bank bukopin · danamon permata cimb niaga bini bri loan 24,678 44,148 45,162 45,832 47,748 48,111...

37
BANK BUKOPIN OVERVIEW As of June 2013 BANK BUKOPIN

Upload: trinhdung

Post on 04-May-2019

223 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

BANK BUKOPIN

OVERVIEW

As of June 2013

BANK BUKOPIN

Page 2: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Disclaimer

IMPORTANT: The following forms part of, and should be read in conjunction with, this presentation.

This report is prepared by PT. Bank Bukopin Tbk independently and is circulated for the purpose of general information only. It is not intended to the specific person who may receive this report. No warranty (expressed or implied) is made to the accuracy or completeness of the information. Some of the statements contained in this document contain “forward looking” statements with respect to the financial conditions, results of operations and businesses, and related plans and objectives. These Statements do not directly or exclusively relate to historical facts and reflect the Company’s current intentions, plans, expectations, assumptions and beliefs about future events. The Statements involve known and unknown risks and uncertainties that could cause actual results, performance or events to differ materially from those in the statements as originally made. Such statements are not, and should not be construed as a representation to future performance of the Company. Readers are urged to view all forward-looking statements contained herein with caution.

2

Page 3: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Table of Contents

Overview

Business Activity

Competitive Strengths

Financial Summary

Strategic Plan

3

Page 4: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Overview

4

Page 5: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Financial Highlight

Dec-12 Jun-12*

Time Deposit Savings Current Account

46.03

Jun-13 Jun-12*

R:250 G:250 B:0

R:0 G:111 B:192

R:63 G:173 B:92

Total Assets (Rp. Tn)

Total Loans (Rp. Tn)

Total Third Party Deposits (Rp. Tn)

Earning (Rp. Bn)

60.7

Dec-12 Jun-12*

65.7

46.2

48.0

10.3

10.5

27.2

13.8

54.0

8.4

31.8

Earning After Tax

* Unaudited

5

Earning Before Tax

1,059.4 830.5

70.9

Jun-13

13.3

58.5

10.1

35.1

45.5

Dec-12

Jun-13

Jun-12* Jun-13

529.4 414.5 652.7

504.9

Dec-12

Page 6: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Shareholders Structure as of 30 June 2013

