ap budget in brief 2012 13 v 6
TRANSCRIPT
-
7/31/2019 AP Budget in Brief 2012 13 v 6
1/33
Page | 1
Budget at a Glance
P R E F A C E
This volume of Budget 2012-13, Andhra
Pradesh Budget in Brief provides an
overview of the budget proposals of the
Government for the year. It provides an
analysis of the trends in the receipts and
expenditure for the last few years, sectoral
composition of expenditure under Plan and
Non-Plan, as well as outstanding public debt
and guarantees.
Statistical tables and graphs are
provided in the book to highlight the salient
features of the Budget 2012-13 and the trends
in State budget over the years.
-
7/31/2019 AP Budget in Brief 2012 13 v 6
2/33
Page | 2
Budget at a Glance
-
7/31/2019 AP Budget in Brief 2012 13 v 6
3/33
Page | 3
Budget at a Glance
C O N T E N T S
S.No TABLE AND CHARTS Page.No
OVERVIEW OF BUDGET 2012-13
1 Andhra Pradesh Budget at a Glance 4-5
2 Overall Budgetary position 6
3 Revenue Account Receipts and Expenditure 7
4 Revenue and expenditure of the State 8
5 Annual Plan for 2012-13 9
6 Sector-wise allocation (Non-Plan & Plan) 10-12
ANALYSIS OF BUDGET TRENDS (2006 to 2012)
7 Trends in Revenue Receipts 14-15
8 Trends in Revenue Expenditure 16
9 Revenue Account Surplus or Deficit 17
10 Expenditure on Capital Account 18
11 Public Debt Outstanding 19
12 Loans from Central Government 20
13 Government Guarantees Outstanding 21
ALLOCATION TO IMPORTANT SECTORS IN STATE BUDGET (2008-09 to 2012-13)
14 General and Technical Education 22
15 Health and Family Welfare 23
16 Water Supply and Sanitation 24
17 Power Sector 25
18 Irrigation Sector 26
19 Welfare of Scheduled Castes, Scheduled Tribes, Backward Classes
and other Social Security and Welfare Programmes
27
DETAILS OF RECEIPTS AND EXPENDITURE (2006-07 to 2012-13)20 Revenue Receipts 28-29
21 Revenue Expenditure 30-31
22 Capital Expenditure 32-33
-
7/31/2019 AP Budget in Brief 2012 13 v 6
4/33
Page | 4
Budget at a Glance
Overview of budget 2012-13
Andhr a P r a de sh Budg e t a t a G l a nce Rs. In Lakhs
ParticularsAccounts2010-11
BE 2011-12 R.E 2011-12 B.E 2012-13
1 2 3 4 5
I Opening Balance 3222.60 17087.77 -23171.12 -18537.59
II Revenue Receipts 8099630.48 10099526.92 9719433.22 11678696.40
1 Share of Central Taxes 1523675.00 1682603.38 1780409.00 2196491.00
2 Tax Revenue 4513954.70 5643831.00 5339871.00 6602149.00
3 Non Tax Revenue 1071973.14 1233877.83 1223085.51 1385188.754 Grants-in-aid 990027.64 1539214.71 137606.71 1494867.65
III Capital Receipts 1959355.54 2777478.53 2571298.15 2947860.11
5 Open Market Loans 1200000 1742922.00 1986791.62 2316417.32
6 Floating Debt (Gross) 21815 300000.00 100000.00 150000.00
7 Loans from the GOI 224405.57 250305.00 250305.00 225735.00
8 Other Loans 426026.53 354349.80 104299.80 114141.40
9 Deposits Transactionsetc.(Net)
69942.58 106395.73 106395.73 117035.39
10 Loans and Advances 17260.77 23506.00 23506.00 24531.00
11 Other Receipts
12 Contingency Fund(Net)
-94.91
IV Total Receipts (II+III) 10058986.02 12877005.45 12290731.37 14626556.51
V Non-Plan Expenditure(13+VI)
6682003.66 8098416.75 7917900.51 9182400.58
13 On Revenue Account 5883309.22 7115113.39 7139401.76 8223490.90
14 Of Which Interest
payments 967493.82 1143728.22 1079007.07 1222602.93
VI CapitalDisbursements
798694.44 983303.36 778498.75 958909.68
15 Capital Expenditure 315.25 23.19 23.19 22.67
16 Floating Debt 21815.00 300000.00 100000.00 150000.00
17 Public DebtRepayment
163905.63 239420.00 239474.05 340170.96
18 Loans from GOI 155714.48 87304.00 87355.64 87355.64
-
7/31/2019 AP Budget in Brief 2012 13 v 6
5/33
Page | 5
Budget at a Glance
Overview of budget 2012-13
Andhr a P r a de sh Budg e t a t a G l a nce ( C o n t i n u e d )
Rs. In Lakhs
ParticularsAccounts2010-11
BE 2011-12 R.E 2011-12 B.E 2012-13
1 2 3 4 5
19 Other Loans 446706.20 344251.00 337964.73 303815.12
20 Loans and Advances 10237.88 12305.17 13681.14 77545.29
VII Plan Expenditure 3403376.08 4755785.28 4368197.33 5403066.05
21 On Revenue Account 1970117.27 2601849.53 2502055.30 3010748.28
22 On Capital Account 1112003.82 1785431.17 1496581.45 1997257.37
23 Loans and Advances 321254.99 368504.58 369560.58 395060.40
VIII Total Expenditure 10085379.74 12854202.03 12286097.84 14585466.63
24 Revenue Expenditure(13+21)
7853426.49 9716962.92 9641457.06 11234239.18
25 Capital Expenditure(15+22)
1112319.07 1785454.36 1496604.64 1997280.04
26 Loans and Advances(20+23)
331492.87 380809.75 383241.72 472605.69
27 Capital
Disbursements (16 to 19) 788141.31 970975.00 764794.42 881341.72
IX Overall Transactions(IV-VIII)
-26393.72 22803.42 4633.53 41089.88
X Closing Balance(I + IX)
-23171.12 39891.19 -18537.59 22552.29
XI Revenue Surplus(II-24)
246203.99 382564.00 77976.16 444457.22
XII Fiscal Deficit(XI-25-26+10)
-1180347.18 -1760194.11 -1778364.20 -2000897.51
XIII Primary Deficit(XII-14) -212853.36 -616465.89 -699357.13 -778294.58
GSDP 588963.00 597346.00 676234.00 774288.00
-
7/31/2019 AP Budget in Brief 2012 13 v 6
6/33
Page | 6
Budget at a Glance
Overview of budget 2012-13Ov e r a l l Budge ta r y Pos i t i on
TABLE - 1 Rs. in Crores
Revenue Receipts 1,16,786.96
Public Debt 28,062.94
Loan Recoveries 245.31
Public Account(Net) 1,170.35
Total Receipts 1,46,265.57
Revenue Expenditure 1,12,342.39
Capital Expenditure 19,972.80Public Debt Repayment 8,813.42
Loans and Advances 4,726.06
Total Expenditure 1,45,854.67
Net - Surplus 410.90
CHART-1 RECEIPTS AND EXPENDITURE 2012-13 Rs. in Crores
Revenue Receipts1,16,786.96
Public Debt
28,062.94
Loan Recoveries245.31
Public Account (Net)1,170.35
RevenueExpenditure1,12,342.39
Capital Expendiure19,972.80
Public DebtRepayment
8,813.42
Loans and Advances4,726.06
Net Surplus410.90
-
7/31/2019 AP Budget in Brief 2012 13 v 6
7/33
Page | 7
Budget at a Glance
Overview of budget 2012-13
Revenue Account Receipts and Expenditure
The Receipts on revenue Account during the year 2012-13 are estimated at
Rs.116786.96 Crores as against Rs.97194.33 Crores during 2011-12
(Revised Estimate) and the expenditure is estimated to be Rs.112342.39
Crores as against the expenditure of Rs.96414.57 Crores during 2011-12
(Revised Estimate). The Estimate for 2012-13 reveals a Surplus of
Rs.4444.57 Crores.
