annual financial report division of business affairs
TRANSCRIPT
![Page 1: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/1.jpg)
FY2012 Recap
Annual Financial ReportDivision of Business Affairs
![Page 2: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/2.jpg)
2 of 46
1. Financial Position2. Revenues and Expenditures3. Specific Financial Activities
a. HEAF (Higher Education Assistance Funds)b. Student Service Feesc. University Business Servicesd. Endowments
4. Major Projects Completed/Current
Contents
![Page 3: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/3.jpg)
Financial Position
3 of 46
![Page 4: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/4.jpg)
4 of 46
Net Assets
![Page 5: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/5.jpg)
UTPA’s Annual Financial Condition Rating: Satisfactory
CFI UTPA Trend
Overall CFI score ranges from -4 to 10. Core ratios (and weights): Primary Reserve (35%), Expendable Resources to Debt (35%), Return on Net Assets (20%), and Annual Operating Margin (10%).
Composite Financial Index (CFI) measures the overall financial health of an institution by combining four core ratios into a single score. The threshold for good financial health is3.0.
5 of 46
Note: For FY12, UTPA’s adjusted CFI is 4.0 after excluding the Expendable Capital Projects of $35.6M for the Fine Arts Complex. This reporting standard will be in effect consistently in FY2013 for all UT Institutions.
![Page 6: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/6.jpg)
6 of 46
Scale for Charting CFI – FY12 UTPA 4.7 (adjusted 4.0)
![Page 7: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/7.jpg)
7 of 46
Financial Position – CFI
FY2011
FY2012
UT System Academics
UTPA adjusted CFI 4.0
![Page 8: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/8.jpg)
8 of 46
Annual Operating Margin Ratio
Is the institution living within its available
resources.
FY12 UT System Academics
UTPA Trend
![Page 9: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/9.jpg)
Operating Expense Coverage Ratio
Number of months an institution can cover
future operating expenses
FY12 UT System Academics
UTPA Trend
9 of 46
![Page 10: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/10.jpg)
10 of 46
Debt Capacity - UTPA
Must meet 2 out of 3 benchmarks
Only Austin 4.2% and Brownsville 4.8% meet the maximum threshold
![Page 11: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/11.jpg)
Outstanding Debt at 8/31/12- UTPA
*Properties funded by TRB debt include the Fine Arts Complex (in progress), Engineering Building, Education Complex, Thermal Energy Plant Expansion, General Classroom Project, New Computer Center, Academic Annex, Campus Entrance/Visitor's Center, Admin Offices Renovation, and the Starr County Upper Level Center.
Property Payment Source Balance Fully Paid in…Tuition Revenue Bond (TRB) Projects* E&G (State Appropriation) 54,500,000 FY 2022Wellness-Rec Sports Center Aux (Recreation Fee) 22,875,000 FY 2038Student Housing - Unity Hall Aux (Housing Rev) 9,350,000 FY 2027Existing Science Renovation E&G (HEAF) 3,550,000 FY 2019Student Housing - Bronc Village Aux (Housing Rev) 2,855,000 FY 2022Student Union Aux (Student Union Fee) 2,790,000 FY 2020Land E&G (HEAF) 2,675,000 FY 2036Student Health Clinic Des (Med Svcs Fee) 1,400,000 FY 2038Academic Service Bldg E&G (HEAF) 820,000 FY 2016Equipment Financing E&G (HEAF) 694,000 FY 2015 Total $101,509,000
FY 2012 Debt ServicePrincipal $7,487,052
Interest 4,405,599
Total $11,892,651
11 of 46
![Page 12: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/12.jpg)
Administrative Cost Ratio
Ratio of institutional support expenses to total expenses (excluding auxiliaries and service departments)
UTPA Trend
FY2012 UT System Academics
12 of 46
![Page 13: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/13.jpg)
13 of 46
Revenues
![Page 14: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/14.jpg)
14 of 46
Revenues (comparison w/prior years)
![Page 15: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/15.jpg)
15 of 46
Revenues – Comparison with Prior Years
![Page 16: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/16.jpg)
16 of 46
Revenues – Comparison with Prior Years
![Page 17: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/17.jpg)
17 of 46
General Revenue
![Page 18: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/18.jpg)
18 of 46
Sponsored Programs
![Page 19: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/19.jpg)
19 of 46
Restricted Expenditures(Excluding Financial Aid)
Research Non Research Total
Expenditures Expenditures Expenditures
1 College of Health Sciences & Human Services $ $ 2,855,746 $ 2,855,746
2 College of Engineering & Computer Science 3,257,060 395,007 3,652,067
3 College of Science & Mathematics 2,328,002 624,067 2,952,069
4 College of Social & Behavioral Sciences 441,548 30,171 471,719
5 College of Education 775,119 197,930 973,049
6 College of Arts & Humanities 72,887 202,323 275,210
7 College of Business Administration 13,761 405,191 418,952
8 Division of Academic Affairs 61,336 510,495 571,831
9 Division of Student Affairs 4,966 5,627,516 5,632,482
10 Division of Business Affairs 2,238,417 2,238,417
Total $ 6,954,679 $ 13,086,863 $ 20,041,542
![Page 20: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/20.jpg)
20 of 46
Expenditures
![Page 21: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/21.jpg)
21 of 46
Total Expenses (comparison with prior years)
![Page 22: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/22.jpg)
22 of 46
Total Expenses (comparison w/prior years)
![Page 23: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/23.jpg)
23 of 46
FY2012 Personnel Costsby College/Division
Support Staff/Other category includes Work-Study, Direct Wage, Special Assignment/Part-Time Staff, Overtime Pay, Accrued Vacation, Longevity.