Koperasi Pegawai Bulog Seluruh

Indonesia (KOPELINDO)/ Cooperative of

Bulog Employees

Public

Koperasi Perkayuan

APKINDO MPI (KOPKAPINDO)/ Cooperative of

Indonesia Timber

PT Bank Syariah Bukopin PT Bukopin Finance

27.09% 13.91% 13.02% 5.05% 40.93%

88.26% 77.57%

PT Bosowa Corporindo

6

Government of

Republic of Indonesia

Page 7: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Industry Position

In billion Rp

Source: Bank’s Publication as of June 2013, Bank Only 7

Loan Rank 14th

Asset Rank 14th

Deposit Rank 12th

53,342

54,328

62,764

63,134

63,881

67,585

69,256

69,494

81,748

115,699

118,595

130,281

144,074

144,516

195,275

329,168

450,848

538,301

591,444

Stanchart

Mega

Citibank

UOB Indonesia

BTPN

Bukopin

Bank Jabar

HSBC

OCBC NISP

BII

BTN

Danamon

Permata

Panin

CIMB Niaga

BNI

BCA

BRI

Mandiri

Asset

25,475

29,618

32,098

41,651

42,422

43,215

43,629

46,622

55,685

79,290

91,403

96,071

98,115

106,598

144,845

213,034

280,380

375,204

391,768

Mega

Stanchart

Citibank

Bank Jabar

HSBC

Bukopin

BTPN

UOB Indonesia

OCBC NISP

BII

BTN

Panin

Danamon

Permata

CIMB Niaga

BINI

BCA

Mandiri

BRI

Loan

24,678

44,148

45,162

45,832

47,748

48,111

51,569

55,248

57,892

82,656

91,296

92,298

105,704

116,148

150,017

253,604

378,471

438,966

451,275

Stanchart

Mega

Citibank

HSBC

BTPN

UOB Indonesia

Bank Jabar

Bukopin

OCBC NISP

BTN

BII

Danamon

Panin

Permata

CIMB Niaga

BINI

BCA

BRI

Mandiri

Deposit

Page 8: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

History and Key Milestone

1989 1993 2003 2006 2008 2009 2011 1970 2012

8

Page 9: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Business Activity

9

Page 10: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Core Business

Supported by Transactional and Sharia Banking

Objective:

To become a top bank through focusing on value

CONSUMER

“To be a Preferred Partner for Mass, Mass Affluent Customers and

Business Owners ”

SME

“To be a key player in SME Banking”

COMMERCIAL

“Sustain Current Market Position”

MAIN BUSINESS PILLARS

MICRO

“To be a market leader in business to business

Micro and a prime player for Rural Micro Banking”

Bank Bukopin’s business activities of lending and funding includes four pillars which are Small and Medium Enterprises (SME), Micro Business, Consumer Business and Commercial Business.

10

Page 11: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Competitive Strenghts

11

Page 12: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Positioned for Growth

Leading Sophisticated

Mid-Sized Bank

Experienced and

Competent in SMEs and

Micro Business

Strategic Partnerships

Satisfying and Compatible

Services

Extensive Branch and Electronic Network

Established Control and

Risk Management

Experienced Management

12

Page 13: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Strategic Partnerships

Bukopin’s Strategic Partners

BULOG

• National Food Logistic Agency

Perusahaan Listrik Negara (PLN)

• Indonesia state-owned electricity company

Swamitra

• Community-based cooperative

Jamsostek

• State-owned social security company for private sector workers

Pertamina

• Indonesia state-owned oil extraction company

Taspen

• State-owned pension company for civil servants

13

Page 14: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

• Responsible for the maintenance of rice security, rice distribution and price control.

• Bank Bukopin is the major bank (45%) in financing Bulog and the other bank is BRI (55%).

• Bank Bukopin has a long-standing partnership with Bulog. Around 29.73 % of Bank Bukopin’s Commercial loan portfolio comprises loans to Bulog.

• Bank Bukopin provides financing to Bulog’s food distribution supply chain from end-to-end.

• Bank Bukopin also assists Bulog with logistics information and accounting system management

• Bank Bukopin provides full serviced financing to 6 areas of regional division of Perum Bulog : West Java, East Java, DKI Jakarta, Bali, South Sulawesi & South Kalimantan

• Since the late 1990s, Bank Bukopin has developed Swamitra model. We provide Management Assistance, System and Procedure and IT System.

• Today, Bank Bukopin partners with 643 Swamitra with more than 470.000 members across Indonesia. Cooperative members are mostly in the micro-business segment.

• Bank Bukopin provides loans to Swamitra, which then channels the loan to its members (two step loan).

• In Swamitra lending, members of the cooperative keep an eye on one another, to ensure repayments so as to protect the profitability of the cooperative. This leads to a low NPL ratio for Swamitra loans.

Savings and loan cooperative

Strategic Partnership

Bulog’s network:

26 Regional Divisions

101 Sub-Regional Divisions

30 Logistic Offices

463 Warehouses

14

Page 15: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

• Jamsostek manages social security for over 40 million private sector workers, of which over 11 million are active members, with total assets of over Rp. 137 trillion.

• Bank Bukopin has 38 outlets co-located at Jamsostek’s offices. These outlets enable the deposit of contributions by and payment of Jamsostek claims to its members.

• Jamsostek owns a 6.14% stake in PT Bank Syariah Bukopin, in which Bank Bukopin controls 77.57% (the remaining shareholders are local funds).

• In line with Jamsostek’s ongoing transformation – from providing merely financial benefit to “total benefit” for its members (including housing and health benefits) – Bank Bukopin is collaborating with Jamsostek to provide financing and cash management for the housing.