TABLE - 2 Rs. in Crores
Particulars Accounts2010-11
Revised Estimate2011-12
Budget Estimate2012-13
1 2 3 4
Revenue Receipts 80,996.30 97,194.33 1,16,786.96
Revenue Expenditure 78,534.26 96,414.57 1,12,342.39
Surplus (+) or Deficit (-) 2,462.04 779.76 4,444.57
CHART - 2 REVENUE ACCOUNT Rs. in Crores
80,996.30
97,194.33
1,16,786.96
78,534.26
96,414.57
1,12,342.39
0.00
20,000.00
40,000.00
60,000.00
80,000.00
100,000.00
120,000.00
140,000.00
ACOUNTS 2010-11 REVISED ESTIMATE 2011-12 BUDGET ESTIMATE 2012-13
RECEIPTS EXPENDITURE
-
7/31/2019 AP Budget in Brief 2012 13 v 6
8/33
Page | 8
Budget at a Glance
Overview of budget 2012-13Re v e n u e a n d E x p e n d i t ur e o f t h e S t a t e
TABLE - 3 Rs. in CroresReceipts Expenditure
1.Taxes and Duties 1.Development Expenditure 78,173.83
a)Share of Central Taxes 21,964.91 2.Debt Services 12,917.90
b)State Taxes and Duties 66,021.49 3.Administrative Services 6,625.50
2.Non-Tax Revenue 4.Tax Collection Charges 1,292.24
a)Interest Receipts 8,631.96 5.Other Expenditure 13,332.92
b)Other Non-Tax Revenue
(including Grants-in-aid fromCenter)
20,168.60
Total 1,16,786.96 Total 1,12,342.39
Deficit 0.00 Surplus 4,444.57
Grand Total 1,16,786.96 Grand Total 1,16,786.96
CHART- 3 REVENUE RECEIPTS Rs. in Crores
THE BUDGET RUPEE 2012-13
REVENUE EXPENDITURE
SHARE OF CENTRALTAXES
21,964.9119%
STATE TAXES AND
DUTIES66,021.49
57%
INTEREST RECEIPTS8,631.96
7%OTHER NON-TAX
REVENUE20,168.60
17%
DEVELOPMENTEXPENDITURE
78,173.8367%
DEBT SERVICES12,917.90
11%
ADMINISTRATIVESERVICES
6,625.506% TAX COLLECTION
CHARGES1,292.24
1%
OTHER EXPENDITURE13,332.92
11%SURPLUS4,444.57
4%
-
7/31/2019 AP Budget in Brief 2012 13 v 6
9/33
Page | 9
Budget at a Glance
Overview of budget 2012-13
An n u a l P l a n f o r 2 0 1 2 - 1 3
TABLE
4 Rs. in CroresSector Accounts
2010-11Budget
Estimate2011-12
RevisedEstimate2011-12
BudgetEstimate2012-13
1.Agriculture, Allied Activitiesand Rural Development
5,925.21 6,320.61 6,332.64 7,961.43
2.Irrigation 9,701.13 15,000.00 11,800.00 15,000.00
3.Power 507.67 625.46 625.46 389.32
4.Social Services 12,478.64 15,947.57 15,467.42 19,247.46
5.Transport 1,948.71 2,928.65 2,915.65 3,636.62
6.Others(Industries, GeneralEconomic Services etc) 1,015.00 2,093.08 2,010.09 2,700.07
Total 31,576.36 42,915.37 39,157.26 48,934.90
CHART - 4 ANNUAL PLAN 2012-13 Rs. in Crores
PLAN OUTLAYS 2006-07 TO 2012-13
AGRICULTURE,ALLIED ACTIVITIES &
RURALDEVELOPMENT
7,961.4316%
IRRIGATION15,00031%
POWER389.32
1%
SOCIAL SERVICES19,247.46
39%
TRANSPORT3,636.62
7%
OTHERS2,700.07
6%
18,206.98
27,170.8030,617.68 29,390.97
31,576.36
39,157.26
48,934.90
0
10000
20000
30000
40000
50000
60000
ACCTS 06-07 ACCTS 07-08 ACCTS 08-09 ACCTS 09-10 ACCTS 10-11 R.E 2011-12 B.E 2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
10/33
Page | 10
Budget at a Glance
Overview of budget 2012-13
Se c to r - w i s e a l l o c a t i o n ( N o n - P l a n & P l a n ) ( T A B L E - 5 )
S.No
Rs. in Crores Accounts 2010-11 B.E 2011-12
SECTOR Non Plan Plan TotalNonPlan
PlanTotal
A ECONOMIC SERVICES 16622.22 18782.74 35404.96 20414.52 27412.50 47827.02%to Total 24.88 55.19 35.11 25.21 57.64 37.21
I Agriculture & AlliedServices.. 1086.82 2055.94 3142.76 1526.52 2813.60 4340.12%to Total 1.63 6.04 3.12 1.88 5.92 7.80
II Rural Development 2439.58 4437.16 6876.74 2947.24 4344.75 7291.99%to Total 3.65 13.04 6.82 3.64 9.14 12.77
IV Irrigation & Flood Control 6007.16 9703.70 15710.86 7382.42 15010.05 22392.47%to Total 8.99 28.51 15.58 9.12 31.56 40.68
V Energy 3680.06 507.67 4187.73 4349.77 625.46 4975.23
%to Total 5.51 1.49 4.15 5.37 1.32 6.69
VI Industry & Minerals 66.60 402.72 469.32 83.50 775.36 858.86%to Total 0.10 1.18 0.47 0.10 1.63 1.73
VII Transport 818.50 1295.21 2113.71 1414.46 2716.15 4130.61
%to Total 1.22 3.81 2.10 1.75 5.71 7.46
IX Science Tech,Environment 3.81 2.56 6.37 6.07 2.73 8.80
%to Total 0.01 0.01 0.01 0.01 0.01 0.01
X General Eco Services 2519.69 377.78 2897.47 2704.54 1124.40 3828.94
%to Total 3.77 1.11 2.87 3.34 2.36 5.70B SOCIAL SERVICES 14738.68 14574.39 29313.07 19976.85 19391.81 39368.66
%to Total 22.06 42.82 29.06 24.67 40.78 65.44
XI General Education 9535.04 2072.52 11607.56 12720.41 3840.22 16560.63
%to Total 14.27 6.09 11.51 15.71 8.07 23.78
XII Sports & Youth Services 13.52 96.97 110.49 16.02 131.85 147.87%to Total 0.02 0.28 0.11 0.02 0.28 0.30
