apresentação do powerpointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/petrorio... ·...
TRANSCRIPT
![Page 1: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/1.jpg)
CORPORATE PRESENTATIONAUGUST 2018
![Page 2: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/2.jpg)
DISCLAIMER
This presentation contains forward-looking statements. All statements other than statements of historical fact contained in this presentation are forward-lookingstatements, including, without limitation, statements regarding our drilling and seismic plans, operating costs, acquisition of equipment, expectations of findingoil, the quality of oil we expect to produce and our other plans and objectives. Readers can identify many of these statements by looking for words such as“expects”, “believe”, “hope” and “will” and similar words or the negative thereof. Although management believes that the expectations represented in suchforward-looking statements are reasonable, there can be no assurance that such expectations will prove to be correct. By their nature, forward-lookingstatements require us to make assumptions and, accordingly, forward-looking statements are subject to inherent risks and uncertainties. We caution readers ofthis presentation not to place undue reliance on our forward-looking statements because a number of factors may cause actual future circumstances, results,conditions, actions or events to differ materially from the plans, expectations, estimates or intentions expressed in the forward-looking statements and theassumptions underlying the forward-looking statements.
The following risk factors could affect our operations: the contingent resource and prospective resource evaluation reports involving a significant degree ofuncertainty and being based on projections that may not prove to be accurate; inherent risks to the exploration and production of oil and natural gas; limitedoperating history as an oil and natural gas exploration and production company; drilling and other operational hazards; breakdown or failure of equipment orprocesses; contractor or operator errors; non-performance by third-party contractors; labour disputes, disruptions or declines in productivity; increases inmaterials or labour costs; inability to attract sufficient labour; requirements for significant capital investment and maintenance expenses which PetroRio may notbe able to finance; cost overruns and delays; exposure to fluctuations in currency and commodity prices; political and economic conditions in Brazil; complex lawsthat can affect the cost, manner or feasibility of doing business; environmental, safety and health regulation which may become stricter in the future and lead toan increase in liabilities and capital expenditures, including indemnity and penalties for environmental damage; early termination, non-renewal and other similarprovisions in concession contracts; and competition. We caution that this list of factors is not exhaustive and that, when relying on forward-looking statements tomake decisions, investors and others should also carefully consider other uncertainties and potential events. The forward-looking statements herein are madebased on the assumption that our plans and operations will not be affected by such risks, but that, if our plans and operations are affected by such risks, theforward-looking statements may become inaccurate.
The forward-looking statements contained herein are expressly qualified in their entirety by this cautionary statement. The forward-looking statements includedin this presentation are made as of the date of this presentation. Except as required by applicable securities laws, we do not undertake to update such forward-looking statements.
![Page 3: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/3.jpg)
GROUP OVERVIEWOur strategy and results
![Page 4: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/4.jpg)
460522
571663
722
2014 2015 2016 2017 2Q18
EXECUTIVE SUMMARY
Net Revenues BRL 230 million BRL 356 million
EBITDA BRL 66 million BRL 100 million
Net Income BRL 51 million BRL 73 million
Cash Position BRL 678 million BRL 722 million
One of the largest independent oil producers in Brazil
• Well positioned to attract capital (leverage potential; listed in BM&FBovespa)
• Experienced technical team - qualification as an A-Operator granted by ANP
• Successful track record in Polvo Field: can be replicated to new acquisitions.
