Page 97: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

095

Sales 32,441,789 33,378,263 1,767,837 1,889,751

Cost of sales (20,963,896) (20,837,590) (1,606,743) (1,236,625)

Gross profit 11,477,893 12,540,673 161,094 653,126

Selling and administrative expenses (5,114,262) (4,446,971) (1,072,937) (771,940)

Royalty fee (3,246,604) (3,237,779) (16,014) (42,040)

Export tax 27 - (705,500) - -

Profit (loss) from sales 3,117,027 4,150,423 (927,857) (160,854)

Gain on disposal of investments in

available-for-sale securities 451,520 902,003 451,520 850,361

Gain on disposal of investments in subsidiaries 1,167,240 - - -

Dividends income from subsidiaries 28.1 - - 4,352,136 287,031

Dividends income from others 478,877 554,015 252,565 305,156

Interest income 123,377 141,302 865,996 1,002,299

Net gain (loss) from financial instruments 68,391 (437,981) (1,295) 51,035

Net loss on exchange rate (360,995) (185,685) (424,851) (669,123)

Directors’ remuneration 25 (29,364) (35,801) (29,364) (35,801)

Others 201,157 157,661 226,381 141,896

Operating profit 21 5,217,230 5,245,937 4,765,231 1,772,000

Share of profit of associates and interests in

joint ventures 8 4,504,372 800,793 - -

Profit before interest and income tax 9,721,602 6,046,730 4,765,231 1,772,000

Interest expenses (1,160,392) (953,243) (971,919) (825,758)

Financial expenses (146,383) (227,384) (116,740) (203,906)

Income taxes 29 (1,491,668) (1,122,339) (136,296) -

Profit before minorities 6,923,159 3,743,764 3,540,276 742,336

Less Profit attributable to minorities (268,736) (133,583) - -

Net profit for the year 6,654,423 3,610,181 3,540,276 742,336

Basic earnings per share (THB) 22 24.49 13.29 13.03 2.73

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

S t a t e m e n t s o f I n c o m eBanpu Public Company Limited • For the years ended 31 December 2007 and 2006

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand2006

THB Thousand(Restated)

Page 98: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

096S t a t e m e n t s o f C h a n g e s i n S h a r e h o l d e r s ’ E q u i t yBanpu Public Company Limited • For the years ended 31 December 2007 and 2006

Opening balance of 2007 2,717,479 5,058,329 - 6,491,683 (1,315,039) 414,514 8,564,169 412,783 22,343,918

Fair value adjustment 9 - - - 417,969 - - - - 417,969

Translation adjustment - - - - (427,389) - - 3,506,762 3,079,373

Legal reserve 26 - - - - - 329,862 (329,862) - -

Dividend paid 24 - - - - - - (2,153,869) - (2,153,869)

Surplus on dilution of investment in a subsidiary - - 7,886,746 - - - - - 7,886,746

Net profit for the year - - - - - - 6,654,423 268,736 6,923,159

Closing balance of 2007 2,717,479 5,058,329 7,886,746 6,909,652 (1,742,428) 744,376 12,734,861 4,188,281 38,497,296

C o n s o l i d a t e d 2 0 0 7

NotesTotal

THB Thousand

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

Minority

interestTHB Thousand

Unappro-

priated

retained

earningsTHB Thousand

Legal

reserveTHB Thousand

Translation

adjustmentTHB Thousand

Fair value

reserve of

available-

for-sale

securitiesTHB Thousand

Surplus on

dilution of

investment

in a

subsidiaryTHB Thousand

Premium

on share

capitalTHB Thousand

Issued and

paid-up

share capitalTHB Thousand

Opening balance of 2007 2,717,479 5,058,329 6,491,683 (1,315,039) 414,514 8,564,169 21,931,135

Adjustment 2.3 - - (5,508,636) 1,315,039 (60,463) (8,601,109) (12,855,169)

Opening balance after restropective adjustment 2,717,479 5,058,329 983,047 - 354,051 (36,940) 9,075,966

Fair value adjustment 9 - - 126,317 - - - 126,317

Dividend paid 24 - - - - - (2,153,869) (2,153,869)

Net profit for the year - - - - - 3,540,276 3,540,276

Closing balance of 2007 2,717,479 5,058,329 1,109,364 - 354,051 1,349,467 10,588,690

C o m p a n y 2 0 0 7

NotesTotal

THB Thousand

Unappro-

priated

retained

earningsTHB Thousand

Legal

reserveTHB Thousand

Translation

adjustmentTHB Thousand

Fair value

reserve of

available-

for-sale

securitiesTHB Thousand

Premium

on share

capitalTHB Thousand

Issued and

paid-up

share capitalTHB Thousand

Page 99: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

097S t a t e m e n t s o f C h a n g e s i n S h a r e h o l d e r s ’ E q u i t y ( c o n t i n u e d )

Banpu Public Company Limited • For the years ended 31 December 2007 and 2006

Opening balance of 2006 2,717,479 5,058,329 6,914,095 (452,180) 397,515 6,941,115 224,210 21,800,563

Fair value adjustment - - (422,412) - - - - (422,412)

Translation adjustment - - - (970,327) - - (179,619) (1,149,946)

Legal reserve 26 - - - - 16,999 (16,999) - -

Dividend paid 24 - - - - - (1,970,128) - (1,970,128)

Net profit for the year - - - - - 3,610,181 133,583 3,743,764

Additional investment in a subsidiary - - - 107,468 - - 234,609 342,077

Closing balance of 2006 2,717,479 5,058,329 6,491,683 (1,315,039) 414,514 8,564,169 412,783 22,343,918

C o n s o l i d a t e d 2 0 0 6

NotesTotal

THB Thousand

Minority

interestsTHB Thousand

Unappro-

priated

retained

earningsTHB Thousand

Legal

reserveTHB Thousand

Translation

adjustmentTHB Thousand

Fair value

reserve of

available-

for-sale

securitiesTHB Thousand

Premium

on share

capitalTHB Thousand

Issued and

paid-up

share

capitalTHB Thousand

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

Opening balance of 2006 2,717,479 5,058,329 6,914,095 (452,180) 397,515 7,026,895 21,662,133

Adjustment - - (5,350,675) 452,180 (43,464) (5,836,043) (10,778,002)

Opening balance after restropective adjustment 2,717,479 5,058,329 1,563,420 - 354,051 1,190,852 10,884,131

Fair value adjustment - - (580,373) - - - (580,373)

Dividend paid 24 - - - - - (1,970,128) (1,970,128)

Net profit for the year - - - - - 742,336 742,336

Closing balance of 2006 2,717,479 5,058,329 983,047 - 354,051 (36,940) 9,075,966

C o m p a n y 2 0 0 6

NotesTotal

THB Thousand

Unappro-

priated

retained

earningsTHB Thousand

Legal

reserveTHB Thousand

Translation

adjustmentTHB Thousand

Fair value

reserve of

available-

for-sale

securitiesTHB Thousand

Premium

on share

capitalTHB Thousand

Issued and

paid-up

share capitalTHB Thousand

Page 100: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

098S t a t e m e n t s o f C a s h F l o w sBanpu Public Company Limited • For the years ended 31 December 2007 and 2006

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

Cash flows from operating activities

Net profit for the year 6,654,423 3,610,181 3,540,276 742,336

Adjustment to reconcile net profit to net cash provided

by operations

Depreciation 21 1,455,859 1,511,200 108,189 86,236

Amortisation of deferred expenditures 21 2,483,566 1,980,971 200,378 394,810

Write-off spare parts and machinery supplies 11,987 - - -

Write-off property, plant and equipment 52,880 - 512 -

Impairment losses of assets - 14,484 - -

Impairment losses of deferred overburden 11 101,152 - 87,204 -

Allowance for doubtful accounts 4 (20,609) 63,584 (20,609) (20,609)

Allowance for net realisable value of inventories 5 228,203 - 224,185 -

Share of net profit of associates and interests

in joint ventures 8 (4,504,372) (800,793) - -

Dividends received from subsidiaries 28.1 - - (4,352,136) (287,031)

Dividends received from joint ventures (1,222,938) - - -

Dividends received from other investments (478,877) (554,015) (252,565) (305,156)

Write-off projects under development 13 - 8,020 - -

(Gain) loss on disposal of property, plant

and equipment (24,856) 1,827 (22,550) (5,311)

Gain on disposal of investments in subsidiaries (1,281,899) - - -

Gain on disposal of other investments (451,520) (902,003) (451,520) (856,375)

Unrealised (gains) loss on exchange rate (95,584) 317,290 369,304 1,217,986

Net share of profit to minority shareholders’ interests 268,736 133,583 - -

Cash flow before changes in working capital 3,176,151 5,384,329 (569,332) 966,886

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand

2006THB Thousand

(Restated)

Page 101: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

099

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

S t a t e m e n t s o f C a s h F l o w s ( c o n t i n u e d )

Banpu Public Company Limited • For the years ended 31 December 2007 and 2006

Changes in working capital (exclude effect from

acquistion and disposal of subsidiaries)

Trade accounts receivable 369,132 (1,667,339) (178,585) 324,175

Amounts due to related parties 2,354 40,980 294,197 (141,392)

Inventories (433,256) 14,786 (153,381) 94,660

Spare parts and machinery supplies 4,148 73,260 175 3,513

Other current assets (198,083) (38,053) (290,820) (69,989)

Trade accounts payable 576,608 (341,996) - -

Accrued overburden and coal transportation costs 52,822 499,649 (10,832) (13,188)

Accrued interest expenses (43,012) 4,965 (46,256) (29,779)

Accrued royalty fee (14,122) 131,418 (2,140) 2,120

Accrued income tax (674,692) (485,581) - (243,674)

Employee retirement benefits obligation (142,810) 27,944 (65,040) 363

Other current liabilities 695,579 660,791 53,234 (86,885)

Net cash receipts (payments) from operating activities 3,370,819 4,305,153 (968,780) 806,810

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand

2006THB Thousand

(Restated)

Page 102: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0100S t a t e m e n t s o f C a s h F l o w s ( c o n t i n u e d )

Banpu Public Company Limited • For the years ended 31 December 2007 and 2006

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

Cash flows from investing activities

Cash receipts (payments) for advances to related parties (101) - 6,477 (205,738)

Cash receipts (payments) for advances from related parties - - 412,198 (1,644)

Cash receipts from loans to related parties 28.3 54,504 - 11,718,333 2,028,148

Cash payments for loans to related parties 28.3 (55,047) - (3,856,033) (8,277,824)

Cash receipts from long-term loans to other companies - 9,000 - -

Cash receipts from loans to employees, net 2,545 4,989 35 102

Cash receipts from disposal of investments in

subsidiaries 1,593,297 - - -

Cash payments for purchase of investments in

subsidiaries, associates and interests in joint ventures (3,329,657) (6,751,886) (4,199,643) -

Cash receipts from disposal of other investments 596,426 1,160,308 596,426 1,009,097

Cash payments for purchase of other investments 9 (13,431) (93,635) (6,465) (87,155)

Cash payments for projects under development (402,110) (206,110) (78,549) (124,799)

Cash payments for deferred overburdened expenses 11 (1,934,408) (3,997,444) (111,106) (311,970)

Cash payments for purchase of property,

plant and equipment 10 (2,983,853) (639,797) (37,096) (37,682)

Cash receipts from disposal of property, plant

and equipment 73,050 79,664 24,062 12,060

Other non-current assets 170,495 (40,148) 124,032 (105,170)

Cash receipts from dividends from other investments 478,877 554,015 252,565 305,156

Cash receipts from dividends from investments in

subsidiaries, joint venture and associates 1,222,938 - 1,227,935 287,031

Net cash receipts (payments) from investing activities (4,526,475) (9,921,044) 6,073,171 (5,510,388)

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand

100

2006THB Thousand

(Restated)

Page 103: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

0101

The notes to the consolidated and company financial statements on pages 102 to 146 are an integral part of these financial statements.

S t a t e m e n t s o f C a s h F l o w s ( c o n t i n u e d )

Banpu Public Company Limited • For the years ended 31 December 2007 and 2006

Cash flows from financing activities

Cash receipts from loans from banks 9,484,161 4,722,985 4,001,536 2,860,167

Repayment of loans from banks (10,371,882) (2,970,828) (5,470,283) (1,415,726)

Repayment of short-term loan from related parties - - (507,231) 1,429,305

Cash receipts from loans from related parties 28.4 - - 709,440 441,151

Repayment of loans from related parties 28.4 - - (1,194,502) (2,475,548)

Cash receipts from long-term loans 17 2,898,288 3,701,221 2,600,270 1,946,690

Repayments of long-term loans 17 (803,166) (1,175,770) (100,000) (300,000)

Cash payments for deferred financing

service fee for long-term loans 17 (10,031) (11,893) (3,015) (11,893)

Repayments of debentures 18 (1,600,000) (1,254,126) (1,600,000) (1,254,126)

Other liabilities 23,655 162,265 - 1

Cash receipts from additional share capital

of a subsidiary 12,304,928 - - -

Dividends paid 24 (2,153,869) (1,970,128) (2,153,869) (1,970,128)

Net cash receipts (payments) from financing activities 9,772,084 1,203,726 (3,717,654) (750,107)

Net increase (decrease) in cash and cash equivalents 8,616,428 (4,412,165) 1,386,737 (5,453,685)

Increase from purchase of investments - 493,577 - -

Reclassification - (50,048) - (50,048)

Adjustment from foreign exchange translation (107,949) (363,272) (41,386) (234,809)

Cash and cash equivalents at beginning of the year 4,795,869 9,127,777 1,876,969 7,615,511

Cash and cash equivalents at end of the year 13,304,348 4,795,869 3,222,320 1,876,969

Cash and cash equivalents comprise:

Cash and cash equivalents - as presented in

the balance sheets 3 13,304,348 4,804,200 3,222,320 1,884,959

Less Bank overdrafts 15 - (8,331) - (7,990)

Cash and cash equivalents at end of the year 13,304,348 4,795,869 3,222,320 1,876,969

Supplementary information for cash flows:

Cash paid during the year

Interest paid 1,203,404 948,278 1,018,175 989,200

Corporate income tax 2,166,360 1,607,920 136,296 243,674

C o m p a n yC o n s o l i d a t e d

Notes2006

THB Thousand2007

THB Thousand2007

THB Thousand

101

2006THB Thousand

(Restated)

Page 104: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

102N o t e s t o t h e C o n s o l i d a t e d a n d C o m p a n y F i n a n c i a l S t a t e m e n t sBanpu Public Company Limited • For the years ended 31 December 2007 and 2006

1. General information

Banpu Public Company Limited (“the Company”) is a public limited company incorporated and resident in Thailand. The address of

the Company’s registered office is 1550 New Petchburi Road, Makkasan, Ratchathewi, Bangkok.