Social security for private sector workers

Pension scheme for civil servants

• Appointed as one of 15 institutions as pension fund payment agent.

• Bank Bukopin implemented personal financing to Taspen pensioners in 2Q 2010, under its micro financing segment.

• Repayments are through deduction from pension payments.

• Outstanding loans under the Taspen program have grown, to around Rp. 1,47 trillion by June 2013.

Strategic Partnership

15

Page 16: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

• Bank Bukopin is one of 5 banks given exclusive right by Pertamina to receive payment for Pertamina’s products (fuel and non-fuel). This arrangement commenced in April 2009.

• Bank Bukopin provides banking facilities (letters-of-credit/trade financing) and cash management services for Pertamina’s operations.

• Pertamina-related transactions via Bank Bukopin currently average Rp. 2,3 trillion per month.

State-owned oil extraction company

Strategic Partnership

State-owned electricity company

16

• Bank Bukopin currently serves 12 million out of 42 million PLN customers who pay their bills through around 56 banks.

• Bank Bukopin was the first commercial bank in Indonesia to establish the Payment Point On-line Bukopin (PPOB) over 5 years ago. It now has more than 18.000 PPOBs across Indonesia.

• PPOBs can provide services to PLN customers such as billing payment, new PLN installation and PLN prepaid card for electricity.

• The PLN partnership has provided a boost to Bank Bukopin’s fee-based income, cash management services, CASA accumulation and loan portfolio (note: As of 30 June 2013 fee-based income contributes around 23.35% of Bank Bukopin’s total income).

Page 17: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Satisfying and Compatible Services

Providing arrays of products and services to fulfill customer needs

Using technology as a strategic means to deliver services

Improving human resources competencies as a key factor

17

Page 18: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Extensive Branch and Electronic Network

Lampung

Nanggroe Aceh Darussalam

Riau

Jambi

South Sumatera

West Sumatera

West Kalimantan

East Kalimantan

South Kalimantan

Banten

North Sulawesi

South Sulawesi

Bali

West Nusa Tenggara

East Nusa Tenggara

East Java

West Java

D.I.Yogyakarta

DKI Jakarta

Central Java

North Sumatera

Riau Island

As of Jun 30, 2013

Branches 36

Sub Branches 110

Cash Offices 145

Micro-Service Offices 87

Payment Point 39

Pickup Service 8

Total outlet 425

ATMs 409

Mini ATMs 1345

• Bank Bukopin’s network is in 22 out of 34 provinces in Indonesia.

• Bank Bukopin’s ATM card gives its holder access to all major ATM networks in Indonesia (including ATM BCA Prima, ATM Bersama and ATM Plus), comprising more than 30.000 ATMs.

• Bank Bukopin’s 18.000 PPOB outlets across Indonesia reaches out to the urban and rural population.

• Our IT system provides real-time monitoring of each branch’s transactions and positions.

18

Page 19: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Established Controls and Risk Management

• Implementation of risk management in Bank Bukopin covered 8 main risks

* credit risk * legal risk

* market risk * reputational risk

* liquidity risk * strategic risk

* operational risk * compliance risk

• Bank Bukopin has developed models and systems for risk management

• Bank Bukopin also regularly conduct stress testing, to forecast the impact of any external shock to the Bank’s performance

• The Risk Management Division is independent from risk taking units

• Beside the internal audit activity, there’s also internal control units embedded to the risk taking units and an independent unit of compliance, all to establish comprehensive internal control system

Active observation by Boards through

Committee

• Risk Management Systems is executed according to internal and external rules

• All transactional execution had to go through checker and approval system.