• PetroRio seeks to generate value in producing fields via cost reduction andoperational efficiency
• Strong balance sheet with cash position of BRL 722 million (2Q18)
ASSETSFZA-M-254
FZA-M-539
Manati
Polvo
Cash Position – BRL million
Financial Highlights
Field Stake Production
POLVO 100% ~ 9,600 bbl/d
MANATI 10% ~ 3,200 boe/d
FZA-M-254 100% Exploration
FZA-M-539 100% Development
+39%
1H17 1H18
![Page 5: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/5.jpg)
COMPANY DRIVERS
✓ PROFIT ORIENTED
✓ SHAREHOLDER VALUE CREATION
✓ FINANCIAL DISCIPLINE
All About People• Meritocracy and
Accountability
• Performance-based compensation
• Only top performers
Growth Strategy
• Growth through acquisition of producing assets
• Development of current assets
Cost Reduction Measures
• Operational costs optimization
• Lean G&A and G&G overhead
Safety and Environment
• World-class HSE practices
High Operational Efficiency
• Process revision and enhancement
• Quick response todaily events
![Page 6: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/6.jpg)
• Increase in operational efficiencyfrom 80% to 97.4%
• Significant cost reduction (60%) compared to previous Operator
Polvo’s Lifting Costs – USD million
• Meticulous reservoir management, greater stability and lower decline rates, extending lifespan of the field
Estimated reserves – million bbl
• Assets seen as “small” by Majors receive special attention from PetroRio
• Operating leverage potential: Cost advantages and savingsopportunities with new assets
• Lean overhead
Polvo’s estimated decommissioning
PETRORIO BUSINESS MODEL
FOCUSCOST REDUCTION ENHANCED OIL RECOVERY 31 2
240
95
2013 (BP) 2017 (PetroRio)
D&M 2016
D&M 2015
BP 2013
5x
- 60%
BP 2013 2016
D&M 2015 2020
D&M 2017 2022
![Page 7: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/7.jpg)
2Q18 HIGHLIGHTS
Net Revenue of R$ 239 million, highest quarterly Revenue in PetroRio's history
Highest Operating Results in the Company's history: R$ 118.4 million, up 132% over 2Q17
EBITDA of R$ 85.8 million for the quarter, up 30% over 2Q17
Net Income of R$ 70.6 million, 50% above 2Q17
Lifting Cost in Polvo of US$ 34.5/bbl in the quarter (US$ 27.8 by June 2018)
![Page 8: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/8.jpg)
POLVO FIELD
![Page 9: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/9.jpg)
9,600BARRELS PER DAY
98.8%OPERATIONAL EFFICIENCY
3 NEW WELLSDRILLING CAMPAIGN 2018
![Page 10: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/10.jpg)
POLVO FIELD 100% PETRORIO – OVERVIEW
• Close to Cabo Frio City• Area: 134.24 km² • Shallow-water: 92 - 180m
Campos Basin
Reserves (2017)Exports destinations
Polvo Field
Proved (1P)
Proved + Probable (2P)
Proved + Probable + Possible (3P)
10.8
12.9
17.0
POLVO OIL (million bbl)
Source: D&M certification report – December 2017
![Page 11: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/11.jpg)
POLVO PRODUCTION
Operational EfficiencyAverage Daily Production (bbl/d)
Average Daily Production and Operational Efficiency
5,124
6,927 6,4847,167
8,129 9,176
67.0%
95.6% 93.0%98.6% 98.3% 99.4%
0%
20%
40%
60%
80%
100%
0
2.000
4.000
6.000
8.000
10.000
jan-18 feb-18 mar-18 abr-18 mai-18 jun-18
2,000
4,000
6,000
8,000
10,000
apr-18 may -18
![Page 12: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/12.jpg)
Brent x Lifting Cost* (USD/bbl)
*100% of the field (without depreciation, amortization and royalties)
Average Brent Price Lifting Cost
POLVO FIELD: LIFTING COST VS. BRENT
Resilient performance and activelyresponding to market environment
35.2
47.0 47.0 51.1
54.6 50.8 52.2
61.5 67.2
75.0
35.728.2 28.4
31.3 30.6 31.2 32.0
40.344.2
34.5
20
40
60
80
1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18
![Page 13: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/13.jpg)
5.0x
REVITALIZATION – (2016) ENHANCED OIL RECOVERY
2.8
8.3
12.613.0
Estimated oil production curve (million bbl)
Expected production (2016-2021) grew by five times Results
5,0x✓ New, high-quality reservoirs, mainly sandstone, were
successfully accessed
✓ Production gains of 20% vs. previous estimate of 7.5kbbl/d
✓ Potential to extend field’s lifespan in more than a year and
proven reserves’ estimate in more than 1 million bbl
✓ Estimated savings of ~USD 1 million as a result of lower diesel
consumption driven by the higher gas production
✓ Total investment of USD 17.9 millionBP estimates 1P developed D&M 2015 D&M 2016reserves
2.2
1.61.2
2.42
1.61.3
1
2.82.2
1.71.4
1.1
2015 2016 2017 2018 2019 2020 2021
Previous operator DeGolyer and MacNaughton 2015 DeGolyer and MacNaughton 2016
![Page 14: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/14.jpg)
In Progress
REVITALIZATION – (2018) DRILLING CAMPAIGN
CAPEX estimated between US$ 50-60 MM
Drilling: April/May
Distance: 3.6km
Carbonate
Drilling: June/July
Distance: 5.3km
Sandstone
Drilling: August/September
Distance: 5.5km
Sanstone
POL – H
POL – Z
POL – M
ProductionAreas
km
New wells
No Production
Producing
Production fields
POLVO-A Reach
Bathymetry
Decomissioned
Injector
Producer
Others/ n.a.