XIII Technical Education 292.53 360.46 652.99 215.50 620.76 836.26%to Total 0.44 1.06 0.65 0.27 1.31 1.57
XIV Art and Culture 13.10 12.51 25.61 17.52 25.70 43.22
%to Total 0.02 0.04 0.03 0.02 0.05 0.08
XV Medical 2270.44 1869.96 4140.40 2922.56 2117.52 5040.08
%to Total 3.40 5.49 4.11 3.61 4.45 8.06
XVI Water Supply , Sanitation 143.74 434.47 578.21 164.78 608.65 773.43
%to Total 0.22 1.28 0.57 0.20 1.28 1.48
XVII Housing 1.63 1625.14 1626.77 2.06 2300.00 2302.06
%to Total 0.00 4.78 1.61 0.00 4.84 4.84
XVII Urban Development 692.34 3361.02 4053.36 1403.24 3676.51 5079.75
%to Total 1.04 9.88 4.02 1.73 7.73 9.46
XIX I & P97.61 25.95 123.56 104.86 27.55 132.41%to Total 0.15 0.08 0.12 0.13 0.06 0.19
XX Welfare 1326.25 3732.84 5059.09 1953.73 4039.03 5992.76%to Total 1.98 10.97 5.02 2.41 8.49 10.91
XXI Labor and Employment 279.90 67.39 347.29 346.26 147.08 493.34%to Total 0.42 0.20 0.34 0.43 0.31 0.74
XXII Social Security & Welfare 72.58 915.16 987.74 109.91 1856.94 1966.85
%to Total 0.11 2.69 0.98 0.14 3.90 4.04C GENERAL SERVICES 35459.73 676.63 36136.36 40592.71 753.56 41346.27
%to Total 53.07 1.99 35.83 50.12 1.58 51.71
XXIV General Services 35459.73 676.63 36136.36 40592.71 753.56 41346.27
%to Total 53.07 1.99 35.83 50.12 1.58 51.71Grand Total 66820.04 34033.76 100853.80 80984.17 47557.85 128542.02
Note. The Sectoral Allocations arrived in the broad classification of Economic Services, Social
-
7/31/2019 AP Budget in Brief 2012 13 v 6
11/33
Page | 11
Budget at a Glance
Overview of budget 2012-13
Se c to r - w i s e a l l o c a t i o n ( N o n - P l a n & P l a n ) ( C o n t i n u e d )
R.E 2011-12 B.E 2012-13
Non-Plan Plan Total Non Plan Plan Total
20977.05 23819.32 44796.37 26201.28 29204.25 55405.5326.49 54.53 36.46 28.53 54.05 37.99
1510.95 2865.78 4376.73 2321.13 3569.50 5890.631.91 6.56 3.56 2.53 6.61 4.04
2946.23 4344.75 7290.98 3983.66 5469.92 9453.583.72 9.95 5.93 4.34 10.12 6.48
7956.90 11809.22 19766.12 9122.20 15013.50 24135.70
10.05 27.03 16.09 9.93 27.79 16.554347.83 625.46 4973.29 5547.84 389.32 5937.16
5.49 1.43 4.05 6.04 0.72 4.07
83.40 775.51 858.91 152.53 873.35 1025.880.11 1.78 0.70 0.17 1.62 0.70
1386.92 2354.63 3741.55 1802.37 2636.47 4438.841.75 5.39 3.05 1.96 4.88 3.04
6.25 2.72 8.97 6.87 5.60 12.470.01 0.01 0.01 0.01 0.01 0.01
2738.57 1041.25 3779.82 3264.68 1246.59 4511.273.46 2.38 3.08 3.56 2.31 3.09
8997.42 19097.70 28095.12 22801.05 23489.65 46290.70
11.36 43.72 22.87 24.83 43.47 31.74
1652.98 3546.99 5199.97 14111.81 4459.09 18570.902.09 8.12 4.23 15.37 8.25 12.73
16.00 131.85 147.85 38.10 301.25 339.350.02 0.30 0.12 0.04 0.56 0.23
215.59 583.26 798.85 348.83 738.51 1087.340.27 1.34 0.65 0.38 1.37 0.75
17.51 25.70 43.21 19.24 33.48 52.720.02 0.06 0.04 0.02 0.06 0.04
2995.40 2117.52 5112.92 3525.34 2364.92 5890.263.78 4.85 4.16 3.84 4.38 4.04
171.31 610.35 781.66 210.95 415.97 626.920.22 1.40 0.64 0.23 0.77 0.43
2.09 2300.00 2302.09 402.32 1900.00 2302.320.00 5.27 1.87 0.44 3.52 1.58
1403.24 3676.50 5079.74 1709.93 4876.44 6586.371.77 8.42 4.13 1.86 9.03 4.52
102.78 27.55 130.33 68.08 127.55 195.630.13 0.06 0.11 0.07 0.24 0.13
1960.70 4046.10 6006.80 1861.14 5881.15 7742.292.48 9.26 4.89 2.03 10.88 5.31
350.87 114.75 465.62 387.25 108.55 495.800.44 0.26 0.38 0.42 0.20 0.34
108.95 1917.13 2026.08 118.06 2282.74 2400.800.14 4.39 1.65 0.13 4.22 1.65
49204.54 764.95 49969.49 42821.68 1336.76 44158.44
62.14 1.75 40.67 46.63 2.47 30.28
49204.54 764.95 49969.49 42821.68 1336.76 44158.4462.14 1.75 40.67 46.63 2.47 30.28
79179.01 43681.97 122860.98 91824.01 54030.66 145854.67
Services and General Services are based on grouping of concerned HODs in the relevant Section
-
7/31/2019 AP Budget in Brief 2012 13 v 6
12/33
Page | 12
Budget at a Glance
Overview of budget 2012-13
Se c to r w i s e a l l o c a t i o n s B . E 2 0 1 2 - 1 3 ( C o n t i n u e d )
CHART - 5 Rs. in Crores
Economic services37.99
Social services31.74
General services30.28
Agriculture And AlliedServices
4.04Rural Development
6.48
Irrigation and Flood Control16.55
Energy4.07
Industry and Minerals0.70
Transport3.04
Science Technologyand Environment
0.01
General EconomicServices
3.09
Economic Services
General Education12.73
Sports and Youth Services0.23
Technical Education0.75
Art and Culture0.04Medical
4.04
Water Supply & Sanitation0.43
Housing1.58
Urban Development4.52
I & PR0.13
Welfare of SCs,STs,BCsand Minorities
5.31