• There’s also clear segregation between business and operational units

Risk management executed by each related

unit (risk taking units)

Bank-wide risk management by Risk

Management Division

Internal control process

• Bank Bukopin has set and continously review various internal policies and guidance for controlling all risks faced

19

Page 20: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Experienced Management Glen Glenardi,

President Director 27 years of experience Past experience includes: - Director of Micro and SME (2000-2005) - Director of Cooperatives and Small Enterprises (1999) - Head of Credit for Cooperatives and Small Enterprises (1992-1999) - Head of Cirebon Branch (1989-1992) Tri Joko Prihanto,

Finance & Planning Director 27 years of experience Past experience includes: - Director of Operations (2000-2006) - Corporate Secretary (1996-2000) - Group Business Head (1995-1996) - Head of Human Resources (1993-1995) - Head of Business Development for Cooperatives (1991-1993) Agus Hernawan, Services & Distribution Director 27 years of experience Past experience includes: - Director of Consumer Banking (2000-2006) - Group Business Head (1997-2000) - Head of Bukopin branches (1988-1997

Irlan Suud,* Risk Management, Compliance and Human Resources Development Director 22 years of experience Past experience includes: - General Manager of Business Regional I (2012-2013) - Division Head of Credit Commercial IV (2012) - Division Head of Program Fund (2008-2012) - Group Head of Institution Fund and Program (2008) - Head of Tanjung Pinang Branch (2007-2008)

Sulistyohadi DS, SME and Cooperatives Director 25 years of experience Past experience includes: - Group Head for Institutional Business (1999-2005) - Some positions within Bank Bukopin since 1988

Adhi Brahmantya,* Consumer Director

25 years of experience Past experience includes: - General Manager of Business Development (2011-2013) - Division Head of Distribution Network and Business Partnership (2010-2011) - Project Officer of Public Service (2008-2010) - Head of Bandung Branch(2006-2008)

Mikrowa Kirana, Commercial Director 27 years of experience Past experience includes: - Group Head for Commercial Business (2001-2006) - Group Head for Commercial Business in West and Central Java (2000-2001) - Group Business Head (1997-2000) - Head of Kupang and Denpasar Branches (1992-1996)

20 *) Subject to Central Bank approval

Page 21: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Experienced Management

Mulia P. Nasution, President Commissioner

Deddy S.A. Kodir, Commissioner

Syamsul Effendi, Independent Commissioner

Yoyok Sunaryo, Independent Commissioner

Margustienny, Independent Commissioner

Currently Chairman of The Supervisory Board of State`s Accounting School (Aug 2011 – present) Past experiences include: - Secretary General of Finance Ministry (2006- Aug 2011) - Director General Treasury of Finance Department (2004) - Head of National Financial Accounting Body (2001) - Head of Data Processing and Budget Information (1999) - Director of Government Treasury and Cash (1998) - Director of Budget Development II (1995)

Currently Chairman of Kopelindo (2008-present) Past experiences include : - Director of Human Resources & General Affair of Bulog (2011-2012) - Director of Planning and Business Development of Bulog (2009-2011) - Head of Human Resources Department of Bulog (2008-2011) - Over 30 years experience at Bulog Institution

Currently Advisor of PT Wana Subur Lestari (2011-present) Past experiences include : - Secretary of Kopkapindo - Associate Director of General Affair Manager at PT Kutai Timber Indonesia (2007-2011) - Manager General Affair at PT Kutai Timber Indonesia (2001-2006)

Currently Entrepreneur in Agro Business.

Past experiences include : - Head of Milk Cooperatives Indonesia (1997-2002) - PUSKUD facilitator (1999-2000) - Head Coordinator at Milk Cooperative Indonesia Mojosongo (1986-1993) - Manager at Milk Cooperative of Indonesia Cirebon (1984-1986)

Currently Civil Servant of Finance Ministry (Feb 2012-present)

Past experiences include : - Head of Public Service Agency Housing - Finance Centre of State Ministry of Housing (2010-Feb 2012) - Over 30 years experience at Finance Ministry

21

Parikesit Suprapto,* Commissioner

Currently Special Aid of the Ministry of State Owned Enterprise (2012-present) Past experience includes : - Deputy of Business Services, Ministry of State Owned Enterprise (2010-2012) - Deputy of Banking and Financial,Ministry of State Owned Enterprise (2008-2010) - Assistant Deputy for Restructuring and Privatization of Enterprises Financial Services, Construction and Other Services (2002-2008)

*) Subject to Central Bank approval

Page 22: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Financial Summaries

22

Page 23: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Key Financial – Balance Sheet

23

Total Assets (Rp. Tn)

Asset increased year-on-year

by 16.80% from Rp60.7 Tn to

Rp70.9 Tn.