The Company is listed on the Stock Exchange of Thailand. For reporting purpose, the Company and its subsidiaries, associates and

joint ventures are referred to as the Group.

The Group is engaged in coal mining and power businesses.

The Group has operations in Thailand and overseas which are mainly in Indonesia and Republic of China.

As at 31 December 2007, the Company employed 225 people (2006: 271 people) and the Group employed approximately 3,209 people

(2006: 4,146 people).

These consolidated and company financial statements were authorised for issue by Board of Directors on 27 February 2008.

2. Accounting policies

The principal accounting policies adopted in the preparation of these consolidated and company financial statements are set out below:

2.1 Basis of preparation

The consolidated and company financial statements have been prepared in accordance with Thai generally accepted accounting

principles under the Accounting Act B.E. 2543, being those Thai Accounting Standards issued under the Account Profession Act B.E. 2547,

and the financial reporting requirements of the Securities and Exchange Commission under the Securities and Exchange Act B.E. 2535.

The consolidated and company financial statements have been prepared under the historical cost convention except certain

accounts as disclosed in the accounting policies below.

The preparation of financial statements in conformity with Thai generally accepted accounting principles requires management to

make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at

the date of the financial statements and the amounts of revenues and expenses in the reported periods. Although these estimates are based on

management’s best knowledge of current events and actions, actual results may differ from those estimates.

Where necessary, comparative figures have been adjusted to conform with changes in presentation in the current year.

An English version of the consolidated and company financial statements has been prepared from the consolidated and company

financial statements that are in the Thai language. In the event of a conflict or a difference in interpretation between the two languages, the Thai

language consolidated and company financial statements shall prevail.

2.2 Amendments to accounting standards and new accounting standard effective in 2007 and 2008

During the year 2007, the Federation of Accounting Professions announced the amendments to Thai Accounting Standards (TAS)

and a new standard as details below.

Amendments to accounting standards effective in 2007

The effective date for the following revised accounting standards is for accounting periods beginning on or after 1 January 2007.

TAS 44 “Consolidated Financial Statements and Separate Financial Statements”

TAS 45 “Investments in Associates”

TAS 46 “Interests in Joint Ventures”

The Group has adopted the aforementioned standards for which applies the cost method of accounting in the company financial

statements, commencing 1 January 2007. The Group has applied retrospective adjustments. The effects of the change to the company financial

statements are discussed in Note 2.3.

Page 105: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

103

Amendments to accounting standards and new accounting standard effective in 2008

The effective date for the following revised and new accounting standards is for accounting periods beginning on or after 1 January

2008.

The revised accounting standards

TAS 25 “Cash Flow Statements”

TAS 29 “Leases”

TAS 31 “Inventories”

TAS 33 “Borrowing Costs”

TAS 35 “Presentation of Financial Statements”

TAS 39 “Accounting Policies, Changes in Accounting Estimates and Errors”

TAS 41 “Interim Financial Reporting”

TAS 43 “Business Combinations”

TAS 49 “Construction Contracts”

The new accounting standard

TAS 51 “Intangible Assets”

The Group will apply these standards from 1 January 2008. The Group’s management assessed and determined that there are no

significant impacts to financial statements being presented except the revised TAS 35 “Presentation of Financial Statements”, the revised TAS 43

“Business Combinations” and TAS 51 “Intangible Assets” as details below.

TAS 35 (revised) requires the additional disclosures on critical judgement and estimates made by the management.

The significant estimates which the management accounted in the financial statement of the Group are saleable reserve and resource of the project

and provision for environment rehabilitation.

TAS 43 (revised) requires an entity which is the acquirer to reassess the identification and measurement of the acquiree’s

identifiable assets, liabilities and contingent liabilities and the measurement of the cost of the combination if, at the acquisition date,

the acquirer’s interest in the net fair value of those items exceeds the cost of the combination. Any excess remaining after that reassessment

must be recognised by the acquirer immediately in the income statement. As at 31 December 2007, the balances of negative goodwill

and annual charges of amortisation were THB 1,112.14 million and THB 35.25 million, respectively. The Group will apply the retrospective

adjustment for this change in accounting policy. The effects of change in accounting policy to the consolidated financial statements for

the years ended 31 December 2007 are as next page:

2007THB Thousand

Consolidated balance sheet at 31 December

Decrease in negative goodwill, net (1,112,143)

Increase in retained earnings 1,112,143

TAS 51 requires certain criteria to be met in order to capitalise as intangible assets. The management needs to review its

existing accounting policy to be in line with the new accounting standards. However, as at 31 December 2007, the Group does

not have any intangible assets that do not qualify.

Page 106: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

104

2.3 Change in an accounting policy in relation to accounting standard effective since 1 January 2007

During 2007, the Federation of Accounting Professions amended TAS 44 “Consolidated financial statements and separate financial

statements”, TAS 45 “Investments in associates” and TAS 46 “Interests in joint ventures” which require the change from equity method of

accounting to cost method of accounting for investments in subsidiaries and associates and interests in joint ventures presented in the separate

financial statements and income from investment will be recognised when dividends are declared. The notification is mandatory from 1 January

2007. The change in the accounting policy has an impact to the separate financial statements only and does not have an impact to the consolidated

financial statements.

The Company has adopted the cost method for the investments in subsidiaries and associates and interests in joint ventures since 1

January 2007 by applying retrospective adjustments. The effects of the change to the company financial statements for year ended 31 December

2006 are as follows:

2006THB Thousand

Balance sheet as at 31 December

Decrease in investments in subsidiaries and associates and interests in joint ventures 12,855,169

Decrease in fair value reserve of available-for-sale securities 5,508,636

Increase in translation adjustment 1,254,576

Decrease in retained earnings - opening balance as at 1 January 2006 5,836,043

Decrease in retained earnings - closing balance as at 31 December 2006 8,601,109

Statement of income for the year ended 31 December

Decrease in net profit 2,867,845

Decrease in basic earnings per share (THB) 10.56

2.4 Group accounting - Investment in subsidiaries and associates and interests in joint ventures

Subsidiaries

Subsidiaries are all entities (including special purpose entities) over which the Group has the power to govern the financing and

operating policies generally accompanying a shareholding of more than one half of the voting rights. Subsidiaries are consolidated from the date

on which its control is transferred to the Group and are no longer consolidated from the date that control ceases.

The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group. The cost of an acquisition

is measured as the fair value of the assets given, equity instrument issued or liabilities incurred or assumed at the date of exchange, plus costs

directly attributable to the acquisition. Identifiable assets and liabilities assumed in an acquisition are measured initially at their fair value at the

acquisition date. The excess of the cost of acquisition over the fair value of the net assets of the subsidiary acquired is recorded as goodwill. If the

cost of acquisition is less than the fair value of net assets of subsidiary acquired, the difference is recognised as negative goodwill. (See Note 2.10

the accounting policy on goodwill and negative goodwill). Intercompany transactions, balances and unrealised gains or losses on transactions

between group companies are eliminated, except unrealised losses which the Group considers when there is the factor of indicating that an

asset might be impaired. Where necessary, accounting policies of subsidiaries have been changed to ensure consistency with the policies adopted

by the Group.

Page 107: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

105

In case that a subsidiary in which the Group hold an investment increase its share capital and the Group does not participate, either

fully or partially, in the increase of share capital. Non participation, either fully or in part, in the share capital increase of a subsidiary reduces the

Group’s shareholding in that subsidiary and is considered to be a deemed disposal of interest on dilution. A deemed disposal on dilution changes

the Group’s interest in the net assets of the subsidiary and therefore a difference arises between the pre and post dilution share of net assets of the

subsidiary. Dilution gains or losses that arise on share issued by the subsidiary to other investors are not recognised in the income statement. The

change in net assets of the investment in subsidiary is taken to the shareholders’ equity. On disposal of this investment to third party, such changes

are transferred to retained earnings.

In the company financial statements the cost method is applied to account for investments in subsidiaries. Under the cost method,

income from investments in subsidiaries are recognised when dividends are declared.

A list of the Group’s principal subsidiaries is shown in Note 8.

Associates and joint ventures

Associates and joint ventures are entities over which the Group has significant influence or joint control, but which it does not

control. Investments in associates and interests in joint ventures are accounted for by the equity method of accounting in the consolidated financial

statements. Under this method the Group’s share of the post-acquisition profits and losses of associates and joint ventures is recognised in the

income statement and its share of post-acquisition movements in fair value reserve is recognised in fair value reserves. The cumulative post-

acquisition movements are adjusted against the carrying amount of the investment.

Unrealised gains or losses on transactions between the Group and its associates and joint ventures are eliminated to the extent of the

Group’s interests in the associates and joint ventures, except unrealised losses are also eliminated unless the transaction provides evidence of an

impairment of the asset transferred. The Group’s investments in associates and interests in joint ventures include goodwill (net of accumulated

amortisation) on acquisition. When the Group’s share of losses in an associate or a joint venture exceeds its interest in the associate or joint

venture, the Group does not recognise further losses unless the Group has incurred obligations or made payment on behalf of the associates and

joint ventures.

In the company financial statements the cost method is applied to account for investments in associates and interests in joint

ventures. Under the cost method, income from investments in associates and interests in joint ventures are recorded when dividends are declared.

A list of the Group’s principal associates and joint ventures are shown in Note 8.

2.5 Foreign currency translation

Items included in the financial statements of each entity in the Group are measured using the reporting currency of that entity. The

consolidated financial statements are presented in Thai Baht.

Foreign currency transactions are translated into the reporting currency using the exchange rates prevailing at the date of the

transactions. Monetary assets and liabilities denominated in foreign currencies are translated into the reporting currency at the exchange rates

prevailing at the balance sheet date. Gains and losses resulting from the settlement of foreign currency transactions and from the translation of

monetary assets and liabilities denominated in foreign currencies are recognised in the statement of income.

Statements of income and cash flows of foreign entities are translated into Thai Baht at the weighted average exchange rates for

each month and balance sheets are translated at the exchange rates ruling on the balance sheet date. Currency translation differences arising from

the retranslation of the net investment in foreign entities are taken to shareholders’ equity. On disposal of such foreign entity, accumulated

currency translation differences are recognised in the consolidated statement of income as part of the gain or loss on disposal.

2.6 Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, deposits held at call with banks, other short-term highly liquid investments with

original maturities of three months or less and bank overdrafts. Bank overdrafts are included in current liabilities on the balance sheet.

Page 108: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

106

2.7 Trade accounts receivable

Trade accounts receivable are carried at original invoice amount and subsequently measured at the remaining amount less allow-

ance for doubtful receivables based on a review of all outstanding amounts at the year end. The amount of the allowance is the difference between

the carrying amount of the receivable and the amount expected to be collectible. Bad debts are recognised in the statement of income within

selling and administrative expenses.

2.8 Inventories, spare parts and machinery supplies

Coal inventories are valued at the lower of cost or net realisable value. Cost is determined by the weighted average method. The

cost of coal comprised direct labour, other direct costs and related production overhead to mine activities.

Spare parts and machinery supplies are valued at the lower of cost or net realisable value. Cost is determined by the weighted

average method. The cost of purchase comprises both the purchase price and costs directly attributable to the acquisition of the spare parts and

machinery, such as import duties and transportation charge, less all attributable discounts, allowances or rebates.

Net realisable value is the estimate of the selling price in the ordinary course of business, less the costs of completion and selling

expenses. Allowance is made, where necessary, for obsolete, slow-moving and defective inventories, spare parts and machinery supplies.

2.9 Other investments

Investments other than investments in subsidiaries and associates and interests in joint ventures are classified into the following

three categories: 1) held-to-maturity, 2) available-for-sale and 3) general investments. The classification is dependent on the purpose for which the

investments were acquired. Management determines the appropriate classification of its investments at the time of the purchase and re-evaluates

such designation on a regular basis.

Investments with fixed maturity that the management has the intent and ability to hold to maturity are classified as held-to-

maturity and are included in non-current assets, except for maturities within twelve months from the balance sheet date which are classified as

current assets.

Investments intended to be held for an indefinite period of time, which may be sold in response to liquidity needs or changes in

interest rates, are classified as available-for-sale; and are included in non-current assets unless management has expressed the intention of holding

the investment for less than twelve months from the balance sheet date or unless they will need to be sold to raise operating capital, in which case

they are included in current assets.

Investments in non-marketable equity securities are classified as general investments.

Purchases and sales of investments are recognised on the trade date, which is the date that the Group commits to purchase or sell the

investments. Cost of investment includes transaction costs.

Available-for-sale investments are subsequently carried at fair value. Unrealised gains and losses arising from changes in the fair

value of investments classified as available-for-sale are recognised in equity.

Held-to-maturity investments are carried at amortised cost using the effective yield method.

The fair value of investments are based on quoted bid price by reference to the Stock Exchange of Thailand. When investments

classified as available-for-sale are sold or impaired, the accumulated fair value adjustments are included in the statement of income as gains and

losses from investment in securities.

General investments are carried at cost less impairment.

A test for impairment is carried out when there is a factor indicating that an investment might be impaired. If the carrying value of

the investment is higher than its recoverable amount, impairment loss is charged to the statement of income.

On disposal of an investment, the difference between the net disposal proceeds and the carrying amount is recognised to the

statement of income. When disposing of part of the Group’s holding of a particular investment in debt or equity securities, the carrying amount of

the disposed part is determined by the weighted average carrying amount of the total holding of the investment.

Page 109: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

107

2.10 Other non-current assets

Goodwill and negative goodwill

Goodwill represents the excess of the cost of an acquisition over the fair value of the Group’s share of the net assets of the acquired

subsidiary, joint venture or associated undertaking at the date of acquisition. Goodwill on acquisitions of subsidiaries is reported in the consoli-

dated balance sheet as an intangible assets. Goodwill on acquisitions of interest in joint ventures or associates are included in investments in

associates and joint ventures. Goodwill is amortised using the straight-line method over the useful life. Management determines the estimated

useful life of goodwill based on its evaluation of the respective companies at the time of the acquisition, considering factors such as existing

market share, potential growth and other factors inherent in the acquired subsidiaries, joint ventures and associates. Goodwill arising on acquisi-

tions of the Group is amortised on the straight-line basis over 5-10 years.