Key
![Page 15: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/15.jpg)
MANATI NATURAL GAS FIELD
![Page 16: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/16.jpg)
Stable and predictable cash flow from ‘take-or-pay’ contract with Petrobras
Project EBITDA margin: 70%
![Page 17: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/17.jpg)
MANATI FIELD
Natural Gas producing field
• Located in the Camamu-Almada basin, 65km from Salvador, BAHIA
• Proved reserves of 0.9 billion m³ (net to Petrorio’s 10% stake)*
• Additional upsides with the development of Camarão Norte
Manati - Gas production (m³/d) (Related to PetroRio’s 10% W.I.)
* D&M report December 31, 2016
Total Production Daily Capacity (m³)
100.000
200.000
300.000
400.000
500.000
600.000
700.000
Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18
Volume Manati - Gas production (m3)(Related to PetroRio's 10% W.I.)
1Q18: 38.5MM m³ 2Q18: 40.7MM m³
700,000
600,000
500,000
400,000
300,000
200,000
100,000
1Q18: 38.5MM m³ 2Q18: 40.7MM m³
![Page 18: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/18.jpg)
ASSETS IN FOZ OF AMAZONAS
• Natural Gas Discovery
• Two wells drilled
• Estimates of potential reserves of 18 billion cubic meters of natural gas
with the possibility of expansion to 28 billion m³
• Water Depth: 130m
• Oil asset
• Phase of studies for potential assessment and well drilling scheduling
FZA-M-539
FZA-M-254
![Page 19: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/19.jpg)
OIL & GAS INDUSTRYImpacted by oversupply, geopolitics, and advances in technology, the O&G industry is in constant motion
![Page 20: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/20.jpg)
O&G INDUSTRY WORLDWIDE
Oil prices have experienced a strong decline since 2014, impacted by the global economic slowdown and imbalance between
supply and demand. The commodity gained strength in 2018 and estimates point to the long-term Brent above $65.00
Brent price (US$/bbl) Jun/17 to Jun/18
$20
$30
$40
$50
$60
$70
$80
$90
Jun-17 Jul-17 Aug-17 Sep-17 Oct-17 Nov-17 Dec-17 Jan-18 Feb-18 Mar-18 Apr-18 May-18 Jun-18
Average Brent 2Q18: US$ 74.97
![Page 21: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/21.jpg)
94%
6%
ANP National Oil Operators Ranking – April 2018
OIL PRODUCTION IN BRAZIL
OPERATOR PRODUCTION (bbl/d)
Petrobras 2,419,056
Statoil Brasil O&G 61,382
Shell Brasil 40,846
Total E&P do Brasil 39,555
Chevron Frade 17,370
PetroRio O&G 7,167
Dommo Energia 6,947
Maha Energy 1,429
SHB 1,327
Petrosynergy 414
Partex Brasil 309
Nova Petróleo Rec 285
Petrogal Brasil 174
Source: ANP/SDP/SIGEPApril/2018
2.08%
1.38%
1.34%
0.24%
0.24%0.24% 0.13%
![Page 22: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/22.jpg)
READY FOR GROWTHDefined growth strategy, strong liquidity, a team prepared and motivated to achieve its goals
![Page 23: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/23.jpg)
UNIQUE OPPORTUNITIES IN O&G MARKET
Political and economic environment bring opportunities
O&G companies in financial distress due to oil price drop
Shell-BG USD30 billion global divestment plan
Brazil’s political and economic crisis
2015-2016 2017-2018
US$13,6 B
Petrochemicals
Biofuels
Gas Pipelines
Distribution
Foreign assets
StrategicPartnerships
Petrobras’ divestment program
US$21 B
![Page 24: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/24.jpg)
PETRORIO: POTENTIAL FOR VALUE CREATION
A strong balance sheet, coupled with the skills and competitive advantages in a distressed business environmentlead to M&A opportunities in the Oil and Gas industry in Brazil and abroad
Technical team with solid
experience
Profit oriented instead of
production oriented
Successful track record with
offshore assets
Bold growth plan: 100,000
bbl/d
Economy’s slower growth
cycle
International competitors leaving Brazil
Petrobras crisis
Low oil prices
PETRORIO Current Business Environment
WELL POSITIONED FOR GROWTH THROUGH M&A’S
![Page 25: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/25.jpg)
BEST LATIN AMERICAN E&P COMPANY
PETRORIO AWARDED BY BRITISH MAGAZINE WORLD FINANCE
PETRORIO RECEIVED THE AWARD OF BEST INDEPENDENT OIL AND GAS COMPANY IN THE CATEGORY "BEST E&P COMPANY, LATIN AMERICA" FOR THE SECOND YEAR IN A ROW.