Labour andEmployment
0.34
Social Security and Welfare1.65
Social Services
-
7/31/2019 AP Budget in Brief 2012 13 v 6
13/33
Page | 13
Budget at a Glance
-
7/31/2019 AP Budget in Brief 2012 13 v 6
14/33
Page | 14
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
T r e n d s i n R e v e n u e R e c e i p t s
TABLE-6
Particulars Accounts 06-07 Accounts 07-08
1 Taxes & Duties 32792.20 39977.69
Percentage to Total 74.11 73.84
I Share of Central Taxes and Duties etc. 8866.00 11183.64
II State Taxes 23926.20 28794.05
Percentage to Total 54.85 51.38
A Land Revenue 113.50 144.39
B Taxes on Sales, Trade 15467.08 19026.49
C State Excise 3436.63 4040.69
D Others 4908.99 5582.482 Non-Tax Revenue 6487.83 7064.13
Percentage To Total 14.66 13.05
3. Grant-in-aid 4965.44 7100.73
Percentage to Total 11.22 13.11
Total 44245.47 54142.55
CHART-6 TREND IN REVENUE RECEIPTS
23926.20
28794.05
33358.29
35175.72
45139.55
53398.71
66021.49
0.0010000.0020000.0030000.0040000.0050000.0060000.00
70000.00
Acts06-07
Acts07-08
Acts08-09
Acts09-10
Acts10-11
R.E.11-12
B.E.12-13
State Taxes
8866.00
11183.64
11801.50
12141.71
15236.75
17804.09
21964.91
0.00
5000.00
10000.00
15000.00
20000.0025000.00
Acts06-07
Acts07-08
Acts08-09
Acts09-10
Acts10-11
R.E.11-12
B.E.12-13
Share ofCentralTaxes
-
7/31/2019 AP Budget in Brief 2012 13 v 6
15/33
Page | 15
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
T r e n d s i n R e v e n u e R e c e i p t s
Rs. in Crores
Accounts 08-09 Accounts 09-10 Accounts 10-11 R.E 2011-12 B.E 2012-13
45159.79 47317.43 60376.30 71202.80 87986.40
71.84 73.16 74.54 73.26 75.34
11801.50 12141.71 15236.75 17804.09 21964.91
33358.29 35175.72 45139.54 53398.71 66021.49
56.54 54.39 55.73 54.24 55.88
130.35 221.56 170.74 146.00 153.30
21851.66 23640.22 29144.85 35999.60 45000.00
5752.61 5848.59 8264.67 9014.40 10820.00
5623.67 5465.35 7559.29 8238.71 10048.199683.40 7803.22 10719.73 12230.86 13851.89
15.41 12.06 13.23 12.58 11.86
8015.26 9557.70 9900.28 13760.68 14948.67
12.75 14.78 12.22 14.16 12.80
62858.45 64678.35 80996.30 97194.33 116786.96
TREND IN REVENUE RECEIPTS Rs. in Crores
6487.83
7064.13
9683.40
7803.22
10719.73
12230.86
13851.89
0.00
2000.00
4000.00
6000.00
8000.00
10000.0012000.00
14000.00
16000.00
Acts Acts Acts Acts Acts 10-11 R.E. B.E.
Non Tax Revenue
4965.44
7100.73
8015.26
9557.709900.28
13760.68
14948.68
0.002000.004000.006000.008000.00
10000.0012000.00
14000.0016000.00
Acts06-07
Acts07-08
Acts08-09
Acts09-10
Acts10-11
R.E.11-12
B.E.12-13
Grant-in-aid
-
7/31/2019 AP Budget in Brief 2012 13 v 6
16/33
Page | 16
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
T r e n d s i n R e v e n u e E x p e n d i t u r e
TABLE 7 Rs. in Crores
ParticularsAccts06-07
Accts07-08
Accts08-09
Accts09-10
Accts10-11
R.E11-12
B.E12-13
1 2 3 4 5 6 7 8
1.GeneralServices
15313.98 18170.23 18730.15 21391.68 26708.39 30242.08 33726.66
a) Tax Collection 606.42 621.96 650.26 722.49 822.87 1200.97 1292.24
b) AdministrativeServices
2702.21 4123.23 3593.34 4289.52 5317.90 6086.86 7058.34
c) Others 12005.35 13425.04 14486.55 16379.67 20567.62 22954.25 25376.08
2. Social Services 15369.33 18660.38 25004.50 25756.50 32314.35 40679.77 47275.31
3. EconomicServices
10510.27 16904.11 17806.88 16213.40 19345.93 25123.17 31037.04
4. Grants-in-aidand Contribution
244.82 248.84 312.69 86.35 165.59 369.55 303.38
Total 41438.40 53983.56 61854.22 63447.93 78534.26 96414.57 112342.39
CHART - 7 TREND IN REVENUE EXPENDITURE Rs. in Crores
15313.98
18170.2318730.15
21391.68
26708.39
30242.08
33726.66
15369.33
18660.38
25004.50 25756.50
32314.35
40679.77
47275.31
10510.27
16904.1117806.88
16213.40
19345.93
25123.17
31037.04
244.82 248.84 312.69 86.35 165.59 369.55 303.38
0.00
5000.00
10000.00
15000.00
20000.00
25000.00
30000.00
35000.00
40000.00
45000.00
50000.00
2006-07 2007-08 2008-09 2009-10 2010-11 R.E 2011-12 B.E 2012-13
General services Social services Economic ervices Grant-in-aid
-
7/31/2019 AP Budget in Brief 2012 13 v 6
17/33
Page | 17
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
Re v e n u e A c c o u n t Su r p l u s o r D e f i c i t
CHART - 8 REVENUE ACCOUNTS SURPLUS / DEFICITTRENDS
Rs. in Crores
2,807.07
158.99
1,004.23 1,230.42
2,462.04
779.76
4,444.57
0.00
500.00
1,000.00
1,500.00
2,000.00
2,500.00
3,000.00
3,500.00
4,000.00
4,500.00
5,000.00
2006-07 2007-08 2008-09 2009-10 2010-11 2011-12 R. E. 2012-13 B. E.