At each balance sheet date, the Group assesses whether there are any indications of impairment. If such indications exist, an

analysis is performed to assess whether the carrying amount of goodwill is fully recoverable. A write down is made if the carrying amount exceeds

the recoverable amount.

Negative goodwill represents the excess of the fair value of the Group’s share of the net assets acquired over the cost of acquisition.

Negative goodwill is presented in the same balance sheet classifications as goodwill. The Group recognises in the statement of income over the

remaining weighted average useful life of those assets.

Mining property right

Mining property right represent the excess of the cost of an acquisition over the fair value of net assets, which in managements’

view represents future economic benefits attributable to the mining rights held by subsidiaries. Mining property rights are amortised using the

units of coal produced in relation to the total expected reserves (saleable reserves and resources) of the project, based on the estimated reserves

reviewed by an independent geologist appraiser.

Project under development

For new project

The Group has searched the new reserve to replace the old one and invested in new project so as to extend the future business. The

development expenditures are recognised as expenses as incurred. Costs incurred on development projects are recognised as intangible assets

when the projects have been approved by the Sounding Committee to perform the feasibility study and it is probable that the project will be

success considering its commercial and technological feasibility and only if the cost can be measured reliably.

For mining

Projects under development for mining are primarily exploration and development before production which are accumulated sepa-

rately for each mine and recognised as projects under development, presented in balance sheet. When the exploration and development has been

completed, such projects under development are classified as deferred exploration and development expenses and amortised to be cost of produc-

tion since commence the production. Projects under development are written-off to be expenses in statement of income when the benefit of project

has been changed and the economic benefit is not recoverable for mining.

Deferred exploration and development expenditures

Exploration and development expenditures are capitalised on an area of interest basis. Such expenditures comprise net direct costs

such as license, geology and geophysics expenditures and do not include general overheads or administrative expenditures not directly attributable

to a particular area of interest. Exploration and development expenditures incurred prior to the commencement of the commercial operations are

capitalised as deferred exploration and development expenditures when it is probable that the project will be a success considering its commercial

and technical feasibility and only if the cost can be measured reliably.

Page 110: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

108

Deferred exploration and development expenditure is amortised using the units of coal production in relation to the total expected

reserves (saleable reserves and resources) of each area of interest starting from the commencement of the commercial operations. The saleable

reserves and resources are reviewed by an independent geologist appraiser. Exploration and development expenditures in respect of an area of

interest, which has been abandoned or for which a decision has been made by the Group against the commercial viability of the area of interest, are

written-off in the period the decision is made.

Deferred overburdened expenses

Expenses incurred on mine overburden (if any) are deferred and amortised using the units of coal production in relation to the total

expected reserves (saleable reserves and resources) of the project, based on the estimated reserves reviewed by an independent geologist appraiser.

2.11 Property, plant and equipment

Property, plant and equipment are initially recorded at cost. All plant and equipment are stated at historical cost less accumulated

depreciation.

Depreciation is calculated on the straight-line method to write off the cost of each asset, except for land as it is deemed to have an

indefinite life, to their residual values over their estimated useful life as follows:

Land improvement, buildings, construction and building improvement 5 and 20 years

Machinery and equipment period of the mine right and 10 years

Furniture 5 years

Office equipment and tools 5 years

Motor vehicles 5 years

Where the carrying amount of an asset is greater than its estimated recoverable amount, it is written down immediately to its

recoverable amount.

Repairs and maintenance are charged to the statement of income during the financial period in which they are incurred. The cost of

major renovations is included in the carrying amount of the asset when it is probable that future economic benefits in excess of the originally

assessed standard of performance of the existing asset will flow to the Group. Major renovations are depreciated over the remaining useful life of

the related asset.

Gains and losses on disposals are determined by comparing proceeds with carrying amount and are included in statement of

income.

Interest costs on borrowings to finance the construction of property, plant and equipment are capitalised as part of cost of the asset

during the period of time required to complete and prepare the property for its intended use. Borrowing costs include:

interest on bank overdrafts and short-term and long-term borrowings, and related taxes;

amortisation of discounts or premiums relating to borrowings;

amortisation of ancillary costs incurred in connection with the arrangement of borrowings; and

finance lease charges.

All other borrowing costs except for the listed above are expensed in statement for income.

2.12 Impairment of assets

Property, plant and equipment and other non-financial assets, including goodwill and intangible assets are reviewed for impairment

whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognised for the

amount by which the carrying amount of the asset exceeds its recoverable amount which is the higher of an asset’s net selling price and value in

use. For the purposes of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows.

Page 111: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

109

2.13 Leases

Leases of property, plant or equipment which substantially transfer all the risks and rewards of ownership are classified as finance

leases. Finance leases are capitalised at the inception of the lease at the lower of the fair value of the leased property or the present value of the

minimum lease payments. Each lease payment is allocated to the principal and to the finance charges so as to achieve a constant rate on the finance

balance outstanding. The outstanding rental obligations, net of finance charges, are included in other long-term payables. The interest element of

the finance cost is charged to the statement of income over the lease period. Property, plant or equipment acquired under finance leases is

depreciated over the shorter of the useful life of the asset or the lease term.

Leases not transferring a significant portion of the risks and rewards of ownership to the lessee are classified as operating leases.

Payments made under operating leases are charged to the statement of income on a straight-line basis over the period of the lease.

When an operating lease is terminated before the lease period has expired, any payment required to be made to the lessor by way of

penalty is recognised as an expense in the period in which termination takes place.

2.14 Borrowings

Borrowings are recognised initially at the fair value of proceeds received, net of transaction costs incurred. Borrowings are subse-

quently stated at amortised cost using the effective yield method; any difference between proceeds (net of transaction costs) and the redemption

value is recognised in the statement of income over the period of the borrowings.

2.15 Employee benefits

The Group operates a provident fund that is a defined contribution plan, the assets of which are held in a separate trust fund. The

provident fund is funded by payments from employees and by the relevant Group companies. Contributions to the provident fund are charged to

the statement of income in the year to which they relate.

Employees are entitled to receive benefits on reaching normal retirement age under the labour law applicable in Thailand and

countries, which the Group has the operation, or such other dates of entitlement as may be agreed between the Group and employees. The defined

benefit obligation on the Group is measured, using the projected unit credit method in accordance with actuarial as the present value of the

estimated future cash outflows, based on employee wages, turnover rate, retirement ages, mortality, length of service and others, and using the

interest rates of government securities, which have terms to maturity approximating the term of the related obligations. Actuarial gains or losses

arising from changes in actuarial assumptions, when exceeding 10% of the present value of defined benefit, are recognised as income or expenses

over the average remaining service lives of the related employees. The costs associated with providing these benefits are charged to the statement

of income so as to spread the cost over the period of employment during which the entitlement to benefits is earned.

2.16 Provisions

Provisions, which excluded employee benefits, are recognised when the Group has a present legal or constructive obligation as a

result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can

be made. Where the Group expects a provision to be reimbursed, the reimbursement is recognised as a separate asset but only when the reimburse-

ment is virtually certain.

Provision for environmental rehabilitation (if any) is recognised by units of sale at the rate determined by the Company’s geologist.

The provisioning rate is based on the estimated cost for mine rehabilitation through to the end of the mine. The Group reviews and revises the rate

to reflect the actual expenses incurred on a regular basis.

Page 112: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

110

2.17 Share capital

Ordinary shares with discretionary dividends are classified as equity.

Incremental external costs directly attributable to the issue of new shares, other than in connection with a business combination, are

shown in equity as a deduction, net of tax, from the proceeds. Share issue costs incurred directly in connection with a business combination are

included in the cost of acquisition.

2.18 Revenue recognition

Revenue comprises the invoiced value for the sale of goods and services net of value-added tax, rebates, discounts and transporta-

tion. Revenue from sales of goods is recognised when significant risks and rewards of ownership of the goods are transferred to the buyer.

Sales of coal are quantified by weight at the front mine. The increment or reduction of coal values as a result of quality and weight

noticed by customers will be recorded in the month of goods delivery.

Sales of electricity and steam are shown net of output tax and discount. Sales will be recognised upon transmission of electricity

and steam at delivery points stipulated in Power Purchase Agreement (“PPA”) and Steam Purchase Agreement (“SPA”).

Service income is recognised when services are rendered.

Other revenues earned by the Group are recognised on the following bases:

interest income - accrual basis.

dividend income - when the Group’s right to receive payment is established.

2.19 Dividends

Dividends are recorded in the consolidated and company financial statements in the period in which they are approved by the Board

of Directors or shareholders.

2.20 Related parties

Enterprises and individuals that directly, or indirectly through one or more intermediaries, control, or are controlled by, or are under

common control with, the Company, including holding companies, subsidiaries and fellow subsidiaries are related parties of the Company.

Associates and individuals owning, directly or indirectly, an interest in the voting power of the Company that gives them significant influence over

the enterprise, key management personnel, including directors and officers of the Company and close members of the family of these individuals

and companies associated with these individuals also constitute related parties.

In considering each possible related party relationship, attention is directed to the substance of the relationship, and not merely the

legal form.

2.21 Financial risk management

Financial risk factors

The Group’s activities expose it to a variety of financial risks, including the effects of changes in foreign currency exchange rates,

interest rates, coal price and oil price. The Group’s overall risk management programme focuses on the unpredictability of financial markets and

seeks to minimise potential adverse effects on the financial performance of the Group. The Group uses derivative financial instruments such as

forward foreign exchange contracts, currency swaps contracts, interest rate swap contracts, coal swap contracts and oil swap contract to hedge

certain exposure.

Risk management is carried out by a central treasury department under policies approved by the Board of Directors. Group

Treasury identifies, evaluates and hedges financial risks in close co-operation with the Group’s operating units.

Page 113: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

111

Foreign exchange risk

The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily

with respect to US Dollars. The Group uses forward foreign exchange contracts and currency swaps contracts to hedge their exposure to foreign

currency risk in connection with their measurement currency. Group Treasury is responsible for hedging the net position in each currency and

external forward foreign exchange contracts or currency swap contracts.

Interest rate risk

The Group’s income and operating cash flows are substantially independent of changes in market interest rates. All interest rate

derivative transactions are subject to approval by the Financial Management Committee before execution. The Group’s policy is to maintain

borrowings in both fixed and floating rate instruments.

Coal price fluctuation risk

The Group is exposed to coal price risk from substantial fluctuations in coal price. The Group uses coal swap contracts to minimise

its exposure to fluctuations in coal price in it business operations, both in Thailand and overseas, and maintains on emphasis on a balance of overall

coal price in the Group by entering into both short-term and long-term sales agreements.

Oil price fluctuation risk

The Group is exposed to oil price risk from substantial fluctuations in oil price. The Group uses oil swap contracts to minimise its

exposure to fluctuation in oil price in its business operations of the Group.

Credit risk

The Group has no significant concentrations of credit risk. The Group has policies in place to ensure that sales of goods and services

are made to customers with an appropriate credit history. Derivative counter parties and cash transactions are limited to high credit quality

financial institutions. The Group has policies that limit the amount of credit exposure to any one financial institution.

Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash and marketable securities, the availability of funding through

an adequate amount of credit facilities and the ability to close out market positions. Due to the dynamic nature of the underlying business, Group

Treasury aims at maintaining flexibility in funding by keeping credit lines available.

Accounting for derivative financial instruments and hedging activities

The Group is party to derivative financial instruments, which mainly comprise forward foreign currency contracts and foreign

currency swap contracts are recognised in the financial statements on inception. Interest rate swap contracts, coal swap contracts and oil swap

contracts are not recognised on the inception date of each contract.

Forward foreign currency contracts and foreign currency swap contracts protect the Group from movements in exchange rates by

establishing the rate at which a foreign currency asset will be realised or a foreign currency liability settled. Any increase or decrease in the amount

required to realise the asset or settle the liability is offset by a corresponding movement in the value of the related contracts. The gains and losses

on the derivative instruments and the underlying financial asset or liability are therefore offset for financial reporting purposes and are recognised

in the financial statements. The fee incurred in establishing each agreement is amortised over the contract period, if any.

Interest rate swap contracts protect the Group from movements in interest rates. Any differential to be paid or received on interest

rate swap contracts is recognised as a component of interest expenses in the statement of income.

Coal swap contracts protect the Group from movements in coal price by establishing the agreed price, which is not recognised at

inception. The difference between the price at contract settlement date and agreed price will be recognised as realised gains and losses in the

statement of income at settlement date.

Page 114: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

112

Oil swap contracts protect the Group from movements in oil price by establishing the agreed price, which is not recognised at

inception. The difference between the price at contract settlement date and agreed price will be recognised as realised gains and losses in the

statement of income at settlement date.

Disclosures about derivative finance instruments to which the Group is a party are provided in Note 31.

3. Cash and cash equivalents

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Cash on hand 790 1,545 155 258

Deposit held at call with banks 9,374,905 3,354,839 487,901 466,257

Fixed deposit 712,132 1,447,816 584,264 1,418,444

Bills of exchange 3,216,521 - 2,150,000 -

Total cash and cash equivalents 13,304,348 4,804,200 3,222,320 1,884,959

The weighted average of interest rate on deposit held at call with banks was 0.50% - 3.25% per annum (2006: 0.50% - 1.00%

per annum).

The weighted average of interest rate on fixed deposit with banks was 4.80% - 5.12% per annum (2006: 2.25% - 3.25% per annum).

Bills of exchange represent original maturities less than three months and the weighted average of interest rate was 3.20% - 8.00%

per annum (2006: Nil).

4. Trade accounts receivable, net

Trade accounts receivable consist of:

Trade accounts receivable

Subsidiaries (Note 28.2) - - 16,417 49,435

Third parties 3,783,331 4,152,463 474,879 263,276

3,783,331 4,152,463 491,296 312,711

Less Allowance for doubtful accounts (127,731) (148,340) (93,747) (114,356)

Trade accounts receivable, net 3,655,600 4,004,123 397,549 198,355

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 115: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

113

Trade accounts receivable balance are aged as follows:

Trade accounts receivable under credit term 3,426,124 2,387,684 267,136 181,786

Trade accounts receivable due for payment

Less than 3 months 223,757 1,603,881 124,834 10,965

Over 3 months but less than 6 months 142 6,980 1 27

Over 6 months but less than 12 months - 1,003 - 1,003

Over 12 months 18,889 17,887 6,583 5,579

Trade debtor under the Central Bankruptcy Court 114,419 135,028 92,742 113,351

Total trade accounts receivable 3,783,331 4,152,463 491,296 312,711

Less Allowance for doubtful accounts (127,731) (148,340) (93,747) (114,356)

Trade accounts receivable, net 3,655,600 4,004,123 397,549 198,355

As at 31 December 2007, trade accounts receivable of an overseas subsidiary amounting to THB 168.81 million (2006: THB 127.86

million) have been used as collateral for long-term loans in accordance with a project financing loan agreement (Note 17).