Total Loans (Rp. Tn)

Period Percentage

% Y o Y 16.80%

% Y to D 7.91 %

Period Percentage

% Y o Y 0.43%

% Y to D 1.54 %

60.7

Dec-12

65.7 70.9

Jun-13

46.0

Jun-13 Jun-12*

46.2 45.5

Dec-12

Jun-12*

Loan increased year-on-year

by 0.43% from Rp46.0 Tn to

Rp46.2 Tn.

* Unaudited

Page 24: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Key Financial – Balance Sheet

24

8.0

28.8

8.4

31.8

Total Third Party Deposits (Rp. Tn)

Total Shareholders’ Equity (Rp. Tn)

Deposits increased year-on-year by 22.13 % from Rp48.0 Tn to Rp58.5 Tn. The largest increases came from savings and time deposits.

Period Percentage

% Y o Y 22.13%

% Y to D 8.33 %

Period Percentage

% Y o Y 13.04%

% Y to D 6.12%

Savings Currenct Account Time Deposit

Dec-12 Jun-12*

48.0

10.3

10.5

27.2

13.8

54.0

8.4

31.8

Jun-13

13.3

58.5

10.1

35.1

Jun-13 Dec-12 Jun-12*

5.2 4.9 4.6

* Unaudited

Shareholders equity increase from retained earnings and MSOP exercise.

Page 25: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Overview of Loan Portofolio

25

Bulog

Consumer

Commercial

Micro

Small and Medium Enterprise (SME)

Loan segment Loan size

Micro < Rp.500 M

SME Rp.500 M – Rp.25 Bn

Commercial > Rp.25 Bn

Rp.46.0 Tn Rp. 46.2 Tn

9.52%

22.80%

29.87% 32.88%

11.77%

34.52%

Jun-12* Jun-13

31.77%

6.22% 6.04%

14.61%

* Unaudited

4.4 Tn

10.5 Tn

14.6 Tn

2.7 Tn

13.7 Tn

5.4 Tn

6.8 Tn

15.9 Tn

2.9 Tn

15.2 Tn

Page 26: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Funding Composition

26

Funding Composition (by product) Funding Composition (by segment)

Commercial 32.5%

60.0%

16.8%

Savings Current Time Deposit

SME 29.38%

Consumer 28.94%

Commercial 41.68%

Jun-13 Jun-13 Jun-12*

Rp.48.0 Tn

21.42%

21.83%

56.75%

SME 35.64%

Consumer 30.48%

Commercial

33.88%

Jun-12*

Rp.58.5 Tn

22.77%

17.27%

59.96%

* Unaudited

Page 27: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Core & Supplementary Capital

27

Core Capital

Supplementary Capital

11.96%

4.17%

CAR 16.13% CAR 15.71%

Jun-13 Jun-12*

12.09%

4.25%

CAR 16.34%

Dec-12

3.90%

11.81%

* Unaudited

Page 28: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Key Financial – Earning

28

Earning Before Tax Earning After Tax

Periode % EBT % EAT

%Y o Y 23.29% 21.81%

Earning Before and After Tax (Rp. Bn)

Net profit year-on-year increased by 21.81%

from Rp414.5 billion to Rp504.9 billion. This

was due to increase of Net Interest Income &

Fee Based Income

1,059.4

830.5

Jun-12* Jun-13

529.4 414.5

652.7 504.9

Dec-12

* Unaudited

Page 29: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Key Financial – Balance Sheet