TABLE 8 Rs. in Crores
Year Receipts Expenditure Surplus(+) / Deficit(-)
1 2 3 4
2006-07 44,245.47 41,438.40 2,807.07
2007-08 54,142.55 53,983.56 158.99
2008-09 62,858.45 61,854.22 1,004.23
2009-10 64,678.35 63,447.93 1,230.42
2010-11 80,996.30 78,534.26 2,462.04
2011-12 R.E 97,194.33 96,414.57 779.76
2012-13 B.E 1,16,786.96 1,12,342.39 4,444.57
-
7/31/2019 AP Budget in Brief 2012 13 v 6
18/33
Page | 18
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
Ex p e n d i t u r e o n C a p i t a l A c c o u n t
TABLE- 9 Rs. in CroresParticulars Accts
06-07Accts07-08
Accts08-09
Accts09-10
Accts10-11
R.E2011-12
B.E2012-13
Welfare of SC, STand B.C
75.51 85.44 184.06 230.54 275.76 446.41 674.13
Agriculture andallied activities
18.09 20.74 19.69 0.59 30.62 100.70 110.23
Irrigation and FloodControl
8,217.70 11,087.22 8,569.08 11239.25 9,074.91 1,0802.96 13,935.72
Energy 16.00 10.00 0.36 10.00 21.56 58.78 34.25
Industry andMinerals
33.22 118.07 3.29 4.00 12.75 18.32 18.32
Transport 889.70 866.48 1,092.74 1,299.74 1,058.31 1,924.83 2791.12
Others 653.78 585.98 497.24 1,008.94 649.28 1,614.05 2,409.03
Total 9,904.00 12,773.93 10,366.46 13,793.05 11,123.19 14,966.05 19,972.80
CHART 9 EXPENDITURE ON CAPITAL ACCOUNT Rs. in Crores
9,904.00
12,773.93
10,366.46
13,793.05
11,123.19
14,966.05
19,972.80
0
5000
10000
15000
20000
25000
Accts2006-07
Accts2007-08
Accts2008-09
Accts2009-10
Accts2010-11
R.E.2011-12
B.E.2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
19/33
Page | 19
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
Pub l i c Deb t Out s t and ing
TABLE - 10 Rs. in Crores
YearsOpen
MarketLoans
Loans FromCentralGovt.
Loans fromAutonomousbodies, etc.
SpecialSecurities
(SmallSavings) &ProvidentFund, etc.
TotalPercentage
ofGSDP
1 2 3 4 5 6 7
2006-07 23,544.26 15,169.13 6,542.56 30,143.73 75,399.68 25.05
2007-08 29,186.36 15,125.69 7,082.84 31,084.07 82,478.96 22.61
2008-09 38,337.24 14,734.22 8,842.96 31,653.82 93,568.24 21.93
2009-10 51,622.94 14,807.50 9,281.86 33,630.39 1,09,342.69 22.30
2010-11 61,983.88 15,494.41 6,785.82 37,479.73 1,21,743.84 20.67
2011-12 R.E. 79,457.56 17,123.90 5,453.56 37,632.80 1,39,667.82 20.65
2012-13 B.E. 99,220.02 18,507.69 4,768.93 37,694.48 1,60,191.12 20.69
CHART - 10 PUBLIC DEBT AS PERCENTAGE OF GSDP Rs. in Crores
25.05
22.6121.93 22.30
20.67 20.65 20.69
0.00
5.00
10.00
15.00
20.00
25.00
30.00
06-07 07-08 08-09 09-10 10-11 11-12 12-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
20/33
Page | 20
Budget at a Glance
Analysis of Budget Trends (2006 to 2 012)
Lo a n s f r o m C e n t r a l G o v e r n m e n t
The State Government is receiving Loans from the Government ofIndia for financing the expenditure both on Plan and Non-PlanSchemes, Centrally sponsored schemes etc. Table and chart shows theextent of the net borrowings by this Government from Government ofIndia.
TABLE - 11 Rs. in Crores
YearLoans
ReceivedLoansRepaid
NetBorrowings
Amount outstandingat the end of the
year
1 2 3 4 5
2006-07 314.57 1,190.19 -875.62 15,169.13
2007-08 908.99 952.43 -43.44 15,125.69
2008-09 396.90 788.37 -391.47 14,732.22
2009-10 1,568.58 1,495.30 73.28 14,807.50
2010-11 2,244.05 1,557.14 686.91 15,494.41
2011-12 R.E 2,503.05 873.56 1,629.49 17,123.90
2012-13 B.E 2,257.35 873.56 1,383.79 18,507.69
CHART - 11 LOANS FROM CENTRAL GOVERNMENT Rs. in Crores
314.57
908.99
396.9
1568.58
2244.05
2503.052257.35
1190.19 952.43
788.37
1495.3
1557.14
873.56 873.56
0
500
1000
1500
2000
2500
3000
06-07 07-08 08-09 09-10 10-11 11-12 12-13
LOANS RECEIVED LOANS REPAID
-
7/31/2019 AP Budget in Brief 2012 13 v 6
21/33
Page | 21
Budget at a Glance
Analysis of Budget Trends (2007 to 2012)
Gove rnment Gua ran tee s Out s t and ing
TABLE - 12 Rs. in Crores
ITEM Accounts2007-08
Accounts2008-09
Accounts2009-10
Accounts2010-11
R.E2011-12
Power 10,883 11,117 8,629 5,577 6,567
Others 5,987 5,637 6,627 6,062 3,481
Total 16,870 16,754 15,256 11,639 10,048
Percentage of TotalRevenue Receipts of lastpreceding Year
48.41 37.87 28.18 18.52 15.53
CHART - 12 GOVERNMENT GUARANTEES OUTSTANDING Rs. in Crores
16,870 16,754
15,256
11,639
10,048
0
2000
4000
6000
8000
10000
12000
14000
16000
18000
Accounts 2007-08 Accounts 2008-09 Accounts 2009-10 Accounts 2010-11 R.E 2011-12
-
7/31/2019 AP Budget in Brief 2012 13 v 6
22/33
Page | 22
Budget at a Glance
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