5. Inventories, net

Coal inventories 2,082,338 1,649,082 728,947 326,101

Less Allowance for net realisable value (231,438) (3,235) (224,185) -

Inventories, net 1,850,900 1,645,847 504,762 326,101

As at 31 December 2007, inventories of an overseas subsidiary amounting to THB 405.91 million (2006: THB 444.06 million)

have been used as collateral for long-term loans in accordance with a project financing loan agreement (Note 17).

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 116: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

114

6. Other current assets

Prepayments 150,485 176,708 125,437 30,439

Advances for business 369,737 103,433 14,490 12,018

Value added tax 66,973 33,835 2,545 2,475

Withholding tax 411,991 749,055 203,508 46,890

Other accounts receivable 715,845 475,221 165,057 143,105

Accrued income 84,192 62,888 73,046 58,336

Total other current assets 1,799,223 1,601,140 584,083 293,263

7. Long-term loans to other companies

Long-term loans to other companies represent loans to two companies in US Dollar of USD 0.15 million (2006: USD 0.15 million) and

in Thai Baht of THB 336.73 million (2006: THB 336.73 million) bearing interest at the rates of 4.88% - 7.21% per annum (2006: 4.88% - 7.88%

per annum).

8. Investments in subsidiaries and associates and interests in joint ventures

a) Investments in subsidiaries and associates and interests in joint ventures are as follow:

Subsidiaries

Banpu Minerals Co., Ltd. - - 39,994 39,994

Universal Exploration Co., Ltd. - - 778,931 778,931

Banpu Power Ltd. - - 6,197,890 2,000,000

BP Overseas Development Co., Ltd. - - 606,566 606,566

Banpu China Pte. Ltd. - - 341,540 341,540

Banpu Power International Ltd. - - 1,753 -

Joint ventures

BLCP Power Ltd. 5,997,864 2,740,064 - -

Power Generation Services Co., Ltd. 4,000 4,000 - -

Hebi Zhong Tai Mining Co., Ltd. 1,631,649 1,631,649 - -

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

Restated

2007THB Thousand

2007THB Thousand

Page 117: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

115

Associates

Asian American Coal Inc. 1,820,214 1,817,632 - -

Asian American Gas Inc. 194,421 191,841 - -

Investments in subsidiaries and associates and

interests in joint ventures - cost method 9,648,148 6,385,186 7,966,674 3,767,031

Add Cumulative share of profit of associates

and interests in joint ventures 1,654,414 447,480 - -

Investments in subsidiaries and associates and

interests in joint ventures - equity method 11,302,562 6,832,666 7,966,674 3,767,031

As at 31 December 2007, under the condition of loan for project finance of subsidiaries and a joint venture, the Group uses its investments

in two subsidiaries and a joint venture with a cost of THB 12,630 million (2006: THB 5,656.59 million), as collateral for a long-term loans from

financial institutions of such subsidiaries and a joint venture.

Movement of investments in subsidiaries and associates and interests in joint ventures for the years ended 31 December are as follows:

Opening balance 6,832,666 2,173,964 16,622,200 3,767,031

Adjustment (Note 2.3) - - (12,855,169) -

Opening balance after retrospective adjustment 6,832,666 2,173,964 3,767,031 3,767,031

Addition of investments in subsidiaries - - 4,199,643 -

Addition of interests in joint ventures and

investments in associates 3,262,962 3,551,732 - -

Reclassification - 306,177 - -

Dividends received from joint ventures (3,297,438) - - -

Add Share of profit of associates and

interests in joint ventures 4,504,372 800,793 - -

Ending balance 11,302,562 6,832,666 7,966,674 3,767,031

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2007THB Thousand

2007THB Thousand

2006THB Thousand

Restated

2006THB Thousand

Restated

Page 118: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

116

Changes in investments in subsidiaries and associates and interests in joints ventures are as follows:

Addition of investments in subsidiaries

During the year ended 31 December 2007, the Company invested in the additional of share capital in subsidiaries totaling THB 4,199.64

million as follows:

In March 2007, Banpu Power International Ltd. issued additional 49,900 ordinary shares at USD 1 per share, totaling USD

49,900. The Company purchased all new shares issued at par value, totaling USD 49,900 or equivalent to THB 1.75

million instead of Banpu Power Ltd. (a subsidiary) who is existing shareholder. As at 31 December 2007, the Group invested in

100% shareholding of Banpu International Ltd. (2006: 100% of shareholding).

During the year ended 31 December 2007, Banpu Power Ltd. (a subsidiary) issued additional 381,113,890 ordinary shares

at THB 10 per share, totaling 3,811.14 million. All additional shares were called fully and paid-up shares. Banpu Power Ltd.

registered the additional shares with Ministry of Commerce on 26 June 2007. The Company purchased all new shares issued at

par value, totaling THB 3,811.14 million. In addition, the Company purchased the investment in Banpu Power Ltd. held by

Universal Exploration Co., Ltd. (a subsidiary) in the net book value of THB 386.75 million. As a result, the Company had 100%

shareholding in Banpu Power Ltd. (2006: 90.46% of shareholding).

Addition of interest in a joint venture

BLCP Power Ltd. (a joint venture) called for additional paid-up shares at THB 60 per share from 100 million shares and the additional

share capital of 5.16 million shares of THB 100 per share. The Group paid for the addition paid-up shares in the same proportion (50%) as it

original investment, totaling THB 3,258 million.

Dividends received from joint ventures

Dividends received from joint ventures are consisted of dividends from BLCP Power Ltd. of THB 3,000 million, Power Generation

Services Co., Ltd. of THB 43 million and Hebi Zhong Tai Mining Co., Ltd. of THB 254 million.

Share of profit of associates and interests in joint ventures

During the year ended 31 December 2007, share of profit of associates and interests in joint ventures is primarily from BLCP Power Ltd.

which has operated since October 2006.

Others

In February 2007, the extraordinary meeting of shareholders of Peak Pacific Investment Co., Ltd. (an indirect subsidiary) passed a

resolution to approve the change of the company’s name to be Banpu Power Investment Co., Ltd.

In March 2007, the Group disposed investment in PT. Barasentosa Lestari (an indirect subsidiary) to a third parties in the amount of

USD 3.3 million. The Group recognised a gain from the disposal of THB 21 million in the consolidated statement of income.

At the Board of Directors meeting, the board approved the plan to list the Indonesian coalmining interests via an initial public offering

(“IPO”) of PT. Indo Tambangraya Megah (an indirect subsidiary, on the Indonesia Stock Exchange (“ISX”). The process of initial public offering

(“IPO”) was finished in December 2007. On 7 December 2007, an indirect subsidiary placed and priced its IPO on the ISX amounting to 225,985,000

new ordinary shares, at a par value of Rupiah (IDR) 500 per share, with an offering price of IDR 14,000 per share totaling IDR 3,163,750 million.

On 18 December 2007, the new ordinary shares were traded on the main board of ISX. The Group did not make any additional investment in these

increased share capital. Therefore, the increase in share capital of a such subsidiary decreased the Group’s shareholding percentage from 99.99%

to 77.60% of issued and paid-up shares. The Group has gain on dilution amounting to THB 7,887 million which is presented as surplus on dilution

of investment in a subsidiary in shareholders’ equity.

Page 119: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

117

At the extraordinary meeting of shareholders of Universal Exploration Co., Ltd. (a subsidiary) on 10 September 2007 which was

confirmed by the extraordinary meeting of shareholders on 30 September 2007, its shareholders passed a resolution to liquidate the Company.

The subsidiary registered the liquidation with the Ministry of Commerce on 5 October 2007. As at 31 December 2007, a such subsidiary was under

the process of liquidation.

List of financial position and operation result of associates and joint ventures consist of:

As at 31 December 2007

Associates

Asian American Coal Inc. British Virgin Islands 5,371,935 518,345 - 647,645 21.73

Asian American Gas Inc. British Virgin Islands 1,233,958 609,399 - (193,887) 17.03

6,605,893 1,127,744 - 453,758

Joint ventures

BLCP Power Ltd. Thailand 57,202,283 42,501,567 20,104,336 8,116,995 50

Power Generation Services Co., Ltd. Thailand 214,966 152,610 599,928 127,090 40

Hebi Zhong Tai Mining Co., Ltd. Republic of China 4,878,389 666,646 2,772,721 716,985 40

62,295,638 43,320,823 23,476,985 8,961,070

As at 31 December 2006

Associates

Asian American Coal Inc. British Virgin Islands 4,539,264 86,540 - (542,598) 22.21

Asian American Gas Inc. British Virgin Islands 1,339,885 864,752 - (130,242) 21.29

5,879,149 951,292 - (672,840)

Joint ventures

BLCP Power Ltd. Thailand 42,111,380 36,043,259 2,677,583 1,133,185 50

Power Generation Services Co., Ltd. Thailand 117,654 74,622 352,586 47,518 40

Hebi Zhong Tai Mining Co., Ltd. Republic of China 4,591,603 422,566 2,266,781 552,912 40

46,820,637 36,540,447 5,296,950 1,733,615

À¡“¬‡Àµÿ

RevenueTHB Thousand

Percentage ofshareholding

(%)Total liabilities

THB Thousand

Net profit(loss)

THB Thousand

Total assetsTHB ThousandName of company Country

Page 120: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

118

b) List of subsidiaries, associates and interest in joint ventures are as follows:

Direct shareholding

Banpu Minerals Co., Ltd. Thailand Coal mining and trading 99.99 99.99

Universal Exploration Co., Ltd. Thailand Drilling & exploration 99.99 99.99

Banpu Power Ltd. Thailand Investment in power 100.00 90.46

BP Overseas Development Co., Ltd. British Virgin Islands Investment in

coal mining and trading 100.00 100.00

Banpu China Pte. Ltd. Singapore Investment in power 100.00 100.00

Banpu Power International Ltd. Mauritius Islands Investment in power 100.00 -

Indirect shareholding

Banpu Minerals Co., Ltd.

Subsidiary companies are as follows:

1. Ban-Sa Mining Co., Ltd. and subsidiary Thailand Investment in 98.87 98.87

coal mining and trading

1.1 Chiang Muan Mining Co., Ltd. Thailand Coal mining and trading 51.00 51.00

2. Banpu International Ltd. Thailand Coal trading 99.99 99.99

3. Silamani Corp., Ltd. Thailand Coal trading 99.99 99.99

4. Chiang Muan Mining Co., Ltd. Thailand Coal mining and trading 49.00 49.00

5. Silamani Marble Co., Ltd. Thailand Coal trading 99.96 99.96

6. Banpu Singapore Pte. Ltd. Singapore Coal trading 100.00 100.00

7. Banpu Minerals (Singapore) Pte. Ltd. and Singapore Coal trading 100.00 100.00

subsidiaries

7.1 PT. Jorong Barutama Greston Indonesia Coal mining and trading - 95.00

7.2 PT. Nusantara Thai Mining Services Indonesia Mining services 95.00 95.00

7.3 PT. Centralink Wisesa International Indonesia Investment in coal 95.00 95.00

and subsidiaries

7.3.1 PT. Indo Tambangraya Megah Indonesia Investment in coal 77.60 99.99

and subsidiaries

7.3.1.1 PT. Trubaindo Coal Mining Indonesia Coal mining and trading 100.00 90.00

7.3.1.2 PT. Barasentosa Lestari Indonesia Coal mining and trading - 100.00

7.3.1.3 PT. Indominco Mandiri Indonesia Coal mining and trading 100.00 99.99

7.3.1.4 PT. Kitadin Indonesia Coal mining and trading 99.99 99.99

7.3.1.5 PT. Bharinto Ekatama Indonesia Coal mining and trading 99.00 99.00

7.3.1.6 PT. Jorong Barutama Greston Indonesia Coal mining and trading 100.00 -

8. Hebi Zhong Tai Mining Co., Ltd. Republic of China Coal trading 40.00 -

Percentage of direct shareholding

2006%

2007%

Name of company Country Business

Page 121: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

119

Universal Exploration Co., Ltd.

Subsidiary company is as follow:

1. Banpu Power Ltd. Thailand Investment in power - 9.54

BP Overseas Development Co., Ltd.

Associated companies are as follows:

1. Asian American Coal Inc. British Virgin Islands Investment in coal 21.73 22.21

and power

2. Asian American Gas Inc. British Virgin Islands Investment in power 17.03 21.29

Banpu China Pte. Ltd.

Joint venture company is as follow:

1. Hebi Zhong Tai Mining Co., Ltd. Republic of China Coal trading - 40.00

Banpu Power Ltd.

Subsidiary and joint venture companies are as follows:

1. Banpu Coal Power Ltd. and a joint venture Thailand Investment in power 100.00 100.00

1.1 BLCP Power Ltd. Thailand Power production 50.00 50.00

and trading

2. Banpu Power International Ltd. and subsidiaries Mauritius Islands Investment in power 0.20 100.00

2.1 Synergy Power Co., Ltd. and subsidiaries Mauntiue Islands Investment in power - 99.99

2.1.1 Banpu Power Investment Co., Ltd. Singapore Investment in power - 100.00

and subsidiaries

2.1.1.1 Shijiazhuang Chengfeng Republic of China Power production - 100.00

Cogen Co., Ltd. and trading

2.1.1.2 Luannan Peak Co., Ltd. Singapore Investment in power - 100.00

and subsidiaries

Pan-western Energy Cayman Investment in power - 100.00

Corp. and a subsidiary Island

Tangshan Peak Republic of China Power production - 87.90

Heat & Power and trading

Co., Ltd.

Percentage of direct shareholding

2006%

2007%

Name of company Country Business

Page 122: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

120

2.1.1.3 Peak Pacific (China) Investment Republic of Investment in power - 100.00

Co., Ltd. and a subsidiary China

Tangshan Peak Republic of Power production - 12.10

Heat & Power Co., Ltd. China and trading

2.1.1.4 Zouping Peak Pte. Ltd. Singapore Investment in power - 100.00

and a subsidiary

Zouping Peak Republic of Power production - 70.00

Heat & Power Co., Ltd. China and trading

2.1.1.5 Peak Pacific Investment Labuan Investment in power - 100.00

Co., Ltd.