https://www.worldfinance.com/markets/petrorio-flourishing-in-the-face-of-adversity
https://www.youtube.com/watch?v=3U7-WSI0EJE
![Page 26: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/26.jpg)
PETRORIO: BRAZIL’S LARGEST INDEPENDENT OIL PRODUCER
Investor Relations
www.petroriosa.com.br
+55 (21) 3721 2129
![Page 27: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/27.jpg)
ANNEX I: PRO FORMA INCOME STATEMENTIn thousands of BRL unless otherwise stated
R$ thousand
Proforma Income Statement 6M18 6M17 D 2Q18 2Q17 D
Sales Volume - Oil (thousand bbl) 1,255 1,401 -10.4% 792 898 -11.8%
Sales Volume - Gas (thousand m³/d) 79,216 41,763 89.7% 40,735 37,257 9.3%
Revenues 356,560 230,293 54.8% 239,405 155,507 54.0%
Cost of products/services (170,803) (137,041) -24.6% (104,237) (89,442) -16.5%
Royalties (27,494) (23,026) -19.4% (16,732) (15,029) -11.3%
Gross profit 158,263 70,226 125.4% 118,436 51,036 132.1%
G&A, G&G and Project expenses (54,291) (46,144) -17.7% (25,738) (27,285) 5.7%
Other revenues/expenses (3,360) 42,431 -107.9% (6,893) 42,325 -116.3%
EBITDA 100,612 66,513 51.3% 85,805 66,076 29.9%
EBITDA Margin 28.2% 28.9% -0,7 p.p. 35.8% 42.5% -6,7 p.p.
Adjusted EBITDA 103,972 24,082 331.7% 92,698 23,751 290.3%
Adjusted EBITDA Margin 29.2% 10.5% 18,7 p.p. 38.7% 15.3% 23,4 p.p.
Depreciation and amortization (44,018) (40,107) -9.8% (27,096) (27,391) 1.1%
Financial results 16,670 32,294 -48.4% 12,177 10,692 13.9%
Income tax and social contribuition (10) (7,574) 99.9% (326) (2,270) 85.6%
Profit (loss) for the period 73,254 51,125 43.3% 70,560 47,107 49.8%
![Page 28: Apresentação do PowerPointri.petroriosa.com.br/wp-content/uploads/sites/51/2018/08/PetroRio... · BP 2013 2016 D&M 2015 2020 D&M 2017 2022. 2Q18 HIGHLIGHTS Net Revenue of R$ 239](https://reader033.vdocuments.site/reader033/viewer/2022060207/5f03dbcf7e708231d40b1d2c/html5/thumbnails/28.jpg)
ANNEX II: BALANCE SHEETIn thousands of BRL
Assets Liabilities and shareholders' equity
Current assets 31-dec-2017 30-jun-2018 Current liabilities 31-dec-2017 30-jun-2018
Cash and cash equivalents 92,445 69,331 Suppliers 70,535 91,620
Securities 511,863 652,191 Labor obligations 9,979 7,996
Restricted cash 17,965 - Taxes and social contributions 20,076 32,505
Accounts receivable 62,046 88,073 Loans and financing 75,011 199,166
Oil inventories 41,174 47,596 Debentures 21,621 318
Recoverable taxes 59,492 63,079 Derivative financial instruments 7,129 6,445
Advances to suppliers 28,781 28,615 Advances from partners - 10,587
Advances to partners 3,639 3,089 Other liabilities 12,500 286
Prepaid expenses 3,106 2,598 Total current liabilities 216,851 348,923
Other receivables 828 982
Total Current assets 821,339 955,554 Non-current liabilities
Suppliers 13,456 13,161
Non-current assets available for sale 28,316 29,535 Debentures 31,391 31,241
849,655 985,089 Provision for abandonment (ARO) 74,119 88,930
Provision for contingencies 15,120 17,486
Non-current assets Deferred taxes and social contributions 36,177 18,859
Advances to suppliers 12,596 12,596 Others - -
Deposits and pledges 16,010 16,619 Total non-current liabilities 170,263 169,677
Recoverable taxes 51,669 57,390
Deferred taxes 18,480 17,692 Shareholders' equity
Property, plant and equipment 61,286 60,786 Realized capital 3,265,256 3,273,114
Intangible assets 260,548 309,432 Capital reserves 73,852 49,067
Total non-current assets 420,589 474,515 Other comprehensive income 91,800 93,347
Accumulated losses (2,598,629) (2,547,778)
Income (loss) for the period 50,851 73,254
Total shareholders’ equity 883,130 941,004
Total assets 1,270,244 1,459,604 Total liabilities and shareholders’ equity1,270,244 1,459,604