G e n e r a l a n d T e c h n i c a l E d u c a t i o n
TABLE 13 Rs. in Crores
Particulars Accts2008-09
Accts2009-10
Accts2010-11
R.E2011-12
B.E2012-13
1 2 3 4 5 6
1.Elementary Education 3,355.30 3,366.74 5,269.82 7,133.62 8,013.00
2.Secondary Education 2,291.17 3,142.57 4,428.52 6,105.24 7,007.48
3.Universal and HigherEducation
1,119.78 1,227.11 1,845.81 2,442.32 2,687.84
4.Adult Education 13.30 13.47 39.49 44.47 46.89
5.Language Development 18.90 22.17 24.96 35.12 33.92
6.Technical Education 172.12 453.82 645.96 752.85 989.09
7.General 44.91 52.25 65.24 84.55 83.66
Total 7,015.48 8,278.13 12,319.80 16,598.17 18,862.27
CHART - 13 REVENUE EXPENDITURE ON GENERALAND TECHNICAL EDUCATION
Rs. in Crores
7,015.48
8,278.13
12,319.80
16,598.17
18,862.27
0.00
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
12,000.00
14,000.00
16,000.00
18,000.00
20,000.00
Accts2008-09
Accts2009-10
Accts2010-11
R.E.2011-12
B.E.2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
23/33
Page | 23
Budget at a Glance
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
He a l t h a n d F a m i l y We l f a r e
TABLE - 14 Rs. in Crores
ParticularsAccts
2008-09Accts
2009-10Accts
2010-11R.E
2011-12B.E
2012-13
1 2 3 4 5 6
Urban Health Services
Allopathy 1,323.54 1,676.72 2,029.90 225.40 2,468.00
Other Systems of Medicine 47.30 54.20 72.50 111.84 121.17
Rural Health Services
Allopathy 362.46 396.89 448.68 662.23 724.73
Other Systems of Medicine 26.74 28.83 36.26 53.91 59.02
Medical Education, Training AndResearch 233.52 271.44 363.03 377.37 445.07
Public Health 311.80 329.15 401.73 551.34 626.79
General 80.78 43.29 97.09 307.38 337.68
Family Welfare 508.65 438.91 684.82 830.53 996.78
Total 2,894.79 3,239.43 4,134.01 5,120.00 5,779.24
CHART - 14 REVENUE EXPENDITURE ON MEDICAL,PUBLIC HEALTHAND FAMILY WELFARE
Rs. in Crores
2,894.793,239.43
4,134.01
5,120.00
5,779.24
0.00
1,000.00
2,000.00
3,000.00
4,000.00
5,000.00
6,000.00
7,000.00
Accts 2008-09 Accts 2009-10 Accts 2010-11 R.E. 2011-12 B.E. 2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
24/33
Page | 24
Budget at a Glance
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Wa t e r Su p p l y a n d S a n i t a t i o n
TABLE - 15 Rs. in Crores
ParticularsAccts
2008-09Accts
2009-10Accts
2010-11R.E.
2011-12B.E.
2012-13
1 2 3 4 5 6
1. Rural Water Supply 1,072.67 790.88 620.91 691.66 605.80
2. Urban water Supply 194.39 302.96 550.90 405.37 617.96
3. Sewerage and Sanitation 93.73 173.37 22.13 182.33 130.28
Total 1,360.79 1,267.21 1,193.94 1,287.59 1,354.04
CHART - 15 EXPENDITURE ON WATER SUPPLY ANDSANITATION
Rs. In Crores
1,360.79
1,267.21
1,193.94
1,287.59
1,354.04
1,100.00
1,150.00
1,200.00
1,250.00
1,300.00
1,350.00
1,400.00
Accts2008-09
Accts2009-10
Accts 2010-11 R.E 2011-12 B.E 2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
25/33
Page | 25
Budget at a Glance
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Power Sec to r (APTRANSCO and APGENCO)
TABLE - 16 Rs. in CroresYEAR AMOUNT
Accounts 2008-09 3629.93
Accounts 2009-10 3222.40
Accounts 2010-11 4161.48
Revised Estimate 2011-12 4927.15
Budget Estimate 2012-13 5889.36
CHART - 16 POWER SECTOR Rs. In Crores
3629.93 3222.40
4161.48
4927.15
5889.36
0.00
1000.00
2000.00
3000.00
4000.00
5000.00
6000.00
7000.00
Acts08-09
Acts09-10
Acts 10-11 R.E.11-12
B.E.12-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
26/33
Page | 26
Budget at a Glance
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
I r r i g a t i o n Se c to r
TABLE - 17 Rs. in Crores
ParticularsAccts
2008-09Accts
2009-10Accts
2010-11R.E.
2011-12B.E.
2012-13
1 2 3 4 5 6
1. Major & MediumIrrigation 11,560.20 15,291.41 14,151.99 17,019.88 20,654.74
2.Minor Irrigation 722.66 993.39 1,109.83 2,236.14 2,880.62
3.C.A.D 12.80 7.89 11.27 35.57 54.95
4.Flood Control and
Drainage 313.10 391.18 330.67 338.65 430.36
Total 12,608.76 16,683.87 15,603.76 19,630.25 24,020.67
CHART - 17 IRRIGATION Rs. in Crores
12,608.76
16,683.8715,603.76
19,630.25
24,020.67
0.00
5000.00
10000.00
15000.00
20000.00
25000.00
30000.00
Accts 2008-09 Accts2009-10 Accts2010-11 R.E.2011-12 B.E.2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
27/33
Page | 27
Budget at a Glance
Allocation to Important Sectors in State Budget (2008-09 to 2012-13)
Welfare of S.C, S.T, B.C and other Social Security and Welfare Programmes
TABLE - 18 Rs In Crores
ParticularsAccts
2008-09Accts
2009-10Accts
2010-11R.E.
2011-12B.E.