29

2.5

Net Interest Income (Rp. Tn)

Net Interest Margin (NIM) (%) Fee Based Income

Public Service Credit Card Treasury Others

Jun-13 Jun-12* Dec-12

1.1 1.2

2.5 Net Interest Income year-on-year increased by 9.09% from Rp1.1 Tn to Rp1.2 Tn.

Period Procentage

% Y o Y 9.09%

3.55 4.33

Dec-12

4.56

Jun-13 Jun-12* Jun-13 Dec-12 Jun-12*

37.84%

35.71%

12.46%

13.99%

Rp. 324.2

34.87%

46.22%

8.44%

10.47%

Rp. 663.7 Rp. 356.0

9.06%

9.19%

52.66%

29.09%

* Unaudited

Page 30: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Key Ratio

30

Cost-to-Income Ratio (CIR) (%) Loan-to-Deposit Ratio (LDR) (%)

• LDR year-on-year decreased by 17.83 % from 96.05 % to 78.22 %

• We will maintain our LDR to be in-line with Bank Indonesia’s range at 78%-100%.

83.81 85.01

60.50

59.94

Jun-13 Dec-12 Jun-12*

96.05

78.22 83.81

59.33 60.50

Jun-13 Dec-12 Jun-12*

66.33

* Unaudited

Page 31: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

2.04

1.66 1.56

Jun-13 Dec-12 Jun-12*

2.74 2.54 2.66

Key Ratio

31

Gross Non-Performing Loan (NPL) (%)

• Our gross NPL at is 2.54% and net NPL at 1.66% in June 2013.

* Net Non-Performing Loan (NPL) (%)

Jun-13 Dec-12 Jun-12*

* Unaudited

Page 32: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

15.71 16.13 16.34

20.63 19.56 19.47

Dec-12

Key Ratio

32

61.59

• We manage to maintain ROE around 20 %

• We target to maintain CAR above 12%

Return-on-Equity (ROE) (%) Return-on-Assets (ROA) (%)

Capital Adequacy Ratio (CAR) (%)

1.86 1.88

1.07%

Jun-13 Jun-12* Jun-13 Jun-12* Dec-12

1.83

Dec-12 Jun-13 Jun-12*

* Unaudited

Page 33: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Award

33

“Indonesian Bank Loyalty Index (IBLI)” Awarded for Saving Account Conventional Banking (Asset < 75 T ) from Infobank Magazine and MarkPlus Insight.

“Indonesian Bank Loyalty Index (IBLI)” Awarded for Top 10 Credit Card for Loyalty Program from Infobank Magazine and MarkPlus Insight.

“2013 Banking Service Excellence” Awarded for 2nd Saving Internet Banking from Infobank Magazine.

“2013 Banking Service Excellence” Awarded for 2nd ATM Centre from Infobank Magazine.

“2013 Banking Service Excellence” Awarded for 3rd Best Sms Banking from Infobank Magazine.

“National Private Foreign Exchange Bank Category ”

From Bisnis Indonesia Newspaper.

Page 34: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Strategic Plan

34

Page 35: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Strategic Plan

Become a Trusted Bank for Financial

Services

Strenghtening the Structure

of Capital Enlarge the

Composition of SME`s, Micro

and Consumer Business

Focus on Excelling in

Business Segments

Improvements of value chain

and cross selling

Enhances Strategic

Partnership

Inprovement of Information

Systems, Technology and

Procedures

Strenghtening of Corporate

Culture

Enhance the Role of Risk

Management and

Compliance Aspects

35

Page 36: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Thank You

36

Page 37: BANK BUKOPIN · Danamon Permata CIMB Niaga BINI BRI Loan 24,678 44,148 45,162 45,832 47,748 48,111 51,569 55,248 57,892 82,656 91,296 92,298 116,148 378,471 438,966 451,275 Stanchart

Q & A

38