![Page 24: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/24.jpg)
24 of 46
FY2012 Scholarships by College/Division
![Page 25: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/25.jpg)
25 of 46
Specific Financial Activities
![Page 26: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/26.jpg)
26 of 46
HEAF (Higher Education Assistance Funds)
![Page 27: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/27.jpg)
27 of 46
HEAF
![Page 28: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/28.jpg)
28 of 46
Student Service Fees
![Page 29: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/29.jpg)
29 of 46
Student Service Fees Collected
![Page 30: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/30.jpg)
30 of 46
Student Service Fee AllocationSSF Revenue Sources* SSF Revenue Distribution
Net Increase/Decrease in Fair Market Value of
Investments$2,8460.04%
Net Student Service Fees$6,694,363
99.0%
Interest Income$61,840
0.9%
SSF Reserve -Athletics$105,505
1.6%
SSF Reserve -Other Student
Activities$825,289
12.2%
Other Student Activities
$2,914,73343.2%
Athletics$2,907,830
43.1%
![Page 31: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/31.jpg)
31 of 46
University Business Services
![Page 32: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/32.jpg)
32 of 46
University Business ServicesRevenue by Source
$685,695 $699,245
$662,504
$284,860$311,130
$297,460$242,890
$228,288$168,960*
FY 10FY 11
FY 12
*Food Services revenue does not include $2.25 million paid to the University by Sodexo for improvement/expansion of food service venues.
![Page 33: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/33.jpg)
33 of 46
University Business ServicesExpenditures & Transfers
Maintenance and Utilities$202,444
5.4%
Operational Support
$315,0798.3%
Funding for University Projects and Initiatives
$3,257,24586.3%
![Page 34: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/34.jpg)
34 of 46
University Business ServicesOfficial Ring Program
![Page 35: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/35.jpg)
35 of 46
Endowments
![Page 36: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/36.jpg)
36 of 46
Endowments – UTPAFiscal Years 2003-2012
'03 '04 '05 '06 '07 '08 '09 '10 '11 '120.00
5,000,000.00
10,000,000.00
15,000,000.00
20,000,000.00
25,000,000.00
30,000,000.00
35,000,000.00
![Page 37: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/37.jpg)
37 of 46
Endowment Comparison w/UT System Academics, 8/31/12
![Page 38: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/38.jpg)
38 of 46
Major ProjectsCompleted/Current
![Page 39: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/39.jpg)
39 of 46
◦ Haggar Renovations (Community Engagement & Student Success Building)- Total project cost (as of 8/31/12): $3,636,587
◦ Annex Renovations (Visual Arts Building)- Total project cost (as of 8/31/12): $3,335,905
Major Projects Completed
![Page 40: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/40.jpg)
40 of 46
Major Projects Completed
◦ Food Services Expansion (Phase I) Sandella’s Jazzman’s
- Total projected cost: $1,178,630Expenses as of (8/31/2012):
$808,239.70
◦ Parking Lot ImprovementsExpansion of Lots T-1 & T-2 (500new spaces north of Education Building)
- Total project cost (as of 8/31/12): $770,055
![Page 41: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/41.jpg)
41 of 46
Major Projects Completed
Software Implementation
◦ SciQuest Implementation (iShop Procurement System) - Total project cost (as of 8/31/12): $562,403
![Page 42: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/42.jpg)
42 of 46
Major Projects Current Projects Underway for FY2013 and beyond
◦ Construction
• Fine Arts Academic and Performance ComplexProjected total cost: $42,696,000- Expenses (as of 8/31/12): $4,696,947
• Academic & Administration Building AdditionProjected total cost: $11,900,000- Expenses (as of 8/31/12): $62,538
University Financial Services Building (previously Land & Title Company building) Projected total cost: $1,800,000
![Page 43: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/43.jpg)
43 of 46
Major Projects Current Projects Underway for FY2013 and beyond
◦ Construction Food Services Expansion Phase II
Total projected cost: $2,531,378Total project cost ( as of 8/31/12): $1,245,481
Project A - Taco Poncho’s Remodel Total projected cost: $528,689
Project B – Student Union Food Court-Slice of Life-Chick-fil-A-Mein Bowl
Total project cost: $1,130,298
Project C – Game room Conversion to Retail-C Store-Sub-Connection-Starbucks
Total projected cost: $872,391
![Page 44: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/44.jpg)
44 of 46
Major Projects Current Projects Underway for FY2013 and beyond
◦ Safe Room (Shelter Dome)- Projected total cost: $4,950,000
◦ Physician’s Assistance Program relocation to current Bookstore- Projected total cost: $2,900,000
◦ Bookstore relocation to Learning Resource Center (Library) - Pending estimate for projected total cost
◦ Heating, Ventilation and Air Conditioning Projects Health & Physical Education Bldg & Field house - Projected total cost: $925,000 Physical Science Building - Projected total cost: $550,000 University Cafeteria - Projected total cost: $250,000
◦ Additional Parking Lots Improvements Projects LAMAR - Projected total cost: $910,000 International Trade and Technology (ITT) - Projected total cost: $212,505
![Page 45: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/45.jpg)
45 of 46
Major Projects Current Projects Underway for FY2013 and beyond
◦ Software Implementation
• Budget & Planning Software (Hyperion)Projected total cost: $852,337- Expenses (as of 8/31/12): $702,919
• Oracle R12Projected total cost: $ 1,583,197- Expenses (as of 8/31/12): $ 63,530
![Page 46: Annual Financial Report Division of Business Affairs](https://reader031.vdocuments.site/reader031/viewer/2022020717/56649e365503460f94b24fab/html5/thumbnails/46.jpg)
46 of 46
Q & A and For More Info…
Contact:
On the Web: http://portal.utpa.edu/utpa_main/dba_home/comptroller_home