2012-13
1 2 3 4 5 6
1.Welfare of ScheduledCastes 1,408.29 1,208.31 1,758.77 2,311.99 2,628.59
2.Welfare of ScheduledTribes 684.82 762.03 957.83 127.17 1,552.57
3.Welfare of BackwardClasses 1,078.32 1,170.83 1,988.71 2,104.72 3,011.08
4.Women and Child Welfare 631.03 625.93 786.10 1,026.02 1,339.86
5.Other social security andWelfare Programs 2,035.37 2,404.28 2,876.65 2,954.79 3,867.42
Total 5,837.83 6,171.38 8,368.06 9,634.69 12,399.52
CHART 18 SC,ST AND OTHER SECURITY AND WELFARE Rs. in Crores
5,837.83 6,171.38
8,368.06
9,634.69
12,399.52
0.00
2,000.00
4,000.00
6,000.00
8,000.00
10,000.00
12,000.00
14,000.00
Accts2008-09
Accts2009-10
Accts 2010-11 R.E.2011-12
B.E.2012-13
-
7/31/2019 AP Budget in Brief 2012 13 v 6
28/33
Page | 28
Budget at a Glance
Details of Receipts and Expenditure (2006-07 to 2012-13)
An A n a l y s i s o f R e v e n u e R e c e i p t s
TABLE -19PARTICULARS ACCOUNTS
2006-07ACCOUNTS
2007-08
1 2 3
I Share of central Taxes.(Income Tax,Union Excise Duties AdditionalDuties of Excise and Estate Duty)
8,86,600.00 11,18,364.00
II Taxes on Income and Expenditure 31,220.66 35,572.15
Other Taxes on Income and Expenditure 31,220.66 35,572.15
III Taxes on Property 3,00,440.87 33,32,070.32
Land Revenue 11,350.27 14,438.90Stamps and Registration Fees 2,86,538.48 3,08,605.85
Taxes on Immovable Property otherthan Agricultural Land
2,552.12 9,025.57
IV Taxes on Commodities 20,60,958.65 25,11,762.77
State Excise 3,43,662.75 4,04,068.74
Taxes on Sales, Trade etc., 15,46,707.96 19,02,648.96
Taxes on Vehicles 1,36,473.59 1,60,379.87
Taxes on Goods and Passengers 4,125.08 8,028.97
Taxes and Duties on Electricity 15,104.97 19,536.23
Other Taxes and Duties 14,884.30 17,100.00
V Non-Tax Revenue 6,48,783.32 7,06,413.33
Interest Receipts, Dividends 2,27,857.26 3,53,729.40
General Services 2,03,700.21 98,777.60
Social Services 24,942.85 19,400.67
Economic Services 1,92,283.00 2,34,505.66
VI Grants-in-aid and contributions 4,96,543.90 7,10,072.49
Total 44,24,547.40 54,14,255.06
-
7/31/2019 AP Budget in Brief 2012 13 v 6
29/33
Page | 29
Budget at a Glance
Details of Receipts and Expenditure (2006-07 to 2012-13)
An A n a l y s i s o f R e v e n u e R e c e i p t s ( C o n t i n u e d )
RS. In LakhsACCOUNTS
2008-09ACCOUNTS
2009-10ACCOUNTS
2010-11R.E
2011-12B.E
2012-13
4 5 6 7 8
11,80,150.00 12,14,171.00 15,23,675.00 17,80,409.00 21,96,491.00
37,446.23 43,035.69 49,032.75 64,800.00 71,280.00
37,446.23 43,035.69 49,032.75 64,800.00 71,280.00
3,14,138.86 2,92,268.67 4,11,131.51 4,38,260.00 5,28,361.00
13,034.93 22,156.49 17,073.95 14,600.00 15,330.002,93,099.11 2,63,863.29 3,83,357.41 4,14,000.00 4,96,800.00
8,004.82 6,248.89 10,700.15 9,660.00 16,231.00
29,84,243.90 31,82,266.57 40,53,790.44 48,36,811.00 60,02,508.00
5,75,260.52 5,84,859.27 8,26,466.94 9,01,440.00 10,82,000.00
21,85,166.35 23,64,022.17 29,14,484.70 35,99,960.00 45,00,000.00
1,80,061.96 1,99,530.23 2,62,674.72 2,80,000.00 3,64,000.00
1,587.72 1,027.92 947.78 1,244.00 1,256.00
21,854.16 15,925.90 28,587.71 27,720.00 30,492.00
20,313.19 16,901.08 20,628.59 26,447.00 24,760.00
9,68,340.48 7,80,322.03 10,71,973.14 12,23,085.51 13,85,188.75
3,50,620.55 4,87,429.48 5,81,373.40 7,48,147.68 8,65,832.75
3,13,387.65 -35,958.12 1,07,722.22 33,843.00 35,624.00
45,798.99 27,275.98 63,885.52 36,817.10 44,628.00
2,58,533.29 3,01,574.69 3,18,992.00 4,04,277.73 4,39,104.00
8,01,525.63 9,55,769.80 9,90,027.64 13,76,067.71 14,94,867.65
62,85,845.10 64,67,834.76 80,99,630.48 97,19,433.22 1,16,78,696.40
-
7/31/2019 AP Budget in Brief 2012 13 v 6
30/33
Page | 30
Budget at a Glance
Details of Receipts and Expenditure (2006-07 to 2012-13)
An A n a l y s i s o f R e v e n u e E x p e n d i t u r e
TABLE - 20
PARTICULARS ACCTS06-07
ACCTS
07-08
1 2 3
I General services 15,31,397.59 18,17,023.37
Organs of state 36,064.45 36,656.79
Fiscal Services 60,641.55 62,196.23
Interest Payments and Servicing of Debt 7,49,378.12 7,96,583.05
Administrative Services 2,70,221.35 4,12,323.08
Pensions and Miscellaneous General Services 4,15,092.12 5,09,264.22
II Social Services 15,36,932.74 18,66,038.04
Education, Sports, Arts and Culture 6,03,561.62 6,60,482.92General Education 5,64,955.30 6,20,916.06
Technical Education 20,228.23 20,607.68
Others 18,378.09 18,959.18
Health and Family Welfare 1,85,392.62 2,43,905.53
Medical and Health 1,49,447.61 2,04,240.42
Family Welfare 35,945.01 39,665.11
Water Supply and Sanitation, Housing and Urban Development 2,63,741.10 3,79,006.64
Water Supply and Sanitation 1,02,707.09 1,29,925.00
Housing 53,753.79 90,907.26
Urban Development 1,07,280.22 1,58,174.38
Welfare of Scheduled Castes, Scheduled Tribes and other Backward Classes 1,87,093.80 2,52,568.45
Labour and Labour Welfare 9,255.79 15,935.09
Social Welfare and Nutrition 2,78,975.73 2,99,617.39
Relief on Account of Natural Calamities 71,020.74 31,629.51
Others 2,07,954.99 2,67,987.88
Information broadcasting and others 8,910.08 14,522.02
III Economic Services 10,51,026.81 16,90,410.81
Agriculture and Allied Activities 1,43,812.18 2,07,467.93
Rural Development 2,44,595.48 3,00,054.18