3. Power Generation Services Co., Ltd. Thailand Operating power 40.00 40.00

plant service

Banpu Power International Ltd.

Subsidiary companies are as follows:

1. Synergy Power Co., Ltd. and subsidiaries Mauritius Islands Investment in power 99.99 -

1.1 Banpu Power Investments Co., Ltd. . Singapore Investment in power 100.00 -

and subsidiaries

1.1.1 Shijiazhuang Chengfeng Cogen Co., Ltd. Republic of Power production 100.00 -

China and trading

1.1.2 Luannan Peak Pte. Ltd. and subsidiaries Singapore Investment in power 100.00 -

1.1.2.1 Pan - Western Energy Corp. Cayman Islands Investment in power 100.00 -

and a subsidiary

Tangshan Peak Heat & Republic of Power production 87.90 -

Power Co., Ltd. China and trading

1.1.3 Peak Pacific (China) Investment Co., Ltd. Republic of Investment in power 100.00 -

and a subsidiary China

1.1.3.1 Tangshan Peak Heat & Republic of Power production 12.10 -

Power Co., Ltd. China and trading

1.1.4 Zouping Peak Pte. Ltd. and a subsidiary Singapore Investment in power 100.00 -

1.1.4.1 Zouping Peak Heat & Power Republic of Power production 70.00 -

Co., Ltd. China and trading

1.1.5 Peak Pacific Investment Co., Ltd. Labuan Investment in power 100.00 -

Percentage of direct shareholding

2006%

2007%

Name of company Country Business

Page 123: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

121

9. Other investments, net

Investments in available-for-sale securities 3,392,633 3,473,697 4,174,786 4,261,515

General investments 332,442 384,110 120,412 172,125

Total other investments 3,725,075 3,857,807 4,295,198 4,433,640

Add Adjustment to fair value

for investments in available-for sale securities 6,909,651 6,491,683 1,109,365 983,047

Less Allowance for impairment of general investments (192,707) (192,707) (29,007) (29,007)

Other investments, net 10,442,019 10,156,783 5,375,556 5,387,680

Movements of other investments for the years ended 31 December are as follows:

Opening net book value 10,156,783 10,871,862 5,387,680 5,990,326

Acquisitions 13,431 280,533 6,465 93,169

Disposals (146,164) (316,331) (144,906) (164,750)

Transfer - (306,177) - -

Reclassification - 50,048 - 50,048

Changes in fair value of investments 417,969 (423,152) 126,317 (581,113)

Closing net book value 10,442,019 10,156,783 5,375,556 5,387,680

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 124: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

122

10. Property, plant and equipment, net

As at 31 December 2006

Cost 123,092 2,370,068 2,994,580 13,354,085 566,766 315,386 128,772 856,862 20,709,611

Less Accumulated depreciation - (511,234) (1,247,557) (4,900,604) (379,671) (142,244) (69,063) - (7,250,373)

Allowance for impairment (11,147) - (2,200) (1,136) - - - - (14,483)

Net book amount 111,945 1,858,834 1,744,823 8,452,345 187,095 173,142 59,709 856,862 13,444,755

Year ended 31 December 2007

Opening net book amount 111,945 1,858,834 1,744,823 8,452,345 187,095 173,142 59,709 856,862 13,444,755

Additions - 270 70,301 395,949 44,898 36,210 25,751 2,410,474 2,983,853

Disposals - Net book value - (18) (2,264) (7,277) (494) (1,601) (2,594) (86,826) (101,074)

Increase from investment in subsidiary - - 154,824 2,958 13 - - - 157,795

Reclassification - 524,962 1,032,538 (649,407) 18,175 15,644 2,137 (753,192) 190,857

Translation adjustment - (116,133) (38,329) (233,812) (7,988) (8,063) (2,463) (23,745) (430,533)

Depreciation charge - (220,160) (253,840) (843,754) (69,518) (55,351) (16,961) - (1,459,584)

Closing net book amount 111,945 2,047,755 2,708,053 7,117,002 172,181 159,981 65,579 2,403,573 14,786,069

As at 31 December 2007

Cost 123,092 2,750,011 4,498,948 11,733,952 600,053 392,963 133,655 2,403,573 22,636,247

Less Accumulated depreciation - (702,256) (1,788,695) (4,615,814) (427,872) (232,982) (68,076) - (7,835,695)

Allowance for impairment (11,147) - (2,200) (1,136) - - - - (14,483)

Net book amount 111,945 2,047,755 2,708,053 7,117,002 172,181 159,981 65,579 2,403,573 14,786,069

As at 31 December 2007, the gross carrying amount of fully depreciated plant and equipment that are still in use totalled THB 2,213.98

million (2006: THB 1,999.42 million).

Consolidated

À¡“¬‡Àµÿ

TotalTHB Thousand

Constructionin progress

THB Thousand

VehicleTHB Thousand

ToolsTHB Thousand

Furniture &office

equipmentTHB Thousand

Machinery &equipment

THB Thousand

BuildingTHB Thousand

LandimprovementTHB Thousand

LandTHB Thousand

Page 125: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

123

As at 31 December 2006

Cost 64,383 99,728 252,064 746,048 215,451 43,829 44,815 13,482 1,479,800

Less Accumulated depreciation - (73,342) (135,188) (643,357) (166,310) (41,781) (24,001) - (1,083,979)

Net book amount 64,383 26,386 116,876 102,691 49,141 2,048 20,814 13,482 395,821

Year ended 31 December 2007

Opening net book amount 64,383 26,386 116,876 102,691 49,141 2,048 20,814 13,482 395,821

Additions - - 466 - 4,577 52 6,840 25,181 37,096

Disposals - Net book value - - (404) (129) (2) - (262) (715) (1,512)

Reclassification - 31 - - - - - (31) -

Depreciation charge - (8,051) (19,499) (58,922) (16,690) (761) (6,037) - (109,960)

Closing net book amount 64,383 18,366 97,439 43,640 37,006 1,339 21,355 37,917 321,445

As at 31 December 2007

Cost 64,383 99,759 251,870 725,586 219,056 41,401 45,596 37,917 1,485,568

Less Accumulated depreciation - (81,393) (154,431) (681,946) (182,050) (40,062) (24,241) - (1,164,123)

Net book amount 64,383 18,366 97,439 43,640 37,006 1,339 21,335 37,917 321,445

As at 31 December 2007, the gross carrying amount of fully depreciated plant and equipment that are still in use totaled THB 500.96

million (2006: THB 446.12 million).

As at 31 December 2007, property, plant and equipment in the consolidated financial statements amounting to THB 5,306.15 (2006: THB

1,502.04 million) have been used as collateral for a long-term loans (Note 17).

During 2007, borrowing cost of THB 103.56 million (2006: THB 98.88 million) arising from financing specifically of an overseas

subsidiary is included in “Additions” of construction in progress.

Company

À¡“¬‡Àµÿ

TotalTHB Thousand

Constructionin progress

THB Thousand

VehicleTHB Thousand

ToolsTHB Thousand

Furniture &office

equipmentTHB Thousand

Machinery &equipment

THB Thousand

BuildingTHB Thousand

LandimprovementTHB Thousand

LandTHB Thousand

Page 126: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

124

11. Deferred exploration and development expenditures and deferred overburden expenses, net

Company

THB Thousand

ConsolidatedTHB Thousand

À¡“¬‡ÀµÿAs at 31 December 2006

Cost 13,762,956 4,672,338

Less Accumulated amortisation (10,117,123) (4,216,167)

Net book amount 3,645,833 456,171

For the year ended 31 December 2007

Opening net book amount 3,645,833 456,171

Additions 1,934,408 111,106

Amortisation (2,394,616) (438,842)

Decrease from divestment of an indirect subsidiary (71,068) -

Allowance for impairment (101,152) (87,204)

Translation adjustment (266,944) -

Closing net book amount 2,746,461 41,231

As at 31 December 2007

Cost 15,359,352 4,783,444

Less Accumulated amortisation (12,511,739) (4,655,009)

Allowance for impairment (101,152) (87,204)

Net book amount 2,746,461 41,231

12. Mining property rights and negative goodwill, net

Consolidated

À¡“¬‡Àµÿ 2006THB Thousand

2007THB Thousand

Mining property rights, net 1,415,692 1,632,081

Negative goodwill, net (1,112,143) (1,206,563)

Net balance 303,549 425,518

Page 127: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

125

Mining property rights, net

Movement of mining property rights for the year ended 31 December 2007 are as follows:

Opening net book amount 1,632,081 1,962,701

Amortisation (42,454) (64,095)

Decrease from divestment of an indirect subsidiary (58,372) -

Translation adjustment (115,563) (266,525)

Closing net book amount 1,415,692 1,632,081

Negative goodwill, net

Movement of negative goodwill for the year ended 31 December 2007 are as follows:

Opening net book amount 1,206,563 1,349,933

Amortisation (35,253) (67,279)

Translation adjustment (59,167) (76,091)

Closing net book amount 1,112,143 1,206,563

A subsidiary in Republic of China, power production, has the negative goodwill which incurred from its acquisition since 1999. This

negative goodwill has been amortised on a straight-line basis over the remaining useful life of its power plant (See Note 2.2, relating to the effects

of the change in accounting policy effective from 2008).

Consolidated

À¡“¬‡Àµÿ 2006THB Thousand

2007THB Thousand

Consolidated

À¡“¬‡Àµÿ 2006THB Thousand

2007THB Thousand

Page 128: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

126

13. Projects under development

Movement of projects under development for the years ended 31 December are as follows:

Opening balance 554,420 1,052,407 172,561 204,691

Additions 405,664 208,523 80,320 125,761

Reclassification - (696,718) - (157,891)

Write-off - (8,020) - -

Decrease from divestment of an indirect subsidiary (22,472) - - -

Translation adjustment (40,600) (1,772) - -

Closing balance 897,012 554,420 252,881 172,561

14. Other non-current assets

Advance for business - land

compensation for development of coal mine 373,548 399,146 - -

Machinery and spare parts pending for disposal 223,381 240,532 223,381 240,532

Other receivable from unwind forward

and currency swap contracts - 107,874 - 107,874

Others 607,444 818,173 12,440 11,959

Total other non-current assets 1,204,373 1,565,725 235,821 360,365

Machinery and spare parts at the net book value of THB 223.38 million (2006: THB 240.53 million) have not been in use and pending for

disposal. However, the Company’s management has already considered the adequacy of its allowance for impairment.

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 129: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

127

15. Bank overdrafts and loans from banks and financial institutions

Bank overdrafts and unsecured loans from banks and financial institutions consist of:

Bank overdrafts - 8,331 - 7,990

Loans from banks and financial institutions 2,278,143 3,251,670 993,546 2,462,293

Total Bank overdrafts and Loans from

banks and financial institutions 2,278,143 3,260,001 993,546 2,470,283

As of 31 December 2007, loans from banks and financial institution of the Company are Baht loans from several commercial banks

amounting to THB 993.55 million (2006: USD 23.80 million and THB 1,600 million). The loans bear interest at the average rates of 3.38% -

3.39% per annum (2006: 5.18% - 6.63% per annum).

As of 31 December 2007, loans from banks and financial institutions of subsidiaries are US Dollar loans amounting to USD 37.91 million

(2006: USD 21.79 million) The loans bear interest at the average rates of 3.38% - 9.48% per annum (2006: 5.18% - 7.32% per annum).

16. Other

Accrued expenses 551,214 529,445 144,396 119,670

Other accounts payable 1,848,695 1,482,434 76,791 69,825

Withholding tax payable 472,366 260,588 11,555 8,197

Value added tax payable 96,442 72,167 18,189 5,553

Retention payable 89,249 25,007 291 45

Unearned income 16,798 4,967 298 387

Forward and currency swap contracts payable - 1,142 - 1,142

Others 21,516 25,122 31,545 25,012

Total other current liabilities 3,096,280 2,400,872 283,065 229,831

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 130: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

128

17. Long-term loans, net

Baht loans 2,000,180 100,180 2,000,000 100,000

Foreign currency loans 4,277,875 4,637,134 2,371,950 1,920,232

Less Deferred financing service fee (15,630) (10,241) (8,856) (10,241)

6,262,425 4,727,073 4,363,094 2,009,991

Less Current portion of long-term loans (408,016) (741,873) - (100,000)

Long-term loans, net 5,854,409 3,985,200 4,363,094 1,909,991

Long-term loan from bank of the Company amounting to USD 70 million is unsecured liabilities (2006: USD 53 million), bears the

interest at the rate of LIBOR plus applicable fixed margin 0.425% per annum (2006: LIBOR plus applicable fixed margin 0.425% per annum).

The principle of loan is repayable within 2009.

Long-term loan amounting of the Company to THB 2,000 million is unsecured liabilities, bears the interest at the rate of THBFIX 3

months plus applicable fixed margin. The principle of loan is repayable every 6 months starting from 31 May 2010.

Long-term loans from banks of two overseas subsidiaries amounting to USD 17.20 million and USD 38.88 million are secured liabilities

(2006: USD 27.78 million and USD 47.21 million). Detail of loans are shown as follows:

Loan from bank, which is secured liabilities, amounting to USD 17.20 million bears the interest at the rate of LIBOR plus applicable

fixed margin 4% per annum (2006: LIBOR plus applicable fixed margin 4% per annum). The principle of loan is repayable 7 installments, every

6 months starting from 30 December 2005.

Loan from bank, which is secured liabilities, amounting to USD 38.88 million bears the interest at the rate LIBOR plus applicable

fixed margin (2006: LIBOR plus applicable fixed margin). The principle of loan is repayable within 2013.

The long-term loans are secured over the assets of such two overseas subsidiaries according to project financing loan agreements

(Note 4, 5 and 10).