Irrigation and Flood Control 3,17,655.51 4,65,862.76
Energy 1,60,111.72 4,59,874.21Industry and Minerals 23,210.50 52,336.35
Transport 1,13,424.98 1,52,726.76
Science ,Technology and Environment 723.03 942.30
Others 47,493.41 51,146.32
IV Grants-in-aid/Contribution 24,482.69 24,884.19
Total 41,43,839.83 53,98,356.41
-
7/31/2019 AP Budget in Brief 2012 13 v 6
31/33
Page | 31
Budget at a Glance
Details of Receipts and Expenditure (2006-07 to 2012-13)
An A n a l y s i s o f R e v e n u e E x p e n d i t u r e ( C o n t i n u e d )
Rs. In Lakhs
ACCTS 08-09 ACCTS 09-10 ACCTS 10-11 R.E 2011-12 B.E 2012-13
4 5 6 7 8
18,73,015.15 21,39,167.89 26,70,838.54 30,24,207.66 33,72,666.14
49,073.86 67,016.35 74,097.05 87,986.94 97,801.25
65,025.63 72,249.42 82,287.28 1,20,096.90 1,29,223.67
8,47,662.39 9,37,013.73 10,21,703.89 11,41,217.07 12,91,789.71
3,59,334.36 4,28,951.50 5,31,790.37 6,08,686.40 7,05,834.39
5,51,918.91 6,33,936.89 9,60,959.95 10,66,220.35 11,48,017.12
25,00,449.82 25,75,649.78 32,31,435.39 40,67,977.48 47,27,531.33
7,16,836.89 8,43,703.78 12,53,104.94 16,88,760.78 19,16,925.386,84,335.50 7,82,430.57 11,67,385.68 15,84,532.41 17,87,317.84
17,212.17 45,382.28 64,595.55 75,284.73 98,909.12
15,289.22 15,890.93 21,123.71 28,943.64 30,698.42
2,89,478.52 3,23,942.92 4,13,401.76 5,12,000.41 5,77,924.26
2,38,613.31 2,80,052.06 3,44,919.53 4,28,947.53 4,78,245.89
50,865.21 43,890.86 68,482.23 83,052.88 99,678.37
5,62,496.75 3,81,659.71 3,61,490.45 5,05,523.71 5,61,127.42
1,34,023.18 68,759.33 47,184.80 73,656.18 75,566.78
1,36,480.44 1,04,052.99 74,821.58 97,798.39 90,323.27
2,91,993.13 2,08,847.39 2,39,484.07 3,34,069.14 3,95,237.37
3,17,519.93 3,10,819.68 4,71,032.91 5,43,195.79 6,93,463.66
22,572.29 17,882.33 18,968.34 30,997.74 32,808.69
5,65,957.48 6,72,450.55 6,97,344.36 7,70,029.93 9,20,792.62
42,109.17 1,30,323.64 1,01,767.33 53,528.00 57,135.56
5,23,848.31 5,42,126.91 5,95,577.03 7,16,501.93 8,63,657.06
25,587.96 25,190.81 16,092.63 17,469.12 24,489.30
17,80,688.33 16,21,339.70 19,34,593.53 25,12,316.45 31,03,703.56
3,74,771.44 2,49,481.56 2,98,405.21 4,13,290.73 5,54,576.57
3,08,844.58 2,44,599.94 3,63,933.69 4,09,821.74 5,59,674.57
4,03,969.35 5,44,462.05 6,52,886.60 8,82,728.31 10,08,493.87
3,66,870.13 3,25,835.18 3,75,632.89 4,42,098.49 5,62,225.06
39,422.41 34,850.40 50,619.14 90,566.50 1,15,376.68
1,84,894.05 1,22,221.90 1,02,612.42 1,80,527.39 1,96,422.64
988.16 939.98 1,592.53 1,897.47 2,895.21
1,00,928.21 98,948.69 88,911.05 91,385.82 1,04,038.96
31,268.82 8,635.22 16,559.03 36,955.47 30,338.15
61,85,422.12 63,44,792.59 78,53,426.49 96,41,457.06 1,12,34,239.18
-
7/31/2019 AP Budget in Brief 2012 13 v 6
32/33
Page | 32
Budget at a Glance
Details of Receipts and Expenditure (2006-07 to 2012-13)
An A n a l y s i s o f C a p i t a l E x p e n d i t u r e
TABLE - 21PARTICULARS ACCTS 06-07
1 2
I General Services 34,422.25
Public Works 2,468.83
Other Administrative Services 31,953.42
II Social Services 16,382.01
Education Sports Art and Culture 7,787.98
Health and Family Welfare 676.80
Water Supply Sanitation Housing and Urban Development 300.48Welfare of Scheduled Castes Scheduled Tribes and Other BackwardClasses
7,550.63
Others 66.12
III Economic Services 9,39,595.35
Agriculture and Allied Activities 1,809.42
Irrigation and Flood Control 8,21,770.12
Major and Medium Irrigation 7,59,978.62
Minor Irrigation 47,842.02
Others 13,979.48Energy 1,600.00
Industry and Minerals 3,322.20
Transport 88,970.04
Others 22,123.57
Total 9,90,399.61
-
7/31/2019 AP Budget in Brief 2012 13 v 6
33/33
Page | 33
Budget at a Glance
Details of Receipts and Expenditure (2008-09 To 2011-12)
An A n a l y s i s o f C a p i t a l E x p e n d i t u r e ( C o n t i n u e d )
Rs. In LakhsACCTS 07-08 ACCTS 08-09 ACCTS 09-10 ACCTS 10-11 R.E 2011-12 B.E 2012-13
3 4 5 6 7 8
3,577.66 5,835.20 9,153.17 10,836.10 17,796.74 38,691.99
2,633.78 3,542.88 5,495.90 4,228.98 7,939.00 15,573.00
943.88 2,292.32 3,657.27 6,607.12 9,857.74 23,118.99
28,389.34 32,433.61 63,944.05 60,926.71 1,09,726.45 1,71,101.63
12,623.90 7,919.18 4,235.39 5,363.77 17,092.29 42,565.21
4,316.29 3,011.81 4,010.07 1,767.97 3,400.00 12,900.00
2,728.62 1,854.51 30,883.65 23,993.02 26,241.00 13,537.00
8,544.18 18,406.40 23,053.75 27,575.92 44,641.20 67,413.21
176.35 1,241.71 1,761.19 2,226.03 18,351.96 34,686.21
12,45,426.36 9,98,377.05 13,06,207.98 10,40,556.26 13,69,081.45 17,87,486.42
2,074.48 1,969.48 58.13 3,062.21 10,070.00 11,022.69
11,08,722.06 8,56,907.54 11,23,924.71 9,07,490.59 10,80,296.49 13,93,572.79
10,21,076.83 7,76,260.46 10,17,486.32 8,05,943.57 8,90,462.59 11,27,018.89
60,682.57 58,957.60 77,193.99 79,353.32 1,65,291.10 2,32,772.50
26,962.66 21,689.48 29,244.40 22,193.70 24,542.80 33,781.401,000.00 36.15 1,000.00 2,155.74 5,878.27 3,424.77
11,806.72 329.26 400.00 1,275.00 1,831.50 1,831.50
86,648.30 1,09,274.06 1,29,974.49 1,05,830.54 1,92,482.52 2,79,112.00
35,174.80 29,860.56 50,850.65 20,742.18 78,522.67 98,522.67
12,77,393.36 10,36,645.86 13,79,305.20 11,12,319.07 14,96,604.64 19,97,280.04