After taking account of interest rate swap, the weighted average effective interest rate of long-term loans of the Group are as follows:

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

2006(%)

2007(%)

Foreign currency loans 7.14 5.22

Baht loans 8.16 3.61

Page 131: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

129

Interest rate risk of long-term loans of the Group after recognised the effect from interest swap contracts are as follows:

at fixed rates 180 1,106,491 - 100,000

at floating rates 6,277,875 3,630,823 4,371,950 1,920,232

Total long-term loans 6,278,055 4,737,314 4,371,950 2,020,232

Movement in long-term loans of the Group for the years ended 31 December are as follows:

Opening net balance 4,727,073 2,199,235 2,009,991 399,500

Additional loans 2,898,288 3,701,221 2,600,270 1,946,690

Increase in investment in a subsidiary - 267,036 - -

Repayment of loans (803,166) (1,175,769) (100,000) (300,000)

Payment for deferred financing service fee (10,031) (11,893) (3,105) (11,893)

Amortisation of deferred financing service fee 4,642 2,152 4,400 2,152

Unrealised gain from exchange rate (554,381) (254,909) (148,552) (26,458)

Closing net balance 6,262,425 4,727,073 4,363,094 2,009,991

Maturity of long-term loans are as follows:

Within 1 year 408,016 741,873 - 100,000

Between 2 years and 5 years 4,053,561 3,995,441 3,621,950 1,920,232

Over 5 years 1,816,478 - 750,000 -

Total long-term loans 6,278,055 4,737,314 4,371,950 2,020,232

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 132: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

130

The Group is required to comply with certain procedure and conditions; for example, maintain net value of shareholders’ equity, maintain

debt to equity ratio, maintain ratio of debt coverage and trading debt with security guarantee not exceeding a limited amount, etc.

18. Debentures, net

Local debentures 10,000,000 11,600,000 10,000,000 11,600,000

Less Deferred financing service fee (19,453) (26,054) (19,453) (26,054)

9,980,547 11,573,946 9,980,547 11,573,946

Less Current portion of debentures (1,400,000) (1,600,000) (1,400,000) (1,600,000)

Debentures, net 8,580,547 9,973,946 8,580,547 9,973,946

The effective interest rate of debentures of the Group after recognised effect from interest rate swap contracts is 5.43% per annum (2006:

5.29% per annum)

The interest rate on the debentures of the Group are as follows:

at fixed rates 8,750,000 10,250,000 8,750,000 10,250,000

at floating rates (MLR plus applicable fixed margin) 1,250,000 1,350,000 1,250,000 1,350,000

Total debentures 10,000,000 11,600,000 10,000,000 11,600,000

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 133: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

131

Movement in debentures for the years ended 31 December are as follows:

Opening net balance 11,573,946 12,819,947 11,573,946 12,819,947

Repayment of debentures (1,600,000) (1,254,126) (1,600,000) (1,254,126)

Amortisation of deferred financing service fee 6,601 8,125 6,601 8,125

Closing net balance 9,980,547 11,573,946 9,980,547 11,573,946

Maturity of debentures are as follows:

Within 1 year 1,400,000 1,600,000 1,400,000 1,600,000

Between 2 years and 5 years 6,100,000 7,500,000 6,100,000 7,500,000

Over 5 years 2,500,000 2,500,000 2,500,000 2,500,000

Total debentures 10,000,000 11,600,000 10,000,000 11,600,000

Debentures are unsecured liabilities. However, the Company is required to comply with certain procedure and conditions; for example,

maintain net value of shareholders’ equity, maintain debt to equity ratio, maintain ratio of debt coverage and trading debt with security guarantee

not exceeding a limited amount, etc.

19. Provision for employee retirement benefits

Opening balance 333,967 473,325 79,174 78,811

Expenses 89,101 265,119 4,812 13,141

Payment during the year (142,810) (439,202) (69,852) (12,778)

Unrealised (gain) loss from exchange rate (12,103) 34,725 - -

Closing balance 268,155 333,967 14,134 79,174

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 134: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

132

Principal actuarial assumptions are as follows:

Discount rate 5% - 10%

Salary increases 4% - 10%

Withdrawal rate 2% - 12%

Normal retirement age 55 years - 60 years

20. Share capital

Issued and paid-up share capital

À¡“¬‡Àµÿ

Ordinary sharesTHB Thousand

TotalTHB Thousand

Number ofshares

PremiumTHB Thousand

As at 31 December 2005 271,747,855 2,717,479 5,058,329 7,775,808

Issued shares - - - -

As at 31 December 2006 271,747,855 2,717,479 5,058,329 7,775,808

Issued shares - - - -

As at 31 December 2007 271,147,855 2,717,479 5,058,329 7,775,808

As at 31 December 2007, there are 271,747,855 issued and paid up ordinary shares (2006: 271,747,855 shares) at par value of THB 10

per share (2006: THB 10 per share). All issued shares are fully paid-up.

21. Operating profit

The following expenditure items, classified by nature, have been charged in arriving at operating profit:

Staff costs 1,915,736 2,645,253 397,857 480,963

Net (gain) on exchange rate (360,995) (185,685) (424,815) (669,123)

Depreciation on property, plant and equipment 1,455,859 1,511,200 108,189 86,236

Amortisation 1,932,860 1,936,062 200,378 394,810

Operating leases 635,478 924,379 38,051 37,620

Allowance for impairment of assets 329,355 14,484 311,389 -

Demurrage expense 564,343 317,080 6,710 818

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 135: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

133

22. Earnings per share

Basic earnings per share is calculated by dividing the net profit attributable to shareholders by the weighted average number of ordinary

shares in issue during the year.

Net profit attributable to ordinary shareholders (THB Thousand)

Before adjustment 6,654,423 3,610,181 3,540,276 3,610,181

Adjustment - - - (2,867,845)

After adjustment 6,654,423 3,610,181 3,540,276 742,336

Weighted average ordinary shares (shares) 271,747,855 271,747,855 271,747,855 271,747,855

Earnings per share (THB) 24.49 13.29 13.03 2.73

There are no potential dilutive shares in issue for the years ended 31 December 2007 and 2006.

23. Segments information

Net sales 4,403,877 26,862,558 - - 3,865,116 (2,689,762) 32,441,789

Profit (loss) from sales (583,749) 4,116,266 - - 711,371 (1,126,861) 3,117,027

Unallocated income 842,438

Gain on disposal of investments 1,618,760

Net loss from exchange rate (360,995)

Interest expenses and other financial expenses (1,306,775)

Corporate income tax (1,491,668)

Net profit from operation 2,418,787

Share of profit of associates and

interests in joint ventures - - 427,527 4,076,845 - - 4,504,372

Net profit of minority interests (268,736)

Net profit for the year 6,654,423

Total segmented assets 702,235 29,545,415 4,007,578 7,457,889 8,207,998 (78,847) 49,842,268

Total unallocated assets 15,208,537

Total assets 65,050,805

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

For the year ended 31 December 2007

TotalTHB Thousand

Eliminationentries

THB Thousand

Republic ofChina

THB Thousand

ThailandTHB Thousand

Republic ofChina

THB Thousand

IndonesiaTHB Thousand

ThailandTHB Thousand

Coal and Minerals Power

Page 136: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

134

Net sales 6,489,966 27,932,215 - - 2,803,319 (3,852,237) 33,378,263

Profit from sales 11,165 3,934,695 - - 627,610 (32,459) 4,150,423

Unallocated income 379,196

Gain on disposal of investments 902,003

Net loss from exchange rate (185,685)

Interest expenses and (1,180,627)

other financial expenses

Corporate income tax (1,122,339)

Net profit from operation 2,942,971

Share of profit of associates and

interests in joint ventures - - 187,807 612,986 - - 800,793

Net profit of minority interests (133,583)

Net profit for the year 3,610,181

Total segmented assets 1,106,371 22,016,215 3,828,928 3,012,475 7,073,570 (78,576) 36,958,983

Total unallocated assets 12,429,494

Total assets 49,386,477

24. Dividends

At the Annual General Shareholders’ Meeting on 28 March 2007, the shareholders approved a payment of remaining interim dividend of

2006 of THB 4.25 per share and at the Board of Directors’ meeting on 29 August 2007, the board approved a payment of interim dividend of 2007

of THB 3.75 per share of 271,747,855 shares, totaling of THB 2,153.87 million which was paid on 18 April 2007 and 28 September 2007,

respectively.

At the Annual General Shareholders’ Meeting on 30 March 2006, the shareholders approved a payment of remaining interim dividend of

2005 of THB 4.00 per share and at the Board of Directors’ Meeting on 30 August 2006, the board approved a payment of interim dividend of 2006

of THB 3.25 per share of 271,747,855 shares, totaling of THB 1,970.13 million which was paid on 11 April 2006 and 28 September 2006,

respectively.

25. Directors’ remuneration

At the Annual General Shareholders’ Meeting on 28 March 2007, the shareholders approved the payment of director’s remuneration of

2006 amounting to THB 20,363,681 which was paid during year 2007 (2006: THB 35,800,728).

For the year ended 31 December 2006

TotalTHB Thousand

Eliminationentries

THB Thousand

Republic ofChina

THB Thousand

ThailandTHB Thousand

Republic ofChina

THB Thousand

IndonesiaTHB Thousand

ThailandTHB Thousand

Coal and Minerals Power

Page 137: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

135

26. Legal reserve

As at 31 December, legal reserve consist of:

Legal reserve

Company 354,051 - 354,051

Subsidiaries 60,463 329,682 390,325

414,514 329,682 744,376

Consolidated 2007

À¡“¬‡Àµÿ Beginning balanceTHB Thousand

Ending balanceTHB Thousand

AppropriationTHB Thousand

Legal reserve

Company 354,051 - 354,051

Subsidiaries 43,464 16,999 60,463

397,515 16,999 414,514

Under the Public Company Act, the Company is required to set aside as a statutory reserve of at least 5% of its net profit after accumulated

deficit brought forward (if any) until the reserve reaches not less than 10% of the registered capital. The legal reserve is non-distributable.

At present, the Company set aside legal reserve at 10% of registered capital.

27. Export tax

In 2006, the subsidiaries in Indonesia had paid export tax for exported coal which was effective from 2005 amounting to

THB 705.50 million. However, the exported tax was cancelled on 13 September 2006.

Consolidated 2006

À¡“¬‡Àµÿ Beginning balanceTHB Thousand

Ending balanceTHB Thousand

AppropriationTHB Thousand

Page 138: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

136

28. Related party transactions

The following significant transactions were carried out with related parties:

28.1 Transactions during the years ended 31 December are as follows:

Sales of goods and services to subsidiaries - - 111,186 712,450

Purchases of goods and cost of services from subsidiaries - - 677,817 154,078

Dividends received from subsidiaries - - 4,352,136 287,031

Management fee

Subsidiaries - - 145,447 116,231

Joint ventures 28,437 28,603 - -

Total 28,437 28,603 145,447 116,231

Sales of fixed assets to subsidiaries - - 4,962 842

Interest income from subsidiaries - - 815,788 912,627

Interest expenses to subsidiaries - - 54,833 70,244

The pricing policies for transactions between subsidiaries, joint ventures, associates and related parties are set out below:

The prices of sales and services charged between the Company and subsidiaries approximate to those charged to third parties.

Management income represents fee charged to subsidiaries, joint ventures and associates for rendering the management

services in the normal course of business. The fees are based on the service provided and agreed rate in accordance with

the condition in agreement.

For loans, borrowings, interest income and interest expenses, the Group charges interest by considering to average cost of

borrowings plus 0.5% per annum for local subsidiaries and plus 2% per annum for overseas subsidiaries.

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 139: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

137

28.2 Amounts due from related parties as at 31 December consist of:

Trade accounts receivable subsidiaries (Note 4) - - 16,417 49,435

Interest receivable

Subsidiaries - - 461,116 664,160

Joint venture 6,248 6,248 1 -

6,248 6,248 461,117 664,160

Other receivable

Subsidiaries - - 165,751 256,905

Joint ventures 2,756 5,110 - -

2,756 5,110 165,751 256,905

Total amounts due from related parties 9,004 11,358 626,868 921,065

Dividend receivable from related parties

Subsidiaries - - 3,124,201 -

Joint ventures 2,074,500 - - -

Total dividend receivable from related parties 2,074,500 - 3,124,201 -

28.3 Advances and long-term loans to related parties as at 31 December consist of:

Advances to related parties

Subsidiaries - - 109,995 522,294

Joint venture 21 21 21 21

Associates 101 - 101 -

Total advances to related parties 122 21 110,117 522,315

Long-term loans to subsidiaries - - 5,331,183 13,730,051

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 140: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

138

As at 31 December 2007, long-term loans to subsidiaries represent US Dollars loan amounting to USD 59.88 million and Thai Baht

loan amounting to THB 3,316.37 million (2006: USD 266 million and THB 4,167 million) bearing interest at rates of 1.49% - 7.50% per annum

(2006: 1.49% - 7.50% per annum). The repayment term is at call. However, the Company will not request for repayment until these subsidiaries

have ability to pay.

Movement of long-term loans to subsidiaries for the years ended 31 December are as follows:

Opening balance - 336,726 13,730,051 8,876,627

Increase for the year - - 3,856,033 8,277,824

Repayment for the year - - (11,718,333) (2,028,148)

Reclassification - (336,726) - (336,726)

Unrealised loss from exchange rate - - (536,568) (1,059,526)

Ending balance - - 5,331,183 13,730,051

In 2006, long-term loan to other related parties amounting to THB 336.73 million bearing interest at rates 4.50% - 5.75% per annum

was reclassified to long-term loan to other company because the Company has fully disposed the investment in such company during 2006.

28.4 Advances and loans from subsidiaries

Advances from subsidiaries - - 10,873 4,396

Short-term loan from a subsidiary - - 862,373 1,429,305

Long-term loans from subsidiaries - - 1,218,019 1,698,430

Short-term loan from a subsidiary represents US Dollar loan amounting to USD 25.45 million (2006: USD 39.45 million) bearing

interest at the rate of 2.5% per annum (2006: 2.5% per annum). The repayment term is in 2008.

Long-term loans from subsidiaries represent US Dollar loan amounting to USD 8 million and Thai Baht loan amounting to THB

938 million (2006: THB 1,698 million) bearing interest at the rates of 1.49% - 2.50% per annum (2006: 2.50% per annum). The repayment term

is at call. However, the subsidiaries will not request for repayment within 12 months.

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 141: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

139

Movement of long-term loans from subsidiaries for the years ended 31 December are as follows:

Opening balance - - 1,698,430 3,732,827

Increase for the year - - 714,488 441,151

Repayment for the year - - (1,194,502) (2,475,548)

Unrealised gain on exchange rate - - (397) -

Closing balance - - 1,218,019 1,698,430

29. Income tax expense

The Group does not recognise corporate income tax payable or receivable in future periods in respect of temporary differences arising

between the tax bases of assets and liabilities and their carrying amounts in the financial statements. Corporate income tax for the year ended 31

December 2007 are calculated based on the net profit (tax base) which excluded the share of net profit of associates and interests in joint ventures.

The rates are as follows:

Thailand 30%

Indonesia 30%

Republic of China 9%

30. Commitment, contingent liabilities and significant contracts

30.1 As at 31 December, the Group had obligations with banks as follows:

CompanyConsolidated

À¡“¬‡Àµÿ 2006Million

(Original currency)

2006Million

(Original currency)

2007Million

(Original currency)

2007Million

(Original currency)

Letters of Guarantee

US Dollar 14.16 153.93 - 145.39

Thai Baht 105.58 79.02 53.86 27.31

Indonesian Rupiah 3.77 - - -

Letters of Credit

US Dollar 5.90 5.87 - -

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 142: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

140

30.2 Significant contracts

a) Subsidiaries have entered into the significant contracts as follows:

Contract regarding the service of coal ash removal from the area under the silo in the area of the power plant of Glow SPP3

Co., Ltd. for which the subsidiary is responsible for any damage possibly incurred from the service. Payment is determined in accordance with the

removed quantity. The contract duration lasts for 15 years commencing from date of operation, 17 March 1999.

Contract for mining and disposal of lignite coal at Ban-sa Mine, Amphur Chiang Muan, Phayao Province, with the Energy

Development and Promotion Department for which a subsidiary is granted subrogation right for 22 years commencing on 10 January 1996.

Moreover, such subsidiary has to comply with various requirements specified in the contract.

Contract for mining services with an Indonesian company, the agreement will be expired on 22 October 2010 or at the end

of open pit production of West Block area, whichever is the earlier. In addition, a subsidiary has entered into another agreement with that company

for coal mining services at East Block area. The agreement is valid for three years as of the commencement date and may be extended for

additional minimum two years.

Contract for production sharing with the Government of Indonesia to share 13.5% of coal produced to the Government.

b) The overseas subsidiaries have entered into the Power Purchase Agreement (“PPA”) and Steam Purchase Agreement (“SPA”)

with its local bureau at the agreed quantity and price according to such agreements. The agreement term is annually.

c) On 18 December 2006, the Government of Lao PDR (“GOL”) and a subsidiary entered into Head of Agreement in order to

develop and construct a mine-mouth power plant in Hongsa District, Xayabury Province, Lao PDR. The agreement shall be effective for a period

of 24 months from the agreement date. The power plant project shall comprise a mining operation of approximately 13 million tonnes per year

and 1800 MW coal-fired power plant to be supplied to Electricity Authority of Thailand (EGAT) and Electricite du Laos. Under the agreement,

the subsidiary has to obtain and maintain a bank guarantee in the amount of USD 500,000 from the agreement date through the date of signing of

the Concession Agreements. The guarantee has been provided to GOL as a guarantee against the subsidiary’s unreasonable termination of

the project according to the terms and conditions hereof during the development period.

A concession agreement to operate the Hongsa Lignite-Fired Power Plant has been proposed to the GOL and has been expected

to be finalised within 2008.

d) On 11 December 2007, the Group entered into the Joint Development Agreement (“JDA”) and Supplementary Agreement with

Ratchaburi Electricity Generating Holding Public Company Limited (“RATCH”) with the objective to study and develop the Lignite Mining

Project and the Lignite-Fired Power Project which located in Hongsa District, Xayabury Province, Lao People’s Democratic Republic.

According to the Joint Development Agreement, the Group, and RATCH and Lao Holding State Enterprise (“LHSE”) agree to

establish two companies, one is to have a holding in the Lignite Mining concession and another is an operator of Lignite-Fired Power plant. Three

joint developers will have interests in the Lignite Mining Project for 37.5%, 37.54% and 25%, respectively, and in the Lignite-Fired Power Project

for 40%, 40% and 20%, respectively. In addition, if the new comer, Chinese investor, agrees to join these projects, the interests of the Group and

RATCH will be reduced to 28.125% and 30.00% for the interests in Lignite Mining Project and Lignite-Fired Power Plant, respectively.

Page 143: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

141

However, JDA will be effective after RATCH receives an approval from the Government of the Lao People’s Democratic

Republic (“GOL”) to join this project.

Additionally, RATCH agrees to pay the Joint Development Right Fee to the Group on the participation of the project at

a maximum amount not exceeding USD 16 million and a minimum amount of no less than USD 10 million in accordance with the JDA.

The amounts depend on the specified formula having a Levelised Tariff as agreed by the Electricity Generating Authority of Thailand as a key

factor. The instalment payments shall be made when RATCH receives approval from GOL to join the project with the last payment occurring upon

the Financial Close.

30.3 Litigation

a) A subsidiary has provided land, property, factory, machineries and diverse equipment under lease to another company. The

lessee company has been overdue in respect of its payments for a long period. Such subsidiary has, therefore, ceased to recognise rental revenue

from May 1998 and has raised allowance for doubtful lease receivables in the whole amount of THB 6.63 million. The subsidiary has cancelled

the contract and exercised its contractual right to occupy the leased asset and prosecuted a claim for overdue lease payment plus fines in an amount

of THB 70.76 million. Apart from this, the lessee has also breached the granite coal contract with another subsidiary in amount of THB 24.78

million. Because they are the litigants in the lawsuit, the lessee company has prosecuted the Company and its subsidiary which occupied the

leased asset for breach of the lease contract and infringement, claiming an indemnity in the amount of THB 204 million. The cases are currently

under the judgment of the court. The final judgment may not be known for the time being. The management is of the view that the Company has

no responsibility for the damage as claimed by the plaintiff. As a result, the Company and its subsidiaries have not yet provided for any losses from

such litigation.

b) Three overseas subsidiaries have been sued and asked for the compensation of land amounting to IDR 197,970 million.

The Company’s management is of the view that the subsidiaries have no responsibility for such compensation. As a result, the three subsidiaries

have not provided any losses from such litigation.

c) During year 2007, a person and related group of companies, the plaintiff, who were a previously joint partner with the Company

and subsidiaries in developing the coal mining and power plant project in Laos (“Hongsa project”), have filed a Civil Court case against the

Company and the two subsidiaries which transgressed them in the development of the Hongsa project. They have a claim against the Company and

subsidiaries for damages totalling THB 63,500 million plus interest.

The Company has defended the case and lodged a counterclaim against the plaintiff in the amount of THB 4,488 million plus

interest.

The management and the Company’s legal counsellor are of the view that the Company have no responsibility for the damages

as claimed by the plaintiff. As a result, the Group has not provided any losses from such litigation.

30.4 Capital commitments

As at 31 December 2007, the Group had capital commitments in relation to mine development of three overseas subsidiaries but not

recognised in the consolidated financial statements in the amount of USD 66.66 million (2006: USD 5.06 million).

30.5 Coal Supply Agreement commitments

As at 31 December 2007, the Group had coal supply commitments in accordance with Coal Supply Agreement in the amount of

16.61 million tonnes at the market price (2006: 19.24 million tonnes), such coals will be delivered within 2014.

Page 144: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

142

31. Financial instruments

The principal financial risks faced by the Group are interest rate risk, foreign exchange rate risk, coal price fluctuations risk, oil price

fluctuations and credit risk. The Group borrows both fixed and floating rates of interest to finance its operations.

The Group manages these risks as follows:

a) Interest rate risk

The Group manages its exposure to interest rate risk through a variety of measures, including the use of both fixed and variable

instruments with different activities and entering into interest rate swap on a specific basis where management consider it appropriate to do so.

The Group has established a Financial Management Committee which holds monthly meetings for consideration and discussion of

how to protect or reduce financial risks which might be incurred.

Interest rate swap contract

Interest rate swap contract is entered into to manage exposure to fluctuations in interest rate.

As at 31 December 2007, the interest rate for outstanding debentures of THB 1,250 million has been converted from the rate of

average MLR at 2 days before maturity date of 4 commercial banks minus 0.375% per annum to a multiple of the 1.25 fixed bank deposit (THB

FIX) for 6 months plus 2.58% per annum.

As at 31 December 2006, an overseas subsidiary entered into a interest rate swap contract with an overseas bank to manage exposure

to fluctuations in interest rates by converting floating rate based on LIBOR plus certain margin 4% per annum to fixed interest rate 8.08% per

annum on the US Dollar notional amount. The effective date of the contract was 30 June 2005 and will be expired on 31 December 2008.

However, the subsidiary has terminated this contract during 2007 with the loss of THB 3.4 million is recognised in the consolidated financial

statements for the year ended 31 December 2007.

Net fair value

The net fair value of interest rate swap contract at the balance sheet date was:

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

(Unfavourable) interest rate swap contract (1,772) (7,929) (1,772) (7,929)

Fair values of interest rate swap contract has been calculated using rate quoted by the Group’s bankers as if the contract was termi-

nated at the balance sheet date.

Page 145: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

143

Selling

2007: Nil - 219,842 - 219,842

(2006: USD 6 million at

the average rate of THB 36.35 : USD 1)

- 219,842 - 219,842

Buying

2007: USD 41.48 million at

the average rate of THB 33.92 : USD 1 1,407,117 - 1,407,117 -

(2006: Nil)

1,407,117 - 1,407,117 -

b) Foreign exchange risk

In order to reduce exposure to fluctuations in currency exchange rates, the Group uses natural hedges of its business operations, both

in Thailand and overseas, through emphasis on a balance of foreign currencies in the Group and sometime through the use of financial instruments.

The Group has both foreign currency denominated assets and liabilities and uses natural hedges between these assets and liabilities

to manage certain its exposures. The Group will also enter into forward foreign exchange contracts in specific circumstances.

The objectives in using financial instruments are to reduce uncertainty over future cash flows arising from movements in exchange

rate. The following strategies are employed to achieve these objectives.

Forward foreign exchange contracts are entered into to manage exposure to fluctuations in foreign currency exchange rate on general

transactions.

Forward foreign exchange contracts

As at 31 December, the settlement dates on open forward foreign exchange contracts were within 1 year. The local currency amounts

to be received and contractual exchange rates of the outstanding contracts were:

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 146: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

144

Net fair values

The net fair values of the derivative financial instruments at the balance sheet date were:

Favourable forward foreign exchange contracts - selling - 1,830 - 1,830

(Unfavourable) forward foreign exchange contracts - buying (9,891) - (9,891) -

Fair values of forward foreign exchange contracts have been calculated using rates quoted by the Group’s bankers as if the contracts

were terminated at the balance sheet date.

c) Coal price fluctuations risk

The Group manages its exposure to coal price fluctuations risk from its business operations, both in Thailand and overseas, and to

achieve a balance of overall coal price in the Group by entering into both short-term and long-term sales agreements and sometimes through the

use of financial instruments.

The objective in using financial instruments is to reduce uncertainty over future cash flows arising from movements in coal price.

The following strategy is employed to achieve these objectives.

Coal swap contracts

Coal swap contracts are entered into to manage exposure to fluctuations in coal price on general transactions.

As at 31 December 2007, the Group has entered coal swap contracts with no physical delivery of selling side amounting to 1,512,000

tonnes at the average rate of USD 52.35 per tonne (2006: 7,353,000 tonnes at the average rate of USD 50.01 per tonne) and buying side amounting

to 1,512,000 tonnes at the average rate of USD 65.92 per tonne (2006: 3,834,000 tonnes at the average rate of USD 52.31 per tonne). Such

contracts are due within 1 years. Differences between coal swap contracts price and market price specified by API 4 Index.

Net fair values

The net fair values of average coal swap contracts at the balance sheet date were:

(Unfavourable) coal swap contracts - Selling (1,940,162) (208,863) (1,940,162) (208,863)

(Unfavourable) coal swap contracts - Buying 1,244,603 (16,152) 1,244,603 (16,152)

Fair values of coal swap contracts have been calculated using rates quoted by the Group’s bankers as if the contracts were terminated

at the balance sheet date.

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

CompanyConsolidated

À¡“¬‡Àµÿ 2006THB Thousand

2006THB Thousand

2007THB Thousand

2007THB Thousand

Page 147: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

145

d) Oil price fluctuations risk

The Group manages its exposure to oil price fluctuations risk from its business operations in overseas and to achieve a balance of

overall oil price in the Group by sometimes through the use of financial instruments.

The objective in using financial instruments is to reduce uncertainty over future cash flows arising from movements in oil price. The

following strategy is employed to achieve these objectives.

Oil hedging contract

Oil hedging contract is entered into to manage exposure to fluctuations in oil price on general transactions.

As at 31 December 2007 and 2006, the Group has no remaining oil hedging contract.

e) Credit risk

The Group has no significant concentrations of credit risks. Derivative counter parties and cash transactions are limited to high credit

quality financial institutions.

f) Fair values

The carrying amounts of the following financial assets and financial liabilities approximate to their fair values: cash and cash at

banks, investments, trade receivables and payables, other receivables and payables, loans to and from related parties, short-term loans and long-

term loans with the floating rate.

The Group has the fair values information of debentures as follows:

Debentures 10,000 10,429 11,600 12,098

The fair values of derivative are disclosed above in (b) and (c).

g) Other risks - Indonesian economic conditions

Indonesia has been experiencing a prolonged period of economic difficulty which has been compounded by a downturn in the global

economy and its domestic political situation. Indonesia’s return to economic stability is dependent to a large extent on the effectiveness of

measures taken by the government and decisions of international lending organizations. However, the Group has entered into insurance policies

with overseas insurance companies to protect its investment risk which may occur through law and order or administrative actions of Indonesian

government.

20062007

À¡“¬‡Àµÿ Fair valuesTHB Million

Fair valuesTHB Million

Contract amountTHB Million

Contract amountTHB Million

Page 148: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

146

32. Promotional privileges

The Company has received promotional privileges from the Board of Investment for mining business under five promotion certificates.

Under these privileges, the Company receives exemption from certain taxes and duties as detailed in the certificates, as well as exemption from

corporate income tax of net profit from granted business for a period of six to eight years commencing from the date operating income is earned.

As a promoted industry, the Company is required to comply with the terms and conditions as specified in the promotional certificates.

Company

Revenues shown in the Company financial statements classified by BOI granted and Non-BOI granted are as follows:

As at 31 December 2007, all promotion certificates had been expired.

Sales 886,169 1,003,582 1,889,751

Other income - 2,637,778 2,637,778

Total revenues 886,169 3,641,360 4,527,529

Total expenses (518,792) (3,266,401) (3,785,193)

Net operating profit 367,377 374,959 742,336

Income taxes - - -

Net profit for the year 367,377 374,959 742,336

33. Subsequent Events

On 10 January 2008, the Group received the confirmation notice from The Government of the Lao People’s Democratic Republic in

granting the rights to Ratchaburi Electricity Generating Holding Public Company Limited to be a joint developer of the Lignite-Fired Power

Project.

As at February 2008, the Group disposed an investment in Asian American Gas Inc. (an associate) in the amount of USD 13.60 million or

equivalent to THB 447.09 million. The Group recognised a gain from the disposal of USD 8.4 million or equivalent to THB 278 million.

According to the announcement of the Government of Indonesia on 4 February 2008, all companies which have the activities in produc-

tion and protected forest area but not related to forestry activity will have obligation to pay a forestry fee ranging from IDR 1,200,000 to IDR

3,000,000 per hectare.

For the year ended 31 December 2006 (restated)

À¡“¬‡Àµÿ

BOI grantedTHB Thousand

TotalTHB Thousand

Non-BOIgranted

THB Thousand

Page 149: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

147

1) Ordinary Share RegistrarThailand Securities Depository

Company Limited for Depositors

62 The Securities Exchange of

Thailand Building, Ratchadaphisek Road,

Khlong Toei, Bangkok 10110

Tel. 0 2229 2800

2) Debenture RegistrarThai Military Bank Public Company Limited

3000 Phaholyothin Road, Jatujak,

Bangkok 10900

Tel. 0 2299 1111

3) AuditorMs. Nangnoi Charoenthaveesub

Authorised Auditor No. 3044

PricewaterhouseCoopers ABAS Ltd.

15th Floor, Bangkok City Tower,

No. 179/74-80 South Sathorn Road,

Bangkok 10120

Tel. 0 2286 9999, 0 2344 1000

O t h e r R e f e r e n c e sAnnual Report 2007 • Banpu Public Company Limited

4) Financial Advisor-None-

5) Advisor or Manager under ManagementAgreement

The Company hired neither advisor

nor manager under any permanent

management agreement. Rather, advisors

(such as financial advisor) were hired on

a case-by-case basis a necessary to help

with its operation from time to time.

The Company’s daily management is mainly

supervised by the Board of Directors.

6) Financial Institutions Frequently ContactedAround 20 local and international commercial

banks and financial institutions.

Page 150: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

148B a n p u G r o u p S t r u c t u r eAnnual Report 2007 • Banpu Public Company Limited

(Entities with 10 per cent or more shares held by BANPU)

BANPU PUBLIC COMPANY LIMITED

Banpu Power Ltd.

99.99%

BP Overseas

Development Co., Ltd.

100.00%

7.61% 99.80%

12.10%

RatchaburiElectricityGenerating

Holding Plc.

7.38%

Banpu PowerInternational

Ltd.

0.20%

BanpuCoal Power

Ltd.

99.99%

PowerGeneration

ServicesCo., Ltd.

40.00%

AsianAmericanGas Inc.

17.03%

AsianAmericanCoal Inc.

21.67%

BLCPPower Ltd.

50.00%

SynergyPower

Co., Ltd.

99.99%

BanpuPower

InvestmentCo., Ltd.

100.00%

Peak Pacific(China)

InvestmentCo., Ltd.*

100.00%

Pan-WesternEnergy

CorporationLLC

100.00%

Peak PacificInvestment

Company (L)BHD

100.00%

Zouping PeakPte. Ltd.

100.00%

ShijiazhuangChengfeng

CogenCo., Ltd.

100.00%

Luannan PeakPte. Ltd.

100.00%

Zouping PeakCHP Co., Ltd.

70.00%

Tangshan PeakHeat and Power

Co., Ltd.

87.90%

Note: * The Company name has been changed to Banpu Power Investment (China) Ltd.since 15 February 2008.

Page 151: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

149

Banpu China Pte. Ltd.

100.00%

Banpu Minerals Co., Ltd.

99.99%

51.00%. . . . . . . . . . . . . . . . . . . . . . . . . . . . . ...

....

....

..

HebiZhong Tai

MiningCo., Ltd.

40.00%

ChiangMuan

MiningCo., Ltd.

49.00%

Ban-SaMining

Co., Ltd.

98.87%

SilamaniMarble

Co., Ltd.

99.96%

SilamaniCorp. Ltd.

99.99%

BanpuInternational

Ltd.

99.99%

BanpuMinerals

(Singapore)Pte. Ltd.

100.00%

BanpuSingaporePte. Ltd.

100.00%

PT. CentralinkWisesa

International

95.00%

PT. NusantaraThai

MiningServices

95.00%

PT. BharintoEkatama

99.00%

PT. JorongBarutamaGreston

100.00%

PT. Kitadin

99.99%

PT. TrubaindoCoal Mining

100.00%

PT. IndomincoMandiri

100.00%

PT. IndoTambangrayaMegah Tbk

77.60%

Page 152: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

150D e t a i l s o f t h e C o m p a n y a n dI t s S u b s i d i a r y a n d A s s o c i a t e d C o m p a n i e sAnnual Report 2007 • Banpu Public Company Limited

Type of

businessName Authorized

capital

Paid up capitalNo. of paid-

up capital

(shares)

%

of

holding

Head Office TelephonePar value

per share

Remark: * under Singaporean Corporate Law

1 Banpu Plc. Energy 3,540,504,790 2,717,478,550 271,747,855 10 - 26-28th Floor, Thanapoom Tower, 0 2694 6600

THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

Subsidiary companies

2 Banpu Minerals Coal mining 40,000,000 40,000,000 40,000 1,000 99.99% 58/1 Moo 1, Soi Thungkwao 1, 0 2694 6600

Co., Ltd. and trading THB THB Yontrakijkosol Road, Tambon

Thungkwao, Amphoe Mueang Phrae,

Phrae Province

3 Banpu Singapore Coal trading No authorized 1,500,000 1,500,000 No par 100.00% One Marina Boulevard, 65 6890 7188

Pte. Ltd. shares* SGD value* #28-00 Singapore 018989

4 Banpu Minerals Investment in No authorized 17,670,002 17,670,002 No par 100.00% One Marina Boulevard, 65 6890 7188

(Singapore) Pte. Ltd. coal mining shares* SGD value* #28-00 Singapore 018989

5 PT. Jorong Coal mining 4,500,000,000 4,500,000,000 300 15,000,000 100.00% 3rd Floor, Ventura Building, 6221 750 4390

Barutama Greston in Indonesia IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Jakarta 12430, Indonesia

6 PT. Nusantara Thai Mining 541,750,000 541,750,000 250,000 2,167 95.00% 3rd Floor, Ventura Building, 6221 750 4390

Mining Services services IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Jakarta 12430, Indonesia

7 PT. Centralink Wisesa Services & 110,000,000,000 109,473,000,000 109,473 1,000,000 95.00% 3rd Floor, Ventura Building, 6221 750 4390

International trading in IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Indonesia Jakarta 12430, Indonesia

8 PT. Indo Mining, 1,500,000,000,000 564,962,500,000 1,129,925,000 500 77.60% 3rd Floor, Ventura Building, 6221 750 4390

Tambangraya Megah construction, IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

transportation, Jakarta 12430, Indonesia

workshop,

plantation,

general

trading,

industry,

services in

Indonesia

9 PT. Indominco Coal mining 20,000,000,000 12,500,000,000 12,500 1,000,000 100.00% 3rd Floor, Ventura Building, 6221 750 4390

Mandiri in Indonesia IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Jakarta 12430, Indonesia

10 PT. Kitadin Coal mining 1,000,000,000,000 377,890,000,000 188,945 2,000,000 99.99%, 3rd Floor, Ventura Building, 6221 750 4390

in Indonesia IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Jakarta 12430, Indonesia

Page 153: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

151

Remark: * under Singaporean Corporate Law

11 PT. Trubaindo Coal mining 100,000,000,000 63,500,000,000 63,500 1,000,000 100.00% 3rd Floor, Ventura Building, 6221 750 4390

Coal Mining in Indonesia IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Jakarta 12430, Indonesia

12 PT. Bharinto Ekatama Coal mining 68,000,000,000 17,000,000,000 17,000 1,000,000 99.00% 3rd Floor, Ventura Building, 6221 750 4390

in Indonesia IDR IDR Jalan R.A. Kartini No. 26, Cilandak,

Jakarta 12430, Indonesia

13 Banpu International Investment 250,000,000 250,000,000 25,000,000 10 99.99% 26-28th Floor, Thanapoom Tower, 0 2694 6600

Ltd. in coal mining THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

14 Silamani Corp., Ltd. Coal trading 300,000,000 300,000,000 30,000,000 10 99.99% 26-28th Floor, Thanapoom Tower, 0 2694 6600

THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

15 Silamani Marble Coal trading 200,000,000 200,000,000 2,000,000 100 99.99% 26-28th Floor, Thanapoom Tower, 0 2694 6600

Co., Ltd. THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

16 Ban-Sa Mining Investment 60,000,000 60,000,000 600,000 100 98.87% 26-28th Floor, Thanapoom Tower, 0 2694 6600

Co., Ltd. in coal mining THB THB 1550 New Petchburi Road, Makkasan,

and trading Ratchathewi, Bangkok 10400

17 Chiang Muan Mining Coal mining 100,000,000 100,000,000 10,000,000 10 99.42% 26-28th Floor, Thanapoom Tower, 0 2694 6600

Co., Ltd. and trading THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

18 BP Overseas Investment 15,533,002 15,533,002 15,533,002 1 100.00% Level 11, One Cathedral Square, 230 210 4000

Development in coal USD USD Port Louis, Mauritius

Co., Ltd. mining

19 Banpu Power Ltd. Investment 6,021,995,000 6,021,995,000 602,199,500 10 99.99% 26-28th Floor, Thanapoom Tower, 0 2694 6600

in power THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

20 Banpu China Investment No authorized 14,272,642 14,272,642 No par value* 100.00% 1 Temasek Avenue #27-01, 65 6338 1888

Pte. Ltd. in power shares* SGD Millenia Tower, Singapore 039192

21 Banpu Power Investment No authorized 84,177,391 77,132,663 No par value* 100.00% 1 Temasek Avenue #27-01, 65 6338 1888

Investment Co., Ltd. in electrical shares* USD Millenia Tower, Singapore 039192

power business

22 Zouping Peak Investment No authorized 2 2 No par value* 100.00% 1 Temasek Avenue #27-01, 65 6338 1888

Pte. Ltd. in electrical shares* SGD Millenia Tower, Singapore 039192

power business

23 Luannan Peak Pte. Ltd. Investment No authorized 2 2 No par value* 100.00% 1 Temasek Avenue #27-01, 65 6338 1888

in electrical shares* SGD Millenia Tower, Singapore 039192

power business

Type of

businessName Authorized

capital

Paid up capitalNo. of paid-

up capital

(shares)

%

of

holding

Head Office TelephonePar value

per share

Page 154: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

152

Remark: * under Singaporean Corporate Law

** the company name has been changed to Banpu Power Investment (China) Ltd. since 15 February 2008.

24 Peak Pacific (China) Investment 30,000,000 30,000,000 0 NA 100.00% 2nd Floor, Sunflower Tower, No. 37 8610 85275162

Investment Co., Ltd.** in electrical USD USD Maizidian Street, Chaoyang Dist,

power business Beijing 100026, PRC

25 Zouping Peak CHP Power and heat 261,800,000 261,800,000 0 NA 70.00% Xiwang Industrial Region, 86543 4615655

Co., Ltd. production RMB RMB Handian Town, Zouping County,

and sales Binzhou City 256209,

Shandong Province, PRC

26 Shijiazhuang Power 15,125,000 14,000,000 1,125,000 NA 100.00% North Beiguan, Zhengding County, 86311 85176918

Chengfeng Cogen and heat USD USD Shijiazhuang City 050800,

Co., Ltd. production Hebei Province, PRC

and sales

27 Tangshan Peak Heat Power 47,504,000 47,504,000 0 NA 100.00% West of Gujiaying Villiage, 86315 4168274

and Power Co., Ltd. and heat USD USD Bensi Road, Luannan County,

production Tangshan City 063500,

and sales Hebei Province, PRC

28 Pan-Western Energy Investment 100,000 100,000 1,000,000 0.01 100.00% Maples and Calder, Ugland House, 1 345 949 8066

Corporation LLC in power USD USD South Church Street, P.O. Box 309,

George Town, Grand Cayman,

Cayman Islands

29 Peak Pacific Investment 1,000 1,000 1,000 1 100.00% Level 9F, Main Office Tower, 60 87 443 118

Investment in power USD USD Financial Park, 87000 Labuan FT,

Company (L) BHD Malaysia

30 Banpu Power Investment 50,000 50,000 50,000 1 100.00% Level 11, One Cathedral Square, 230 210 4000

International Ltd. in power USD USD Port Louis, Mauritius

31 Synergy Power Investment 11,000,000 11,000,000 11,000,000 1 99.99% Level 11, One Cathedral Square, 230 210 4000

Co., Ltd. in power USD USD Port Louis, Mauritius

32 Banpu Coal Investment 5,921,587,160 5,921,587,160 592,158,716 10 99.99% 26-28th Floor, Thanapoom Tower, 0 2694 6600

Power Ltd. in power THB THB 1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400

Associated companies

33 BLCP Power Ltd. Power 12,000,000,000 12,000,000,000 120,000,000 100 50.00% 9 i-8 Road, Map Ta Phut Industrial 0 3892 5100

production THB THB Estate, Amphoe Mueang Rayong,

and sales Rayong Province

34 Power Generation Operate 10,000,000 10,000,000 100,000 100 40.00% 9 i-8 Road, Map Ta Phut Industrial 0 3892 5140

Services Co., Ltd. and THB THB Estate, Amphoe Mueang Rayong,

maintenance Rayong Province

for power

plant

35 Hebi Zhong Tai Investment 783,330,000 783,330,000 NA NA 40.00% No. 98, Hongqi Street, Hebi, (86)

Mining Co., Ltd. in coal mining RMB RMB Henan Province, the PRC 392 291 7401-2

Type of

businessName Authorized

capital

Paid up capitalNo. of paid-

up capital

(shares)

%

of

holding

Head Office TelephonePar value

per share

Page 155: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

De

sig

ne

d B

y : P

lan

Gra

fik

Te

l. : 0

22

37

00

80

# 3

00

Cover printed on recycled & FSC paper

Page 156: BANPU PUBLIC COMPANY LIMITED · Management’s Discussion and Analysis of the Consolidated Financial Statements ... Annual Report 2007• Banpu Public Company Limited. 03 Financial

BANPU PUBLIC COMPANY LIMITED

26th-28th Floor, Thanapoom Tower,

1550 New Petchburi Road, Makkasan,

Ratchathewi, Bangkok 10400, Thailand

Tel. +66 (0) 2694 6600

Fax +66 (0) 2207 0695-8

www.banpu.com